List of Important Questions
List of Important Questions
Q2. The following is the Trial Balance of Delta Limited as on 31.3.20X2: (Figures in ₹ '000)
Debit Credit
Land at cost 800 Equity Capital (Shares of ₹ 10 each) 500
Plant & Machinery at cost 824 10% Debentures 300
Trade Receivables 120 General Reserve 150
Inventories (31.3.X2) 96 Profit & Loss A/c 75
Bank 28 Securities Premium 40
Adjusted Purchases 400 Sales 1,200
Factory Expenses 80 Trade Payables 30
Administration Expenses 45 Provision for Depreciation 150
Selling Expenses 25 Suspense Account 10
Debenture Interest 30
Calls in arrears 5
Cash in Hand 2
2455 2455
Additional Information:
1) The authorised share capital of the company is 80,000 shares of ₹10 each
2) The company on the advice of independent valuer wish to revalue the land at ₹9,60,000.
3) Equity share capital includes shares of ₹50,000 issued for consideration other than cash.
4) Suspense account of ₹10,000 represent cash received for the sale of some of the machinery on 1.4.20X1. The
cost of the machinery was ₹24,000 and the accumulated depreciation thereon being ₹20,000. The balance of
Plant & Machinery given in trial balance is before adjustment of sale of machinery.
5) Depreciation is to be provided on plant and machinery at 10% on cost.
6) Balance at bank includes ₹5,000 with ABC Bank Ltd., which is not a Scheduled Bank.
7) Make provision for income tax @30%.
8) Trade receivables of ₹50,000 are due for more than six months.
You are required to prepare Delta Limited's Balance Sheet as on 31.3.20X2 and Statement of Profit and Loss with
notes to accounts for the year ended 31.3.20X2 as per Schedule III. Ignore previous years' figures & taxation.
SOLUTION: Delta Ltd Balance Sheet as at 31st March 20X2
Particulars Note No ₹’000
Equity and Liabilities
I Shareholders' Funds
a. Share Capital 1 495.00
b. Reserves and Surplus 2 807.20
II. Non-Current Liabilities
a. Long Term Borrowings 3 300.00
III. Current Liabilities
a. Trade Payables 30.00
b. Short Term Provisions 4 163.80
Total 1,796.00
Assets
I. Non-Current Assets
a. Property, Plant and Equipment 5 1,550.00
II. Current Assets
a. Inventories 96.00
b. Trade Receivables 6 120.00
c. Cash and Cash equivalents 7 30.00
Total 1,796.00
Statement of Profit and Loss for the year ended 31st March 2021
Particulars Note No ₹’000
I. Revenue from operations 1,200.00
II. Other Income 8 6.00
III. Total Income (I + II) 1,206.00
IV. Expenses:
Purchases (adjusted) 400.00
Finance Costs 9 30.00
Depreciation and Amortization 80.00
Other Expenses 10 150.00
Total Expenses 660.00
V. Profit/(Loss) for the period 546.00
Less: Taxes Paid @ 30% 163.80
Profit for the period 382.20
Notes to Accounts
(₹’000)
1 Share Capital
Equity Share Capital: Authorised
80,000 equity shares of ₹10 each 800.00
Equity Share Capital: Issued & Subscribed Capital
50,000 equity shares of ₹10 each (out of which 5,000 shares have been
issued for consideration other than cash) 500.00
Less: Calls in arrears (5.00) 495.00