Scribd
Upload
24 views

Final Test - A

Uploaded by

s21710021
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
24 views

Final Test - A

Uploaded by

s21710021
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 1

PORTFOLIO & INVESTMENT FINAL TEST Name:

April 29th, 2024


A

Return Data
Month KLBF BMRI ICBP SMGR R Market Step 1 Calculate the Expected Return for each stock KLBF BMRI ICBP SMGR
1 -0.042453 -0.024155 0.106383 -0.02521 -0.040842 25% 25% 25% 25% 100%
2 0.0281956 0.029703 -0.032051 0.093234 0.004314 Expected Return -0.010613 -0.006039 0.026596 -0.006303 0.003641
3 -0.065854 0.1009615 -0.011038 0.148148 0.040451 KLBF -0.0299 0.007049 0.007426 -0.008013 0.023309 0.02977
4 -0.052219 0.0524017 0.016768 -0.02509 0.00316 BMRI 0.0292 -0.016463 0.02524 -0.002759 0.037037 0.043055
5 -0.033058 0 -0.011161 -0.055147 -0.001923 ICBP 0.0104 -0.013055 0.0131 0.004192 -0.006272 -0.002035
6 -0.037037 -0.058091 -0.065463 -0.050584 -0.027044 SMGR 0.0062 -0.008264 0 -0.00279 -0.013787 -0.024841
7 -0.044379 0.030837 0.115942 0.065574 0.048655 -0.009259 -0.014523 -0.016366 -0.012646 -0.052794
8 -0.003096 0.034188 -0.084416 -0.015385 0.027124 Step 2 Calculate the Risk for each stock -0.011095 0.007709 0.028986 0.016393 0.041994
9 -0.062112 0.0991736 0.113475 -0.03125 -0.008918 -0.000774 0.008547 -0.021104 -0.003846 -0.017177
10 -0.013245 0.0526316 -0.019108 -0.016129 0.015007 Risk -0.015528 0.024793 0.028369 -0.007813 0.029822
11 -0.003356 0.0035714 -0.015152 -0.020492 -0.009384 KLBF 0.0289 -0.003311 0.013158 -0.004777 -0.004032 0.001037
BMRI 0.0481
ICBP 0.0707
SMGR 0.0658
Step 3 Calculate the Risk and the expected return of portfolio with the SAME PROPORTION for each stock
Risk 0.031332
Expected Return 0.005247
Step 4 Calculate the Risk, the expected return, and the weight of portfolio using solver with 0.015 (1.5%) targeted return
Risk 0.03353
Expected Return 0.015

KLBF BMRI ICBP SMGR


-0.0059 0.0194 0.0014 0.0000

Step 5 Create 7 combinations of stock that will Step 6 Draw the efficient frontier based on the combinations Make sure to change back the stock proportion into equal proportions
result to different risk and return of step 5 after you're done using the solver
Risk Return
1 0.025
2 0.023
3 0.021
4 0.019
5 0.017
6 0.015
7 0.013

Step 7 Calculate the Beta for each stock with the Step 8 Evaluate the portfolio using RVAR and RVOL
SAME PROPORTION for each stock using the SAME PROPORTION for each stock
BETA Weight Risk Free monthly 0.006
KLBF 25%
BMRI 25% RVAR
ICBP 25% RVOL
SMGR 25%
Beta Portfolio

You might also like