Formulas Trym
Formulas Trym
PV(Debt) = Value of the debt today (for example Promised payment in y=1 is PP/(1+r)^1
Can also be used to compute the expected debt beta, return, payoff
Project equity beta (think structure invested in project) -> apply in equity beta ->
WACC
D+ E D
βE= β A − ∗β D
E E
Expected payoff in year x:
Expected return:
E ( Value∈ one year )
E ( return )= −1
Value∈ year 0
- Expected: always use the mathematical approach with probabilities
- Also works with debt (E3.1)
NB: If a project is equity financed (issuing shares etc., then the beta/expected return is the
unlevered)
- Why does the equity beta increase when the leveraged acquired is risk-free:
According the M&M, the price per share “today” is fixed, so it is the expected return
in the future that will change.
o Return sensitivity is higher
- Unlevered beta = Asset beta!
Unlevered to equity beta (or change in beta due to ReCap in perfect markets 14.19)
E D
β u= βE+ β =¿
EV EV D
β ∗( E+ D )
( ) ( )
D D∗β U D E D β
β E =β U + ( β U −β D )=¿ β E =β U + =¿ β E=β U 1+ =¿ β E= βU + =¿ β E= U =¿ β E= U
E E E E E E
Promised yield on debt (and credit spread) – not credit spread on expected return
(rarely used)
1
Principal=PV ( Debt )=Promised payment∗exp (− y∗t )
Promised yield on debt (actually used)
( )
−1
PP Promised payment t
Principal= t
=¿ y= −1
Principal
( 1+r ) 1
Promised yield (when you don’t have promised payment or yield, state prices):
Up∗q+ Down∗(1−q)
Value=
1+r
Where
Valueup Value down
S PU = , S PD=
Initial Initial
(1+r )−S Pd
q=
S Pu−S Pd
Or
( 1+r rf ) S−S d
q=
Su −S d
Value of debt with state prices:
q 1−q
Debt = ∗Up+ ∗Down
1+r 1+r
Remember: when calculating expected return after doing these calculations, the expected
value has nothing to do with risk-neutral probability (expect the PV is the PV you found of
risk-neutral). Exercise 1, additional 3 is good.
CF
=
(
q∗
CF
r up )
+C F 1 + ( 1−q )∗
CF
(
r down
+C F 1
)
r current (1+r rf )
- Real options: q and (1-q) are risk-neutral probabilities of receiving the current cash
flow in a perpetuity. No-arbitrage, set them equal
Equity value=q ¿ ¿
State prices:
With capital markets, financial transactions neither add nor destroy value, but
instead represent a repackaging of risk (and therefore return)
M&M Proposition 1: In a perfect capital market, the total firm value of a firm´s securities is
equal to the market value of the total CFs generated by its assets and is not affected by its
choice of capital structure
- If the assets are equal, then their future cash flows should be equal!
- Arbitrage opportunity: If two firms have the same expected cash flows, but different
capital structures, and these does not add up, an arbitrage opportunity exist.
Example: Unlevered is worth LESS then levered. Exploit it by borrowing the same
amount of debt as the levered firm, buy the equity of the unlevered firm with new
debt and our equity. We now recreated the unlevered firm with less money, so we
can sell the portfolio on the open market at the highest price (because they have
equal cash flows!)
Home made leverage (related to point about individual investors can manage their own risk
according to their preferences)
Assuming perfect capital markets, you can make your own leverage if you disagree with a
changed capital structure. Example: If firm delevers, you can lever by increasing your total
shares with new shares using borrowed money at the same rate as firm increased shares (given
a issuance of shares used for paying debt)
NSN ∗P
¿ =Borrow amount ¿ create home made leverage
S
M&M Proposition 2: The cost of capital of levered equity increases with the firm´s market
value D/E ratio.
Present value of tax shields where we are given FCF (good example: 15.15 and 15.14)
FCF
V L=
WAC C posttax −g
- How do shareholders benefit after a levered recap, where firm value increases,
but equity value decreases? They receive the cash if they sell! Remaing
shareholders benefit from the tax shield
o No arbitrage pricing: If the marked understood what was about to happen,
the price would immidiately reflect the tax shield value. Either way,
existing shareholders benefit.
De-lever a post-tax WACC to unlevered cost of capital (can’t just use r_e, as it is on the
basis of a levered firm 15.14):
D D
r wacc =r u− ∗T c∗r d=¿ r u=r wacc + ∗T ∗r
E+ D E+ D c d
- Tip: When calculating the difference between levered and unlevered, check the
discount rate (WACC) with and without leverage. Difference = PV(Int. TS)
1. Calculate original MrktCap, P/S and outstanding (if not given all 3)
2. Assume the market will incorporate the Int. TS value into the price immediately
3. Take on debt, but keep on cash balance sheet before repurchasing
4. Use cash for repurchasing, keep debt on balance sheet, decrease outstanding.
If the corporation paid (1-t*) in interest, debtholders would receive the same amount after
taxes as equity holders would receive if the firm paid $1 in profits to equity holders:
¿
(1−t e ) ( 1−t c )
t =1−
( 1−t debt )
- As long as t* is larger than 0, a net tax advantage for leverage remains.
Flow to equity- and debtholders (when equity taxes are higher due to personal):
- Total stakeholders will gain from leverage when the taxation on equity holders is
higher.
Calculate value of value of tax shield for stakeholders: Value of $1,000, T_c = 30%, cost
of capital = 0.08
End notes:
- About growth and debt: The optimal level of debt should be appropriate to its
current earnings
- Other tax shields: Depreciation, investment tax credits, past operating losses etc.
Tech firms and tax deductions due to employee stock options
- Low leverage puzzle: Why not exploit the tax shield to its fullest? Debt financing can
have other indirect cost (probability of bankruptcy)
FINANCIAL DISTRESS (CHAPTER 16)
- When a firm has trouble meeting outs debt obligations
o Not to be confused to bankruptcy, which is a choice.
- Chapter 7 liquidation: assets are liquidated and distributed among creditors
- Chapter 11 reorganization: Creditors agree to let the firm keep running to try to get
up on its feet.
o Successful: Workout
o Prepacked bankruptcy: When the firm first develop a plan in agreement with
creditors, then file chapter 11. Faster recovery, less costs.
Costs of bankruptcy:
Direct:
- Legal, accounting, consultants, appraisers, auctioneers
- Costs associated with bankruptcy work is paid first (if not, nobody would do the
work)
Indirect:
- Loss of customers and suppliers (no one want´s to do business with a firm which may
cease to exist). Refuse to send supplies, why sign up with a software firm if they will
stop updating?
- Loss of employees: Brain drain
- Loss of receivables: Opportunistic motherfuckers
- Fire sale: Sell assets to try to not fall into bankruptcy, often way below market value.
- Inefficient liquidation
- Costs to creditors: Ripple effect (Lehman brothers. If you own the bank $100M, then
bank have a problem!)
- Who pay for the distress cost? If securities are fairly priced, the original shareholders
pay the present value associated with the bankruptcy costs. Why? Debtholders
recognize they would not receive all their money in case of default, so they pay less
for the debt = equity holders receive less.
- When distress costs are high when the firm does poorly, the beta of distress costs will
have the opposite sign to that of the firm. The higher the firm´s beta, the more likely
it will be in distress in a recession
o Because a negative beta leads to a lower cost of capital than the risk-free
rate, all things equal, the present value of distress costs will be higher for high
beta firms
- Asset substitution: Equity holders choose a project which more risk when in face of
financial distress, as the debtholders carry the risk.
- Debt overhang/Under-investment: Equity holders forego positive-NPV projects
because the debtholders would get most of the profit.
o Cashing out: Selling off assets before debt maturity
o Value of debt overhang (left side is profitability index)
NPV β D∗D
>
Investment β E∗E
Leverage Ratchet Effect:
- If bankruptcy is on the horizon, the firm will be hesitant to lever up from an
unlevered state. However, when the firm is already levered, any risk associated with
new leverage fall on existing debtholders.
o LRE: Once the firm is already levered, and facing financial distress, SH have an
incentive to increase leverage, and have not an incentive to decrease leverage
by buying back debt
o By reducing debt, equity holders lose their incentive to take on risky negative-
NPV projects
- Think bankruptcy threats in different states (multinomial): If firm already have a
probability of bankruptcy, it will benefit by increasing leverage up until the next step
in the model, because the bankruptcy cost is the same in the interval, but the tax
shield increases!
1. Buy back debt at market price (debtholders know the fair value)
Debt cost=Debt intended for buying∗E( payoff )
2. Calculate equity gain (would be negative)
Equity gain=E ( payoff new )−E ( payoff old )−Debt cost
3. Debt gain
Debt gain=−Equity gain+ Firm gain
4. Calculations show that debtholders would capture all gain as they would not sell
unless offered fair price
To battle agency costs:
- Covenants: Debtholders can have rules written in their contract which states terms in
relation to not selling off assets (liquidation), not dilute the debt (issue more) etc.
- If you liquidate your assets to pay out dividends to shareholders when facing distress,
you signal to the market that you would probably do it again, making it hard to
attract debt investors.
Promised coupon rate/yield have to “carry” the whole loan due to bad state goes
bankrupt:
Prob.∗Good state∗( 1+r )+(1−Prob .)∗Bad state
Principal= t
( 1+ r rf )
Promised coupon rate/yield have to “carry” the whole loan due to bad state goes
bankrupt (including bankruptcy cost):
- Too little leverage: Los tax benefits, excessive perks, wasteful spending, empire
building
- Too much leverage: Excess interest, fin.dist.cost, excessive risk-taking, under-
investment
Asymmetric information
- Leverage as credible signal: Leverage shows the market that you believe the firm can
handle its obligations (example: if test results seems promising, taking on debt along
with the news put your money where your mouth is. Must in this scenario be large
enough to cause financial distress costs)
- Adverse selection: The market thinks equity offered have some hidden downside
(why would they sell it if not?)
o Lemon principle: Buyers will therefore be less willing to pay the ask price
o News example: If you wait to expand until after good news, you can raise the
same amount by fewer new shares, resulting in a higher P/S
Issuing new shares when management know they are underpriced is
costly for original shareholders and beneficial for new.
Pecking-order theory
Funding should be in this order (especially if the managers thinks the equity is underpriced, as
they get less for less)
1. Internal funds
2. Debt
3. Equity
M&M Dividend irrelevance: In perfect capital markets, holding fixed the investment policy
of a firm, the firm’s choice of dividend policy is irrelevant and does not affect the initial share
price.
- While dividends do determine share prices, policy does not!
M&M Payout irrelevance: In perfect capital markets, if a firm invests excess CF’s in financial
securities, the firm’s choice of payout vs. retention is irrelevant and does not affect the initial
value of the firm
Pcum =Current÷+ PV ¿
Pex =PV ¿
Extra alternative: Pay out a given percent of earnings each year as dividend (Gordon)
PV ¿
Retention rate:
g=retention rate∗ROI
Introducing taxes
- If dividends are taxed at a higher rate than capital gains, shareholders will prefer share
repurchases to dividends.
- Optimal dividend policy when the dividend tax rate exceeds the capital gain tax rate is
to pay no dividends at all.
- A higher tax rate of dividend makes it undesirable for the firm to raise funds to pay
dividends (sole purpose)
- Can be seen in real life when looking at historical tax rates
- Dividend puzzle: Why pay dividends when it is an obvious disadvantage?
o Investors have different strategies. See below
- If Div(1-Dividend tax) > Capital Loss Tax shield, an arbitrage exist by buying the
stock before it goes ex-dividend. Dividend-capture strategy
- If Div(1-Dividend tax) < Capital Loss Tax shield, an arbitrage exist by selling the
stock before it goes ex-dividend, and buying it afterwards (avoiding dividend)
- If share repurchase (aka the price after announcement is price plus cash expected to be
paid out)
After dividend:
¿
Pex =P cum−¿∗(1−t d )
¿ t d−t CG
t d=
1−t CG
- EDTR measures the additional tax paid by the investor per dollar of after-tax capital
gains income that is instead received as a dividend.
- The dividend tax rate when accounting all other factors (here: capital loss)
- If positive: tax disadvantage of debt. Each dollar paid out as dividend lose the EDTR
as a percent, as opposed to being retained in the firm.
- When valuing a share price after announcement of a share repurchase (after the market
was expecting a dividend), the price will increase with the net tax saving (the price
will not fall with a share repurchase because of the offset of outstanding vs less
capital)
- When dividend is chosen as payout method, the shareholders will receive the dividend
after tax payout. Because the dividend stems from existing equity, the share price will
not increase because of the announcement. After the payout, the decrease is now larger
than what they gained bacause of taxes. This makes the capital loss eligable for tax
savings. To compute what the share price will be after the dividend is paid (P_ex), we
must calculate the effective dividend tax rate
Investor preferences
- Income level: Different tax brackets
- Investment horizon: Long-term investors can defer capital gains taxes. Capital gain
under 1 year or dividend under 61 days (trading) are taxes at higher income tax.
o Long-term investors prefer repurchase, as they are heavily taxes on dividend
- Tax jurisdiction: Different across states. US taxes citizens who make money abroad
- Type of investor
o Retirement account + Pension funds: Not subject to taxes on dividend or
capital gain. No preference.
o Corporate held stocks: Exclude 70% of dividend received from being taxes (tax
shield). Must pay capital gains tax. Tax advantage of dividend
- Clientele effects: To cater the payout policy to its desired investors.
o Individuals tend to hold stocks with low dividend yield
o Dividend-capture theory: Occuring when investors trade around the dividend
time, so that investors without dividend tax receive it.
- Retaining vs. Payout with taxes (example): If an pension fund (don’t pay dividend tax)
have invested $100M in a firm, and the firm invests in a 6% project, they must pay
corporate taxes on their gain. If they paid it out as dividend to the pension fund, they
don’t pay taxes, so they would prefer paying out dividend now.
- Cash is equivalent to negative leverage, so tax advantage of leverage implied a tax
disadvantage of holding cash (they must pay tax on the gain when the cash grown in
value)
o Exception: Corporations only pay US taxes on international earnings when the
cash is taken home (Think Apple)
- When the firm retains cash and invest it themselves, the investor is taxed indirectly for
corporate tax, in addition to paying capital gain tax (in theory, its deferred until they
sell). They are taxed twice!
- If the firm paid investors immediately, they can invest it themselves and only pay
interest tax.
o The ETDORC is the measurement of this loss!
Value to investors when you use money on costs you can deduct:
We want to compute how much they have to spend to make the investor indifferent between
investing themselves and receiving tax shield value)
Signaling
Payout strategies
Dividend smoothing:
- Rarely adjusting dividend.
- Only correlated with earnings in the long-term growth (strong prospects over time)
- Big no-no to cut
- Can be done by instead using repurchasing and excess cash to reach preferred goals
o About a rainy day: Don’t want to set a level they can’t naturally keep up to
- Pensioneers like this! (SDSU, Florida)
- Signaling: When they raise dividend, the market sees it as an optimistic view on the
future cash flows
o Dividend signaling hypothesis: Dividend changes reflect manager’s views
about the future prospects
o Similar to debt signaling
Share repurchases:
- Share repurchasing is not a commitment, nothing if fixed (time span, amount etc.)
- If managers believe the stock is overvalued, a repurchase is costly to firm (and
thereby existing shareholders) because they pay more then the fair worth
o If the stock is undervalued (and they buy), existing shareholders gain (who
stays for the ride)
o Null-sum game
- Not as good signal as a dividend increase, but a signal that the stock is undervalued.
- Tender offers and Dutch auctions have historically had a bigger price increase than
«normal» repurchase -> even stronger signals
___________________________________________________________________________
One-time dividend price movement. Solve for P_ex:
Retain vs. dividend (Retake 2017, exe 3). E is share price after announcment
- Retain and in one year and then decide: Solve for finding arbitrage opportunity, goal
seek and solve for difference
-
E=%∗NPV good +(1−%)∗NP V bad∗( 1−t d ) +¿
- Pay out as special dividend:
Cost of capital for risk-free cash flows (usually tax deductables) (Retake17, exercise 1):
- Tax savings related to deductability is risk-free,so
E D
WAC C TS = ∗r rf + ∗r rf ∗(1−T c )
V V
FCF/DCF/NPV (18.19+18.18):
EBITDA−Depr=EBIT∗( 1−T C ) =Net Income+CapEx+ Depr + ∆ NWC=FCF
Call options
- The right to buy an asset (as an option buyer)
- The obligation to sell an asset (as an option seller)
- Long call (Buy): No downside, unlimited upside form strike
- Short call (Sell): No upside, unlimited downside form strike
Value at expiration:
C=max ( S−K ,0 )
- Underlying price, minus strike price. If negative = 0.
- The more OTM, the more steep curve (higher probability of -100% percent, aka don’t
return in premium you paid, but ones in the money, the relative return in larger)
o Call options have more extreme returns than their underlying stock, so they
will have a larger beta and expected return than their underlying
Portfolio insurance: Long (buy) stock option and a bond. If price drops below, you take the
bond payment. If above, you take the bond payment and buy it at strike price.
Put option
- The right to sell an asset (as an option buyer)
- The obligation to buy an asset (as an option seller)
- Long (buy) put: Upside limited to dollar value of strike, downside limited to premium
(choose not to exercise)
- Short (sell) put: Limited downside to dollar value of strike (can’t fall below 0)
Value at expiration:
P=max ( K−S , 0 )
- Strike price minus underlying price
Option strategies:
Straddle: Long (buy) both a put and a call
- Return as long at underlying is not ATM at expiration (V-shape)
- Must subtract cost of buying both
- Long straddle: Volatile stock. Short straddle: You expect it to be ATM.
Butterfly spread: Return when underlying and strike are far apart (opposite from straddle,
with payoffs on both sides of ATM)
-
Put-call Parity
S+ P=PV ( K ) +C
- Law of one price makes this possible.
- PV(K) is also an expression for buying a ZCB with face value K
C=P+ S−PV ( K )
o A levered position in the stock, plus a put insurance
Included dividend:
S+ P=PV ( K ) + PV ( ¿ ) +C
- The option holder has no right to the dividend, as they don’t own the stock (yet!)
Arbitrage strategies:
- If price on option is below the value of the replicated portfolio, it is undervalued.
o Strategy: buy option and sell replicated portfolio for its true worth. Pocket
profit
- If price on above is below the value of the replicated portfolio, it is overvalued
o Strategy: buy replicated portfolio for cheap and sell the call.
How much is the option to exercise early worth (American vs. European)?
Dividend-paying stocks:
C=S−K + dis ( K )+ P−PV ( ¿ )
- PV(Div) is part of time value.
- If PV(Div) is large enough, the time value of a European call option can be negative,
implying a value of less than intrinsic!
o Because an American option can never be worth less than its intrinsic value,
the price of an American can therefore exceed the European counterpart
- Explanation: When the firm pays dividend, the market expects a price drop for the
cash paid out. Price drop hurt owner of call option (they are not compensated). If the
call option holder exercises early, he can get the dividend!
o If the put is ITM, the put option holder would exercise the option (bankrupt
the firm and seize the assets), and if it is OTM it would get the debt back
- Credit default swaps (CDS): Insure the firm credit risk
C d−S d ∆
B=
1+r rf
C=S ∆+ B
- Law of one price: This works because we have created an identical cash flow!
- Can also be used on put
o Delta will be a negative number
∆=1∧β U =0
∆=number of stocks ∈ portfolio , B=initial investment ∈bonds
( ) + σ∗√ T
¿
S
ln
PV ( K )
d 1=
σ∗√T 2
d 2=d 1−σ∗√ T
About Call(A,P,T)
- When you have to apply Black-Scholes to get the Call price, it is a good idea to
calculate all parts of the equation, example from debt:
D= A−PV ( ¿ )−Call ( A , T , P )
D= A−PV ( ¿ )−¿
- When dividend and maturity date is different, the best solution is to use the regular
VBA code, and add PV(Div) in another cell, adding up to Call(A,T,P). When you then
find the debt value, add in PV(Div) again, so they cancel each other out (depending
on the value of N(d_1), see above)
- When Call is given (typically as strike price), then Call(A,P,T) is already calculated, so
you only need to add PV(Div) to get E
- Note that dividend can have a different discount time frame than the option
( )
1
( ) t Face debt t
Debt face value=Debt value∗ 1+r → r= −1
MV Debt
3. Solve for r
Option betas:
Option beta (call) (remember that S∆+B=C)
- Calculate the beta of the replicated portfolio (you can see that it is weighted)
S∆ B
β Call = βS+ β
S ∆+ B S ∆+ B B
S∆ S∗N (d1 )
β Call= βS= ∗β s
S ∆+ B C
Option beta (put)
−S∗(1−∆) −S [ 1−N ( d 1 ) ]
β Put = β S= ∗β s
S ∆+ B P
A∆
βE=
A ∆+ B
∗β U =
( E+ D ) ∆
E
β U =∆ 1+
D
β
E U ( )
- Note: When the debt is risk-free, the equity is always ITM
βD=
A
D
E
βU− βE=
D
(1−∆ )∗A
D
β U =( 1−∆ ) A+
E
β
D U ( )
βE
βU=
(
∆ 1+
D
E )
Debt beta:
( 1−∆ )∗A
βD= βA
D
Minimum P-index for shareholders to equity holders to gain by funding a new investment
Decision tree
Difference from binomial tree: Binomial trees measures outcomes, not how we are in control
of the direction. Invest or don’t invest.
- Decision nodes: What to do at each stage (options available)
- Information node: Result from decision (uncertainty is resolved, payoff learned)
o A decision tree that occurs after an information node is a real option.
- The real option is worth the difference between the max NPV and the NPV without
the possibility to decide along
- How to solve a decision tree (basics): Work backwards, compare present values of
decisions at remaining branches. Then use the present value in the previous time (as
in multinomial pricing).
Option to delay
Costs from delaying:
- Loss of profits from operating in the waiting year (think of it as dividend in options)
- Cost can rise
- Competition can be fiercer
Benefits from delaying:
- Gain additional info
o Forget it if bad investment
- Uncertainty can change (volatility, decrease -> smaller option value)
Walkthrough
1. Compute the NPV value of investing today.
2. When computing the value of waiting,
a. Often you have to use S* because you forego the cash flows from year 1.
b. Strike is investment value
3. Compare
a. If Call price is larger than the NPV of investing today, it is better to wait.
b. Break-even value (indifference is equal each other)
4. NB: If option is for multiple, multiply as the last step
Staged investment:
- Mutually dependent investments: When the value of one project depends on the
outcome of others, and one fail will fail the whole project
o If the order is indifferent, then choose the project with lowest cost first
- Optimal order to stage mutually dependent projects (by ranking):
1−PV (¿ .)
Failure cost index=
PV (Investment )
o Where PV(Succ.) is value at the start of the project of receiving $1 if the
project succeeds (Think state prices), and PV(Inv) is the projects required
initial investment
Generalizations:
- Findings not transferrable to other problems, so the invested time in exploration is
usually not worth it
Profitability index: Invest (in opposition to wait) when profitability index exceeds a pre-set
level
NPV
Profitability index=
Initial investment
Hurdle Rate: Increase discount rate when calculating NPV to make it harder to get a positive
NPV
- Multiply cost of capital by the ratio at which a callable loan could be repaid with risk-
free loan
- Measures if the firm is prepared in case of interest rate changes
o Does not measure value
CoC∗Callable Annuity Rate
Hurdle rate=
Rrf
Abandonment option
- Calculate NPV/FCF for each probability
- Find out if some of the probabilities results in abandon/sell is a better option
- Calculate value/present value (depends if it is given in PV or not)
- Option value: The difference between the NPV of the project when you go through
regardless of known outcomes, and the NPV where you abandon if NPV is negative.
Issuance costs: need to raise (when you have target capital need)
Capital want
Capital need =
1−iss . cost
Issuance cost: Pay underwriter
P
Capital need = ∗(1−fee )∗Issue shares
S
IPO Auction
- The firm announces the number of shares offered, and the lowest bid within the
offered share is set as the initial price, where all above get the set price.
- Set price: Match offered shares by the cumulative demand, starting from the highest
bid.
- Why auctions are not popular: Inaccurate pricing and poor aftermarket performance
o Also: Book-binding not important (underwriters make a book building where
they come up with offer price based on the road show)
Types of corporate debt: Secured have assets as collateral in the event of default.
- Notes (unsecured)
- Debentures (unsecured)
- Mortgage bonds (secured)
- Asset-backed securities (ABS) (secured)
Bond market:
- Domestic bonds: Issued locally, traded locally, stated with local currency, purchased
by foreigners
- Foreign bonds: Foreigners who issue bonds in your market with your currency
(Eurobonds, Yankee Bonds, Samurai Bonds, Bulldogs)
- Global bonds: A combination
- They often carry different yields to account for currency risk.
Municipal bonds
- Issued by local governments. Income from them not taxed at federal level.
- Often serial bonds
- Revenue bonds: Pledged specific revenue generated by project that was financed by
the issuance
o Double-barred bonds: Backed by issuer in case of CF fail
Asset-backed-securities
- Security made up of other financial securities
- Mortgage-backed securities (MBS): Backed by house mortgages
o Backed by government (not explicitly, but investors think it is unlikely that the
government would let them default)
o Pre-payment risk. Unknown maturity
o Banks can make their own with their own mortgage loans
- Collateralized debt obligation (CFO). When banks back ABS by other ABS. Think junior
and senior repayment priority.
Callable bonds
Call provision: The right (think option) to buy back the debt
- Must include a call date and call price. Price generally above, or set as percentage of
par value.
- House mortgages are callable bonds
Will affect bond prices, as the owner now can retire the bond if interest rate fall, by taking on
new debt and buy the more expensive one back, effectively reducing the cost of debt. Issuers
must account for this.
- Bondholder perspective: The issuer will exercise the option when coupon rate of the
bond exceeds the market rate. In this case, the bondholder’s new investment will be
on the smaller market rate. This makes the callable bond attractive. Because of this,
they will trade at a lower price (higher yield) than the equivalent non-callable bond.
- When the bond yield is less than the coupon yield, the bond will be called at par.
o Always capped at par: Price can be low when yields are high, but does not rise
above par when yield is low.
- Market anticipates the callableness of the bond.
Sinking funds: firm make payments into a fund which will buy back debt.
- Often not enough to buy the whole debt, so a balloon payment is necessary
Yield to call:
YTM on callable: calculated as a non-callable bond, the increased yield is incorporated in the
price (lower price -> higher yield)
- Not always realistic, therefore YTC. Annual yield of a callable bond assumed the bond
is called on the earliest opportunity.
Remaining coupons+ Face value
YTC =
Price on bond
- All walkthroughs and curveballs in excel E5 + exercise […]. Only use this for
theoretical questions!
Basics:
Scrap Mon
PV ( Lease Payments )=Purchase Price−PV ( Residual Value ) PV ( Residual value )=
( 1+r )t
thly lease (Solve for L)
PV (Lease payments)=L+ L∗ ( )(
1
r
1−
1
( 1+ r )t−1 )
Lease-equivalent loan:
- NPV negative = better to B&B than to lease. The Loan Balance will be higher than PV
year 0. A reason may be that the lease payments are stretched out longer than the
depreciations.
- NPV positive = better to lease than to B&B.
o Rule of thumb: Beneficial to shift the tax shield receivables to the party with
the highest tax rate when the lease payments happens before the
depreciation, due to discounting.
- Can also comment on the amount saved on the decision (NPV vs. investment), if for
example a $500 savings would actually be taken into consideration if the equipment
costs $1M
- When calculating Lease-Equivalent loan and loan balance, remember to change the
tax rates to the lessee point of view!
- Effective after-tax borrowing rate (IRR): Set NPV=0 in L-E, change r_d(1-t). If it is
below, it supports that the lease is more attractive.
- If there are other expenses related to buying, these can be deducted (see 25.9)
1. Title to the property transfers to the lessee at the end of the lease term.
2. The lease contains an option to purchase the asset at a bargain price that is
substantially less than its fair market value.
3. The lease term is 75% or more of the estimated economic life of the asset.
4. Thepresentvalueoftheminimumleasepaymentsatthestartoftheleaseis90%or more of
the asset’s fair market value.
3. The total amount that the lessee is required to pay for a relatively short period of use
constitutes an inordinately large proportion of the total value of the asset.
4. The lease payments greatly exceed the current fair rental value of the asset.
5. Thepropertymaybeacquiredatabargainpriceinrelationtothefairmarketvalue of the
asset at the time when the option may be exercised.
6. Some portion of the lease payments is specifically designated as interest or its
equivalent.
Market reactions:
- Average premium paid: 43%. Why? Necessary to gain control, must be attractive for
shareholders to tender
- Average target price increase when announced: 15%, average acquirer price
increase: 1%
- Agency problems with managers: Conflict of interest (empire building),
overconfidence (sure I can manage)
Why merge:
In theory a zero-NPV transactions. However, aim for synergy effects
- Cost reductions (consolidating staff, aka fire people, merge supply chains etc.).
Horizontal
o Economics of scale: More negotiation power
Monopoly gains
o Economics of scope: Supply chain example
Efficiency gains
- Revenue enhancements: Tax savings for operating losses (buy company with losses).
o Be aware: A merger can increase P/E without adding any economic value.
- Diversifications (conglomeration): Risk reduction, empire building.
o About risk reduction: Think about earlier curriculum about whether or not the
firm should diversify away risk, or if the individual investors should do it
themselves in their portfolio.
Agency problem: Harder to measure performance accurately.
o Debt capacity
- Strategic: One could acquire a firm to deny a competitor the possibility. Checks and
balances of power.
M&A walkthrough:
- Make sure you have outstanding, P/S and MrktCap for both
- Compute combined value, including and excluding synergies
- Operating assets
OpAss=MrktValue+ MrktValueDebt −Cash
- Do the A buy up the T’s debt on beforehand?
OpAs s T =MrktValue+ MrktValueDebt −BoughtDebt
- Joint value:
Joint Equity value=Merged value+Cash+Synergy
Stock exchange swap:
New shares=Exchange rate∗Outstanding Target
Price per share T
Exchange rate=
Price per share A
P V A +V T + Synergy
Acquirerer new =
S N A + New shares
- If no synergies -> only A+T (no matter what premium)
P P ValueT + Premium
target= Acquirer new ∗Exchange rate=
S S Outstanding T
- Why is market reaction for target lower with a swap than in a cash offer? The target
shareholders now have a stake in the acquirer, and is exposed to the same risks. In a
cash offer, they are “out of the game” if they tender their shares
Announcement prices
- No value don´t actually change hands after the merger is completed.
- Are they asking about price per share of price (market value)
P P
Acquiring value= post completion∗OutstandingTarget value= target∗Outstanding
S S
V A +V T + Synergy V A
> =P /S
N A + New shares N A
Cash offer:
P Cash offer
target=
S Outstanding Shares Target
P Combined value−Cash offer
acquirerer =
S Outstanding A
LBO’s
Instead of using cash to pay for the firm, the acquirer borrows money through a shell
corporation and pledges the firm itself as collateral
- If merger takeover fails, money is paid back (or not paid out at all, maybe only signed
intent to borrow)
- If merger is successful, the firm merges with the shell corporation, so the debt is now
under the target firm. The acquirer owns the firm, but the firm is responsible for the
liability.
o Debt often paid down by shaving the company assets, selling off.
Planned exit strategy: 5 years, taking it public again, selling its parts
Alternative to LBO: Freezeout merger: Freeze existing shareholders out of the gains by
forcing non-tendering shareholders to sell their shares for tender offer price
- Achieved by taking control of the firm and moving all assets into a new company,
essentially making the target firm non-existent. The non-tendering shareholders now
have no other choice but to take the tender offer. Acquirer now have capturer all the
value from the deal, eliminating the free-rider problem.
- This tells us that the existing shareholders profit between original share price and
tender, and the LBO profit from tender to new share price. Pretty straight forward.
- Any difference between total value divide and the added value is likely going to
liabilities (debt, golden parachutes etc.)
- Poison pill fight: if the LBO firm have to make minority shareholders indifferent
between keeping their shares or tendering, do the above calculations by setting the
tender price to the real value price per share (value of tender offer plus discounted
share divided by two = price for one).
7. Break-even price: An increase in tender price means less money in the LBO firm’s
pocket (see 6. In perceived share price minus tender). The maximum they can offer is
therefore the maximum perceived value. The LBO will in this case receive nothing,
and the existing shareholders get all the gain.
Other:
Earnings
EPS=
Outstanding shares
P P/ S
Fwd =
E EPS
Price per share comparables:
EPS∗P P
comparable=
E S
¿+ Depr−Increase NWC−CapEx=FCF
Enterprise value=E+ D−Cash → E=EV +Cash− D
Cash is already a part of E∧ A ∈ A=D+ E
P Mrkt Value Equity
=
S Shares outstanding
Balance value sheet for recap for dividend (good example 15.18 i.e. no arbitrage)