Scribd
Upload
25 views

Arora Exp22 Excel Ch02 ML2 Vacation Property

Uploaded by

divij
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
25 views

Arora Exp22 Excel Ch02 ML2 Vacation Property

Uploaded by

divij
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

Granger Vacation Properties

Date 5/26/2024 2:34


Down payment rate Credit Score
High risk down payment % 15% 100
Low risk down payment % 5% 600
Low risk cut off 450 750

Lot # House Cost Credit Score Down Payment


130767 $ 369,546.00 519 $18,477.30
372705 $ 120,082.00 738 $6,004.10
394976 $ 376,269.00 489 $18,813.45
135587 $ 348,781.00 750 $17,439.05
435782 $ 111,905.00 774 $5,595.25
142881 $ 262,945.00 635 $13,147.25
266692 $ 390,340.00 705 $19,517.00
543283 $ 391,746.00 351 $58,761.90
290433 $ 173,540.00 431 $26,031.00
283444 $ 297,150.00 668 $14,857.50
100307 $ 264,567.00 690 $13,228.35
624582 $ 130,611.00 350 $19,591.65
598217 $ 295,136.00 597 $14,756.80
356725 $ 335,153.00 710 $16,757.65
262367 $ 247,494.00 544 $12,374.70
557585 $ 150,546.00 524 $7,527.30
235620 $ 151,154.00 509 $7,557.70
146243 $ 163,946.00 596 $8,197.30
605747 $ 137,707.00 739 $6,885.35
221998 $ 320,594.00 629 $16,029.70
Total

Statistics Lot #
Total # of loans 20 221998
Lowest payment $658.31
Highest payment $3,416.03
Average payment $1,818.55
Median payment $1,823.35
APR
8.00%
6.50%
4.25%

% Financed Amount Financed Mortgage Rate Rate per period Years


95% $351,068.70 8.00% 0.67% 15
95% $114,077.90 6.50% 0.54% 15
95% $357,455.55 8.00% 0.67% 15
95% $331,341.95 4.25% 0.35% 30
95% $106,309.75 4.25% 0.35% 20
95% $249,797.75 6.50% 0.54% 20
95% $370,823.00 6.50% 0.54% 20
85% $332,984.10 8.00% 0.67% 30
85% $147,509.00 8.00% 0.67% 30
95% $282,292.50 6.50% 0.54% 30
95% $251,338.65 6.50% 0.54% 20
85% $111,019.35 8.00% 0.67% 20
95% $280,379.20 8.00% 0.67% 15
95% $318,395.35 6.50% 0.54% 30
95% $235,119.30 8.00% 0.67% 15
95% $143,018.70 8.00% 0.67% 30
95% $143,596.30 8.00% 0.67% 20
95% $155,748.70 8.00% 0.67% 30
95% $130,821.65 6.50% 0.54% 20
95% $304,564.30 6.50% 0.54% 20

Down Payment % Financed Amount Financed


#NAME? #NAME? #NAME?
# of Pmt periods Payment amount
180 $3,355.00
180 $993.74
180 $3,416.03
360 $1,630.00
240 $658.31
240 $1,862.42
240 $2,764.76
360 $2,443.32
360 $1,082.37
360 $1,784.28
240 $1,873.91
240 $928.61
180 $2,679.45
360 $2,012.48
180 $2,246.92
360 $1,049.42
240 $1,201.10
360 $1,142.83
240 $975.37
240 $2,270.75
$36,371.07

You might also like