Primavera Assignment

Project Name- Sahadeo Heights

Working days- Monday – Saturday (6 days/week)
Non-working day- Sunday
Working time 09:00 to 18:00 (8 hrs/day)
Lunch break- 1 hr (13:00 - 14:00)
Project Start Date- 7 Feb 2024

List of Holidays-
Jan- 1, 14, 26
Feb- 23
Mar- 10, 11, 27
April- 3, 7, 10
May- 1
Aug- 15, 19, 23
Sept- 3, 21, 28
Oct- 2, 17-21
Dec- 25
 EPS

1. TATA (Mr. Natarajan Chandrasekaran, CEO)

1.1 TATA Power (Mr. Praveer Sinha, MD)
1.2 TATA Projects (Mr. Vinayak Pai, MD)
1.2.1 Infrastructure (Mr. Raman Kapil, GM)
1.2.2 Real Estate (Mr. Harleen Oberoi, GM)
1.2.2.1 Sahadeo Heights (Mr. Aniket Jadhav, PM)
1.3 TATA Motors (Mr. Marc Llistosella, MD)

OBS

WBS Responsible Manager

Sahadeo Heights Aniket Jadhav, Project Manager

Execution
General Works Aditya Gujar, Contractor

Substructure Omkar More, Sub-contractor (Civil

Superstructure Works)
Finishing Works
 Construction of a Building (WBS)
DURATI
Sr. PREDECE
TASK NAMES ON
No. SSORS
(days)
1 General works
2 Obtain building permits 4
3 Install temporary power 2 2
4 Install temporary water service 2 3SS
5 Set up site office 2 4,3
Prepare site-lay down yard and
6
temporary fencing 2 5
7 Clearing site 3 6,5
8 Lineout 2 7
9 Substructure
10 Foundations
11 Excavate foundations 7 7
11FS-4
12
Excavate elevator pit 1 days
13 P.C.C. for all footings 1 12
Reinforcement works for footings and
14
columns 7 13
15 Prepare and pour concrete for floor 3 14
16 Basement
17 Casting of Columns 12 15
17FS-6
18
Casting of Lift wall 5 days
19 Casting of Staircase 7 18
20 Shuttering work for slab 7 17,18,19
21 Slab casting 1 20
22 Superstructure
23 Ground Floor
24 Casting of Columns 12 21
24FS-6
25
Casting of Lift wall 5 days
26 Casting of Staircase 7 25
27 Shuttering work for slab 7 24,25,26
28 Slab casting 1 27
29 First Floor
30 Casting of Columns 12 28
30FS-6
31
Casting of Lift wall 5 days
32 Casting of Staircase 7 31
33 Shuttering work for slab 7 30,31,32
34 Slab casting 1 33
35 Second floor
36 Casting of Columns 12 34
36FS-6
37
Casting of Lift wall 5 days
38 Casting of Staircase 7 37
39 Shuttering work for slab 7 36,37,38
40 Slab casting 1 39
Finishing Works
41 Brickwork and Door frames
42 Basement 9 21
43 Ground 9 28
44 First 9 34
45 Second 9 40
46 Internal Plaster
47 Basement 9 42
48 Ground 9 43
49 First 9 44
50 Second 9 45
51 External Plaster
52 Basement 5 42
53 Ground 5 43
54 First 5 44
55 Second 5 45
56 External Painting
57 Basement 9 52,67
58 Ground 9 53,68
59 First 9 54,69
60 Second 9 55,70
61 Concealed Conduiting & Waterproofing
62 Basement 7 47
63 Ground 7 48
64 First 7 49
65 Second 7 50
66 Aluminium Windows & Grills fixing
67 Basement 10 42
68 Ground 10 43
69 First 10 44
70 Second 10 45
71 Toilet Dado
72 Basement 10 47
73 Ground 10 48
74 First 10 49
75 Second 10 49
76 Tiles Flooring & Kitchen Dado
77 Basement 6 21,72
78 Ground 6 28,73
79 First 6 34,74
80 Second 6 40,75
81 Fixing Door Shutters
82 Basement 8 42
83 Ground 8 43
84 First 8 44
85 Second 8 45
86 Internal Painting
87 Basement 15 42,47,62,77
88 Ground 15 43,48,63,78
89 First 15 44,49,64,79
90 Second 15 45,50,65,80
91 Sanitary Wares & Electrical Fittings
92 Basement 7 87,82
93 Ground 7 88,83
94 First 7 89,84
95 Second 7 90,85
96 Building Services
97 Procurement of lift 15 87
97FS+2
98
Lift Installation work 15 days
99 Procurement of DG 15 97SS
100 Procurement of Transformer 15 97SS
101 Installation of DG 15 99
102 Installation of Transformer 15 100
102,92,93,9
103
HT & LT Cabling work 15 4,95
103,57,58,5
104
Firefighting system 15 9,60
104, 98,
105
Finishing Work 3 101
 Resources
Resources Type Unit Std. Rate
Shuttering Material Sqm Rs.100
Front door Qty Material Sqm Rs.2,600
Door frames Material Rm Rs.450
Toilet’s Water Proofing Material Sqm Rs.650
Aluminium powder coated sliding windows Material Sqm Rs.2,400
Ceramic- Glazed Tiles Material Sqm Rs.100
Vitrified Tiles Flooring Material Sqm Rs.900
Vitrified Tiles Skirting Material Rm Rs.90
Ceramic Tiles Flooring Material Sqm Rs.700
Ceramic Tiles Skirting Material Rm Rs.70
Anti-Skid Ceramic Tiles Material Sqm Rs.700
Black Granite platform in kitchen Material Rm Rs.5,000
D1 Material Sqm Rs.2,500
D2 Material Sqm Rs.1,350
D3 Material Sqm Rs.1,350
D4 Material Sqm Rs.1,350
Sanitary Wares & Electrical Fittings Building Material Sqm Rs.200
Mason Labour hr Rs.80
Carpenter Labour hr Rs.110
Plumber Labour hr Rs.100
Helper Labour hr Rs.50
Painter Labour hr Rs.75
Welder Labour hr Rs.100
Electrician Labour hr Rs.100
Electrical Assistant Labour hr Rs.60
Non- hr
Welding Machine Rs.500
labour
Non- hr
Backhoe (JCB) Rs.1,000/hr
labour
Non- hr
Dozer Rs.1,500/hr
labour
Concrete Material cum Rs.3,000
Bricks Material Nos. Rs.9
R/f bars Material Ton Rs.55,000
Roofing sheet Material Sqm Rs.1,200
Cement Material Bags Rs.450
Sand Material cum Rs.2,800
Paint Material lit Rs.230
 Resources with Roles

Sr. Name of Resource Rate Suitable Roles Proficiency

No. (Rs/hr)
1 Aniket Jadhav, Project 500 Overall project Master
Manager
management
Project planning Expert
Cost control Skilled
Progress monitoring Expert
2 Aditya Gujar, 300 Site Execution Master
Contractor

3 Structural Engineer, 350 RCC Works Expert

Varun Jagtap
 Expenses

Indirect Cost = Rs. 2000/day

Material & Budgeted

WBS Task Names Resources
All works will be executed
by the Sub-contractor only
1 Sahadeo Heights
1.1 General works
Obtain building permits Rs. 15,000
Install temporary power Rs. 25,000
Install temporary water service Rs. 10,000
Set up site office Rs. 25,000
Prepare site-lay down yard and temporary
fencing Rs. 15,000
Clearing site Rs. 5,000
Lineout Rs. 35,000

1.2 Substructure
1.2.1 Foundations
Excavate foundations Backhoe (25)
Excavate elevator pit Backhoe (1)
P.C.C. for all footings Concrete (150 cum)
R.C.C. works for footings and columns Concrete (105 cum)
Prepare and pour concrete for floor Concrete (190 cum)
1.2.2 Basement
Casting of Columns Concrete (90cum)
Casting of Lift wall Concrete (23cum)
Casting of Staircase Concrete (8cum)
Shuttering work for slab Shuttering(1500sqm)
Slab casting Concrete (150 cum)
1.3 Superstructure
1.3.1 Ground Floor
Casting of Columns Concrete (90cum)
Casting of Lift wall Concrete (23cum)
Casting of Staircase Concrete (8cum)
Shuttering work for slab Shuttering(1500sqm)
Slab casting Concrete (150 cum)
1.3.2 First Floor
Casting of Columns Concrete (90cum)
 Casting of Lift wall Concrete (23cum)
Casting of Staircase Concrete (8cum)
Shuttering work for slab Shuttering(1500sqm)
Slab casting Concrete (150 cum)
1.3.3 Second floor
Casting of Columns Concrete (90cum)
Casting of Lift wall Concrete (23cum)
Casting of Staircase Concrete (8cum)
Shuttering work for slab Shuttering(1500sqm)
Slab casting Concrete (150 cum)
1.3.4 BRICKWORK, Door frames
Bricks (15,000 nos.) FW door
Basement Qty (58 sqm), Door frames
(Sal wood) (210 Rm)
Bricks (13,000 nos.),FW door
Ground Qty(58 sqm),Door frames(Sal
wood)(210 Rm)
Bricks (12,000 nos.),FW door
First Qty(58 sqm),Door frames(sal
wood)(210 Rm)
Bricks (12,000 nos.), FW door
Second Qty(58 sqm),Door frames(sal
wood)(210 Rm)
1.3.5 Internal Plaster
Cement (145 bags), Sand (50
Basement cum)
Cement (135 bags), Sand (40
Ground cum)
Cement (125 bags), Sand (35
First cum)
Cement (125 bags), Sand (35
Second cum)
1.3.6 External Plaster
Cement (150 bags), Sand (52
Basement cum)
Cement (140 bags), Sand (42
Ground cum)
Cement (130 bags), Sand (38
First cum)
Cement (130 bags), Sand (38
Second cum)
1.3.7 External Painting
Basement Paint (15 lit)
Ground Paint (15 lit
First Paint (15 lit)
Second Paint (15 lit)
1.3.8 Concealed Conduiting & Waterproofing
 Toilet s water Proofing (77
Basement sqm)
Toilet s water Proofing (77
Ground sqm)
Toilet s water Proofing (77
First sqm)
Toilet s water Proofing (77
Second sqm)
1.3.9 Aluminium Windows & grills Fixing
Aluminium powder coated
Basement sliding windows (80 sqm)
Aluminium powder coated
Ground sliding windows (80 sqm)
Aluminium powder coated
First sliding windows (80 sqm)
Aluminium powder coated
Second sliding windows (80 sqm)
1.3.10 Toilet Dado
Cermic- Glazed Tiles (340
Basement sqm)
Cermic- Glazed Tiles (340
Ground sqm)
Cermic- Glazed Tiles (340
First sqm)
Cermic- Glazed Tiles (340
Second sqm)
1.3.11 TILING Flooring & Kitchen Dado
Vitrified Tiles Flooring (495
sqm), Vitrified tiles
skirting(566 Rm),Cermic
flooring(143 sqm),Cermic tiles
skirting(199 Rm),Anti-skid
ceramic tiles (165 sqm),black
granite platform in kitchen(21
Basement RM)
Vitrified Tiles Flooring (495
sqm),Vitrified tiles skirting(566
Rm),Cermic flooring(143
sqm),Cermic tiles skirting(199
Rm),Anti-skid ceramic tiles
(165 sqm),black granite
Ground platform in kitchen(21 RM)
Vitrified Tiles Flooring (495
sqm),Vitrified tiles skirting(566
Rm),Cermic flooring(143
sqm),Cermic tiles skirting(199
Rm),Anti-skid ceramic tiles
(165 sqm),black granite
First platform in kitchen(21 RM)
 Vitrified Tiles Flooring (495
sqm),Vitrified tiles skirting(566
Rm),Cermic flooring(143
sqm),Cermic tiles skirting(199
Rm),Anti-skid ceramic tiles
(165 sqm),black granite
Second platform in kitchen(21 RM)
1.3.12 Fixing Door Shutters
D1(15 SQM), D2(37
SQM),D3(11 SQM),D4(41
Basement SQM)
D1(15 SQM),D2(37
SQM),D3(11 SQM),D4(41
Ground SQM)
D1(15 SQM),D2(37
SQM),D3(11 SQM),D4(41
First SQM)
D1(15 SQM),D2(37
SQM),D3(11 SQM),D4(41
Second SQM)
1.3.13 Internal Painting
Basement Paint (45 lit)
Ground Paint (45 lit)
First Paint (45 lit)
Second Paint (45 lit)
1.3.14 Sanitary Wares & Electrical Fittings
Sanitary Wares & Electrical
Basement Fittings Building (10156 sqm)
Sanitary Wares & Electrical
Ground Fittings Building (10156 sqm)
Sanitary Wares & Electrical
First Fittings Building (10156 sqm)
Sanitary Wares & Electrical
Second Fittings Building (10156 sqm)
1.3.15 Building Services
Procurement of lift Fixed cost Rs.400000
Lift Installation work Fixed cost Rs.25000
Procurement of DG Fixed cost Rs.300000
Procurement of Transformer Fixed cost Rs.100000
Installation of DG Fixed cost Rs.15000
Installation of Transformer Fixed cost Rs.300000
HT & LT Cabling work Fixed cost Rs.50000
Firefighting system Fixed cost Rs.15000
Finishing Work Helper- 15