BILL OF QUANTITIES

CONSTRUCTION OF VARIOUS STRUCTURES AND FACILITIES WITHIN THE 100 HECTARE AREA AT
Project Name :
BATAAN TECHNOLOGY PARK, MORONG BATAAN ( PHASE 1 PACKAGE 2 )
Location : MORONG, BATAAN
BUILDING 4.3B

UNIT COST BUILDING 4.3B

ITEM NO. DESCRIPTION UNIT
(Pesos)
QUANTITY AMOUNT

STRUCTURAL EARTHWORK
803 (1) a Structure Excavation (Common Soil), includes Hauling and Disposal Cost cu.m. 420.00 7,190.10 3,019,842.00
515 (3) Structural Backfilling (using Excavated Materials) cu.m. 367.50 374.18 137,511.15
SUB-TOTAL 3,157,353.15
CONCRETE WORKS
Cast-In Place Concrete, 21 Mpa
900 (1) c1-h Structural Concrete, Bottom Slab, Class A (fc=21 MPa) @ 28 days cu.m. 5,197.50 403.81 2,098,802.48
Cast-In Place Concrete, 28 Mpa
900 (8)-h Structural Concrete, RC Wall, 28 MPa @ 28 days cu.m. 5,932.50 226.83 1,345,668.98
Cast-In Place Concrete, 10 Mpa
901 (1) Structural Concrete, Lean Concrete, 10 Mpa cu.m. 3,638.25 135.39 492,582.67
Reinforcing Steel, Grade 60
902 (1) b-25 Reinforcing Steel, Bottom Slab, Grade 60 kgs. 77.18 80,762.00 6,232,807.35
902 (1) b-35 Reinforcing Steel, RC Wall, Grade 60 kgs. 77.18 119,244.00 9,202,655.70
Formworks and Falsework
903 (2)-a Formworks and Falseworks, Lean Concrete sq.m. 682.50 15.68 10,701.60
903 (2)-u Formworks and Falseworks, RC Wall sq.m. 682.50 1,441.21 983,625.83
903 (2)-ad Formworks and Falseworks, Bottom Slab sq.m. 682.50 46.91 32,016.07

SUB-TOTAL 20,398,860.67

METAL WORKS

Metal Structures and Accessories, Watch Tower for 3-units (includes HSS 5x5x0.375 Steel Column,
1047 (12) C4x4.5 Steel beam, C3x3 Steel Beam and Steel Rafter, LC100x50x15x2.0 Purlins, 150x12 Hollow lot 0.02 n/a
Steel Pipe for Kingpost, connection bolts, connection Plates and other items to complete the works)

Metal Structures and Accessories, Catwalk, L=183.65m, W=1.30m ( includes A505MPU Webforge
1047 (13) Steel Grating, W8x12 Steel Beam, 2L100x100x8 Steel Support, Baseplates, Anchor Bolts and other lot 0.02 n/a
items to complete the works)
Metal Structures and Accessories, Steel Stairs ( includes A323MPU 32x3 Webforge Steel Grating,
1047 (14) HT152x151x8x11 Steel Column, C10x20 Stringer, Angle Bar Connections, Baseplates, Anchor Bolts lot 0.02 n/a
and other items to complete the works)
SUB-TOTAL 0.00

OTHERS FOR SWIMMING POOL - NO DRAWINGS

Underwater Egress Pool (Provisional Cost) lot 1.00 -
Jumping Platform, including Stairs (Provisional Cost) lot 1.00 -
Zip Line (Provisional Cost) lot 1.00 -
Steel Beam including RC Post (Provisional Cost) lot 1.00 -
In Ground Viewing Area (Provisional Cost) lot 1.00 -
Overhear Catwalk (Provisional Cost) lot 1.00 -
SUB-TOTAL 0.00

SUBTOTAL COST - STRUCTURAL WORKS 23,556,213.82

ARCHITECTURAL WORKS (ALL BUILDINGS)

1016 WATERPROOFING -
1016 (1) b.6 Waterproofing: Cementitous Capillary (Location: Concrete Canopies, Watertank, Elevaror Shaft) sq.m. 1,051,891.58
892.50 1,178.59
1016 (1) b.8 Fiber Mesh Tile Underlay (Alkali Resistant) sqm. 1,338.75 1,178.59 1,577,837.36
1018 CERAMIC/ GRANITE TILES -
Glazed Tiles (Wall Finish: Ceramic Tiles, 6mm Thk x 300 x 300mm) (Mariwasa White and Blue for
1018 (1) e sq.m. 807,674.18
Swimming Pool) 1,732.50 466.19
Unglazed Tiles (Floor Finish: Ceramic Tiles, 6mm Thk x 300 x 300mm) (Mariwasa White and Blue for
1018 (2) e sq.m. 1,234,233.00
Swimming Pool) 1,732.50 712.40

SUBTOTAL COST - ARCHITECTURAL WORKS 4,671,636.11

PLUMBING AND SANITARY WORKS ( ALL BUILDINGS)
WATER SYSTEM
Testing and Disinfecting lot 5,250.00 1.00 5,250.00

SUB-TOTAL 5,250.00

SEWER SYSTEM
Testing lot 5,250.00 1.00 5,250.00

SUB-TOTAL 5,250.00

STORM AND DRAINAGE SYSTEM

Testing lot 5,250.00 1.00 5,250.00

SUB-TOTAL 5,250.00

PLUMBING FIXTURES
SUBTOTAL COST (PLUMBING AND SANITARY WORKS) 15,750.00
MECHANICAL WORKS (ALL BUILDINGS)
MECHANICAL WORKS
1200 (42) Testing and Commissioning for AC units lot 157,500.00 1.00 157,500.00
SUB - TOTAL 157,500.00
1200 VENTILATION SYSTEM
1200 (43) Testing and Commissioning for Ventilation units lot 26,250.00 1.00 26,250.00
SUB - TOTAL 26,250.00
1202 FIRE PROTECTION SYSTEM
1202 (39) Testing and Commissioning Fire Protection System lot 15,750.00 1.00 15,750.00
SUB - TOTAL 15,750.00
1202 FIRE SUPPRESSION SYSTEM NOVEC-1230
TOTAL COST - MECHANICAL WORKS 199,500.00
ELECTRICAL WORKS ( ALL BUILDINGS)
1103 (3) Testing and Commissioning lot 31,500.00 1.00 31,500.00
SUB - TOTAL 31,500.00
1102 POWER SYSTEM
1102 (36) Testing and Commissioning lot 31,500.00 1.00 31,500.00
SUB-TOTAL 31,500.00
1208 FIRE ALARM SYSTEM
1208 (19)9 Testing and Commissioning lot 31,500.00 1.00 31,500.00
SUB-TOTAL 31,500.00
1105 NETWORK CABLING SYSTEM
1105 (24)8 Testing and Commissioning lot 31,500.00 1.00 31,500.00
SUB-TOTAL 31,500.00
1106 CCTV SYSTEM
1106 (16)8 Testing and Commissioning lot 31,500.00 1.00 31,500.00
SUB-TOTAL 31,500.00
1107 PUBLIC ADDRESS SYSTEM
1107(7) Testing and Commissioning lot 31,500.00 1.00 31,500.00
SUB-TOTAL 31,500.00
1108 ACCESS CONTROL SYSTEM
1108(13).1 Interfacing, Testing and Commissioning lot 31,500.00 1.00 31,500.00
SUB-TOTAL 31,500.00
1109 GROUNDING SYSTEM
1109 (9).1 Testing and Commissioning lot 31,500.00 1.00 31,500.00

SUB-TOTAL 31,500.00

TOTAL COST - ELECTRICAL WORKS 252,000.00

GRAND TOTAL 28,695,099.93

General Requirements 12% 3,443,411.99
Contingency 5% 1,434,755.00
Contractor's Profit & Overhead 10% 2,869,509.99
PROPOSAL OF 10TH DC 36,442,776.91
VAT 12% 4,373,133.23
40,815,910.14

PHILMARKER (MARK UP) 15% 6,122,386.52

with VAT
TOTAL PROJECT COST 46,938,296.66