MA - Final Assignment 1
MA - Final Assignment 1
----------------------------------------
FINAL ASSIGNMENT
Students should hand in the Final Assignment as a soft copy (in the form of Word or
Pdf file) on Canvas/Assignment. All assignments submitted are final - students will not
be permitted to turn in any alternative version. Students should cite reference sources
(if any) and are not allowed to copy anyone else’s work, or any other sources and submit
this as the student’s own work. A finding of plagiarism may result in a failing grade
of the assignment.
Part 1 - Long-form question (65 marks)
Question 1 - Variable & Absorption Costing (20 marks)
Cookie Ltd (Cookie) manufactures a single product, the Cake. The budgeted sales price
and production cost per unit of the Cake is as follows:
£
Selling price 280
Variable materials 40
Variable labour 30
Variable production overheads 15
Fixed production overheads 10
The budgeted selling, distribution and administration costs are as follows:
Fixed £33,600 per annum
Variable £3 per unit
The budgeted and actual production for the month of Feb was 550 units. There was
opening inventory at the start of Feb of 20 units and closing inventory at the end of Feb
of 15 units. Budgeted fixed costs are incurred evenly per month.
Actual costs and the selling price were as budgeted in Feb except for the variable selling,
distribution and administration costs, which were 20% higher than budgeted, and actual
fixed production overheads which were £4,500.
Requirement
1.1. Calculate the profit or loss for February using both absorption costing and
marginal costing. (15 marks)
Page 1|5
Enter costs as negative values.
Absorption Marginal
£ £ £ £
Sales
Opening inventory
Closing inventory
Under-/over- absorption
Variable selling,
administration and
distribution
Fixed selling,
administration and
distribution
Profit/loss
1.2. Explain how marginal costing is useful for Cookie management’s decision
making. (5 marks)
Page 2|5
Question 2 - CVP Analysis (25 marks)
Bakery Ltd (Bakery) produces several types of frozen dessert. You have been provided
with the following expected average weekly information for June.
Sales £33,000
Ingredients £6,050
Staff £11,550
Power £3,100
Factory rent and rates £3,600
Profit £8,700
The average dessert sells for £6 per unit. All costs may be regarded as varying with the
number of desserts sold except for power costs which are semi-variable with a fixed
element of £2,000 per week and factory rent and rates which are fixed.
2.1. Calculate the number of desserts (to the nearest whole dessert) that would
need to be sold to earn a profit of £11,000 per week. (5 marks)
desserts per week
In July, the average selling price per dessert is expected to stay the same as June, but
sales volume is expected to be 15% higher than June. Contribution is expected to be
£2.40 per dessert and fixed costs are expected to be £5,700.
2.2. Calculate the margin of safety percentage per week for July (to the nearest
whole number). (5 marks)
%
In August, Bakery considers selling some of the desserts in smaller portions called mini-
pots, in addition to the usual desserts. It estimates that 1,200 mini-pots could be sold
each week at £3 per mini-pot. The variable cost of each mini-pot would be £1.40.
Incremental fixed costs per week would be £1,100. All other revenue and cost data for
existing desserts is the same as in July.
2.3. Calculate the additional profit or loss that Bakery would earn per week from
introducing the mini-pots. (5 marks)
£ additional profit/(loss)
Poor weather conditions have led to a worldwide shortage of vanilla and the recipes for
desserts and mini-pots have been amended slightly. The number of millilitres (ml) of
vanilla extract available for November will be 215,800 ml. The management accountant
has budgeted the following data for November:
Desserts Mini-pots
Contribution per dessert £2.30 £1.10
Vanilla extract required per unit (ml) 40 22
Fixed costs £5,600 £1,200
Maximum demand per week (units) 4,900 1,100
Page 3|5
2.4. Calculate the optimum number of desserts and mini-pots that Bakery should
produce in order to maximise contribution per week in November. (5 marks)
units of desserts
units of mini-pots
Page 4|5
the sales and profit targets. He hired a consultant with considerable relevant industry
experience. The consultant reviewed the budgets for the past four years. He concluded
that the product-line sales budgets were reasonable and that the cost and expense
budgets were adequate for the budgeted sales and production levels.
Required:
3.1. Discuss how Sandex Corporation’s budgeting process contributes to its failure to
achieve the president’s sales and profit targets. (10 marks)
3.2. Suggest how Sandex Corporation’s budgeting process could be revised to correct
the problem. (10 marks)
Page 5|5