Local Government

Hupsekot Municipality
Pangre ,Nawalparasi

Detail Engineering Cost Estmate

for
CHURCH building
 Local Government
Madhyabindu Municipality,Chormara Nawalparasi
Project:- Library Building
Summary of Cost
S.NO. DESCRIPTION COST Nrs
1 Provisional Sum 23442.00
2 Civil Works 4502193.71
3 Electrical works 225109.69
4 Sanitary works 225109.69
Total Cost 4952413.08
Vat 13% 643813.70
Contingencies 3% 240000.00
Final Cost 5836226.78
Final Cost 5859668.78
#REF!
C3 -!M२
२० मि= मि= बाक्लो चुनासुर्खी प्लाष्टर
#) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu !०) j=ld= lnOPsf]

;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{

s_ l;kfn' 14.00 hjfg
>lds
v_ HofdL 19.00 hjfg
r'gf 0.920 3=dL=
;'sL{ 1.830 3=dL=
kfgL 0.00 nL6/

b/ k|lt j=dL=sf]
?= Err:509 k}=
 -!M२_ भागमा
प्लाष्टर
d 9'jfgL ;lxt
u !०) j=ld= lnOPsf]
k|To]s ;|f]t ;fwgsf]
b/ k|lt PsfO{ /sd
hDdf
950.00 13300.00
700.00 13300.00
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509
#REF!
jf:tljs b//]6 Err:509
!%Ü 7]s]bf/ cf]e/x]8 Err:509
hDdf b/ /]6 Err:509
 Madhyabindu Municipality
Nawalparasi, (East)
Gandaki Province,Nepal
Abstract of Cost
Project: Construction of Church Building
Location: Hupsekot Rural Municipality, Pangre,Nawalparasi bardaghat east

S.N. Description of Works Unit Quantity Actual Rate Actual Amount Remarks

S.No. Items Of works

A Municipal Works

1.0 Municipal TAX sq.ft 1407.000 6.000 8442.000

2.0 As built drawing NO 1.000 15000.000 15000.000

Total Provisional works:- 23442.000

Civil Items
1.0 Surface dressing, Pit filling, mud cutting Levelling works etc, sqm 120.40 8.620 1037.89
2.0 Earth work in excavation in hard soil, soft rocks including 10m
hauling, disposing & 1.5m lifting Cum 99.09 621.860 61619.17
3.0 Earth filling with manual compaction in 6" layer with sprinkling water,
transporting from 10m distance Cum 19.82 431.250 8546.38
4.0 Earth filling with Soil Borrowed from outside with manual
compaction in 6" layer with sprinkling water,transporting from 10m Cum 54.18 1207.5 65425.01
5.0 distance
Stone soling:Providing and laying, dry stone soling in floor with
Stone complete to specified level including sand filling on joints as Cum 28.45 3639.75 103561.93
per design drawing and isntruction of engineer
6.0 1:2:4 P.C.C. work in foundation and floor including material collection
& transportation upto 30m Cum 13.43 12781.67 171629.29
7.0 1:1.5:3 P.C.C. work in superstructure slab, beams, columns, lintels
etc. with transportation up to 30m Cum 66.92 15481.87 1036015.05
8.0 Curtail, bent up, binding of MS bars according to the drawing for RCC
and its transportation up to 30m kg 3770.39 139.90 527467.94
9.0 Form work for beams, slab in structure including, screening, fitting,
oiling, dismantling, removing and transportation up to 30m Sqm 198.83 50 9941.64

10.0 Brick work in 1:6 cement mortar in ground floor using chimney made
brick & including 30m trasportation Cum 26.47 13856.92 366825.81
11.0 Brick work in 1:4 cement mortar above Basement floor using chimney
made brick & including 30m trasportation Cum 43.93 15884.66 697780.49
13.0 1:4 cement sand plaster , 12.5mm thick Sqm 404.40 381.92 154447.21
14.0 50mm(2") thick 1:2:4 Cement Concrete screeding and punning all
complete. Sqm 161.44 769.29 124192.18
15.0 1:4 cement sand plaster ,20mm thick Sqm 196.96 484.38 95403.11
19.0 Distemper Painting Two coating (Interior) Over One Coat Sqm 404.40 174.97 70757.30
20.0 astar(Primer).Painting Two coating (Exterior) Over Coat astar(Primer).
Weathercoat
Sqm 404.40 362.3 146512.94

22.0 Supplying and fitting Sal wood work for door and wooden frame
[0.1x0.075m section] Cum 0.33 240329.3 78730.69

23.0 supplying and fitting 38 mm thick Salwood solid/ 5mm glass pannel
shutter . Sqm 16.30 13122.18 213873.78
24.0 Aluminium sliding window without Ventilation with naturally
anodized aluminium (section 101.6mm x44mmx1.5mm) with 5mm th.
clear glass & steel net including meterials, labour, fixing & fittings all Sqm 30.18 6805.7 205365.86
complete (size->30sft)
26.0 4.5x20mm Metal Grill Works along with alumunium Sqm 30.19 3075.79 92862.61
Painting(21.5kg/sqm).
27.0 Stainless steel railing with 2"ø top, 1"ø middle & bottom pipe in 4
rows, 2"ø post @ 1mtr. c/c finish clear height including the cost of Rm 14.33 4773.02 68377.21
materails, labor & fixing & fitting all complete
28.0 Openable glazed shutter with 38 x 75mm sal wood frame &5 mm
thick glass Sqm 5.19 9864.49 51234.73
31.0 Supplying and fixing 150x200x60mm thick heavy duty interlocking concrete
block I shaped ,non-coloured laying over 50mm thick dust,all complete as per Sqm 72.00 2105.88 151623.36
instruction of engineer
Total Civil works:- 4502193.71
Total Works 4502193.71
C. Vat 13% of B 585285.18
D.Provisional Sum 23442.00
E. Grand Total(A+B+C+D) 5110920.89

Prepared By:- Checked By:- Approved By:-

 Pangre Avishek Church
Ministry of Local Development and Federal Affairs
Office of Madhyabindu Municipality
Pangre, Hupsekot Rural Municipality

Detailed Quantity
Project: Construction of Church Building F.Y:2080/81
Location: Hupsekot Rural Municipality, Pangre,Nawalparasi bardaghat east

S.N. Description Unit Nos Length Breadth

(m) (m)
Height (m) Quantity Remark
1.0 Surface dressing, Pit filling, mud
cutting Levelling works etc,
Cum 1.0 14.63 8.23 120.40
Total:- 120.40 sqm

2.0 Earth work in excavation in hard soil,

soft rocks including 10m hauling,
disposing & 1.5m lifting
Foundation Trenches
Isolated footing (F2) Cum 12.0 1.80 1.80 1.500 58.32
Lower Tie Beam
Along grid 1 Cum 3.0 2.44 0.60 1.50 6.59
Along grid 2 Cum 3.0 2.44 0.60 1.50 6.59
Along grid 3 Cum 3.0 2.44 0.60 1.50 6.59
Along grid A Cum 2.0 1.37 0.60 1.50 2.47
Along grid B Cum 2.0 1.37 0.60 1.50 2.47
Along grid C Cum 2.0 1.37 0.60 1.50 2.47
Along grid D Cum 2.0 1.37 0.60 1.50 2.47
Step at front Cum 1.0 7.10 1.50 0.25 2.66
3.14*1.5
Soak pit Cum 1.0 4.71 1.80 8.48
Total:- 99.09 Cum
3.0 Earth filling with manual compaction in
6" layer with sprinkling water,
transporting from 10m distance
20%of excavation 19.82
Total:- 19.82 Cum

4.0 Earth filling with Soil Borrowed from

outside with manual compaction in 6"
layer with sprinkling
water,transporting from 10m distance
Floor Cum 1.0 14.63 8.23 0.45 54.18
Total:- 54.18 Cum

5.0
Stone soling:Providing and laying, dry
stone soling in floor with Stone
complete to specified level including
sand filling on joints as per design
drawing and isntruction of engineer
Foundation Trenches
Isolated footing (F2) Cum 12.0 1.80 1.80 0.15 5.83

Prepared By:- Checked By:- Approved By:-

 Lower Tie Beam
Along grid 1 Cum 3.0 2.44 0.60 0.15 0.66
Along grid 2 Cum 3.0 2.44 0.60 0.15 0.66
Along grid 3 Cum 3.0 2.44 0.60 0.15 0.66
Along grid A Cum 2.0 1.37 0.60 0.15 0.25
Along grid B Cum 2.0 1.37 0.60 0.15 0.25
Along grid C Cum 2.0 1.37 0.60 0.15 0.25
Along grid D Cum 2.0 1.37 0.60 0.15 0.25
Floor Cum 1.0 14.63 8.23 0.15 18.06
Step at front Cum 1.0 7.10 1.50 0.15 1.60
3.14*1.5
Soak pit Cum 0.0 4.71 0.15 0.00
Total:- 28.45 Cum
6.0 1:2:4 P.C.C. work in foundation and floor
including
Foundationmaterial
Trenchescollection &
transportation upto 30m
Isolated footing (F2) Cum 12.0 1.80 1.80 0.075 2.92
Lower Tie Beam
Along grid 1 Cum 3.0 2.44 0.60 0.075 0.33
Along grid 2 Cum 3.0 2.44 0.60 0.075 0.33
Along grid 3 Cum 3.0 2.44 0.60 0.075 0.33
Along grid A Cum 2.0 1.37 0.60 0.075 0.12
Along grid B Cum 2.0 1.37 0.60 0.075 0.12
Along grid C Cum 2.0 1.37 0.60 0.075 0.12
Along grid D Cum 2.0 1.37 0.60 0.075 0.12
Floor Cum 1.0 14.63 8.23 0.075 9.03
3.14*1.5
Soak pit Cum 0.0 4.71 0.08 0.00
Total:- 13.43 Cum
7.0
1:1.5:3 P.C.C. work in superstructure
slab, beams, columns, lintels etc. with
transportation up to 30m
Foundation
Isolated footing (F2)
Rectangular portion Cum 12.0 1.50 1.50 0.25 6.75
Lower Tie Beam
Along grid 1 Cum 1.0 12.80 0.23 0.23 0.68
Along grid 2 Cum 1.0 12.80 0.23 0.23 0.68
Along grid 3 Cum 1.0 12.80 0.23 0.23 0.68
Along grid A Cum 1.0 6.71 0.23 0.23 0.35
Along grid B Cum 1.0 6.71 0.23 0.23 0.35
Along grid C Cum 1.0 6.71 0.23 0.23 0.35
Along grid D Cum 1.0 6.71 0.23 0.23 0.35
Upper Tie Beam
Along grid 1 Cum 1.0 12.80 0.23 0.30 0.88
Along grid 2 Cum 1.0 12.80 0.23 0.30 0.88
Along grid 3 Cum 1.0 12.80 0.23 0.30 0.88
Along grid A Cum 1.0 6.71 0.23 0.30 0.46
Along grid B Cum 1.0 6.71 0.23 0.30 0.46
Along grid C Cum 1.0 6.71 0.23 0.30 0.46
Along grid D Cum 1.0 6.71 0.23 0.30 0.46
Column Up to plinth level
C1 Cum 12.0 0.30 0.30 1.68 1.81
Basement Floor
Columns

Prepared By:- Checked By:- Approved By:-

 C1 Cum 8.0 0.30 0.30 2.92 2.10
Beam
Main Beam
Along grid 1,2 Cum 2.0 12.80 0.23 0.23 1.35
Along grid A,B,C,D Cum 4.0 3.51 0.23 0.23 0.74
Lintel/ Sill Band
Sill band
9" wall Cum 1.0 32.61 0.23 0.075 0.56
4" wall Cum 1.0 2.90 0.12 0.075 0.02
Lintel band
9" wall Cum 1.0 32.61 0.23 0.100 0.75
4" wall Cum 1.0 2.90 0.12 0.100 0.03
Slab Cum 1.0 14.63 8.23 0.125 15.05
Deduction Staircase void Cum 0.0 3.50 3.40 0.125 0.00
Top projection Cum 0.0 35.28 0.25 0.125 0.00
Cum 0.0 7.71 1.05 0.125 0.00
Staircase
Main Staircase
Waist slab Cum 1.0 4.11 1.22 0.15 0.76
landings Cum 0.0 3.07 1.24 0.15 0.00
Steps(16*.5) Cum 14.0 1.22 0.25 0.18 0.76

Prepared By:- Checked By:- Approved By:-

 Ground Floor
Columns
C1 Cum 12.0 0.30 0.30 2.92 3.15
Beam
Main Beam
Along grid 1,2,3 Cum 2.0 14.63 0.23 0.23 1.55
Along grid A,B,C,D Cum 4.0 7.92 0.23 0.23 1.68
Lintel/ Sill Band
Sill band
9" wall Cum 1.0 37.34 0.23 0.075 0.64
4" wall Cum 1.0 7.62 0.12 0.075 0.07
Lintel band
9" wall Cum 1.0 42.74 0.23 0.100 0.98
4" wall Cum 1.0 10.02 0.12 0.100 0.12
Slab Cum 1.0 14.65 9.15 0.125 16.76
Deduction Staircase void Cum -1.0 3.50 3.40 0.125 -1.49
Top projection Cum 1.0 35.28 0.25 0.125 1.10
Cum 1.0 7.71 1.50 0.125 1.45
Staircase
Main Staircase
Waist slab Cum 2.0 3.00 1.50 0.15 1.37
landings Cum 1.0 3.07 1.24 0.15 0.58
Steps(16*.5) Cum 8.0 1.50 0.30 0.18 0.32

Total:- 66.92 Cum

Curtail, bent up, binding of MS bars kg Total:- 3770.39 kg

according to the drawing for RCC and
8.0 its transportation up to 30m

9.0 Form work for beams, slab in structure

including, screening, fitting, oiling,
dismantling, removing and
transportation up to 30m
Basement Floor
a) Isolated footing (Fl)
Rectangular portion Sqm 12.0 6.00 0.25 18.00
Lower Tie Beam
Along grid 1 Sqm 1.0 34.75 0.23 7.99
Along grid 2 Sqm 1.0 34.75 0.23 7.99
Along grid A Sqm 1.0 6.10 0.23 1.40
Along grid B Sqm 1.0 6.10 0.23 1.40
Along grid C Sqm 1.0 6.10 0.23 1.40
Along grid D Sqm 1.0 6.10 0.23 1.40
Upper Tie Beam
Along grid 1 Sqm 1.0 34.75 0.30 10.42
Along grid 2 Sqm 1.0 34.75 0.30 10.42
Along grid A Sqm 1.0 6.10 0.30 1.83
Along grid B Sqm 1.0 6.10 0.30 1.83
Along grid C Sqm 1.0 6.10 0.30 1.83
Along grid D Sqm 1.0 6.10 0.30 1.83
Column Up to plinth level
C1 Sqm 8.0 1.40 1.78 19.88
Ground Floor

Prepared By:- Checked By:- Approved By:-

 Columns
C1 Sqm 12.0 1.40 2.92 48.97
Beam
Main Beam
Along grid 1,2,3 Sqm 3.0 32.92 0.28 27.16
Along grid A,B,C,D Sqm 4.0 12.34 0.28 13.58
Lintel/ Sill Band
Sill band
9" wall Sqm 2.0 37.34 0.075 5.60
4" wall Sqm 2.0 7.62 0.075 1.14
Lintel band
9" wall Sqm 2.0 35.97 0.100 7.19
4" wall Sqm 2.0 6.40 0.100 1.28
Staircase
Main Staircase
Waist slab Sqm 1.0 4.00 1.50 6.00
landings Sqm 0.0 3.07 1.24 0.00
Steps(16*.5) Sqm `14 1.50 0.18 0.27
Total:- 198.83 Sqm

10.0 Brick work in 1:6 cement mortar in

ground floor using chimney made brick
& including 30m trasportation
Toe wall
Along grid 2 Cum 1.0 11.58 0.23 1.097293 2.92
Along grid 3 Cum 1.0 11.58 0.23 1.097293 2.92
Along grid A Cum 1.0 5.79 0.23 1.097293 1.46
Along grid B Cum 1.0 8.08 0.23 1.097293 2.04
Along grid C Cum 1.0 8.08 0.23 1.097293 2.04
Along grid D Cum 1.0 8.08 0.23 1.097293 2.04
Step at front Cum 1.0 8.08 1.50 0.15 1.82
Cum 1.0 7.10 1.05 0.15 1.12
Cum 1.0 7.10 0.60 0.15 0.64
Soak pit Cum 1.0 4.71 0.23 1.50 7.06
Miscelleneous(Protecting interlocking Cum 2.41 10 percent
Total:- 26.47 Cum
11.0 Brick work in 1:4 cement mortar above
Basement floor using chimney made
brick & including 30m trasportation
Basement Floor
9" wall
Grid:3/A-D Cum 1.0 11.58 0.23 2.65 7.06
Grid:2/A-D Cum 1.0 11.58 0.23 2.65 7.06
Cum 1.0 0.96 0.36 2.93 1.00
Grid:A/2-3 Cum 1.0 6.10 0.23 2.65 3.72
Cum 1.0 1.95 0.36 2.93 2.03
Grid:D/2-3 Cum 1.0 6.10 0.23 2.65 3.72
Deduction
Door Cum -2.0 1.00 0.23 2.10 -0.97
Window Cum -3.0 2.00 0.23 1.50 -2.07
window 1 Cum -1.0 1.25 0.23 1.50 -0.43

4" wall
Secondary Wall Cum 1.0 6.71 0.10 2.65 1.78

Prepared By:- Checked By:- Approved By:-

 Gound Floor
4" wall
Grid:1/A-D Cum 1.0 11.58 0.10 2.65 3.07
Grid:3/A-D Cum 1.0 11.58 0.10 2.65 3.07
Grid:A/1-3 Cum 1.0 5.79 0.10 2.65 1.53
Grid:D/1-3 Cum 1.0 5.79 1.00 2.65 15.35
Deduction
Window Cum -4.0 1.83 0.10 1.50 -1.10
Cum -2.0 1.22 0.10 1.50 -0.37
Main Door Cum -2.0 1.22 0.10 2.13 -0.52

Total:- 43.93 Cum

13.0 1:4 cement sand plaster , 12.5mm thick

Basement Floor
Children Hall
X-axis Sqm 4.0 4.02 2.93 47.07
Y-axis Sqm 3.0 3.20 2.93 28.08
Kitchen Hall
X-axis Sqm 4.0 5.72 2.93 66.87
Y-axis Sqm 3.0 3.20 2.93 28.08
Deduction
Door Cum -2.0 1.00 2.10 -4.20
Window1 Cum -1.0 1.22 1.50 -1.83
Window Cum -3.0 1.83 1.50 -8.23
Staircase
Waist slab Sqm 1.0 4.11 1.50 6.17
landings Sqm 0.0 3.00 1.30 0.00
side Sqm 1.0 6.00 0.150 0.90
Ground Floor
Hall Room
X-axis Sqm 4.0 12.80 2.93 149.78
Y-axis Sqm 4.0 6.71 2.93 78.46
Deduction
MD Cum -2.0 1.00 2.10 -4.20
Window Cum -6.0 2.10 1.50 -18.90
Cum -2.0 1.22 1.50 -3.66
Ceiling plaster
Basement Floor Sqm 1.0 12.50 3.20 40.00
Total:- 404.40 Sqm
14.0 50mm(2") thick 1:2:4 Cement Concrete
screeding and punning all complete.
Top Floor terrace Sqm 1.0 14.30 5.35 76.51
Sqm 1.0 7.65 3.45 26.39
Sqm 1.0 7.00 1.50 10.50
Staircase cover terrace Sqm 1.0 6.62 3.27 21.65
Sqm 1.0 7.65 3.45 26.39
Total:- 161.44 Sqm
15.0 1:4 cement sand plaster ,20mm thick
All side up to pl. Sqm 1.00 22.56 0.61 13.75
Basement Floor flooring Sqm 1.00 14.63 3.96 57.97
Ground floor flooring
All side Sqm 1.00 22.56 0.61 13.75

Prepared By:- Checked By:- Approved By:-

 flooring Sqm 1.00 14.63 7.62 111.49
Total:- 196.96 Sqm
19.0 Distemper Painting Two coating
(Interior) Over One Coat astar(Primer).
total inside plaster work 404.40
Total:- 404.40 Sqm

20.0 Weathercoat Painting Two coating

(Exterior) Over Coat astar(Primer).
total outside plaster work 404.40
Total:- 404.40 Sqm

22.0 Supplying and fitting Sal wood work

for door and wooden frame [0.1x0.075m
section]
Basement Floor
Door Cum 2.0 4.46 0.10 0.08 0.07
windows Cum 3.0 5.49 0.10 0.08 0.12
windows 1 Cum 2.0 3.66 0.10 0.08 0.05
Ground Floor
Door Cum 2.0 5.49 0.10 0.08 0.08
windows Cum 6.0 5.40 0.10 0.08 0.24
windows 1 Cum 2.0 3.66 0.10 0.08 0.05
Total:- 0.33 Cum

Prepared By:- Checked By:- Approved By:-

23.0 supplying and fitting 38 mm thick
Salwood solid/ 5mm glass pannel
shutter .
Basement Floor
Door Cum 2.0 0.75 2.10 3.15
Window Cum 3.0 1.20 2.10 7.56
windows 1 Cum 2.0 3.66 0.08 0.55
Ground Floor
Door Cum 2.0 1.20 2.10 5.04
Window Cum 6.0 1.20 2.10 15.12
windows 1 Cum 2.0 1.22 0.08 0.18
Total:- 16.30 Sqm
24.0 Aluminium sliding window without
Ventilation with naturally anodized
aluminium (section 101.6mm
x44mmx1.5mm) with 5mm th. clear
glass & steel net including meterials,
labour, fixing & fittings all complete
(size->30sft)
Basement Floor
Window Sqm 3.0 1.83 1.50 8.23
windows 1 Sqm 1.0 1.22 1.50 1.83
Ground Floor
Window Sqm 6.0 1.83 1.50 16.46
windows 1 Sqm 2.0 1.22 1.50 3.66
Total:- 30.18 Sqm

26.0 4.5x20mm Metal Grill Works along

with alumunium Painting(21.5kg/sqm).
Grill Works
Basement Floor
Window Sqm 3.0 1.83 1.50 8.24
Window1 Sqm 1.0 1.22 1.50 1.83

Ground Floor
Window Sqm 6.0 1.83 1.50 16.47
windows 1 Cum 2.0 1.22 1.50 3.66
Total:- 30.19 Sqm

27.0
Stainless steel railing with 2"ø top, 1"ø
middle & bottom pipe in 4 rows, 2"ø
post @ 1mtr. c/c finish clear height
including the cost of materails, labor &
fixing & fitting all complete
Ground Floor parapet Rm 2.0 7.16 1.00 14.33
Kulpit Rm 1.0 7.16 1.00 7.16
Total:- 14.33 Rm
28.0 Openable glazed shutter with 38 x
75mm sal wood frame &5 mm thick
glass
MD Sqm 2.0 1.22 2.13 5.19
Total:- 5.19 Sqm

Prepared By:- Checked By:- Approved By:-

31.0
Supplying and fixing 150x200x60mm
thick heavy duty interlocking concrete
block I shaped ,non-coloured laying
over 50mm thick dust,all complete as
per instruction of engineer
From Drawing(ACAD) Sqm 72

Total:- 72.00 Sqm

Prepared By:- Checked By:- Approved By:-

 Government of Nepal
Ministry of Local Development and Federal Affairs
Office of Madhyabindu Municipality
Chormara,Nawalparasi

Detailed Quantity
Project: Construction of Church Building
Location: Hupsekot Rural Municipality, Pangre,Nawalparasi bardaghat east
S.No. Description of work No L (m) B (m) H (m) Quantity Unit Remarks.
A Civil works
7.0 Torsteel Rod For Rcc work
Sub structure Nos Length wt/m
Footing
F1
Main Bar & distrbution bar
Main Bar 12 10.49 1.57 0.889 176.1760711
distrbution bar 12 10.49 1.57 0.889 176.1760711

Lower Tie Beam

Main bottom & Top bar
Along grid 2,3
Top Main Bar 2 2.00 13.41 0.889 47.68426667
Bottom Main Bar 2 2.00 13.41 0.889 47.68426667
Along grid A,B,C,D
Top Main Bar 4 2.00 4.11 0.889 29.2608
Bottom Main Bar 4 2.00 4.11 0.889 29.2608

Column up to Plinth level

Main vertical bar

Main Bar 12 4.00 2.79 1.580 211.4901333
Side Bar 12 4.00 2.79 0.889 118.9632

Basement Floor lvl Shear Wall

Main bar 1 17.60 12.90 0.617 140.1829136
Distribution bar 1 76.00 2.76 0.395 82.82130963

Plinth level Tie Beam

Main bottom & Top bar
Along grid 1,2,3
Top Main Bar 2 2.00 13.41 0.889 47.68426667
Bottom Main Bar 2 2.00 13.41 0.889 47.68426667
Along grid A,B,C,D
Top Main Bar 4 2.00 4.11 0.889 29.2608
Bottom Main Bar 4 2.00 4.11 0.889 29.2608

Column Basement Floor

Column:C1
Main vertical bar
Main Bar 8 4.00 4.01 0.889 114.0063876
Side Bar 8 4.00 3.77 0.889 107.1797209

Basement Floor lvl Beam

Main Beam
Main bottom & Top bar
Along grid 1,2,3
Top Main Bar 3 3.00 14.63 0.889 117.0432
Bottom Main Bar 3 3.00 14.63 0.889 117.0432
Along grid A,B,C,D
Top Main Bar 4 3.00 7.77 0.889 82.9056

Prepared By:- Checked By:- Approved By:-

 Bottom Main Bar 4 3.00 4.11 0.889 43.8912

Basement Floor lvl Slab

Main bar 2 24.00 14.73 0.617 436.5037037
Distribution bar 2 96.00 3.76 0.395 285.1422815

Ground Floor lvl Truss

Column Ground Floor

Column:C1
Main vertical bar
Main Bar 12 4.00 4.01 0.889 171.0095814
Side Bar 12 4.00 3.77 0.889 160.7695814

Basement Floor
Lintel/ Sill Band
Sill band
Main bar 1 2.00 28.35 0.395 22.40
Lintel band
9" wall
Main bottom & top bar 1 2.00 32.61 0.395 25.77
Ground Floor
Lintel/ Sill Band
Sill band
Main bar 1 2.00 33.22 0.395 26.25
Lintel band
9" wall
Main bottom & top bar 1 2.00 39.01 0.889 69.36
Total 3770.39 Kgs
Stirrups, lapping & binding wire 5% of total 188.51943 Kgs
Total 3958.91 Kgs

Prepared By:- Checked By:- Approved By:-

S/N DESCRIPTION OF WORK UNIT
Supplying, Installation, testing and commissioning of Porcelain clay White
glazed EWC floor mounted Comode with low level glazed cistern with
45 complete set. All works to be completed as per drawing, specification and Nos.
instruction of engineer-in-charge and rates shall include all necessary material
and manpower for the completion of work.
Supplying, Installation, testing and commissioning of 15mm C.P. Commode
Spray to wall and finishing the same with white cement, adhesive, teflon
46 tapes Cp screws etc. All works to be completed as per drawing, specification Nos.
and instruction of engineer-in-charge and rates shall include all necessary
material and manpower for the completion of work.
Supplying, installing, testing and commissioning of White glazed wash basin
75X50cm with brackets 32mm bottle trap, 32mm CP waste coupling with CP
48 chain and rubber plug, 15mm basin mixer ( jaquar or essco or eqv.) with Nos.
pedestal and ½"x18" pipe connector etc all complete. All work shall be
completed according to the drawing, specification and instruction of
engineer-in-charge.
Supplying, Installation, testing and commissioning of 15mm CP Bib Cock to
wall and finishing the same with white cement, adhesive, teflon tapes Cp
49 screws etc. All works to be completed as per drawing, specification and Nos.
instruction of engineer-in-charge and rates shall include all necessary material
and manpower for the completion of work.

50 Supplying and fixing COCKS as per specification and instruction of

Nos.
Engineer, all complete., 15 mm dia. C.P. fancy type Angle Valve
Supplying, Installation, testing and commissioning of C P towel rod
1.5x60cm (½"x 24") size to wall and finishing the same with white cement,
51 adhesive, teflon tapes Cp screws etc. All works to be completed as per Nos.
drawing, specification and instruction of engineer-in-charge and rates shall
include all necessary material and manpower for the completion of work.
Supplying, Installation, testing and commissioning of C.P.Soap Dish
(polyurethane) to wall and finishing the same with white cement, adhesive,
52 teflon tapes Cp screws etc. All works to be completed as per drawing, Nos.
specification and instruction of engineer-in-charge and rates shall include all
necessary material and manpower for the completion of work.
62 Toilet Paper holder Nos.
Supplying, Installation, testing and commissioning of Looking Mirror
55x40cm (22"x 16") to wall and finishing the same with white cement,
53 adhesive, teflon tapes Cp screws etc. All works to be completed as per Nos.
drawing, specification and instruction of engineer-in-charge and rates shall
include all necessary material and manpower for the completion of work.

54 Supplying and fixing PVC Floor Trap 11x7.5cm (4" X 2½") as per
Nos.
specification and instruction of Engineer, all complete.
55 Supplying and fixing 32mm G.M Gate Valve as per specification and
Nos.
instruction of Engineer, all complete.
Supplying and fixing PPR:- polypropylene random copolymer(hot and
cold). or equivalent with PPR fittings / specials (Tees, elbows, Unions etc)
56 clamps(m.s plate with nut and bolt with hexagonal screws for clamp in R.M
ceiling, wall), nails, including, 20 mm dia PPR Pipe SDR 11 CTS,
28.1kg/cm2 includes fixing/laying with necessary fittings all complete.
 Supplying and fixing PPR:- polypropylene random copolymer e (hot and
cold). or equivalent with PPR fittings / specials (Tees, elbows, Unions etc)
57 clamps(m.s plate with nut and bolt with hexagonal screws for clamp in R.M
ceiling, wall), nails, including, 25 mm dia PPR Pipe SDR 11 CTS,
28.1kg/cm2 includes fixing/laying with necessary fittings all complete.
Supplying and fixing PPR:- polypropylene random copolymer e (hot and
cold). or equivalent with PPR fittings / specials (Tees, elbows, Unions etc)
58 clamps(m.s plate with nut and bolt with hexagonal screws for clamp in R.M
ceiling, wall), nails, including, 32 mm dia PPR Pipe SDR 11 CTS,
28.1kg/cm2 includes fixing/laying with necessary fittings all complete.
Providing and installating rigid SoilPipe and Rainwater pipe 100mm PVC
pipe for soil and waste disposal (tested to 6kg/cm2 for PVC pipe) with high
59 density tapering grip bolt clamping, with approved clamps, cutting wall and R.M
floor etc,. Making good to its original finish etc. all complete with testing and
ready for operation as per drawings, specification and approval of Engineer.
Providing and installating rigid Wastewater pipe 75mm PVC pipe for soil
and waste disposal (tested to 6kg/cm2 for PVC pipe) with high density
60 tapering grip bolt clamping, with approved clamps, cutting wall and floor etc,. R.M
Making good to its original finish etc. all complete with testing and ready for
operation as per drawings, specification and approval of Engineer.
Providing & jointing PVC fittings (plain or door fitting) with rubber gasket
61 and other required accessories with pipe, all complete as per drawings, Nos.
specification and approval of Engineer.100mm Y joint
Providing & jointing PVC fittings (plain or door fitting) with rubber gasket
62 and other required accessories with pipe, all complete as per drawings, Nos.
specification and approval of Engineer.100mm 90 bend
Providing & jointing PVC fittings (plain or door fitting) with rubber gasket
63 and other required accessories with pipe, all complete as per drawings, Nos.
specification and approval of Engineer.100mm 45 bend
Providing & jointing PVC fittings (plain or door fitting) with rubber gasket
64 and other required accessories with pipe, all complete as per drawings, Nos.
specification and approval of Engineer.100mm door bend
Providing & jointing PVC fittings (plain or door fitting) with rubber gasket
65 and other required accessories with pipe, all complete as per drawings, Nos.
specification and approval of Engineer.100mm vent cowl
Providing & jointing PVC fittings (plain or door fitting) with rubber gasket
66 and other required accessories with pipe, all complete as per drawings, Nos.
specification and approval of Engineer.75 mm Y joint
Providing & jointing PVC fittings (plain or door fitting) with rubber gasket
67 and other required accessories with pipe, all complete as per drawings, Nos.
specification and approval of Engineer.75 mm 90 bend
Providing & jointing PVC fittings (plain or door fitting) with rubber gasket
68 and other required accessories with pipe, all complete as per drawings, Nos.
specification and approval of Engineer.75 mm 45 bend
Providing & jointing PVC fittings (plain or door fitting) with rubber gasket
69 and other required accessories with pipe, all complete as per drawings, Nos.
specification and approval of Engineer.75 mm door bend
 Providing & jointing PVC fittings (plain or door fitting) with rubber gasket
70 and other required accessories with pipe, all complete as per drawings, Nos.
specification and approval of Engineer.75 mm vent cowl

71 Supplying and fixing of 1 H.P Electrical motor water pump Multi stage Nos.
coupled pump (Crompton or equivalent )
72 Supply and fixing roof top PVC watertank (hiltek or equivalent ) of capacity Nos.
1000 litre
QUANTITY RATE NRs. Remarks.

2.00

16000

2.00

4125

2.00

4125

2.00

1812
4.00
750

2.00

2.00

325
2.00 350.000 700.000

2.00

750
2.00
1375
2.00

19.20

350
15.54

375

9.14

19.81

600

17.85

375

2.00
300

3.00

6.00
337.5

3.00

2.00

3.00
287.5

3.00

12.00
287.5

3.00
287.5
2.00

1.00

1.00
12750
S/N DESCRIPTION OF WORK UNIT
Supply of materials and wiring with PVC Insulated copper wire in NS Approved HDP conduit
30 without any joint in middle of the span with necessary connecting, fixing, insulating and jointing
points
materials as per drawing and specification complete (wire: Trishakti, Pioneer, Litmus){a} Light
and Fan point with 2x2.5 Sq. mm/equivalent cu cable , bends, circular & Junction boxes

31 {a} 3/5/6 pin 11/16 A general outlet point with 2x4+1x2.5 sq. mm I equivalent cu cable, bends
points
circular & Junction Boxes
33 {b} AC IDU point with 2x4+1x2.5 sq. mm I equivalent cu cable, bends circular & Junction
points
Boxes
supply of light fixtures, fixing , interconnection, testing and commissioning complete with
34 Holders, CFL, FTL, GLS, electronic ballast, capacitor with all required mounting and fixing
set
accessories as per drawing. brands: PHILIPS , WIPRO , HOMDEC, FIAM or Equivalent. Indoor
Lighting, {a} 1 x 36 W T5 FTL surface light fixture (WIF 14140 or equivalent)
supply of light fixtures, fixing , interconnection, testing and commissioning complete with
Holders, CFL, FTL, GLS, electronic ballast, capacitor with all required mounting and fixing
35 accessories as per drawing. rands: PHILIPS , WIPRO , HOMDEC, FIAM or Equivalent. Indoor set
Lighting, {f} Brass Base decorative Ceiling Dome Light with 11 watt CFL (Homedec, Decon or
equivalent)
Fixtures, fixing, interconnection, testing and commissioning all complete as per drawing
36 specification and instruction. Brands: Almond, Crompton, Bajaj or equivalent,
set
{a} 220 v, 50 Hz, Exhaust fan with housing/hanging canopy and accessories, capacitor 300 mm
dia, 1450 RPM Heavy duty (Almonad 305/12" HID)
Fixtures, fixing, interconnection, testing and commissioning all complete as per drawing
37 specification and instruction. Brands: Almond, Crompton, Bajaj or equivalent,
set
{b} 220 v, 50 Hz, ceiling fan with J Hook and accessories, capacitor 1200 mm dia, Heavy duty
(Almonad popular Mark-II)
Supply of switches, sockets as mentioned below, 18 SWG GI metal boxes, screw, and other
38 necessary materials with its Installation, Interconnection and commissioning including civil works
set
as per drawing, specification all complete.Brands: Schneider, North-west or equivalent., {a} 10 A
2 Gang 1 way switch
Supply of switches, sockets as mentioned below, 18 SWG GI metal boxes, screw, and other
necessary materials with its Installation, Interconnection and commissioning including civil works
set
as per drawing, specification all complete.Brands: Schneider, North-west or equivalent., {a} 10 A
6 Gang 1 way switch
Supply of switches, sockets as mentioned below, 18 SWG GI metal boxes, screw, and other
39 necessary materials with its Installation, Interconnection and commissioning including civil works
set
as per drawing, specification all complete.Brands: Schneider, North-west or equivalent., {e} 10 A
4 Gang 1 way switch
Supply of switches, sockets as mentioned below, 18 SWG GI metal boxes, screw, and other
40 necessary materials with its Installation, Interconnection and commissioning including civil works
set
as per drawing, specification all complete.Brands: Schneider, North-west or equivalent., {g} 200
Watt 5 step Fan rider
Supply of switches, sockets as mentioned below, 18 SWG GI metal boxes, screw, and other
41 necessary materials with its Installation, Interconnection and commissioning including civil works
set
as per drawing, specification all complete.Brands: Schneider, North-west or equivalent., {i} 5/6
pin 16 A switch socket

Supply, delivery, laying and connecting of the following Armoured/unarmoured power cable
including cable sockets, pull boxes and necessary materials. chiselling of wall/ floors and redoing
42 the chiselled area with cement &sand mortar as per drawing and site condition all complete.{b} rm
1x10+1x4 -E sq. mm 4C unarmoured copper Cablewith PVC conduit rcable from Main panel
Board to FDBs
 Supply, Delivery, Installation and Commissioning of the following Distribution Board Including
following equipment housed in lockable, Double Door enclosure made from 16 SWG HRCA
Sheet metal and the enclosure shall be finished at least of two coats of red oxide metal primer and
other two coats of final epoxy enamel paint as per drawing and site condition (shop drawing of all
43 Distribution Boards shall submit to the Consultant and get approval before starting the job) set
NORMAL -SECTION FDB - (12 Way TPN DB Double Cover 30"x26"x6") Breaker: Schneider,
Legrand or equivalent , Fabricator: Himalaya/ Hyonjan or equivalent, with 40 A TP MCCB-1set,
6 A SP MCB- 13 set, 16 A SP MCB-5 set, 32 A DP MCB-1set, 10 A SP MCB- 6 set, 6A SP
MCB- 3 set
QUANTITY RATE NRs.

47.00

Light Fan Ac Dome

10.00
20 12 5 10 47
5.00

20.00

10.00

2.00

12.00

3.00

8.00

4.00

12.00

20.00

10.00
1.00