0% found this document useful (0 votes)
36 views

Projet

Uploaded by

Prasun
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
36 views

Projet

Uploaded by

Prasun
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 40

SL Item descriptions NO L (M) W (M) H (M) UNIT QTY

1 Earth work excavation 1 80 0.5 0.8 M3 32


2 Earth shifting 1 - - - M3 32
3 Leveling & Dressing 1 80 0.5 - M2 40
4 PCC M15 1 80 0.5 0.1 M3 4
5 Reinforcement work 1 - - - TO 2.12
6 RCC M20 1 80 0.5 0.7 M3 28
7 SUTTERING 2 80 - 0.7 M2 112
8 Brick Work 10'' 1 80 0.25 1.5 M3 120
9 Plaster 2 80 - 1.5 M2 240
BOUNDARY WALL FOUNDATION BEAM Clear Cover: 25 MM
Section Prepared By: PRASUN DAS

SL No. of No. of Type and Size of bar


Description Spacing Shape of Bar Size
No. Set Bar
mm mm
650
Stirrups
175mm 1 534 450 450 Fe500D 8
650

3 Horizontal Bar 225 mm 1 4 83500 Fe500D 10

TOTAL WEIGHT OF STE


TOTAL WEIGHT OF STEEL
Clear Cover: 25 MM Lap Length: 50d

Cutting Unit Total


Length Weight Weight
mm kg kg

7540 0.395 1590.41

83500 1.58 527.72

TOTAL WEIGHT OF STEEL (KG) 2118.13


OTAL WEIGHT OF STEEL (TON) 2.12
Clear Cover:
FOUNDATION Lap Length: 50d
40mm,25
Section Prepared By: PRASUN DAS

Mark Spacing No. of No. of Type and Size of Cutting Unit Total
SL No. Description Shape of Bar Size bar Length Weight Weight
Designation mm Set Bar
mm mm mm kg kg
120 120
Top Bar 200 30 7 Fe500D 16 1426 1.58 473.15
1250
1
120 120
Bottom Bar 200 30 7 Fe500D 16 1426 1.58 473.15
1250
FOUNDATION
Distribution Bar
200 30 7 Fe500D 12 1250 0.889 233.36
(Top Face) 1250
2
Horizontal Bar
200 30 7 Fe500D 12 1250 0.889 233.36
(Top Face) 1250
120 120
Top Bar 175 30 6 Fe500D 12 3742 0.889 598.79
3550
120 120
Bottom Bar 175 24 6 Fe500D 12 4442 0.889 568.65
4250
150
CONNECTION Stirrups
3
BEAM (Outer Face) 175 30 21 Fe500D 10 2100 0.618 817.61
850 850
150
Stirrups 150
(Outer Face) 175 24 25 850 850 Fe500D 10 2100 0.618 778.68
150
TOTAL WEIGHT OF STEEL (KG) 4176.75
TOTAL WEIGHT OF STEEL (TON) 4.18
COLUMN & TIE BEAM Clear Cover: 40mm,25 Lap Length: 50d
Section Prepared By: PRASUN DAS
Mark Type and Size of bar Cutting Unit Total
SL No. Designat Description Spacing
(mm)
No. of
Set
No. of
Bar Shape of Bar Size Length Weight Weight
ion mm mm mm kg kg

13,000
Vertical Bar
30 8 Fe500D 12 12400 0.889 2645.66
(Inner Face)
300
1 COLUMN
170
Stirrups
(Outer Face) 200 65 8 220 220 Fe500D 8 860 0.395 176.64
170

10 6 Fe500D 16 4300 1.58 407.64


4,300
TB1
10 6 3550 Fe500D 16 3550 1.58 336.54

TB2 12 6 Fe500D 16 4,975 1.58 565.96


4,975

2 T BEAM 12 6 Fe500D 16 4250 1.58 483.48


4,250

TB3 5 6 3000 Fe500D 16 3000 1.58 142.20

200
Stirrups 250 250
(Outer Face) 150 1 1291 Fe500D 10 13810 0.618 11018.14
200

TOTAL WEIGHT OF STEEL (KG) 15776.27


TOTAL WEIGHT OF STEEL (TON) 15.78
Section Prepared By:
Mark
No. of No. of
SL No. DesignatDescriptionSpacing Shape of Bar
Set Bar
ion
Top Bar 225 225
(Short 125mm 1 293
Direction) 5870
Bottom 225 225
Bar (Short 125mm 1 293
5870
1 Deck Slab Direction)
Top Bar 145 145
(Long 200mm 1 31
Direction) 33420
Bottom 145 145
Bar (Long 200mm 1 31
Direction) 33420

Vertical
Bar (Inner 56 4 1335
Face)
2 Post
Stirrups
170
(Outer 175mm 56 8 170 170
Face) 170
Horizonta
l Bar
6 4
(Inner 36450
Stirrups
Face)
3 Runner 100
(Outer 175mm 6 210 100 100
Face) 100
Horizonta
l Bar
2 10
(Inner 36450
Face) 225
Kerb
4 Stirrups
Beam
(Outer 250mm 2 147
Face) 715 715
275
TO
Clear Cover: 40mm,25 Lap Length: 50d

Type and Size of bar Cutting Unit


Size Length Weight Total Weight
mm mm mm kg kg
Fe500D 16 6256 1.58 2896.15

Fe500D 16 6256 1.58 2896.15

Fe500D 12 33662 0.89 928.73

Fe500D 12 33662 0.89 928.73

Fe500D 16 1335 1.58 472.48

Fe500D 8 760 0.395 134.49

Fe500D 16 36450 1.58 1382.18

Fe500D 8 480 0.395 238.90

Fe500D 16 36450 1.58 1151.82

Fe500D 10 2030 0.617 368.24

TOTAL WEIGHT OF STEEL (KG) 11397.89


MATERIAL QUANTITY
SL ITEM UNIT QTY
1 Cement PPC BAG 505
2 Sand CFT 5209
3 Stone CFT 1330.0
4 Brick PC 52080
5 Tor Rod 8 MM TO 1.6
6 Tor Rod 10 MM TO 0.52
MATERIAL QUANTITY
CEMENT SAND STONE BRICK
ITEM UNIT QTY
BAG CFT CFT PC
M15 1:3:6 M3 1 4.5 16.04 32.07 -
M25 1:1.75:3.5 M3 1 6.75 14.75 29.14 -
M20 1:1.5:3 M3 1 6.4 15 30.00
BRICK M3 1 1.421 38.8 - 434
PLASTER M2 1 0.048 0.57 - -
NET CEMENT M2 1 0.15 - - -
CEMENT
ITEM UOM QTY BAG SAND CFT STONE CFT BRICK PC

PCC M15 M3 4 18 64.16 128.28 0


M20 1:1.5:3 M3 40 256 221.25 1200 0
RCC M25 M3 0 0 0 0.00 0
BRICK M3 120 170.52 4656 0 52080
PLASTER 1:4 M2 474.12 22.75776 267.9 0 0
NET CEMENT M2 240 36 0 0 0
TOTAL 503.2778 5209 1328.28 52080
BUDGET AS PER MARKET RATE RATE
SL ITEM SPECIFICATION/ BRAND UNIT
1 Cement PPC Ultratech BAG
2 Sand River sand CFT
3 Stone 20 mm coarse aggregate CFT
4 Brick 1st class brick PC
5 Tor Rod 8 MM TATA TISCON TO
6 Tor Rod 10 MM TATA TISCON TO
TOTAL AMOUNT

BUDGET AS PER MARKET RATE RATE


SL ITEM SPECIFICATION/ BRAND UNIT
1 Cement PPC Ultratech BAG
2 Sand River sand CFT
3 Stone 20 mm coarse aggregate CFT
5 Tor Rod 16 MM TATA TISCON TO
6 Tor Rod 12 MM TATA TISCON TO
7 Tor Rod 10 MM TATA TISCON TO
TOTAL AMOUNT

BUDGET AS PER MARKET RATE RATE


SL ITEM SPECIFICATION/ BRAND UNIT
1 Cement PPC Ultratech BAG
2 Sand River sand CFT
3 Stone 20 mm coarse aggregate CFT
5 Tor Rod 16 MM TATA TISCON TO
6 Tor Rod 12 MM TATA TISCON TO
7 Tor Rod 10 MM TATA TISCON TO
7 Tor Rod 8 MM TATA TISCON TO
TOTAL AMOUNT

BUDGET AS PER MARKET RATE RATE


SL ITEM SPECIFICATION/ BRAND UNIT
1 Cement PPC Ultratech BAG
2 Sand River sand CFT
3 Stone 20 mm coarse aggregate CFT
4 Tor Rod 10 MM TATA TISCON TO
5 Tor Rod 8 MM TATA TISCON TO
TOTAL AMOUNT

BUDGET AS PER MARKET RATE RATE


SL ITEM SPECIFICATION/ BRAND UNIT
1 Cement PPC Ultratech BAG
2 Sand River sand CFT
3 Stone 20 mm coarse aggregate CFT
4 Brick 1st class brick PC
5 Tor Rod 10 MM TATA TISCON TO
6 Tor Rod 12MM TATA TISCON TO
TOTAL AMOUNT

BUDGET AS PER MARKET RATE RATE


SL ITEM SPECIFICATION/ BRAND UNIT
1 Brick 1st class PC
2 Soling Brick 3rd class PC
3 Sand River sand FT3
4 20mm Stone Chips FT3
5 Cement PPC Ultratech TON
6 Reinforcement (Rod) 8mm TATA TISCON TON
7 Reinforcement (Rod) 12mm TATA TISCON TON
8 Brick bats FT3
9 Supply of 150mm PVC pipe S/S Make-Supreme M
10 Supply of 150mm PVC pipe D/S Make-Supreme M
11 Supply of 150mm pvc pipe Tee Make-Supreme PC
12 Supply of 150mm pvc pipe clamp Make-Suprement PC
13 Supply of 150 mm PVC Door Bend Make-Supreme PC
14 Supply of 150 mmX110 PVC Reducing socket Make-Supreme PC
15 Supply of 150 mm PVC Door TEE Make-Supreme PC
16 Supply Pit with R.C.P.C with cover Branded PC
17 Supply of lubricant Make-Supreme KG
18 Supplu of 110mm dia Pvc pipe Supreme M
19 Lubricant 500ml Branded PC
TOTAL AMOUNT
ATE
QTY RATE AMOUNT
505 300.00 151500.00
5209 64.00 333376.00
1330.0 87.00 115710.00
52080 15.00 781200.00
1.6 63000.00 100800.00
0.52 63000.00 32760.00
TOTAL AMOUNT ₹ 1,515,346.00

ATE
QTY RATE AMOUNT
2052 300.00 615600.00
735 64.00 47040.00
9966 87.00 867042.00
0.95 63000.00 59850.00
1.63 63000.00 102690.00
1.60 63000.00 100800.00
TOTAL AMOUNT ₹ 1,793,022.00

ATE
QTY RATE AMOUNT
432 300.00 129600.00
735 64.00 47040.00
2376 87.00 206732.88
2 63000.00 126000.00
2.65 63000.00 166950.00
11.15 63000.00 702450.00
0.2 63000.00 12600.00
TOTAL AMOUNT ₹ 1,378,772.88

ATE
QTY RATE AMOUNT
198 300.00 59400.00
603 64.00 38592.00
774 87.00 67338.00
3.1 63000.00 195300.00
2.6 63000.00 163800.00
TOTAL AMOUNT ₹ 360,630.00

ATE
QTY RATE AMOUNT
2940 300.00 882000.00
17083.3 64.00 1093331.20
10072.8 87.00 876333.60
185687 15.00 2785305.00
5.6 63000.00 352800.00
6.1 63000.00 384300.00
TOTAL AMOUNT ₹ 5,989,769.80

ATE
QTY RATE AMOUNT
3300 15.00 49500.00
421 8.50 3578.50
3900 64.00 249600.00
1200 87.00 104400.00
1255 300.00 376500.00
0.6 63000.00 37800.00
0.7 63000.00 44100.00
600 50.00 30000.00
120 325.00 39000.00
36 365.00 13140.00
6 444.00 2664.00
40 25.00 1000.00
10 404.00 4040.00
8 200.00 1600.00
3 283.00 849.00
9 1890.00 17010.00
2 120.00 240.00
90 225.00 20250.00
4 125.63 502.52
TOTAL AMOUNT ₹ 995,774.02
L1 CONTRACTOR L2 CONTRACTOR L3 CONTRACTOR
SL ITEM UNIT QTY
RATE AMOUNT RATE AMOUNT RATE
1 Earth work excavation M3 32 330.00 10560.00 280.00 8960.00 160.00
2 Leveling & Dressing M2 40 25.00 1000.00 30.00 1200.00 40.00
3 Earth shifting M2 32 180.00 5760.00 127.00 4064.00 90.00
4 PCC M15 M3 4.0 990.00 3960.00 680.00 2720.00 690.00
5 Reinforcement work TO 2.12 6950.00 14734.00 5,200.00 11024.00 5800.00
6 RCC M20 M3 28 1200.00 33600.00 845.00 23660.00 820.00
7 Suttering All Materials M2 112 380.00 42560.00 375.00 42000.00 370.00
8 Brick Work 10'' M3 120 1020.00 122400.00 1,200.00 144000.00 780.00
9 Plaster M2 240 145.00 34800.00 160.00 38400.00 160.00
TOTAL AMOUNT ₹ 269,374.00 ₹ 276,028.00 ₹ 221,056.00

FOUNDATION
L1 CONTRACTOR L2 CONTRACTOR L3 CONTRACTOR
SL ITEM UNIT QTY
RATE AMOUNT RATE AMOUNT RATE
1 Earth work excavation M3 303 330.00 99990.00 280.00 84840.00 160.00
2 Leveling & Dressing M2 218 25.00 5450.00 30.00 6540.00 40.00
3 Earth shifting M3 243 180.00 43740.00 127.00 30861.00 90.00
4 Earth Filling M3 61 220.00 13420.00 90.00 5490.00 95.00
5 BFS M2 218 57.00 12426.00 45.00 9810.00 40.00
6 PCC work M3 32.0 990.00 31680.00 680.00 21760.00 690.00
7 Reinforcement work TO 4.18 6950.00 29051.00 5,200.00 21736.00 5800.00
8 RCC work M3 298 1200.00 357600.00 845.00 251810.00 820.00
9 Suttering All Materials M2 117 380.00 44460.00 375.00 43875.00 370.00
TOTAL AMOUNT ₹ 637,817.00 ₹ 476,722.00 ₹ 427,559.00

COLUMN & TIE BEAM


L1 CONTRACTOR L2 CONTRACTOR L3 CONTRACTOR
SL ITEM UNIT QTY
RATE AMOUNT RATE AMOUNT RATE
1 Reinforcement work TO 16 6950.00 111200.00 5,200.00 83200.00 5800.00
2 RCC work M3 45 1200.00 54000.00 845.00 38025.00 820.00
3 Suttering All Materials M2 670 380.00 254600.00 375.00 251250.00 370.00
TOTAL AMOUNT ₹ 419,800.00 ₹ 372,475.00 ₹ 377,600.00

STAIR CASE
L1 CONTRACTOR L2 CONTRACTOR L3 CONTRACTOR
SL ITEM UNIT QTY
RATE AMOUNT RATE AMOUNT RATE
1 Reinforcement work TO 4.7 6950.00 32665.00 5,200.00 24440.00 5800.00
2 RCC work M3 25.8 1200.00 30960.00 845.00 21801.00 820.00
3 Suttering All Materials M2 1550 380.00 589000.00 375.00 581250.00 370.00
4 Plaster M2 600 145.00 87000.00 160.00 96000.00 160.00
TOTAL AMOUNT ₹ 652,625.00 ₹ 627,491.00 ₹ 621,916.00

FLOOR
L1 CONTRACTOR L2 CONTRACTOR L3 CONTRACTOR
SL ITEM UNIT QTY
RATE AMOUNT RATE AMOUNT RATE
1 Earth filling M3 158 220.00 34760.00 90.00 14220.00 95.00
2 Levelling & Dressing M2 400 25.00 10000.00 30.00 12000.00 40.00
3 BFS M2 400 57.00 22800.00 45.00 18000.00 40.00
4 PCC Work 100 mm M3 40 700.00 28000.00 680.00 27200.00 690.00
5 Reinforcement work TO 12 6950.00 81315.00 5,200.00 60840.00 5800.00
6 RCC Work 200 mm M3 293 1200.00 351600.00 845.00 247585.00 820.00
7 Shuttering with All Materials M2 150 380.00 57000.00 375.00 56250.00 370.00
8 Brick Work 10'' M3 326 1020.00 332010.00 1,200.00 390600.00 780.00
9 Brick Work 5'' M2 527 600.00 316200.00 800.00 421600.00 610.00
10 Plaster M2 2150 145.00 311750.00 160.00 344000.00 160.00
TOTAL AMOUNT ₹ 1,545,435.00 ₹ 1,592,295.00 ₹ 1,357,590.00
L3 CONTRACTOR
AMOUNT
5120.00
1600.00
2880.00
2760.00
12296.00
22960.00
41440.00
93600.00
38400.00
₹ 221,056.00

L3 CONTRACTOR
AMOUNT
48480.00
8720.00
21870.00
5795.00
8720.00
22080.00
24244.00
244360.00
43290.00
₹ 427,559.00

L3 CONTRACTOR
AMOUNT
92800.00
36900.00
247900.00
₹ 377,600.00

L3 CONTRACTOR
AMOUNT
27260.00
21156.00
573500.00
96000.00
₹ 621,916.00

L3 CONTRACTOR
AMOUNT
15010.00
16000.00
16000.00
27600.00
67860.00
240260.00
55500.00
253890.00
321470.00
344000.00
₹ 1,357,590.00

SL ITEM DESCRIPTIONS UNIT QTY


1 Earth filling M3 158
2 Levelling & Dressing M2 400
3 BFS M2 400
4 PCC Work 100 mm M3 40
5 Reinforcement work TO 11.7
6 RCC Work 200 mm M3 293
7 Shuttering with All Materials M2 150
8 Brick Work 10'' M3 325.5
9 Brick Work 5'' M2 527
10 Plaster M2 2150
SL Item descriptions NO L (M) W (M) H (M) UNIT QTY
1 Earth work excavation
A Earth work excavation isolated foundation 30 2 2 1.8 M3 216.00
B Earth work excavation conecting beam 1 174 0.9 0.5 M3 78.30
TOTAL 294.30
2 Earth shifting 1 - - - M3 235.44
3 Back filling 1 - - - M3 58.86
4 Leveling & Dressing
A Leveling & Dressing isolated foundation 30 1.35 1.35 - M2 54.675
B Leveling & Dressing conecting beam 1 174 0.9 - M2 156.6
TOTAL 211.28
5 BFS
A BFS isolated foundation 30 1.35 1.35 - M2 54.675
B BFS conecting beam 1 174 0.9 - M2 156.6
TOTAL 211.28
6 PCC M15
A PCC M15 isolated foundation 30 2 2 0.15 M3 18
B PCC M15 conecting beam 1 174 0.5 0.15 M3 13.05
TOTAL 31.05
7 Reinforcement work
A Reinforcement isolated foundation 1 - - - TO 1.42
B Reinforcement conecting beam 1 - - - TO 2.76
TOTAL 4.18
8 RCC M20
A RCC isolated foundation 30 1.35 1.35 0.45 M3 24.604
B RCC conecting beam 30 3.55 0.9 0.45 M3 43.132
C RCC conecting beam 24 4.25 0.9 0.5 M3 45.9
TOTAL 113.64
9 SUTTERING
A FOUNDATION 30 5.4 - 0.5 M2 81
B CONECTING BEAM 1 30 7.1 - 0.5 M2 106.5
C CONECTING BEAM 2 24 8.5 - 0.5 M2 102
TOTAL 289.5
3% WESTAGE

303
243
61

218

218

32

117

MA
ITEM
298
M15 1:3:6
SL Item descriptions UNIT QTY M25 1:1.75:3.5
1 Earth work excavation M3 303 M20 1:1.5:3
2 Earth shifting M3 243 BRICK
ITEM
3 Back filling M3 61
4 Leveling & Dressing M2 218 PCC M15
5 BFS M2 218 M20 1:1.5:3
6 PCC Work M3 32 TOTAL
7 Reinforcement work TO 4.3
8 SUTTERING M2 117
9 RCC work M3 298

MATERIAL QUANTITY
SL ITEM UNIT QTY
1 Cement PPC BAG 2052
2 Sand CFT 735
3 Stone CFT 9966
4 Tor Rod 8 MM TO
5 Tor Rod 10 MM TO
MATERIAL QUANTITY
CEMENT SAND STONE BRICK
UNIT QTY
BAG CFT CFT PC
M3 1 4.5 16.04 32.07 -
M3 1 6.75 14.75 29.14 -
M3 1 6.4 15 30.00
M3 1 1.421 38.8 - 434
CEMENT
UOM QTY BAG SAND CFT STONE CFT BRICK PC

M3 32 144 513.28 1026.24 0


M3 298 1907.2 221.25 8940 0
TOTAL 2051.2 735 9966.24 0
SL Item descriptions NO L (M) W (M) H (M)
1 Reinforcement work 1 - - -
TOTAL
2 RCC Column 30 0.3 0.25 13
a RCC Tie Beam TB1 10 0.3 0.25 3.525
10 0.3 0.25 3.55
b RCC Tie Beam TB2 12 0.3 0.25 4.225
12 0.3 0.25 4.25
c RCC Tie Beam TB3 5 0.3 0.25 3
TOTAL
9 SUTTERING
A Column 30 1.1 - 13
B Tie Beam TB1 10 1.3 - 3.525
10 1.3 - 3.525
Tie Beam TB2 12 1.3 - 3.525
12 1.3 - 3.525
C Tie Beam TB3 5 1.3 - 3
TOTAL
UNIT QTY 3% WESTAGE
TO 15.78
TOTAL 15.78 16
M3 29.25
M3 2.64375
M3 2.6625
M3 3.8025
M3 3.825
M3 1.125
TOTAL 43.30875 45

M2 429
M2 45.825
M2 45.825
M2 54.99
M2 54.99
M2 19.5
TOTAL 650.13 670
SL Item descriptions UNIT QTY
1 Reinforcement work TO 16
2 PCC work M3 32
2 RCC Work M3 45
3 SUTTERING M2 670
MATERIAL QUANTITY
CEMENT SAND STONE BRICK
ITEM UNIT QTY
BAG CFT CFT PC
M15 1:3:6 M3 1 4.5 16.04 32.07 -
M25 1:1.75:3.5 M3 1 6.75 14.75 29.14 -
M20 1:1.5:3 M3 1 6.4 15 30.00
BRICK M3 1 1.421 38.8 - 434
PLASTER M2 1 0.048 0.57 - -
NET CEMENT M2 1 0.15 - - -
CEMENT
ITEM UOM QTY BAG SAND CFT STONE CFT BRICK PC

PCC M15 M3 32 144 513.28 1026.24 0


M20 1:1.5:3 M3 45 288 221.25 1350 0
TOTAL 432 735 2376.24 0
SL Item descriptions UNIT QTY
1 Reinforcement work TO 4
2 SUTTERING M2 1550
3 RCC work M3 20
4 Plaster work M2 675

MAT
ITEM

M15 1:3:6
M25 1:1.75:3.5
M20 1:1.5:3
BRICK
PLASTER
NET CEMENT
ITEM

M20 1:1.5:3
PLASTER 1:4
TOTAL
MATERIAL QUANTITY
CEMENT SAND STONE BRICK
UNIT QTY
BAG CFT CFT PC
M3 1 4.5 16.04 32.07 -
M3 1 6.75 14.75 29.14 -
M3 1 6.4 15 30.00
M3 1 1.421 38.8 - 434
M2 1 0.048 0.57 - -
M2 1 0.15 - - -
CEMENT
UOM QTY BAG SAND CFT STONE CFT BRICK PC

M3 25.8 165.12 221.25 774 0


M2 675 32.4 381.4 0 0
TOTAL 197.52 603 774 0
SL Item descriptions UNIT QTY
3 BFS M2 400
4 PCC Work 100 mm M3 40
5 Reinforcement work TO 11.7
6 RCC Work 200 mm M3 292.5
8 Brick Work 10'' M3 325.5
9 Brick Work 5'' M2 527
10 Plaster M2 2150

SL ITEM DESCRIPTIONS UNIT QTY


1 Earth filling M3 158
2 Levelling & Dressing M2 400
3 BFS M2 400
4 PCC Work 100 mm M3 40
5 Reinforcement work TO 11.7
6 RCC Work 200 mm M3 293
7 Shuttering with All Materials M2 150
8 Brick Work 10'' M3 325.5

9 Brick Work 5'' M2 527

10 Plaster M2 2150
MATERIAL QUANTITY
CEMENT SAND STONE BRICK
ITEM UNIT QTY
BAG CFT CFT PC
M15 1:3:6 M3 1 4.5 16.04 32.07 -
M25 1:1.75:3.5 M3 1 6.75 14.75 29.14 -
M20 1:1.5:3 M3 1 6.4 15 30.00
BRICK M3 1 1.421 38.8 - 434
BRICK FLAT SOLING M3 1 - 0.71 - 32
BRICK 5'' M2 1 0.6 3.97 - 60
PLASTER M2 1 0.048 0.57 - -
ITEM UOM QTY CEMENT SAND CFT STONE CFT BRICK PC
BAG
PCC M15 M3 40 180 641.6 1282.8 0
M20 1:1.5:3 M3 293 1875.2 221.25 8790 0
BRICK M3 325.5 462.5355 12629.4 0 141267
BRICK FLAT SOLING M2 400 0 284 0 12800
BRICK 5'' M2 527 316.2 2092.19 0 31620
PLASTER 1:4 M2 2150 103.2 1214.8 0 0
TOTAL 2937.135 17083 10072.8 185687
2937 17083.3 10072.8 185687

65 0.2 13 52
8.5 7.75

32.5 0.2 6.5

58.5

NO L H W UNIT QTY
GROUND FLOOR 2 3.938 3.1 0.25 M3 6.10
2 3.925 3.1 0.25 M3 6.08
STAIR SIDE WALL 2 3.925 3.1 0.25 M3 6.08
2 3.938 3.1 0.25 M3 6.10
1ST FLOOR 10'' BRICK 1 65 3.1 0.25 M3 50.38
PARTITION WALL 2 8.75 3.1 0.25 M3 13.56
STAIR SIDE WALL 2 3.925 3.1 0.25 M3 6.08
2 3.938 3.1 0.25 M3 6.10
SIDE WALL 4 2.575 3.1 0.25 M3 7.98
108.48
1ST FLOOR 5'' BRICK 4 17 3.1 - M2 210.80
24.4156
24.335
24.335
24.4156
201.5
54.25
24.335
24.4156
31.93
216.97 433.9318 867.8636 216.9659
421.6 1084.829

108.4829
325.45
105.4
527.00

1054
2138.83
SL ITEM DESCRIPTIONS SERVICE MATERIAL TOTAL AMOUNT
1 BOUNDARY WALL 1515346.00 221056.00 1736402.00
2 QUANTITY OF FOUNDATION 1793022.00 427559.00 2220581.00
3 COLUMN & TIE BEAM 1378772.88 377600.00 1756372.88
4 STAIRCASE 360630.00 621916.00 982546.00
5 FLOOR 1,2 and roof 5989769.80 1357590.00 7347359.80
Sl No Item
SERVICE
1 Earth Cutting
2 Trench cutting for 6'' pipe
3 Rabish cleaning and shifting
4 Lbr chrg-Dressing Leveling of land
5 L/C for Back Filling
6 L/C for 5'' Brick wall
7 L/C for Brick flat soiling
8 L/C for RCC casting work
9 L/C for fixing of Reinforcement work
10 L/C for shuttering work with materials
11 L/C for staging
12 L/C for laying 250mm thick Brickwork (1Cement:4sand)
13 L/C for plastering work 15mm thick (1cement:4sand)
14 L/C for Net cement puning
15 L/C for 150mm pvc pipe laying
16 L/C for of Inspection Pit with R.C.P.C with cover fixing
17 L/C for and Filling Brick bats in Soak pit
18 Lbr chrg fr dewatering with pump
19 L/C for Coarse Sand filling surrounding soak pit
S
MATERIAL
1 Brick 1st class
2 Soling Brick 3rd class
3 Sand River sand
4 20mm Stone Chips
5 Cement Ultratech
6 Reinforcement (Rod) 8mm TATA TISCON
7 Reinforcement (Rod) 12mm TATA TISCON
8 Brick bats
9 Supply of 150mm PVC pipe S/S Make-Supreme Or equivalent
10 Supply of 150mm PVC pipe D/S Make-Supreme Or equivalent
11 Supply of 150mm pvc pipe Tee Make-Supreme Or equivalent
12 Supply of 150mm pvc pipe clamp Make-Supreme Or equivalent
13 Supply of 150 mm PVC Door Bend Make-Supreme Or equivalent
14 Supply of 150 mmX110 PVC Reducing socket Make-Supreme Or equivalent
15 Supply of 150 mm PVC Door TEE Make-Supreme Or equivalent
16 Supply Pit with R.C.P.C with cover Branded
17 Supply of lubricant Make-Supreme Or equivalent
18 Supplu of 110mm dia Pvc pipe Supreme Or equivalent
19 Lubricant 500ml Branded
20 RMC M25
S

GRA
Unit Qty Rate Amount

M3 150 280.00 42000.00


M 120 325.00 39000.00
M3 120 220.00 26400.00
M2 80 25.00 2000.00
M3 20 220.00 4400.00
M2 40 325.00 13000.00
M2 80 57.00 4560.00
M3 30 990.00 29700.00
Ton 2 6953.25 13906.50
M2 30 375.00 11250.00
M3 40 275.00 11000.00
M3 24 990.00 23760.00
M2 120 145.00 17400.00
M2 100 46.00 4600.00
M 150 175.00 26250.00
PC 9 2420.00 21780.00
M3 20 490.00 9800.00
PC 10 550.00 5500.00
M3 14 95.00 1330.00
SUB TOTAL ₹ 307,636.50

PC 3300 11.00 36300.00


PC 421 8.50 3578.50
FT3 3900 68.00 265200.00
FT3 1200 85.00 102000.00
TON 25 6000.00 150000.00
TON 0.5 52000.00 26000.00
TON 0.5 52000.00 26000.00
FT3 600 50.00 30000.00
M 120 325.00 39000.00
M 36 365.00 13140.00
PC 6 444.00 2664.00
PC 40 25.00 1000.00
PC 10 404.00 4040.00
PC 8 200.00 1600.00
PC 3 283.00 849.00
PC 9 1890.00 17010.00
kg 2 120.00 240.00
M 90 225.00 20250.00
pc 4 125.63 502.52
M3 30 6000.00 180000.00
SUB TOTAL ₹ 879,495.52

GRAND TOTAL ₹ 1,187,132.02 MATERIAL QUANTITY


CEMENT
ITEM UNIT QTY
BAG
M15 1:3:6 M3 1 4.5
M25 1:1.75 M3 1 6.75
M20 1:1.5: M3 1 6.4
BRICK M3 1 1.421
BRICK FLAT M3 1 -
BRICK 5'' M2 1 0.6
PLASTER M2 1 0.048
CEMENT
ITEM UOM QTY BAG
PCC M15 M3 0 0
M20 1:1.5: M3 30 192
BRICK M3 0 0
BRICK FLAT M2 0 0
BRICK 5'' M2 0 0
PLASTER 1: M2 0 0
TOTAL 192
ERIAL QUANTITY
SAND STONE BRICK
CFT CFT PC
16.04 32.07 -
14.75 29.14 -
15 30.00
38.8 - 434
0.71 - 32
3.97 - 60
0.57 - -
SAND CFT STONE CFT BRICK PC

0 0 0
221.25 900 0
0 0 0
0 0 0
0 0 0
0.0 0 0
221 900 0
FLOOR
L1 CONTRACTOR
SL ITEM UNIT QTY
RATE
1 Earth filling M3 158 6950.00
2 Levelling & Dressing M2 400 1200.00
3 BFS M2 400 380.00
4 PCC Work 100 mm M3 40 145.00
5 Reinforcement work TO 12 6950.00
6 RCC Work 200 mm M3 293 1200.00
7 Shuttering with All Materials M2 150 380.00
8 Brick Work 10'' M3 326 1020.00
9 Brick Work 5'' M2 527 600.00
10 Plaster M2 2150 145.00
TOTAL AMOUNT ₹ 3,185,775.00

FLOOR
L1 CONTRACTOR
SL ITEM UNIT QTY
RATE
1 Earth Cutting M3 150 280.00
2 Trench cutting for 6'' pipe M 120 325.00
3 Rabish cleaning and shifting M3 120 220.00
4 Lbr chrg-Dressing Leveling of land M2 80 25.00
5 L/C for Back Filling M3 20 220.00
6 L/C for 5'' Brick wall M2 40 325.00
7 L/C for Brick flat soiling M2 80 57.00
8 L/C for RCC casting work M3 30 990.00
9 L/C for fixing of Reinforcement work Ton 2 6953.25
10 L/C for shuttering work with materials M2 30 375.00
11 L/C for staging M3 40 275.00
12 L/C for laying 250mm thick Brickwork (1Cement:4sand) M3 24 990.00
13 L/C for plastering work 15mm thick (1cement:4sand) M2 120 145.00
14 L/C for Net cement puning M2 100 46.00
15 L/C for 150mm pvc pipe laying M 150 175.00
16 L/C for of Inspection Pit with R.C.P.C with cover fixing PC 9 2420.00
17 L/C for and Filling Brick bats in Soak pit M3 20 490.00
18 Lbr chrg fr dewatering with pump PC 10 550.00
19 L/C for Coarse Sand filling surrounding soak pit M3 14 95.00
TOTAL AMOUNT ₹ 307,636.50
OOR
L1 CONTRACTOR L2 CONTRACTOR L3 CONTRACTOR
AMOUNT RATE AMOUNT RATE AMOUNT
1098100.00 5,200.00 821600.00 5800.00 916400.00
480000.00 845.00 338000.00 820.00 328000.00
152000.00 375.00 150000.00 370.00 148000.00
5800.00 160.00 6400.00 160.00 6400.00
81315.00 5,200.00 60840.00 5800.00 67860.00
351600.00 845.00 247585.00 820.00 240260.00
57000.00 375.00 56250.00 370.00 55500.00
332010.00 1,200.00 390600.00 780.00 253890.00
316200.00 800.00 421600.00 610.00 321470.00
311750.00 160.00 344000.00 160.00 344000.00
₹ 3,185,775.00 ₹ 2,836,875.00 ₹ 2,681,780.00

OOR
L1 CONTRACTOR L2 CONTRACTOR L3 CONTRACTOR
AMOUNT RATE AMOUNT RATE AMOUNT
42000.00 320.00 48000.00 300.00 45000.00
39000.00 350.00 42000.00 380.00 45600.00
26400.00 270.00 32400.00 240.00 28800.00
2000.00 30.00 2400.00 40.00 3200.00
4400.00 180.00 3600.00 250.00 5000.00
13000.00 406.00 16240.00 390.00 15600.00
4560.00 75.00 6000.00 67.00 5360.00
29700.00 1,060.00 31800.00 1100.00 33000.00
13906.50 5800.00 11600.00 6200.00 12400.00
11250.00 410.00 12300.00 396.00 11880.00
11000.00 260.00 10400.00 307.00 12280.00
23760.00 40.00 960.00 20.00 480.00
17400.00 160 19200.00 180 21600.00
4600.00 50 5000.00 110 11000.00
26250.00 190 28500.00 210 31500.00
21780.00 2510 22590.00 2600 23400.00
9800.00 510 10200.00 480 9600.00
5500.00 530 5300.00 570 5700.00
1330.00 90 1260.00 82 1148.00
₹ 307,636.50 ₹ 309,750.00 ₹ 322,548.00

You might also like