MQ1 Dissolution
MQ1 Dissolution
AC CC DIFF
OLD PARTNERS 740,000 2/3 640,000 100,000
NEW PARTNER 300,000 1/3 320,000 - 20,000 Bonus
1,040,000 960,000 80,000 Revaluation
JOURNAL ENTRIES OR
To, Capital (160,000 x 1/4) 40,000 1
La, Capital 40,000 1
Cash 280,000 1
Mo, Capital (20,000 x 25%) 5,000
To, Capital (20,000 x 50%) 10,000
Ro, Capital (20,000 x 25%) 5,000
La, Capital 260,000 1
Assets 80,000 1
Mo, Capital (80,000 x 25%) 20,000
To, Capital (80,000 x 50%) 40,000
Ro, Capital (80,000 x 25%) 20,000 1
2
1 Mo, Capital 145,000
To, Capital 170,000
Ro, Capital 425,000 67%
La, Capital 300,000
Total Capital after La's admission 1,040,000 1
ASSETS 32,500
LENY, CAPITAL (3,125 X 80%) 2,500 1
DIGONG, CAPITAL (3,125 X 20%) 625
LIABILITY 5,000 1
BONG, CAPITAL 30,625
6
5 LENY, CAPITAL 37,500
DIGONG, CAPITAL 19,375 65%
BONG CAPITAL 30,625 35%
Total Agreed Capital 87,500 2
1
1
1
COMPUTATIONS
MO TO RO LA TOTAL
BEG CAPITAL 120,000 160,000 400,000 - 680,000 1
Purchase of interest
(160,000 x 1/4) - 40,000 40,000 - 1
Investment of La 280,000 280,000 1
Excess of La's investment
over the agreed capital 5,000 10,000 5,000 - 20,000 - 1
Revaluation 20,000 40,000 20,000 80,000 1
AGREED CAPITAL 145,000 170,000 425,000 300,000 1,040,000 1
3
3
2
2
2
2
2