OM Class
OM Class
0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 3/19/2024 2:55:53 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$14 Solution DTV 10 0 65 25 65
$F$14 Solution ETV 0 -65 90 65 1E+030
$G$14 Solution DN 25 0 40 1E+030 16
$H$14 Solution SN 2 0 60 40 16.666666667
$I$14 Solution R 30 0 20 1E+030 14
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$J$11 TV Restriction 1 function 10 -25 10 1.3333333333 10
$J$12 TV Restriction 2 function 15000 0 18000 1E+030 3000
$J$13 Customers Reached function 61500 0 50000 11500 1E+030
$J$6 Availability 1 function 10 0 15 1E+030 5
$J$7 Availability 2 function 0 0 10 1E+030 10
$J$8 Availability 3 function 25 16 25 5 23
$J$9 Availability 4 function 30 14 30 20 30
$J$10 Budget function 30000 0.06 30000 1E+030 2000
decision variable DTV ETV DN SN R
Maximize 65 90 40 60 20
Availability 1 1 0 0 0 0
Availability 2 0 1 0 0 0
Availability 3 0 0 1 0 0
Availability 4 0 0 0 0 1
Availability 5 0 0 0 1 0
Budget 1500 3000 400 1000 100
TV Restriction 1 1 1
TV Restriction 2 1500 3000
Customers Reached 1000 2000 1500 2500 300
Solution 10 0 25 2 30
function RHS Slack/Surplus
2370
10 <= 15 5
0 <= 10 10
25 <= 25 0
30 <= 30 0
2 <= 4 2
30000 <= 30000 0
10 >= 10 0
15000 <= 18000 3000
61500 >= 50000 -11500
Transportation Model
origin T1 T2 D1 D2
S1 550 50 0 0
S2 0 400 0 0
T1 0 0 200 0
T2 0 0 0 150
SUM 550 450 200 150
Demand 200 150
Cost 5200
D3 D4 Av.
100000 100000 600
100000 100000 400
3 6
6 5
350 300
D3 D4 Sum Av.
0 0 600 600
0 0 400 400
350 0 550
0 300 450
350 300
350 300
ASSIGNMENT MODEL
origin C1 C2 C3
PL 1 10 15 9
PL 2 9 18 5
PL 3 6 14 3
origin C1 C2 C3 Sum
PL 1 0 1 0 1
PL 2 0 0 1 1
PL 3 1 0 0 1
Sum 1 1 1
RHS 1 1 1
Objective 26
RHS
1
1
1
ASSIGNMENT MODEL
Crew 1 2 3 4 5
Red 30 44 38 47 31
white 25 32 45 44 25
blue 23 40 37 39 29
green 26 38 37 45 28
brown 26 34 44 43 28
c W X Y Z Sum RHS
A12 1 0 0 0 1 1
A15 0 0 0 1 1 1
B2 0 0 1 0 1 1
B9 0 1 0 0 1 1
Sum 1 1 1 1
RHS 1 1 1 1
Cost 50
Chandeliers Fans function RHS
Max Profit 7 6 35
Wire 2 3 10 <= 12
Assembly 6 5 30 <= 30
solution 5 0