BILL OF QUANTITIES

PROJECT NAME: PROPOSED 2 STOREY RESIDENTIAL

BUILDING
LOCATION: ZONE 4, LUMBANGAN, ZAMBOANGA CITY
RATE PER
ITEM
ITEM DESCRIPTION QUANTITY UNIT UNIT/UNIT
NO.
COST
I MOBILIZATION 1.00 lot
ELECTRICAL SOURCE
3.5 THHN Wire 50.00 m 120.00
2.0 THHN Wire 50.00 m 120.00
Electrical Tape 5.00 pcs 60.00
WATER SOURCE
PTube 50.00 m 35.00
Coupling 5.00 pcs 150.00
Faucet bib 1.00 pc 250.00
Teflon Tape 3.00 pcs 60.00
Pail 4.00 pcs 280.00
TEMPORARY FACILITY (Bodega)
Marine Plywood(Flooring & Walling) 10.00 pcs 750.00
Corrugated Roofing (Roofing) 10.00 pcs 420.00
Umbrella nails 2.00 kg 80.00
CW Nails #4 10.00 kg 80.00
CW Nails #3 3.00 kg 80.00
Hinges 2.00 pcs 120.00
Padlock 1.00 pcs 250.00
Chain 1.00 pcs 100.00
Tie Wire 1.00 kg 80.00
SUB-TOTAL
II SITE PREPARATION WORKS 1.00 lot
CLEARING & GRUBBING
Area 1 156.00 sq.m 50.00
SUB-TOTAL
III LAYOUT & STAKING 1.00 lot
Good Lumber (2"x2"x12) 855.00 bd.ft. 25.00
Nylon String #16 (37m) 1.00 roll 250.00
CWN Nails 4.00 kg 75.00
SUB-TOTAL
IV EARTHWORKS 1.00 lot
Structural Excavation 46.00 cu.m 45.00
Embankment from borrow 34.00 cu.m 300.00
Gravel Fill 4.00 cu.m 1,400.00
SUB-TOTAL
V CONCRETING WORKS 58.29 cu.m
FOOTING 22.88 cu.m.
Portland Cement 206.00 bags 230.00
Washed Sand 12.00 cu.m 300.00
Crushed Gravel 1'' 23.00 cu.m 1,500.00
FOOTING TIE BEAM
Portland Cement 60.00 bags 230.00
Washed Sand 4.00 cu.m 300.00
Crushed Gravel 3/4'' 7.00 cu.m 1,500.00
WALL FOOTING
Portland Cement 137.00 bags 230.00
Washed Sand 8.00 cu.m 300.00
Crushed Gravel 3/4'' 16.00 cu.m 1,500.00
COLUMNS 11.42 cu.m.
Portland Cement 103.00 bags 230.00
Washed Sand 6.00 cu.m 300.00
Crushed Gravel 3/4'' 12.00 cu.m 1,500.00
2ND FLOOR BEAMS 8.36
Portland Cement 76.00 bags 230.00
Washed Sand 5.00 cu.m 300.00
Crushed Gravel 3/4'' 9.00 cu.m 1,500.00
ROOF BEAMS 4.57 cu.m.
Portland Cement 42.00 bags 230.00
Washed Sand 3.00 cu.m 300.00
Crushed Gravel 3/4'' 5.00 cu.m 1,500.00
LINTEL BEAMS
Portland Cement 8.00 bags 230.00
Washed Sand 1.00 cu.m 300.00
SLAB ON GRADE 18.00 cu.m.
Portland Cement 103.00 bags 230.00
Washed Sand 9.00 cu.m 300.00
Crushed Gravel 3/4'' 18.00 cu.m 1,500.00
SUSPENDED SLAB
Portland Cement 108.00 bags 230.00
Washed Sand 6.00 cu.m 300.00
Crushed Gravel 3/4'' 12.00 cu.m 1,500.00
SEPTIC VAULT 1.42 cu.m.
Portland Cement 7.00 bag 230.00
Washed Sand 1.00 cu.m. 300.00
Crushed Gravel 3/4'' 1.00 cu.m. 1,500.00
SUB-TOTAL
VI REINFORCING BARS 3,243.78 kg
FOOTING
16mm diameter RSB 77.00 pcs 450.00
G.I. Tie Wire #16 6.24 kg 90.00
FOOTING TIE BEAM
10mm diameter RSB 37.00 pcs 190.00
12mm diameter RSB 88.00 pcs 285.00
 G.I. Tie Wire #16 18.00 kg 90.00
COLUMNS
10mm diameter RSB 171.00 pcs 190.00
16mm diameter RSB 136.00 pcs 450.00
G.I. Tie Wire #16 40.00 kg 90.00
2ND FLOOR BEAMS
10mm diameter RSB 87.00 pcs 190.00
16mm diameter RSB 72.00 pcs 450.00
G.I. Tie Wire #16 14.00 kg 90.00
ROOF BEAMS
10mm diameter RSB 55.00 pcs 190.00
12mm diameter RSB 52.00 pcs 285.00
G.I. Tie Wire #16 9.00 kg 90.00
SLAB ON GRADE
10mm diameter RSB 101.00 pcs 190.00
G.I. Tie Wire #16 4.00 kg 90.00
SUSPENDED SLAB
10mm diameter RSB 246.00 pcs 190.00
G.I. Tie Wire #16 36.00 kg 90.00
SEPTIC VAULTS
10mm diameter RSB 14.00 pcs 190.00
G.I. Tie Wire #16 1.00 kg 90.00
SUB-TOTAL
VII FORMWORKS & SCAFFOLDING 1.00 lot
FORMWORKS:
6mm Thk. Ordinary Plywood 69.00 pcs 400.00
2"x2'x12' Coco Lumber 683.33 bd.ft 25.00
CWN Nails 8.00 kg 75.00
Crude Oil 3.00 gal 280.00
SCAFFOLDIING:
2"x2'x12' Coco Lumber 1,237.50 bd.ft 30.00
2"x3'x12' Coco Lumber 536.50 bd.ft 30.00
CWN 41.00 kg 75.00
SUB-TOTAL
VIII MASONRY WORKS 412.85 sq.m
CHB 4'' thick 5,368.00 pcs 8.00
Portland Cement 216.00 bags 230.00
Washed Sand 19.00 cu.m 300.00
10mm x 6m RSB 276.00 pcs 190.00
G.I. Tie Wire 9.00 kg 90.00
SUB-TOTAL
IX FINISHING WORKS 795.34 sq.m
Portland Cement 358.00 bags 230.00
Washed Sand 16.00 cu.m 300.00
Skim Coat 100.00 bags 410.00
SUB-TOTAL
X STEELWORKS 1.00 lot
2"x2"x4mm Angle Bar 27.00 pcs 710.00
 1-1/2X1-1/2X4mm Angle Bar 15.00 pcs 510.00
0.50mmx100mmx1.2mm thk Cee Purlins 47.00 pcs 480.00
Angle Cleats 90.00 pcs 70.00
10mm dia Rebar Sagrods 5.00 pcs 190.00
1''X1" Angle Bar for Fascia Board 10.00 pcs 380.00
Welding Rod 8.00 box 260.00
Primer, Zinc Chromate 4.00 gal 220.00
SUB-TOTAL
XI ROOFING WORKS 1.00 lot
Rib Type Roofing 165.00 ln.m 320.00
Spanish Gutter 58.00 pcs 550.00
Flashing 60.00 pcs 450.00
Tek Screw 3,500.00 pcs 3.00
SUB-TOTAL
XII TILING WORKS 240.00 sq.m
Tiles 240.00 sq.m 650.00
Portland Cement 35.00 bags 230.00
Tile Adhesive Adhesive/Tile Cement 30.00 bags 550.00
Tile Grout 15.00 kg 85.00
SUB-TOTAL
XIII CEILING WORKS 0.00 sq.m
3.5mm thk Hardiflex 96.00 pcs 480.00
5mmx0.4mm metal furring 547.00 pcs 110.00
0.8mmthk x12mmx30mmx5m c-channel 245.00 pcs 90.00
3mx4mm wall angle 20.00 pcs 85.00
5-32x3/4 blind rivets 14.00 boxes 255.00
SUB-TOTAL
XIV PAINTING WORKS 1,083.34 lot
Concrete Surfaces 1,070.34 sqm
Neutralizer 4.00 gal 260.00
Liquid Tiles 12.00 pail 2,200.00
Reducer 4.00 gal 650.00
Flat Latex 16.00 pail 2,300.00
Masonry Putty 6.00 quart 410.00
Latex, Semi Gloss 5.00 pail 2,350.00
Latex, Gloss 10.00 pail 2,900.00
Acri Color 3.00 qrt 320.00
Lacquer Thinner 4.00 gal 450.00
Papel de liha no. 60 25.00 pcs 30.00
Papel de liha no. 120 20.00 pcs 35.00
Roller Tray 6.00 pcs 75.00
Roller Brush 6.00 pcs 50.00
Baby Roller 5.00 pcs 45.00
Paint Brush no.2 6.00 pcs 35.00
Paint Brush no. 3 5.00 pcs 45.00
Paper Tape no. 1 10.00 pcs 50.00
Wood Surfaces 13.00 sq.m
 Enamel, Flatwall 1.00 gal 870.00
Glazing Putty 1.00 quart 890.00
Primer 1.00 gal 650.00
Lacquer Flo 1.00 quart 230.00
Enamel, Gloss 1.00 gal 925.00
Paint Thinner 2.00 gal 295.00
Papel de liha no. 120 10.00 pcs 110.00
Roller Tray 3.00 pcs 60.00
Baby Roller 2.00 pcs 45.00
Paint Brush no.2 3.00 pcs 35.00
Paint Brush no. 3 2.00 pcs 45.00
Paper Tape 3.00 pcs 50.00
SUB-TOTAL
XV DOORS AND WINDOWS 1.00 lot
DOORS 1.00 l.s. 110,000.00
WINDOWS 1.00 l.s. 155,000.00
SUB-TOTAL
XVI BALCONY RAILING 1.00 lot
2"x2"x1.2mm Square Tube 3.00 pcs 345.00
Fabricated Tinted Glass Panel 5.00 sqm 1,200.00
SUB-TOTAL
XVII ELECTRICAL 1.00 lot
Roughing-ins
Electrical Conduit uPVC, 15mm Ø 40.00 pc 60.00
Entrance Cap 20mm Ø 1.00 pc 70.00
Junction Box, 4'' x 4'' 21.00 pc 30.00
Utility Box, 2''x4'' 14.00 pc 150.00
Grounding Rod, 2.4m x 16mm Ø 1.00 pc 150.00
Wires and Fixtures
3.5mm2 THW Wire, Stranded 300.00 m 35.00
Duplex C.O. with Plate 20.00 pc 120.00
2-Gang Switch with Plate 16.00 pc 130.00
Safety Switch 30A 2P 1.00 set 400.00
Pendant Light 20.00 pc 380.00
Electrical Tape 10.00 pc 60.00
Panel Board 1.00 set 6,000.00
SUB-TOTAL
XVIII PLUMBING WORKS 1.00 lot
Water Closet including Fittings and Acc.
3.00 set 11,800.00
(Elongated) American STD or Equivalent
Lavatory 3.00 set 4,900.00
Kitchen sink including Fittings and Acc.
1.00 set 1,900.00
American STD or Equivalent
Shower 3.00 set 4,500.00
Sanitary Line
Elbow 90 degrees PVC 2'' dia. 4.00 pc 50.00
Elbow 90 degrees PVC 3'' dia. 2.00 pc 60.00
PVC Pipe 2'' dia. 10.00 pc 350.00
 PVC Pipe 3'' dia. 5.00 pc 500.00
PVC Pipe 4'' dia. 6.00 pc 650.00
PVC Sanitary Wye 3" dia. 6.00 pc 100.00
PVC Clean out 3" dia. 6.00 pc 65.00
Water Line 14.00 pc
Faucet 1/2" dia. 4.00 set 350.00
Floor Drain 3.00 pc 120.00
Elbow 90 degrees PVC 1/2'' dia. 15.00 pc 40.00
PVC Pipe 1/2" dia. 5.00 each 90.00
Teflon tape 1/2 5.00 each 45.00
Solvent Cement-200 cc 2.00 can 200.00
SUB-TOTAL
TOTAL MATERIAL COST
CONTINGENCY
TOTAL LABOR COST
TOTAL PROJECT COST
Y RESIDENTIAL

N, ZAMBOANGA CITY

ESTIMATED COST

6,000.00
6,000.00
300.00

1,750.00
750.00
250.00
180.00
1,120.00

7,500.00
4,200.00
160.00
800.00
240.00
240.00
250.00
100.00
80.00
29,920.00

7,800.00
7,800.00

21,375.00 +
250.00
300.00
21,925.00

2,070.00
10,200.00
5,600.00
17,870.00
 47,380.00
3,600.00
34,500.00
-
13,800.00
1,200.00
10,500.00

31,510.00
2,400.00
24,000.00
-
23,690.00
1,800.00
18,000.00
-
17,480.00
1,500.00
13,500.00
-
9,660.00
900.00
7,500.00

1,840.00
300.00
-
23,690.00
2,700.00
27,000.00

24,840.00
1,800.00
18,000.00

1,610.00
300.00
1,500.00
366,500.00

34,650.00
561.60
-
7,030.00
25,080.00
 1,620.00
-
32,490.00
61,200.00
3,600.00

16,530.00
32,400.00
1,260.00

10,450.00
14,820.00
810.00
-
19,190.00
360.00

46,740.00
3,240.00
-
2,660.00
90.00
314,782.00

27,600.00
17,083.33
600.00
840.00

37,125.00
16,095.00
3,075.00
102,419.00

42,944.00
49,680.00
5,700.00
52,440.00
810.00
151,574.00

82,340.00
4,800.00
41,000.00
128,140.00

19,170.00
 7,650.00
22,560.00
6,300.00
950.00
3,800.00
2,080.00
880.00
63,390.00

52,800.00
31,900.00
27,000.00
10,500.00
122,200.00

156,000.00
8,050.00
16,500.00
1,275.00
181,825.00

46,080.00
60,170.00
22,050.00
1,700.00
3,570.00
133,570.00

1,040.00
26,400.00
2,600.00
36,800.00
2,460.00
11,750.00
29,000.00
960.00
1,800.00
750.00
700.00
450.00
300.00
225.00
210.00
225.00
500.00
-
 870.00
890.00
650.00
230.00
925.00
590.00
1,100.00
180.00
90.00
105.00
90.00
150.00
122,040.00

110,000.00
155,000.00
265,000.00

1,035.00
6,000.00
7,035.00

2,400.00
70.00
630.00
2,100.00
150.00

10,500.00
2,400.00
2,080.00
400.00
7,600.00
600.00
6,000.00
34,930.00

35,400.00
14,700.00
1,900.00
13,500.00
-
200.00
120.00
3,500.00
 2,500.00
3,900.00
600.00
390.00
-
1,400.00
360.00
600.00
450.00
225.00
400.00
80,145.00
2,151,065.00
43,021.30
967,979.25
3,162,065.55