Project CLIENT:-MINISTRY OF EDUCATION

Takeoff Sheet
Dimension
Timising Squaring
LxWxH

A.SUB STRUCTURE

1.00 39.73

16.63
660.71

1.00 37.73
14.63
0.50
275.99

12.00 2.00
2.00
1.80
86.40
8.00 2.30
2.30
1.80
76.18
10.00 2.30
2.30
1.80
95.22
4.00 1.30
1.30
1.80
12.17
1.00 2.30
2.30
1.80
1.80 9.52

279.49

1 6.22
 1.50
1.50
14.00

2 5.62
1.50
1.50
25.29

4 6.53
1.50
1.50
58.77

1 8.28
1.50
1.50
18.63

1 11.04
1.50
1.50
24.84

1 19.77
1.50
1.50
44.47

1 17.67
1.50
1.50
39.76

1 17.52
1.50
1.50
39.42

1 1.74
1.50
1.50
3.92

1 2.32
 1.50
1.50
5.22

1 3.32
1.50
1.50
7.47

281.78

12.00 1.50
1.50
0.30
8.10
8.00 1.80
1.80
0.30
7.78
10.00 1.80
1.80
0.60
19.44
4.00 0.80
0.80
0.20
0.51
1.00 1.80
1.80
0.30
0.97

36.80

10 0.4
0.2
1.7
1.36
8 0.4
0.3
1.7
1.63
9 0.4
0.2
1.4
1.01
1 0.25
0.25
1.8
0.11
1 0.4
0.2
1.7
0.14

4.25

279.49

41.05

238.44

7 4.31
5.61
0.4
67.70

7 4.31
3.96
0.4
47.79

4 4.31
3.91
0.4
26.96

1 3.74
4.035
0.4
6.04

1 1.51
 3.57
0.4
2.16

150.65

1 660.71
0.2
132.14
1 275.99
275.99
1 279.49
279.49
1 281.78
281.78
1 238.44
238.44
1 150.65
150.65

580.32

1 376.625

376.63

12.00 1.50
1.50
27.00
8.00 1.80
1.80
25.92
10.00 1.80
1.80
32.40
4.00 0.80
0.80
2.56
1.00 1.80
1.80
3.24

91.12

1 19.44
0.3
5.83
1 37.79
0.3
11.34
2 33.87
0.3
20.32
3 9.52
0.3
8.57
5 13.43
0.3
20.15
1 5.27
0.3
1.58
2 3.62
0.3
2.17

69.96

12 1.5
1.5
0.3
8.10
8 1.8
1.8
0.3
7.78
10 1.8
1.8
0.6
19.44
 4 0.8
0.8
0.2
0.51
1 1.8
1.8
0.3
0.97

36.80

10 0.4
0.2
1.7
1.36
8 0.4
0.3
1.7
1.63
9 0.4
0.2
1.4
1.01
1 0.25
0.25
1.8
0.11
1 0.4
0.2
1.7
0.14

4.25

1 19.44
0.3
0.5
2.92
1 37.79
0.3
0.5
5.67
2 33.87
0.3
 0.5
10.16
3 9.52
0.3
0.5
4.28
5 13.43
0.3
0.5
10.07
1 5.27
0.3
0.5
0.79
2 3.62
0.3
0.5
1.09

34.98

7 4.31
5.61
0.12
20.31

7 4.31
3.96
0.12
14.34

4 4.31
3.91
0.12
8.09

1 3.74
4.035
0.2
3.02

1 1.51
3.57
0.12
 0.65

46.40

1 20.44
1.2
0.1
2.45
1 15.63
1.2
0.1
1.88
1 40.13
1.2
0.1
4.82
1 10.22
1.2
0.1
1.23
1 3.01
1.2
0.1
0.36
1 10.22
1.2
0.1
1.23

11.96

12.00 6.05
0.30
21.78

8.00 7.25
0.30
17.40

8.00 7.25
0.30
17.40
 8.00 3.25
0.30
7.80

12.00 7.25
0.30
26.10

90.48

10 1.25
1.7
21.25

8 1.45
1.7
19.72

9 1.25
1.4
22.05

1 1.05
1.8
3.40

1 1.25
1.7
2.13

68.55

1 19.44
0.5
9.72
1 17.94
0.5
8.97

1 35.99
0.5
18.00
1 35.09
0.5
17.55

2 31.47
0.5
31.47

1 37.79
0.5
18.90

1 35.39
0.5
17.70

1 9.52
0.5
4.76

1 8.62
0.5
4.31

2 17.24
0.5
17.24

1 12.53
0.5
6.27

1 12.53
0.5
6.27

1 24.46
0.5
12.23

1 13.13
0.5
6.57

1 12.23
 0.5
6.12

1 6.67
0.5
3.34

1 5.77
0.5
2.89

2 3.92
0.5
3.92

2 3.62
0.5
3.62

190.08

1 24.35
0.1
2.44

1 15.63
0.1
1.56

1 40.13
0.1
4.01

1 10.22
0.1
1.02

1 3.01
0.1
0.30

1 10.22
0.1
1.02
 10.36

1 17.44
0.5
1.5
13.08
1 33.065
0.5
1.5
24.80
2 30.67
0.5
1.5
46.01
3 9.42
0.5
1.5
21.20
5 12.53
0.5
1.5
46.99
1 5.27
0.5
1.5
3.95
1 17.44
0.5
1.5
13.08

169.10

B.SUPER STRUCTURE

9 0.4
 0.2
3.21
2.31
8 0.4
0.2
3.21
2.05
7 0.4
0.2
3.21
1.80
5 0.4
0.2
3.21
1.28
1 0.4
0.2
3.21
0.26
1 0.4
0.2
3.21
0.26

7.96

1 12.23
0.2
0.4
0.98
2 10.42
0.2
0.4
1.67
1 14.63
0.2
0.4
1.17
3 14.63
0.2
0.4
3.51
1 14.63
0.2
0.4
 1.17
1 19.44
0.2
0.4
1.56
1 33.87
0.2
0.4
2.71
2 33.87
0.2
0.4
5.42
1 4.12
0.2
0.4
0.33
1 4.12
0.2
0.4
0.33
1 5.01
0.2
0.4
0.40

19.24

1 33.47
10.22
342.06

1 19.04
4.01
76.35

418.41

308 4.77
0.2
0.28
82.27

9 1.21
 3.21
34.96

8 1.21
3.21
31.07

7 1.21
3.21
27.19

5 1.21
3.21
19.42

1 1.21
3.21
3.88

1 1.21
3.21
3.88

120.41

1 35.487
0.805 28.57

2 35.487
0.805 57.13

1 35.487
0.805 28.57

1 35.487
0.805 28.57

1 35.487
0.805 28.57
 1 56.32
0.805 45.34

1 97.81
0.805 78.74

2 97.81
0.805 157.47

1 11.56
0.805 9.31

1 11.56
0.4 4.62

1 14.23
0.4 5.69

472.57

308 4.77
0.765
1123.91

1123.91

1 9.62
3.21
30.88

3 13.63
3.21
131.26

2 4.71
3.21
 30.24

1 11.89
3.21
38.17

1 25.67
3.21
82.40

1 21.95
3.21
70.46

1 17.44
3.21
55.98

1 2.1
3.21
6.74

1 5.91
3.21
18.97

2 1.61
3.21
10.34
5 1.21
3.41
20.63
1 3.91
3.41
13.33
1 1.81
3.41
6.17
3 0.81
3.41
8.29
2 1.21
3.21
7.77
4 4.41
2.01
35.46
2 4.31
2.01
17.33
3 2.01
2.01
12.12
1 1.91
2.01
3.84
2 1.41
0.81
2.28
3 1.21
1.21
4.39
1 1.61
3.41
5.49
1 0.91
3.18
2.89

314.77

1 2.1
3.21
6.74

1 2.1
3.21
6.74

4 0.81
2.4
7.78

5.71

1 31.31
 10.22

319.99
1 18.08
4.01

72.50

392.49

1 19.24
5.188
99.82
1 33.67
11.45
385.52
1 9.91
3.92
38.85

524.19

5 35.148
5.3694
943.62

5 26.964
3.4854
 469.90

85 11.05
1.76625

1658.95

5 24.85
5.3694
667.15

5 20.462
3.4854
356.59

22 11.05
1.76625

429.38

5 21.791
5.3694
585.02

5 15.561
3.4854
271.18
24 8.5
1.76625
360.32

1 79.26
0.72
57.07

1 26.42
0.72
19.02

17 4.1
69.7

1 19.24
5.188
99.82
1 33.67
11.45
385.52

485.34

1 1.58
3.145

2 1.58 4.97
 3.145

5 1.18 9.94
3.345

1 0.88 19.74
3.345

1 0.78 2.94
3.345

1 0.78 2.61
3.345

2 0.78 2.61
2.335

2 1.18 3.64
3.145

7.42

4 4.38
1.945

2 4.28 34.08
1.945

3 1.98 16.65
1.945

1 1.88 11.55
1.945

2 1.38 3.66
0.745

3 1.18 2.06
1.145
1 0.88 4.05
1.145

1.01

4 3.69

12.1

178.60

4 4.924

2.3864

47.00

4 17.795

1.444

102.78

1 2

1 2 2.00

1 4 2.00

1 4 4.00

1 2 4.00

1 8 2.00

1 1 8.00

1 4 1.00

4.00
1 320.47

320.47

1 320.47

320.47

1 320.47

320.47

1 320.47

320.47
1 96.6
3.21

310.09

4 4.41
2.01
35.46
2 4.31
2.01
17.33
3 2.01
2.01
12.12
1 1.91
2.01
3.84
2 1.41
0.81
2.28
3 1.21
1.21
4.39
1 1.61
3.41
5.49
 229.18

4 4.41
2.01
35.46
2 4.31
2.01
17.33
3 2.01
2.01
12.12
1 1.91
2.01
3.84
2 1.41
0.81
2.28
3 1.21
1.21
4.39
1 1.61
3.41
3.57

78.99

1 16.5

1 15.5 16.50

1 3.9 15.50

1 1.4 3.90

1.40
1 27
27.00

1 2.8
2.80
1 22
22.00
1 18.74
18.74
1 14
14.00

1 12
12.00

1 21
21.00

1 88
88.00
1 1
1.00

1 7
7.00
1 10
10.00
1 1
1.00
 BUILDING TYPE :G+2
Location : ADIGRAT,TIGRAY,ETHIOPIA

Description
A.SUB STRUCTURE
1.EXCAVATION AND EARTHWORK
1.1Clear the site to remove top soil these materials (including trees, bushes and the top 20
to 30 cm soil), termite hills, any other obstruction, too, have to be cleared. A working space
of 1m is required on each side

Depth of excavation less than 30 cm – measured per m 2 ,depth > 30 cm per m 3

M2
1.2 Bulk Excavation to get reduced levels of every structural element below the ground level

M3
1.3 Pit excavation shall be measured by adding 25cm to each side of the dimension giving
the surface area of the volume to be excavated On the depth of 180cm for reduce level

Footing 1-F1 (1.5*1.5*0.3)*12pcs

L=W=1.5+2*.25=2
D=1.80m
M3
Footing 2-F2 (1.8*1.8*0.3)*8pcs
L=W=1.8+2*.25=2.3
D=1.80m
M3
Footing 3 F-3 (1.8*1.8*0.6)*10PCS
L=W=1.8+2*.25=2.3
D=1.80m
M3
Footing 4 F-4 (0.8*0.8*0.2)*4PCS
L=W=0.8+2*.25=1.3
D=1.80m
M3
Footing 5 F-5 (1.8*1.8*0.3)*1PCS
L=W=1.8+2*.25=2.3
D=1.80m
M3
Total excavation in pit
M3

1.4 Trench excavation shall be measured by adding 50cm to each side of the dimension
giving the surface area depth 150cm
AXIS-8
L=4.81+5.91-(2/2+2/2+2)=6.22
W=0.5+2*0.5=1.5m
D=1.5m
M3
AXIS-7,6
L=5.91+4.81-(2.3/2+2.3+2.3/2)=5.62
W=0.5+2*0.5=1.5m
D=1.5m
M3
AXIS-5,4,3,2
L=14.43-(2/2+2.3*2+2.3/2)=6.53m
W=0.5+2*0.5=1.5m
D=1.5m
M3
AXIS-1
L=14.43-(2.3/2+2+2/2)=8.28m
W=0.5+2*0.5=1.5m
D=1.5m
M3
AXIS-A
L=19.04-(2/2+2+2+2+2/2)=11.44m
W=0.5+2*0.5=1.5m
D=1.5m
M3
AXIS-B
L=37.565-(2/2+2*2.3+4*2.3+2+2/2)=19.765
W=0.5+2*0.5=1.5m
D=1.5m
M3
AXIS-C
L=33.47-(2/2+6*2.3+2/2)=17.67m
W=0.5+2*0.5=1.5m
D=1.5m
M3
AXIS-D
L=33.47-(2/2+6*2.3+2.3/2=17.52m
W=0.5+2*0.5=1.5m
D=1.5m
M3
AT GFB 11
L=3.74-(2/2+2/2)=1.74
W=0.5+2*0.5=1.5m
D=1.5m
M3
AT GFB 10
L=3.92-(.1+1.5/2+1.5/2)=2.32
W=0.5+2*0.5=1.5m
D=1.5m
M3
AT GFB 9
L=6.32-(2/2+2)=3.32
W=0.5+2*0.5+1.5m
D=1.5m
M3
Total Trench excavation
M3

1.5Backfill to excavation - Suitable material arising from excavation and capable of being
compacted to form a stable filling having side slopes
A.For footing
Footing 1-F1 (1.5*1.5*0.3)*12pcs

M3
Footing 2-F2 (1.8*1.8*0.3)*8pcs

M3
Footing 3 F-3 (1.8*1.8*0.6)*10PCS

M3
Footing 4 F-4 (0.8*0.8*0.2)*4PCS

M3
Footing 5 F-5 (1.8*1.8*0.3)*1PCS

M3
Total volume of concrete for footing
M3
B. for foundation column
Above footing 1 -> C1*5pcs,C3*3pcs,C2*1pcs,C6*1PCS => (0.4*0.2*1.7)*10pcs Total
C=COLUMN
(0.4*0.2*1.7)*10PCS
D=2m-.3m=1.7m
M3
Above footing 2->C2*8PCS
(0.4*0.3*1.7m
D=2m-.3m=1.7m
M3
Above footing 3->C5*3PCS,C3*4PCS,C1*1PCS
(0.4*0.2*1.4)*9PCS
D=2m-.6m=1.4m
M3
Above footing 4->C7*1PCS
(0.25*0.25*1.4)*9PCS
D=2m-.2m=1.8m
M3
Above footing 5->C2*1PCS
(0.4*0.2*1.4)*9PCS
D=2m-.3m=1.7m
M3
Total volume OF Concrete for foundation column
M3
Total Volume of Back Fill Under foundation
M3
Deduct Total Volume of Concrete (Under Footing +Column of foundation)
M3

Total excavation in pit=T.Volume of Back Fill Under foundation-T.Volume of Concrete (Under

Footing +Column of foundation)
M3

1.6 Back fill under hard core with selected and non expensive materials from out side and
well ram in a layers not exceeding 40cm thick.
GROUND FLOOR SLAB -1*7PCS
L=4.31
W=5.61
D=0.4
M3
GROUND FLOOR SLAB -2*7PCS
L=4.31
W=3.96
D=0.4
M3
GROUND FLOOR SLAB -3*4PCS
L=4.31
W=3.91
D=0.4
M3
GROUND FLOOR SLAB FOR STAIR CASE *1PCS
L=3.74
W=4.035
D=0.4
M3
GROUND FLOOR SLAB ON C-1',1''/B1',1'' *1PCS
L=1.51
W=3.57
D=0.4
M3
Total volume 0f back fill the selected soil for under hard core
M3

1.7Cart away surplus excavated material and spread on a chosen site at a distance not
exceeding 2 km from site.
From Item1.1->Clear the site to remove top soil

M3
From Item1.2->bulk excavation
M3
From Item1.3->pit excavation
M3
From Item1.4->trench excavation
M3
deduct form Item 1.5->Total Volume of Back fill under foundation
M3
deduct form Item 1.6->Total Volume of Back fill under hardcore
M3
Total volume Cart away surplus excavated
M3

1.8 Hard core shall be sound approved stone of specified finishing thickness and placed as
directed by the Engineer and finished
blinded with 25cm crushed aggregate.
From Item 1.6
volume =150.65 convert to area than 150.65/.4=376.625 m2

M2
2. CONCRETE WORK
2.1 A. 5cm thick c-5 lean concrete with aminimum cement content of 150 kg/m3 Under
footing pad
a. Under footings
Footing 1-F1 (1.5*1.5*0.3)*12pcs
L=W=1.5
M3
Footing 2-F2 (1.8*1.8*0.3)*8pcs
L=W=1.8
M3
Footing 3 F-3 (1.8*1.8*0.6)*10PCS
L=W=1.8
M3
Footing 4 F-4 (0.8*0.8*0.2)*4PCS
L=W=0.8
M3
Footing 5 F-5 (1.8*1.8*0.3)*1PCS
L=W=1.8
M3
Total lean concrete under footing
M3
b. Under grade Beam
Axis A
L=19.44 &w=0.30
M2
Axis B
L=37.79 &w=0.30
M2
Axis C,D
L=33.87 &w=0.30
M2
Axis 8,7,6
L=5.91+4.31-.2-.3-.2=9.52 &w=0.30
M2
Axis 5,4,3,2,1
L=4.21+4.31+5.91-.2-.3-.3-.2=13.43&w=0.30
M2
GFB9
L=1.61+4.31-.2-.3-.15=5.27 &w=0.30
M2
GFB10,11
L=3.92-.3=3.62 &w=0.30
M2
Total lean concrete under Grade beam
M2

2.2 Reinforced concrete class C-30, with minimum cement content of 400 Kg/m3 filled into
form work and vibrated around steel reinforcement. Steel and form-work measured
separately.
a. In Foundation Footings
Footing 1-F1 (1.5*1.5*0.3)*12pcs

M3
Footing 2-F2 (1.8*1.8*0.3)*8pcs

M3
Footing 3 F-3 (1.8*1.8*0.6)*10PCS

M3
Footing 4 F-4 (0.8*0.8*0.2)*4PCS

M3
Footing 5 F-5 (1.8*1.8*0.3)*1PCS

M3
Total Volume Reinforced concrete
M3
b. In foundation Column.
Above footing 1 -> C1*5pcs,C3*3pcs,C2*1pcs,C6*1PCS => (0.4*0.2*1.7)*10pcs Total
C=COLUMN
(0.4*0.2*1.7)*10PCS
D=2m-.3m=1.7m
M3
Above footing 2->C2*8PCS
(0.4*0.3*1.7m
D=2m-.3m=1.7m
M3
Above footing 3->C5*3PCS,C3*4PCS,C1*1PCS
(0.4*0.2*1.4)*9PCS
D=2m-.6m=1.4m
M3
Above footing 4->C7*1PCS
(0.25*0.25*1.4)*9PCS
D=2m-.2m=1.8m
M3
Above footing 5->C2*1PCS
(0.4*0.2*1.4)*9PCS
D=2m-.3m=1.7m
M3
Total volume OF Concrete for foundation column
M3
c. In grade beam
Axis A
L=19.44 &w=0.30
D=0.50
M3
Axis B
L=37.79 &w=0.30
D=0.50
M3
Axis C,D
L=33.87 &w=0.30
D=0.50
M3
Axis 8,7,6
L=5.91+4.31-.2-.3-.2=9.52 &w=0.30
D=0.50
M3
Axis 5,4,3,2,1
L=4.21+4.31+5.91-.2-.3-.3-.2=13.43&w=0.30
D=0.50
M3
GFB9
L=1.61+4.31-.2-.3-.15=5.27 &w=0.30
D=0.50
M3
GFB10,11
L=3.92-.3=3.62 &w=0.30
D=0.50
M3
Total Volume Reinforced concrete In grade beam
M3
d. In 12cm thick concrete floor slab.
GROUND FLOOR SLAB -1*7PCS
L=4.31
W=5.61
D=0.12
M3
GROUND FLOOR SLAB -2*7PCS
L=4.31
W=3.96
D=0.12
M3
GROUND FLOOR SLAB -3*4PCS
L=4.31
W=3.91
D=0.12
M3
GROUND FLOOR SLAB FOR STAIR CASE *1PCS
L=3.74
W=4.035
D=0.12
M3
GROUND FLOOR SLAB ON C-1',1''/B1',1'' *1PCS
L=1.51
W=3.57
D=0.12
M3
Total volume concrete floor slab.
M3
e. In 10 cm thick Mass concrete floor slab.
Verandah Around axis A
L=4.81*4+1.2=20.44
W=1.2 &D=.1
M3
Verandah Around axis B
L=3*4.81+1.2=15.63
W=1.2 &D=.1
M3
Verandah Around axis D
L=37.73+1.2*2=40.13
W=1.2 &D=.1
M3
Verandah Around axis 1
L=4.81+4.21+1.2=10.22
W=1.2 &D=.1
M3
Verandah Around axis 5
L=4.21-1.2=3.01
W=1.2 &D=.1
M3
Verandah Around axis 8
L=4.31+5.91=10.22
W=1.2 &D=.1
M3
Total volume Mass concrete floor slab.
M3
2.3 Provide cut and fix in position Sawn Zigba Wood form work for:
a. Foundation footing.
Footing 1-F1 (1.5*1.5*0.3)*12pcs
L=1.5*2=3 W=(1.5+.025)*2=3.05 N0TE:-25mm Thickness of the wood add for joint
TOTAL LENGTH =L+W=6.05
D=.30m
M2
Footing 2-F2 (1.8*1.8*0.3)*8pcs
L=1.8*2=3.6 W=(1.8+.025)*2=3.65 TOTAL LENGTH =L+W=7.25
D=.30m
M2
Footing 3 F-3 (1.8*1.8*0.6)*10PCS
L=1.8*2=3.6 W=(1.8+.025)*2=3.65 TOTAL LENGTH =L+W=7.25
D=.30m
M2
Footing 4 F-4 (0.8*0.8*0.2)*4PCS
L=0.8*2=1.6 W=(0.8+.025)*2=1.65 TOTAL LENGTH =L+W=3.25
D=.30m
M3
Footing 5 F-5 (1.8*1.8*0.3)*1PCS
L=1.8*2=3.6 W=(1.8+.025)*2=3.65 TOTAL LENGTH =L+W=7.25
D=.30m
M2
Total form work in foundation footing
M2
b. Foundation column
Above footing 1 -> C1*5pcs,C3*3pcs,C2*1pcs,C6*1PCS => (0.4*0.2*1.7)*10pcs Total
C=COLUMN
(0.4*0.2*1.7)*10PCS L=0.4*2=.8 W=(.2+.025)*2=0.45 TOTAL LENGTH =L+W=1.25
D=2m-.3m=1.7m
M2
Above footing 2->C2*8PCS
(0.4*0.3*1.7m L=0.4*2=.8 W=(.3+.025)*2=0.65 TOTAL LENGTH =L+W=1.45
D=2m-.3m=1.7m
M2
Above footing 3->C5*3PCS,C3*4PCS,C1*1PCS
(0.4*0.2*1.4)*9PCS L=0.4*2=.8 W=(.2+.025)*2=0.45 TOTAL LENGTH =L+W=1.25
D=2m-.6m=1.4m
M2
Above footing 4->C7*1PCS
(0.25*0.25*1.4)*9PCS L=0.25*2=.5 W=(.25+.025)*2=0.55 TOTAL LENGTH =L+W=1.05
D=2m-.2m=1.8m
M2
Above footing 5->C2*1PCS
(0.4*0.2*1.4)*9PCS
D=2m-.3m=1.7m L=0.4*2=.8 W=(.2+.025)*2=0.45 TOTAL LENGTH =L+W=1.25
M2
Total form work in foundation column
M2
c. In Grade beam
Axis A For external side
L=19.44 & D=0.50
M2
ditto Axis A But For Internal side
L=19.44-.3*5=17.94 &D=0.50
M2
Axis B For external side
L=37.79-.3*6=35.99
D=0.50
M2
ditto Axis B But For Internal side
L=37.79-.3*9=35.09
D=0.50
M2
Axis C For external and internal side( i.e both side)
L=33.87-.3*8=31.47
D=0.50
M2
Axis D For external side
L=37.79
D=0.50
M2
Ditto Axis D butFor Internal side
L=37.79-.3*8=35.39
D=0.50
M2
Axis 8 For external side
L=9.52
D=0.50
M2
Ditto Axis 8 For internal side
L=9.52-.3*3=8.62
D=0.50
M2
Axis 7,6 For External and internal side
L=9.52-.3*3=8.62*2=17.24
D=0.50
M2
Axis 5 For external side
L=13.43-.3*3=12.53
D=0.50
M2
Ditto Axis 5 But For external side
L=13.43-.3*3=12.53
D=0.50
M2
Axis 4,3,2 For External and internal side
L=13.43-.3*4=12.23*2=24.46
D=0.50
M2
Axis 1 External side
L=13.43-.3=13.13
D=0.50
M2
Ditto axis 1 But For internal side
L=13.43-.3*4=12.23
D=0.50
M2
GFB9 For external side
L=6.67
D=0.50
M2
Ditto GFB9 but For internal side
L=6.67-.3*3=5.77
D=0.50
M2
GFB10,11 For external side
L=3.92
D=0.50
M2
Ditto GFB10,11but For internal side
L=3.92-.3=3.62
D=0.50
M2
Total form work in Grade beam
M2
d.On the property Line to the verandah
Verandah Around axis A
L=3.91+4.81*4+1.2=24.35
D=.1
M2
Verandah Around axis B
L=3*4.81+1.2=15.63
D=.1
M2
Verandah Around axis D
L=37.73+1.2*2=40.13
D=.1
M2
Verandah Around axis 1
L=4.81+4.21+1.2=10.22
D=.1
M2
Verandah Around axis 5
L=4.21-1.2=3.01
D=.1
M2
Verandah Around axis 8
L=4.31+5.91=10.22
D=.1
M2
 Total form work in Verandah
M2
3. MASONRY WORK

3.1 50cm thick rough dressed hard trachytic stone foundation masonry wall bedded in
cement sand mortar mix of 1.4 ratio between foundation columns and below grade beam
c. In grade beam
Axis A
L=19.44-.4*5=17.44m &w=.5m
D=1.5m
M3
Axis B
L=37.665-9*.4=34.065m &W=.5m
D=1.5m
M3
Axis C,D
L=33.87-8*.4=30.67m &W=.5m
D=1.5m
M3
Axis 8,7,6
L=5.91+4.31+.1+.1-(.5+.5+.5)=9.42m &W=.5m
D=1.5m
M3
Axis 5,4,3,2,1
L=14.53-(.5+.5+.5+.5)=12.53m W=.5m
D=1.5m
M3
GFB9
L=1.61+4.31-.2-.3-.15=5.27 &W=.5m
D=1.5m
M3
GFB10,11
L=3.92-.3=3.62m &W=.5m
D=1.5m
M3
Total Volume Stone foundation masonry wall
M3

B.SUPER STRUCTURE
1. CONCRETE WORK
1.1 Reinforced concrete class C-30, with minimum cement content of 360 Kg/m3
filled into form work and vibrated around steel reinforcement. Steel and form-work
measured separately.
a. In elevation column
C-1 (0.40*0.20*3.21)*9PCS
M3
C-2 (0.40*0.20*3.21)*8PCS

M3
C-3 (0.40*0.20*3.21)*7PCS

M3
C-4 (0.40*0.20*3.21)*5PCS

M3
C-5 (0.40*0.20*3.21)*1PCS

M3
C-6 (0.40*0.20*3.21)*1PCS

M3
TOTAL CONCRETE FOR COLUMN ELAVATION
M3
b. In Normal Beams.
FB1 (B,C,D) on Aixs 8
L=4.309+5.91+2.01=12.23m
W=.20,D=.40
M3
FB2 (B,C,D) on Aixs 7&6
L=4.31+5.91+0.1+0.1=10.42m
W=.20,D=.40
M3
FB-3 (A,B,C,D) on Aixs 5
L=4.21+4.31+5.91+0.1+0.1=14.63m
W=.20,D=.40
M3
FB-4 (A,B,C,D) on Aixs 4,3,2
L=4.21+4.31+5.91+0.1+0.1=14.63m
W=.20,D=.40
M3
FB-5 (A,B,C,D) on Aixs 1
L=4.21+4.31+5.91+0.1+0.1=14.63m
W=.20,D=.40
M3
FB 6 (5,4,3,2,1) on Aixs A
L=4.81*4+.1+.1=19.44m
W=.20,D=.40
M3
FB 7 (8,7,6,5,4,3,2,1) on Aixs B
L=4.81*7+.1+.1=33.87m
W=.20,D=.40
M3
FB 8(8,7,6,5,4,3,2,1) on Aixs D,C
L=4.81*7+.1+.1=33.87m
W=.20,D=.40
M3
FB 9 (1,S1) on Aixs B
L==3.92+0.1+0.1=4.12m
W=.20,D=.40
M3
FB 10 (1,S1) on Aixs B
L==3.92+0.1+0.1=4.12m
W=.20,D=.40
M3
FB 11 (B,S2) on Aixs S1
L=4.81+.1+.1=5.01m
W=.20,D=.40
M3
Total volume concrete for NORMAL beam
M3
C.Concrete above HCB In ribbed 280mm thick
slab ON axis B,C,D and Axis 8,7,6,5,4,3,2,1
L=4.81*7-.2=33.47m
w=5.91+4.31=10.22m
M2
slab ON axis A,B, and Axis 5,4,3,2,1
L=4.81*4-.2=19.04m
W=4.21-.2=4.01m
M2
Total volume concrete for ribbed slab
M2
d. pre cast beam
L=4.77m
W=.2m
D=.28m
M3
1.2 Provide cut and fix in position Sawn Zigba Wood form work for:
A.elevation column
C-1 (0.40*0.20*3.21)*9PCS
L=.4*2+(.2+.0025*2)*2=1.21m
D=3.21m
M2
C-2 (0.40*0.20*3.21)*8PCS
L=.4*2+(.2+.0025*2)*2=1.21m
D=3.21m
M2
C-3 (0.40*0.20*3.21)*7PCS
L=.4*2+(.2+.0025*2)*2=1.21m
D=3.21m
M2
C-4 (0.40*0.20*3.21)*5PCS
L=.4*2+(.2+.0025*2)*2=1.21m
D=3.21m
M2
C-5 (0.40*0.20*3.21)*1PCS
L=.4*2+(.2+.0025*2)*2=1.21m
D=3.21m
M2
C-6 (0.40*0.20*3.21)*1PCS
L=.4*2+(.2+.0025*2)*2=1.21m
D=3.21m
M2
total area covery by form eork in column
M2
B. In normal beam
FB1 (B,C,D) on Aixs 8
L=4.309+5.91+2.01=12.23*3-3*.4=35.487m
D=.4*2+.0025*2=.805m
M2
FB2 (B,C,D) on Aixs 7&6
L=4.309+5.91+2.01=12.23*3-3*.4=35.487m
D=.4*2+.0025*2=.805m
M2
FB-3 (A,B,C,D) on Aixs 5
L=4.309+5.91+2.01=12.23*3-3*.4=35.487m
D=.4*2+.0025*2=.805m
M2
FB-4 (A,B,C,D) on Aixs 4,3,2
L=4.21+4.31+5.91+0.1+0.1=14.63m
D=.4*2+.0025*2=.805m
M2
FB-5 (A,B,C,D) on Aixs 1
L=4.21+4.31+5.91+0.1+0.1=14.63m
D=.4*2+.0025*2=.805m
M2
FB 6 (5,4,3,2,1) on Aixs A
L=4.81*4+.1+.1=19.44*3-5*.3=56.32m
D=.4*2+.0025*2=.805m
M2
FB 7 (8,7,6,5,4,3,2,1) on Aixs B
L=4.81*7+.1+.1=33.87*3-.4*8=97.81m
D=.4*2+.0025*2=.805m
M2
FB 8(8,7,6,5,4,3,2,1) on Aixs D,C
L=4.81*7+.1+.1=14.63m
D=.4*2+.0025*2=.805m
M2
FB 9 (1,S1) on Aixs B
L=3.92+0.1+0.1=4.12*3-.4*2=11.56m
D=.4*2+.0025*2=.805m
M2
FB 10 (1,S1) on Aixs B
L=3.92+0.1+0.1=4.12*3-.4*2=11.56m
D=.4*2+.0025*2=.805m
M2
FB 11 (B,S2) on Aixs S1
L=5.01*3-0.4*2=14.23m
D=.4*2+.0025*2=.805m
M2
Total area cover by form work in pre cast beam
M2
C. In pre cast beam
L=4.77m
W=.2+.28+.28+.0025*2=.765m
M2
Total area cover by form work in pre cast beam
M2

2.
2.1 BLOCK ANDclass
a 20 cm thick MASONRY WORK
"A" H.C.B wall bedded on cement sand mortar 1:4 both sides
left for plaster.
Axis 8
L=5.61+4.01=9.62m
D=3.21m
M2
Axis 5,4,1
L=5.61+4.01+4.01=13.63m
D=3.21m
M2
Axis 3,2
L=0.7+4.01=4.71m
D=3.21m
M2
Axis C
L=3.3+4.41+3.17+1.01=11.89m
D=3.21m
M2
Among Axis C&B
L=4.81+4*0.2+0.7+2.74+4.62+1.61+0.7+4.81+0.07+2.98+0.19+1.01=25.67m
D=3.21m
M2
Axis B
L=4.51+4.31+4.41*2+4.31=21.95m
D=3.21m
M2
Axis A
L=4.31+4.41+4.41+4.31=17.44m
D=3.21m
M2
Among ladie's & GEN'S toilt
l=4.21m
D=3.21m
M2
At utility room
L=3.11+2.8=5.91m
D=3.21m
M2
DEDUCT DOOR
D-1(1.61*3.21)*2PCS

M2
D-2(1.21*3.41)*5PCS

M2
D-3(.91*3.41)*1PCS

M2
D-4(1.81*3.41)*1PCS

M2
D-5(.81*3.41)*3PCS

M2
D'2(1.21*3.21)*2PCS

M2
DEDUCT WINDOW
W1(4.41*2.01)*4PCS

M2
W2(4.31*2.01)*2PCS

M2
W3(2.01*2.01)*3PCS

M2
W4(1.91*2.01)*1PCS

M2
TW3(1.41*.81)*2PCS

M2
TW4(1.21*1.21)*3PCS

M2
MD2(1.61*3.41)*1PCS

M2
FIRE ESCOPE DOOR (0.91*3.18)*1PCS

M2
Total area cover by 20cm thick class A HCB
M2

Ditto 2.1 bou 10cm thick class ''A' H.C.B. Wall bedded on cement sand mortar 1:4
both sides left for plaster.
At the ladie's toilt
L=1.51+.59=2.1m
D=3.21m
M2
At the Gen's toilt
L=1.51+.59=2.1m
D=3.21m
M2
DEDUCT DOOR
D6(.81*2.4)*4PCS

M2
Total area cover by 10cm thick class A HCB
M2

2.2 20*22*48cm thick hollow concrete block slab beded in cement sand mortar 1:3
ratio (class of H.C.B should be class"A"
slab ON axis B,C,D and Axis 8,7,6,5,4,3,2,1
L=(4.81*7-.2)-(.12*18)=31.31m
w=5.91+4.31=10.22m
M2
slab ON axis A,B, and Axis 5,4,3,2,1
L=(4.81*4-.2)-(.12*8)=18.08m
W=4.21-.2=4.01m

M2
Total area cover by 20cm thick class A HCB in ribbed slab
M2

3. ROOFING WORK
3.1Supply and fix 0.4mm thick EGA 300 roof cover fixed to purlin with galvanized
hook( J bolt )and asphalt washer; price inculding ridge cover. Roof cover measured in
horizontal projection and purlin measured separately & with all its accessories.
( material quality approved by the engineer)

ON AXIS 5-4-3-2-1 ON AXIS A-B

M2
ON AXIS 8-7-6-5-4-3-2-1 ON AXIS B-C-D

M2
ON AXIS 1'-S1 ON AXIS B-C-D

M2
TOTAL AREA OF EGA
M2
3.2 supply & fix RHS /Rectangular Hollow section steel tube for
lower,upper,diagonal,vertical,horizontal truss ,purlins ,fence gril, Window ,door
gril ,post & other work price inculding 2 coats antirust paint & with all neccessorie
accessories.( material quality approved by the engineer)

TRUSS 01
60*60*3mm
L=11.45+2.28+5.188+10.22+.9+4.21+.9=35.148

Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
((0.06m*2)+(0.054m*2))*0.003m*1m*7850kg/m3=5.3694kg
KG

40*40*3mm
L=0.264+1.2+0.498+1.272+0.735+1.382+0.976+1.524+1.216+1.688+1.455+1.868+1.69
4+2.059+2.631+0.231+0.355+0.343+1.22+0.66+1.344+0.977+1.372=26.964m

Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
((0.04m*2)+(0.034m*2))*0.003m*1m*7850kg/m3=3.4854Kg
KG
25*25*2.5mm Lattice purlin P1
L=4.81+0.7*6+0.32*2+0.2*7=11.05m

Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
((0.025m*2)+(0.02m*2))*0.0025m*1m*7850kg/m3=1.76625kg

KG
TRUSS 02
60*60*3mm
L=11.45+2.28+10.22+.9=24.85m

Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
((0.06m*2)+(0.054m*2))*0.003m*1m*7850kg/m3=5.3694kg
KG
40*40*3mm
L=0.264+1.2+0.498+1.272+0.735+1.382+0.976+1.524+1.216+1.688+1.455+1.868+1.69
4+2.059+2.631+0.231=20.462m

Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
((0.04m*2)+(0.034m*2))*0.003m*1m*7850kg/m3=3.4854Kg
KG
25*25*2.5mm Lattice purlin P1
L=4.81+0.7*6+0.32*2+0.2*7=11.05m

Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
((0.025m*2)+(0.02m*2))*0.0025m*1m*7850kg/m3=1.76625kg

KG
TRUSS 03
60*60*3mm

L=0.1+1.2*8+1.2*6+0.84+0.52+0.807+.005+.005+1.004+.818+0.84+0.052=21.791m

Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
((0.06m*2)+(0.054m*2))*0.003m*1m*7850kg/m3=5.3694kg
KG
40*40*3mm
L=7*1.26+0.57+0.421+0.38+0.62+0.3+0.23+0.23+8*0.4+0.41+0.38=15.561m

Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
((0.04m*2)+(0.034m*2))*0.003m*1m*7850kg/m3=3.4854Kg
KG
25*25*2.5mm Lattice purlin P2
L=3.74+.78*4+.32*2+.2*5=8.5m
Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
((0.025m*2)+(0.02m*2))*0.0025m*1m*7850kg/m3=1.76625kg
KG
3.3 supply & Roof covering in G-28 corrugated galavanized iron sheet price including
roof ridge cover fixed to purlins with dome headed galvanized nails & with all its
accessories(purlin measured separetely and roof cover measured in horziontal
projection)(material quality approved by the engineer)

L=37.73+4.81*3+4.81*4+3.93*2=79.26m
W=.72m
ml
3.4 supply and fix 2-2.5mm thick steel Barbed wire to be fixed properly with all
neccessories accessories(material quality approved by the engineer)

L=79.26m/3m=26.42
W=.72m
ml
3.5 Supply & fix diameter 110mm P.V.C pipe for Down pipe fixed to wall with metal
straps welded joints towards to ground & shall price inculds elbow & 3 coats oil
paint.& with all its accessories (material quality approved by the engineer)

L=.4+1.2+2.5=4.1m
ml
3.6 Supply & fix 8mm thick chip wood ceiling nailed to price includes (4x5)cm
Zigba,Tsid or equvalant wooden battens at c/c 60cm on both side & 2*4 cm corner
list , battens&with other accessories( material quality approved by the engineer)

ON AXIS 5-4-3-2-1 ON AXIS A-B

M2
ON AXIS 8-7-6-5-4-3-2-1 ON AXIS B-C-D

M2
TOTAL
M2

4 METAL WORK
4.1supply and fix metal doors shall be fabricated from locally manufactured 3.8
*1.2mm thicknes LTZ tubular steel profile,cover 1.25 mm thick flat iron sheet metal
price including hinges, cylindrical locks ,one coats of antrust & two coats oil
paint.,with all its accessories(drawing & material quality approved by the engineer)

MD2(1.58*3.145)*1PCS

M2
D1 (1.58*3.145)*2PCS

M2
D2 (1.18*3.345)*5PCS

M2
D3 (.88*3.345)*1PCS

M2
D4 (.78*3.345)*1PCS

M2
D5 (.78*3.345)*1PCS

M2
D6(.78*2.335)*2PCS

M2
D2'(1.18*3.1450*2PCS

M2
4.2 supply and fix metal window shall be fabricated from locally manufactured 3.8
*1.2 mm thicknes LTZ tubular steel profile,left for glazing .price including c/c 15 cm
vertical rows 20*20*1 mm SHS (Square Hollow section steel tube ) grill ,20*10*1mm
RHS (Rectangular Hollow section steel tube) for glazing frame ,hinges, handle ,one
coats of antrust & two coats oil paint.,with all its accessories( drawing& material
quality approved by the engineer)

W1(4.38*1.945)*4PCS

M2
W2(4.28*1.945)*2PCS

M2
W3(1.98*1.945)*3PCS

M2
W4(1.88*1.945)*1PCS

M2
TW3(1.38*.745)*2PCS

M2
TW4(1.18*1.145)*3PCS
M2
FIRE ESCOPE DOOR (0.88*3.135)*1PCS

M2
4.3 supply & fix RHS /Rectangular Hollow section steel tube IN STAIR,SPIRAL STAIR
for lower,upper,diagonal,vertical,horizontal ,fence gril, Window ,other work price
inculding 2 coats antirust paint & with all neccessorie accessories.( material quality
approved by the engineer)

130*130*3mm
L=1.845*2=3.69m

Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
((.13*2)+(0.127m*2))*0.003m*1m*7850kg/m3=12.1kg
KG
40*40*2mm
L=1.231*4=4.924m

Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
((.04*2)+(0.036m*2))*0.002m*1m*7850kg/m3=2.3864kg
KG
25*25*2mm
L=3.559*5=17.795m

Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
((.025*2)+(0.021m*2))*0.002m*1m*7850kg/m3=1.444kg
KG
4.4 supply and fix Metal Plates truss to truss connections & other works price
inculding 3 coats oil paint with all the accessories ( material quality approved by
engineer)

C-Section 222*40*4mm plate

NO
120*60*4mm plate
NO
2(150*60*4mm) plate
NO
2(250*250*4mm) plate
NO
2(400*250*5mm) plate
NO
2(50*60*4mm)plate
NO
60*120*4mm) sheet metal
NO
300*300*5mm plate
NO
5.FINISING WORK
5.1 Apply first coats of plastering in cement sand mortar (1:3) to indicated external &
internal wall,column,beam,slab.linten or stair case surfaces
item 2.1 +ditto2.1
M2
5.2 Apply 2nd coats of plastering in cement sand mortar (1:3) to indicated external
and internal wall,column,beam,slab ,linten & stair case surfaces
item 2.1 +ditto2.1
M2
5.3 Apply final coats of plastering in cement sand mortar (1:3) up to fine finish to
all indicated internal & external stone masonary walls.
item 2.1 +ditto2.1
M2

6.PAINTING WORK
6.1Apply 3 coats of approved type plastic paint to all indicated internal external
surface
item 2.1 +ditto2.1
M2
6.2 Apply approved quartz paint to all indicated ALL external surface
L=2*(4.81*7)+2*(5.91+4.31+0.1+0.1)+2*4.21=96.6m
D=3.21m
M2
DEDUCT WINDOW
DEDUCT WINDOW
W1(4.41*2.01)*4PCS

M2
W2(4.31*2.01)*2PCS

M2
W3(2.01*2.01)*3PCS

M2
W4(1.91*2.01)*1PCS

M2
TW3(1.41*.81)*2PCS

M2
TW4(1.21*1.21)*3PCS

M2
MD2(1.61*3.41)*1PCS

M2
TOTAL COVERED THE AREA FOR QUARTZ PAINT
M2

7. Glazing

4mm thick clear glass Cutting & fixing glazed to metal bends with putty
W1(4.41*2.01)*4PCS

M2
W2(4.31*2.01)*2PCS

M2
W3(2.01*2.01)*3PCS

M2
W4(1.91*2.01)*1PCS

M2
TW3(1.41*.81)*2PCS

M2
TW4(1.21*1.21)*3PCS

M2
MD2(1.61*3.41)*1PCS

M2
TOTAL COVERED THE AREA FOR GLAZING
M2

8.SANITARY WORK
8.1 Supply and install PPR pipe to internal & external water distribution system as
shown on the drawing, price inculding chiselling of walls, slabs, beam, floors, etc. &
closing them with mix concrete (cement ,sand gravel ) or cement sand mortar,
excavation , back fiil & complete with the necessary accessaries. (material quality
approved by engineer)

Diameter 15mm
ml
Diameter 20mm
ml
Diameter 25mm
ml
Diameter 32mm
ml
8.2 Supply & fix steel type Get valves of approved standards complete with unions,
elastic water proofing & hand wheels of normal quality(material quality approved by
the engineer)
 1/2inch Gate valve
NO
8.3 Supply and instal PVC pipe for sewer,water -storm & water supply in horizontal
branches and vertical stacksof approved standard the necessary fittingssuch as
bends. Y.T. clean outs, increasing and reducing pieces price inculding chiselling of
walls, slabs, beam, floors, etc. & closing them with mix concrete
(cement ,sand ,gravel )or cement sand mortar, excavation , back fiil & complete
with the necessary accessaries.(material quality approved by engineer)

Diameter 50 mm P.V.C pipe

ml
Diameter 65 mm P.V.C pipe
ml
Diameter 80 mm P.V.C pipe
ml
Diameter 110 mm P.V.C pipe
ml

Supply & fix white vitreous china standard white hand wash basin with
pedestal/stand/including over flow ,chromium plated ,chain ,rubber plug ,bottle trap &
,flexible pipe connecter complete with fixing device with all the accessories size
500*405 mm(material quality approved by engineer)
NO
9.ELECTRICAL WORK
9.1Supply & install light points fed through PVC insulated conductors of 2x1.5mm2 in
thermoplastic conduits of dia -13.5mm for recessed installation price including
junction boxes with covers (screw type) & insulating caps .
NO

9.2 Supply & install flush mounted socket outlet point of 16A, single phase & with
earthing contact fed through PVC insulated conductors of 3x2.5mm2 in the
thermoplastic condits of dia 16mm for recessed installation price including junction
boses with covers & insulating caps - all complete,
NO
9.3 Supply and fix Flush or Surface mouting Telephon Socket
NO
9.4 supply & fix switch fiting with all necessary accessories(material quality approved
by engineer)
A. Supply and fix flush or Surface mounted one /single/ way switch
NO
B. Supply and fix flush or Surface mounted two way switch
NO
9.5 Supply & fix flush mounted distribution board MDB. Insheet metal
NO
 Footin

Member & Bar

Location
member Label mark
Shape

Dia. Length of
mm each bar(m)
X-axis 12 1.80
F1
Y-axis 12 1.80
X-axis 12 2.10
F2
Footing

Y-axis 12 2.10
X-axis 12 2.70
F3
Y-axis 12 2.70
X-axis 12 0.90
F4
Y-axis 12 0.90
X-axis 12 2.10
F5
Y-axis 12 2.10
Total Length in Meter
Weight Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
Total Weight In Kg

Member & Bar

Location
member Label mark
Shape

Dia. Length of
mm each bar(m)
C-1 16 3.70
ST-1 6 0.90
C-2 20 3.70
ST-1 6 0.90
C-3 20 3.70
ST-1 6 0.90
C-4 20 3.70
ST-1 6 0.90
C-5 16 3.70
 ST-1 6 0.90
C-6 20 3.70
ST-1 6 0.90
C-7 14 2.90
ST-2 6 0.70
Total Length in Meter
Weight Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
Total Weight In Kg

Grade Beam

Member & Bar Dia. Length of

member Label Shape
Location mark mm each bar(m)
GBeam 5-4-3-2-1

Top
14 20.70
on axis: A

Bottom
14 20.40

St-1 8 1.40
Gbeam 8-7-6-5-4-

Top
3-2-1 on axis:-B

14 40.70

Bottom
14 39.50

St-1 8 1.40
Gbeam 8-7-6-5-4-3-

Top
2-1 on axis:-C

14 36.00

Bottom
14 35.60

St-1 8 1.40
Gbeam 8-7-6-5-4-3-
Top
14 36.00

2-1 on axis:-D
Bottom
14 35.60

St-1 8 1.40

Top
Gbeam B-C-D on

14 10.90
axis:-8

Bottom
14 10.90

St-1 8 1.40

Top
Gbeam B-C-D on

14 10.90
axis:-7,6

Bottom
14 10.90

St-1 8 1.40
Gbeam A-B-C-D on

Top
14 16.00
axis:-5,4,3,2

Bottom
14 15.60

St-1 8 1.40
Gbeam A-B-C-D on

Top
14 16.00
axis:-1

Bottom
14 15.60

St-1 8 1.40
Gbeam B-S2 on

Top
14 7.00
axis:-S1

Bottom 14 7.00

St-1 8 1.40
Gbeam 1-S2 on
Top
14 4.70

axis:-B
Bottom 14 4.70

St-1 8 1.40
Gbeam 1-S1 on

Top
14 4.70
axis:-S2

Bottom 14 4.70

St-1 8 1.40
Total Length in Meter
Weight Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m3)
Total Weight In Kg

Ground floor plan Slab

Length
Member & Dia.
of each spacing b/n
Location member Label mm bar(m) each bar
X-Axis 8 4.38 0.250
Ground Floor Slab

GFS-1 Y-Axis 8 5.46 0.250

X-Axis 8 3.86 0.250
GFS-2 Y-Axis 8 4.36 0.250
X-Axis 8 4.36 0.250
GFS-3 Y-Axis 8 3.76 0.250
X-Axis 3.50 0.250
8
AMONG Axis b& GFB
Y-Axis
10 8 4.30 0.250
X-Axis 8 1.10 0.250
AMONG Axis C,D&
1',S2 Y-Axis 8 3.50 0.250
Total Length in Meter
Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7850kg/m
Total Weigth In Kg
 Footing
No of Bars length of Bars(m)

No. of Total
bars in No. of no. of
Each Footings bars Ø6 Ø8 Ø10 Ø12
9 12 108 - - - 194.40

9 12 108 - - - 194.40

10 8 80 - - - 168.00

10 8 80 - - - 168.00

12 10 120 - - - 324.00

12 10 120 - - - 324.00

5 4 20 - - - 18.00

5 4 20 - - - 18.00

2 1 2 - - - 4.20

2 1 2 - - - 4.20

- - - 1,417.20
-8 density=7850kg/m3) 0.222 0.395 0.617 0.888
- - - 1,258.47

Foundation Column
No of Bars length of Bars(m)

No. of Total
bars in No. of no. of
Each Columns bars Ø6 Ø8 Ø10 Ø12
4 9 36 - - - -

9 9 81 72.90 - - -

10 8 80 - - - -

9 8 72 64.80 - - -

8 7 56 - - - -

7 7 49 44.10 - - -

8 5 40 - - - -

7 5 35 31.50 - - -

4 1 4 - - - -
 7 1 7 6.30 - - -

8 1 8 - - - -

7 1 7 6.30 - - -

4 1 4 - - - -

7 1 7 4.90 - - -

213.30 - 0.00 0.00

-8 density=7850kg/m3) 0.222 0.395 0.617 0.888
47.35 - - -

Grade Beam
No of Bars length of Bars(m)

No. of Total
bars in No. of no.of
Each Beams bars Ø6 Ø8 Ø14

3 1 3 - - 62.10

3 1 3 - - 61.20

97 1 97 - 135.80 -

3 8 24 - - 976.80

3 8 24 - - 948.00

193 8 1544 - 2,161.60 -

3 2 6 - - 216.00

3 2 6 - - 213.60

169 2 338 - 473.20 -

3 2 6 - - 216.00

3 2 6 - - 213.60

169 2 338 - 473.20 -

3 2 6 - - 65.40

3 2 6 - - 65.40

52 2 104 - 145.60 -

3 2 6 - - 65.40

3 2 6 - - 65.40

52 2 104 - 145.60 -

3 4 12 - - 192.00

3 4 12 - - 187.20

73 4 292 - 408.80 -

3 4 12 - - 192.00

3 4 12 - - 187.20

73 4 292 - 408.80 -

3 2 6 - - 42.00

3 2 6 - - 42.00

33 2 66 - 92.40 -
 3 2 6 - - 28.20

3 2 6 - - 28.20

20 2 40 - 56.00 -

3 2 6 - - 28.20

3 2 6 - - 28.20

20 2 40 - - -
- 4,352.60 3,927.30
8 density=7850kg/m3) 0.222 0.888 1.209
- 3,865.11 4,746.80

und floor plan Slab

width
coverd No. of
by the bars/ No. of Total no.of length of Bars(m)
bar width Memb. bars Ø6 Ø8
4.51 20 7 140 - 613.20
5.61 24 7 168 - 917.28
4.51 20 7 140 - 540.40
4.01 18 7 126 - 549.36
4.51 20 4 80 - 348.80
3.91 17 4 68 - 255.68
3.74 16 1 16 - 56.00

4.51 20 1 20 - 86.00
3.62 16 1 16 - 17.60
1.56 8 1 8 - 28.00
er 0.00 3412.32
95 sec 2-8 density=7850kg/m3) 0.222 0.395
- 1,346.73
 Ø14
-

-
1.209
-

Bars(m)

Ø14 Ø16 Ø20

- 133.20 -

- - -

- - 296.00

- - -

- - 207.20

- - -

- - 148.00

- - -

- 14.80 -
 - - -

- - 29.60

- - -

11.60 - -

- - -

11.60 148.00 651.20

1.209 1.58 2.47
14.02 233.64 1,606.29
Member & member Bar Dia. Length of
Shape
Location Label mark mm each bar(m)

Main Bar 16 5
C-1
St 6 1
Main Bar 20 5
C-2
Column on Ground Floor

St 6 1
Main Bar 20 5
C-3
St 6 1
Main Bar 20 5

C-4
St 6 1
Main Bar 16 5
C-5
St 6 1
Main Bar 20 5
C-6
St 6 1
Total Length in Meter(M)
Weigth Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7
Total Weigth In Kg

FIRS
Member & member Bar Dia. Length of
Shape
Location Label mark mm each bar(m)
 Top

Beam B-C-D
16 11.20

on axis: 8

FB-1
Bottom 16 11.20

St-1 8 1.20
Beam B-C-D on
Top
16 11.20
axis: 7&6

FB-2
Bottom
20 11.20

St-1 10 1.20
Top 16 16.00
beam A-B-C-D on axis:-5

Negative
20 3.40
FB-3

Bottom
20 15.80

St-1 8 1.20

St-2 10 1.20

Top
beam A-B-C-D on axis:-4,3&2

14 7.30

Top
20 9.00
FB-4

Negative
20 2.80

Negative
20 3.40
Bottom 20 15.80

St-1 10 1.20
Top 16 16.00
beam A-B-C-D on

Negative
14 3.40
axis:-1

Bottom 20 15.80
FB-5

St-1 8 1.20
beam 5-4-3-

Top
2-1 on axis:-

16 20.70
Bottom 16 20.60
A

FB-6

St-1 8 1.20
 beam 8-7-6-5
Top
16 16.20

on axis:-B
Bottom 16 15.80

FB-7
St-1 8 1.20
beam 8-7-6-5-

Top 16 16.00
4-3-2-1on
axis:-D

Bottom 16 15.60
FB-8
St-1 8 1.20
Top
beam 1-S1 on beam 1-S1 on

20 4.90
axis:-B

Bottom 20 4.90
FB-9

St-1 10 1.20
Top 20 4.90
axis:-B

Bottom 20 4.90
FB-10

St-1 8 1.20
Top
beam 1-S1 on

20 5.80
axis:-S2

Bottom 20 5.80
FB-11

St-1 8 1.20
Total Length in Meter(M)
Weight Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7
Total Weight In Kg

PRE CA
Member & member Bar Dia. Length of
Shape
Location Label mark mm each bar(m)
E CAST BEAM

Top
12 5.17
PCB-1
PRE CAST BEAM
Bottom

PCB-1
14 4.77

St-1
10 19.16

St-2
10 2.00
Total Length in Meter(M)
Weight Per Meter (Kg/m) According to EBCS 2 - 1995 sec 2-8 density=7
Total Weight In Kg
 Column Elevation
No of Bars length of Bars(m)

No. of bars No. of Total no.of

in Each Columns bars Ø6 Ø8 Ø10

4 9 36 - - -

17 9 153 183.60 - -

10 8 80 - - -

17 8 136 163.20 - -

8 7 56 - - -

17 7 119 142.80 - -

8 2 16 - - -

17 2 34 40.80 - -

4 4 16 - - -

17 4 68 81.60 - -

8 4 32 - - -

17 4 68 81.60 - -

eter(M) 693.60 - -
- 1995 sec 2-8 density=7850kg/m ) 3
0.22 0.395 0.617
n Kg 153.98 - -

FIRST FLOOR BEAM

No of Bars length of Bars(m)

No. of bars No. of Total no.of

in Each Beams bars Ø6 Ø8 Ø10
4 1 4 - - -
4 1 4 - - -

64 1 64 - 76.80 -

4 2 8 - - -

4 2 8 - - -

64 2 128 - - 153.60
4 1 4 - - -

1 3 3 - - -

4 1 4 - - -

22 1 22 - 26.40 -

79 1 79 - - 94.80

3 3 9 - - -

3 3 9 - - -

1 3 3 - - -

1 3 3 - - -
3 3 9 - - -

111 3 333 - - 399.60

2 1 2 - - -

1 3 3 - - -

2 1 2 - - -

91 1 91 - 109.20 -
2 1 2 - - -
2 1 2 - - -

97 1 97 - 116.40 -
 2 1 2 - - -
2 1 2 - - -

73 1 73 - 87.60 -

1 1 1 - - -

1 1 1 - - -

169 1 169 - 202.80 -

3 1 3 - - -

3 1 3 - - -

25 1 25 - - 30.00

3 1 3 - - -

3 1 3 - - -

20 1 20 - 24.00 -

3 1 3 - - -
3 1 3 - - -

25 1 25 - 30.00 -
eter(M) - 619.20 648.00
- 1995 sec 2-8 density=7850kg/m3) 0.222 0.888 1.21
n Kg - 549.85 783.22

PRE CAST BEAM

No of Bars length of Bars(m)

No. of bars No. of Total no.of

in Each Beams bars Ø6 Ø8 Ø10

1 308 308 - - -
 2 308 616 - - -

64 308 19712 - - 377,642.50

1 308 308 - - 616.00

eter(M) - - 378,258.50
- 1995 sec 2-8 density=7850kg/m3) 0.22 0.39 0.62
n Kg - - 233,259.41
 length of Bars(m)

Ø12 Ø14 Ø16 Ø20

- - 162.00 -

- - - -

- - - 360.00

- - - -
- - - 252.00

- - - -
- - - 72.00

- - - -
- - 72.00 -

- - - -
- - - 144.00

- - - -
- - 234.00 828.00
0.888 1.209 1.579 2.47

- - 369.41 2042.40

length of Bars(m)

Ø14 Ø16 Ø20

 - 44.80 -
- 44.80 -

- - -

- 89.60 -

- - 89.60

- - -
- 64.00 -

- - 10.20

- - 63.20

- - -

- - -

65.70 - -

- - 81.00

- - 8.40

- - 10.20
- - 142.20

- - -
- 32.00 -

10.20 - -

- - 31.60

- - -
- 41.40 -
- 41.20 -

- - -
 - 32.40 -
- 31.60 -

- - -

- 16.00 -

- 15.60 -

- - -
- - 14.70

- - 14.70

- - -

- - 14.70

- - 14.70

- - -

- - 17.40
- - 17.40

- - -
75.90 453.40 436.40
1.209 1.579 2.47

91.74 715.77 1076.45

Ø12 Ø14

1,592.36 -
 - 2,938.32

- -

- -
1,592.36 2,938.32
0.89 1.21
1,414.02 3,551.45
 Project:-Schedule Ref:-Bar Weight Summ
Bar weight Summary
I. Sub Structure Bar weight Summary
Tot
Total Wieight of Schedule
Ø6 Ø8
1 G+0 Footing - -
2 G+0 column 47.35 -
3 G+0 G.Beam - 3,865.11
4 G+0 Slab - 1,346.73
Sub Structure Total Weight 47.35 5,211.84

II. Super Structure Bar weight Summar

Total Weight of Schedule Tot
Ø6 Ø8
1 G+0 column 153.98 -
2 G+0 Beam - 549.85
3 G+0 pre cast Beam - -
Super Structure Total Weight 153.98 549.85

Bar weight Grand Summary

WEIGTH In Kg Ø6 Ø8
I Sub Structure Total Weight In Kg 47.35 5,211.84
II Super Structure Total Weight In Kg 153.98 549.85
TOTAL WEIGTH In Kg 201.33 5,761.69
4 3 7
 Ref:-Bar Weight Summery
eight Summary
re Bar weight Summary
Total Weigth in kg
Ø10 Ø12 Ø14 Ø16 Ø20
- 1,258.47 - - -
- - 14.02 233.64 1,606.29
- - 4,746.80 - -
- - - - -
- 1,258.47 4,760.82 233.64 1,606.29

ure Bar weight Summary

Total Weigth in kg
Ø10 Ø12 Ø14 Ø16 Ø20
- - - 369.41 2,042.40
783.22 - 91.74 715.77 1,076.45
233,259.41 1,414.02 3,551.45 - -
234,042.62 1,414.02 3,643.19 1,085.18 3,118.85

weight Grand Summary

Ø10 Ø12 Ø14 Ø16 Ø20
- 1,258.47 4,760.82 233.64 1,606.29
234,042.62 1,414.02 3,643.19 1,085.18 3,118.85
234,042.62 2,672.49 8,404.00 1,318.82 4,725.15
Grand TOTAL(kg)
13,118.42
244,007.68
257,126.10
 LABOR
It.No Description Unit
1 DailyLabourer p/day
2 Carpenter p/day
3 Electrician p/day
4 Forman p/day
5 Mason p/day
6 Plumber p/day
7 Ass.Plumber p/day
8 Plasterer p/day
9 Barbender p/day
10 Ass.mason p/day
11 Mixer Operator p/day
12 Ass.Carpenter p/day
13 Dresser p/day
14 Paver p/day
15 Ass.Electrician p/day
16 Elec.Forman p/day
17 Chiseler p/day
18 Glasser p/day
19 Tiler p/day
20 painter p/day
21 Welder p/day
22 Surveyer p/day

EQUIPMENT
It.No Description unit

1 Hand Drill P/hour

2 Multimeter P/hour
3 Tools P/hour
4 Mixer P/hour
5 Vibrator P/hour
6 Grinder P/hour
7 Hand compactor P/hour
8 Dump truck P/hour
9 Dozer P/hour
10 Loader P/hour
 11 Grader P/hour
12 Excavator P/hour
13 Roller P/hour
14 Water truck P/hour
15 Crane P/hour
16 pipe mould for diamter 90cm P/hour
17 pipe mould for diamter 106cm P/hour
18 pipe mould for diamter 1200cm P/hour
19 Wagon Drill with comp P/hour
20 Jak hammer P/hour
21 Low bed P/hour

NO LOCAL MATEREALS UNIT

1 sand M3
2 Water M3
3 Gravel 02-03 M3
4 Gravel 01 M3
5 Gravel 00 M3
6 basalt stone M3
7 stone(for fine dressing) M3
8 (cement ) portland pozzolana cement/ppc/ Quintal
9 HCB Wall 20cm thick Class-A No
10 HCB Wall 15cm thick Class-A No
1 HCB Wall 10cm thick Class-A No
12 Brick No

1 Selected material Soil from out site (from Quary) M3

26 Dia 10-12 cm divided to 4 meter Ml
27 Dia 8-10 cm divided to 4 meter Ml
28 Dia 6-8 cm divided to 4 meter Ml
29 Timber for formwork ,facia bord,& hand rail M2
30 2 cm thick cemen tile flooring M2

INDUSTRIAL MATERIAL

NO UNIT
DESCRIPTION
reinforcement steel bar
1 Diam. 6mm plain steel bar. kg
2 Diam. 8mm deformed steel bar kg
 3 Diam. 10mm deformed steel bar kg
4 Diam. 12mm deformed steel bar kg
5 Diam. 14mm deformed steel bar kg
6 Diam. 16mm deformed steel bar kg
6 Diam. 20mm deformed steel bar kg
CIS & other material -
7 G-28 CIS (divided to 1.44/m2) M2
8 G-30 CIS (divided to 1.44/m2) M2
9 G-32 CIS (divided to 1.44/m2) M2
10 G-35 CIS (divided to 1.44/m2) M2
G-28 sheet metal roofing ridge cover,
11 gutter,down pipe & copping M2
G-30 sheet metal roofing ridge cover,
12 gutter,down pipe & copping M2
13 Ega-500(4mm thick) M2
CIS& other material

14 decore shekla roof with all accsesary M2

15 Eve to Decra ml
16 Rige to Decra ml
17 Black wire kg
18 Bonda kg
19 ribed metal sheet M2
CIS & other material
20 dome (roofing nail) kg
21 6-12cm nail kg
22 3 & 4cm nail kg
23 J-bolt For roofing NO
24 Wesher NO
CIS & other material
25 130*130*3 mm SHS steel tube kg
26 60*60*3 mm SHS steel tube kg
27 30*30*2.5 mm SHS steel tube kg
28 25*25*2.5 mm SHS steel tube kg
29 40*40*1.5 mm SHS steel tube kg
30 40*40*2mm SHS steel tube kg
31 20*20*1.5 mm SHS steel tube kg
32 50*50*3 mm SHS steel tube kg
33 50*50*2mm SHS steel tube kg
34 30*30*3 mm SHS steel tube kg
35 30*30*1.5mm SHS steel tube kg
36 25*25*1.5 mm SHS steel tube kg
37 25*25*1.2mm SHS steel tube kg
20*20*1mm SHS steel tube kg
20*20*1.2mm SHS steel tube kg
CIS & other material
40*20*2 mm RHS steel tube kg
20*20*2.5mm RHS steel tube kg
25*25*2.5 mm RHS steel tube kg
40*20*1.5 mm RHS steel tube kg
40*20*2 mm RHS steel tube kg
40*40*2.5 mm RHS steel tube kg
50*30*2 mm RHS steel tube kg
CIS & other material
diamte 48-50 mm thick 2-2.5 mm CHS
galvanized steel tube kg
diamte 60-63 mm thick 2-2.5 mmCHS
galvanized steel tube kg
diamte70- 76 mm thick 2.5 mm CHS
galvanized steel tube kg
diamte 100-102 mm thick 2.5 mm
CHS galvanized steel tube kg
CIS & other material
Size 60*60*4 angle iron length up to
120 mm NO
Electrod NO
Cutting Disk NO
M = 12 mm nuts NO

U chnal 6 cm shape metal Top and

bottom rail For slaiding door ML
1.25 mm thick metal sheet cover
For slaiding door M2
38*1.2mm mm T- shape metal for
partion For slaiding door ML
T- shape metal plate for ceiling
pattent ML
kochneta For slaiding door NO
30*3 mm flat iron ML
50*4 mm flat iron ML
pulley Ø 50mm NO
bolts 1/2 NO
PAINTING
Putty kg
Gypsum kg
Glue or cola kg
Varnish LT
Aquarage LT
Anti-rust LT
SyntheticC paint LT
Plastic paint LT
Qartize painting kg
Lime kg
Fiber (Qacha) kg
sttuco lit
Wood & other material
Aromstrong celling M2
8mm thick chip wood M2
10mm thick chip wood M2
2*4 cm timber for corenre list ML
4*5 cm timber for buttent ML

5*7 cm wood /morale/ for purline ML

play wood M2
diferent materials
Wire mesh for door & window M2
40x40*2 mm Angle Iron for post &
to fram wire mesh ML
Bare bad wire ML
made different size Gabyon
3x1x1 M3
2x1x1m M3
2x1x0.5m M3
1x1x1m M3

gabion fence 2.2mm-2.5 mm thick M2

water proofing
Bitumen Asphalt kg
Heating Gas kg
Asphalt paper ML
door and window

supply and fix metal doors shall be

fabricated from locally manufactured
3.8 *1.2 mm thicknes LTZ tubular steel
profile,cover 1.25 mm thick flat iron
sheet metal including price hinges,
cylindrical locks ,one coats of antrust
& two coats oil paint.,with all its
accessories(material quality approved
by the engineer)
M2
supply and fix metal doors shall be
fabricated from locally manufactured
3.8 *1.2 mm thicknes LTZ tubular steel
profile,cover 1 mm thick flat iron
sheet.metal including price hinges,
cylindrical locks ,one coats of antrust
& two coats oil paint.,with all its
accessories(material quality approved
by the engineer)

M2
supply and fix metal doors shall be
fabricated from locally manufactured
3.8 *1.2 mm thicknes LTZ tubular steel
profile,left for glazing .including price
c/c 15 cm vertical raws 20*20*1 mm
SHS tube grill , 20*10*1 mm RHS tube
for glazing frame, hinges, cylindrical
locks ,one coats of antrust & two coats
oil paint.,with all its
accessories( material quality approved
by the engineer)

M2

supply and fix metal doors shall be

fabricated from locally manufactured
3.8 *1.2mm thicknes LTZ tubular steel
profile,partaly cover 1 mm thick flat
iron sheet metal and partaly left for
glazing .including price c/c 15 cm
vertical raws 20*20*1 mm SHS tube
grill hinges, 20*10*1mm RHS tube for
glazing frame, cylindrical locks ,one
coats of antrust & two coats oil
paint.,with all its accessories( material
quality approved by the engineer)

M2
supply and fix metal doors shall be
fabricated from locally manufactured
1.25mm thick sheet metal profile,(ዕፃፍ
ላሜራ) left for glazing .including price
c/c 15 cm vertical rows 20*20*1 mm
SHS tube grill , 20*10*1mm RHS tube
for glazing frame ,hinges, cylindrical
locks ,one coats of antrust & two coats
oil paint.,with all its
accessories(material quality approved
by the engineer)

M2

supply and fix Aluminium doors

thicknes 1.5-1.6 mm profile,left for
glazing .including , hinges, cylindrical
locks with all its accessories
M2

supply and fix Aluminium window

thicknes 1.5-1.6 mm profile,left for
glazing .including , hinges, handle
with all its accessories
M2
supply and fix 3mm thick Aluminium
cartain wall M2
supply and fix 4 mm thick Aluminium
panel sheet with cover auminium
door M2
GLASS
3mm thick Clear glass M2
4mm thick Clear glass M2
5mm thick clear glass M2
4mm thick forested glass M2
5mm thick solar glass M2
4mm thick solar glass m2
6mm thick solar glass m2
6mm thick clear glass m2
Supply,plant and connect Sheet metal
electrical pole with diamter 16 cm at
the bottom and 8cm at the top with a
total height of 6.5m and connection
door at 40cm above NGL price
Inculdig 40*40*80 cm pit
excavation .C-20 concerte ,diameter
14 mm deforemd bar both side c/c 15
and 2 coats of oil paintigs, that
consists of 1 PCS of flag holder 4 pcs
uo to 60 cm length diamter bar ''J''bolt
with nuts 2 PCS 35cm*35cm
*8mmthick base metal plates
anchoring rodes ome piecies(80cm) of
branch arms the thickness of the pole
in 3 mm sheet and it is circularl shape
with all its neccessories accessories .
(material quality approved by the
engineer

NO
Achorade bolts & other material
supply & fix up to 120 mm long Angle
iron 60*60*4mm purlin to trust
connection price inculding 3 coats oil
paint
NO
supply & fix Diameter 10 mm bolts
with nuts truss connection length 100
mm . NO
supply & fix Diameter 16 mm
Anchorage bolts with nuts length up to
500 mm . NO
supply & fix Diameter 10 mm bolts
with nuts .purline to angl iron conction
length up to 120 mm NO
supply & fix Use angle iron size
40*40*2 mm length up to 120mm NO
supply & fix Diameter 20 mm
Anchorage bolts with nuts length up to
600mm . NO
supply & fix Diameter 12 mm
Anchorage bolts with nuts length up to
100mm . NO
metal plate & other material
250x150x5mm NO
250x250x8mm NO
50*60*4mm NO
60*120*4mm NO
200x300x5mm NO
300*300*4 mm NO
160x60x4mm NO
250*250*6 mm NO
C-Section 222*40*4mm plate NO
400*250*5mm NO
Glass Fiber M2
Asphalt Bitumiouns M2
1 mm thick metal sheet M2
Membrance water proof m2

Prime for membrance water proof LT

Clinderical lock NO
Normal lock NO
Hings NO
supply & fix steel plate bearing with all
its accessories( material quality
approved by the engineer) NO
supply & fix Elastomer with Plate with
all its accessories( material quality
approved by the engineer) 450*400
mm NO
supply & fix Elastomer with Plate with
all its accessories( material quality
approved by the engineer) 350*300
mm NO
 supply & fix Elastomer with out Plate
with all its accessories( material
quality approved by the engineer)
450*400 mm NO
supply & fix Elastomer with out Plate
with all its accessories( material
quality approved by the engineer)
350*300 mm NO
RHS NO
Dynamite KG
Capsul NO

SANITERY MATERIALS

No UNIT
DESCRIPTION
Galvanaize steel pipe
1 1/2" ml
2 3/4" ml
3 1" ml
4 11/4" ml
5 1 1/2" ml
6 2" ml
7 2 1/4" ml
8 2 1/2" ml
9 3" ml
10 4" ml
11 6" ml
FITTING elbow Galvanaize
12 1/2" NO
13 3/4" NO
14 1" NO
15 11/4" NO
16 11/2" NO
17 2" NO
18 2 1/4" NO
19 2 1/2" NO
20 3" NO
21 4" NO
22 6" NO
FITTING union Galvanaize
23 1/2" NO
24 3/4" NO
25 1" NO
26 11/4" NO
27 11/2" NO
28 2" NO
29 21/4" NO
30 21/2" NO
31 3" NO
32 4" NO
33 6" NO
FITTING ' T ' Galvanaize
34 1/2" NO
35 3/4" NO
36 1" NO
37 11/4" NO
38 11/2" NO
39 2" NO
40 21/4" NO
41 21/2" NO
42 3" NO
43 4" NO
44 6" NO
 Gate valve Galvanize
45 1/2" NO
46 3/4" NO
47 1" NO
48 1 1/4" NO
49 1 1/2" NO
50 2" NO
51 2 1/4" NO
52 2 1/2" NO
53 3" NO
54 4" NO
55 6" NO
56 1/2" crown gate valve NO
57 1/2" angle gate valve NO
3/4'' crown gate valve
Hand wash basin size wc accsesaries
58 500*400 mm Hand wash basin NO
500x 405mm Hand wash basin
59 with pedestal/stand/ NO
concrete cloth washing basin with
single bowel size 600x1000mm
60 NO
120*50 cm stainless steel kithchin
61 sink with dobule NO
100*50 cm stainless steel kithchin
62 sink with single NO
50*50 cm stainless steel laboratory
63 sink with single NO
100*50 cm stainless steel
64 laboratory sink with single NO
120*50 cm stainless steel
65 laboratory sink with dobule NO
66 Turkish type NO
67 high flush /kaseta/ NO
low flush or high flush water
68 closet with all accessory NO
69 urinal NO
70 Soft paper holder NO
71 Soap holder NO
72 Towel hanger NO
73 Glass mirror NO
shawor Tray size
74 70*70 Cm steel shawor Tray NO
70*70 Cm fiber glass shawor
75 Tray NO
80*80 Cm fiber glass shawor
76 Tray NO
77 shower head no

78 steel Bath tube with all accessory NO

Water heater
79 50 liter capacity Water heater NO
80 80 liter capacity Water heater NO
81 100 liter capacity Water heater NO
P.V.C pipe
82 Diameter 50mm P.V.C pipe ml
83 Diameter 80mm P.V.C pipe ml
Diameter 100mm P.V.C pipe ml
84 Diameter 110mm P.V.C pipe ml
85 Diameter 160 mm P.V.C pipe ml
86 Diameter 200 mm P.V.C pipe ml
P.V.C Unioun
87 Diameter 50mm P.V.C union NO
88 Diameter 80mm P.V.C union NO
Diameter 100mm P.V.C union
89 Diameter 110mm P.V.C union NO
90 Diameter 160mm P.V.C union NO
Diameter 200mm P.V.C union NO
91 Diameter 160mm P.V.C T NO
P.V.C elbow
Diameter 200mm P.V.C elbow
Diameter 160mm P.V.C elbow
92 Diameter 110mm P.V.C elbow NO
Diameter 100mm P.V.C elbow
93 Diameter 80 mm P.V.C elbow NO
94 Diameter 50 mm P.V.C elbow NO
P.V.C ''T''
95 Diameter 50mm P.V.C "T'' NO
96 Diameter 80 mm P.V.C ''T" NO
97 Diameter 110 mm P.V.C ''T" NO
Diameter 160 mm P.V.C ''T" NO
Diameter 200 mm P.V.C ''T" NO
PVC vent cap
98 Diameter 50mm PVC vent cap NO
99 Diameter 80mm PVC vent cap NO
99 Diameter 100mm PVC vent cap NO
100 Diameter 110mm PVC vent cap NO
floor drain
101 5*5 cm floor drain metal NO
102 10*10 cm floor drain metal NO
103 20*20 cm Floor drain metal NO
Concrete pipe
104 Diameter 100mm Concrete pipe ml
105 Diameter 150mm Concrete pipe ml
106 Diameter 200mm Concrete pipe ml
Diameter 250mm Concrete pipe
107 ml
Diameter 300mm Concrete pipe
108 ml
 Diameter 400mm Concrete pipe
109 ml
Diameter 1/2 400mm cement
110 Concrete pipe ml
Diameter 1/2 30mm cement
111 Concrete pipe ml
PLASTIC WATER TANKER
112 plastic water tanker 1000lit NO
113 plastic water tanker 2000lit NO
114 plastic water tanker5000lit NO
115 plastic water tanker 10,000lit NO
116 Fiber glass water tanker 5,000lit NO
117 Fiber glass water tanker 10,000lit NO
PPR PIPE
118 PPR PIPE ml
119 PPR PIPE Diameter 20mm ml
120 PPR PIPE Diameter 25mm ml
121 PPR PIPE Diameter 32 mm ml
122 PPR PIPE Diameter 40mm ml
PPR chrome gate valvas
20 mm diameter PPR Chrome
123 gate Valvaes NO
25 mm diameter PPR Chrome
124 gate Valvaes NO
32mm diameter PPR Chrome gate
125 Valvaes NO
40 mm diameter PPR Chrome
126 gate Valvaes NO
PPR gate valvas
127 20 mm diameter PPR Gate Valvaes NO
128 25 mm diameter PPR Gate Valvaes NO
129 32 mm diameter PPR Gate Valvaes NO
130 40 mm diameter PPR Gate Valvaes NO
 PPR fitings (union,)
131 PPR PIPE Diameter 15 mm,union NO
132 PPR PIPE Diameter 20mm,union NO
133 PPR PIPE Diameter 25mm,union NO
134 PPR PIPE Diameter 32 mm,union NO
135 PPR PIPE Diameter 40mm,union NO
HDPE PIPE
136 HDPE PIPE Diameter 20mm ml
137 HDPE PIPE Diameter 25mm ml
138 HDPE PIPE Diameter 32mm ml
139 HDPE PIPE Diameter 40mm ml
140 HDPE PIPE Diameter 50mm ml
141 HDPE PIPE Diameter 63mm ml
142 HDPE PIPE Diameter 75mm ml
HDPE PIPE Diameter 150mm ml
HDPE gate valve
143 HDPE GATE VALVE Diameter 2 ml
HDPE GATE VALVE Diameter 2 ml
144 HDPE GATE VALVE Diameter 3 ml
145 HDPE GATE VALVE Diameter 4 ml
HDPE GATE VALVE Diameter 5 ml
146 HDPE GATE VALVE Diameter 6 ml
HDPE GATE VALVE Diameter 7 ml
P.V.C /plastic /Celling
147 PVC /plastic / ceiling m2
148 pvc /plastic/ corner list / ml
149 T-Plastic ceiling conector ml
U.P.V.C /pipe
150 Diameter 50mm U.P.V.C /pipe ml
151 Diameter 80mm U.P.V.C /pipe ml
152 Diameter 110mm U.P.V.C /pipe ml
153 Diameter 160mm U.P.V.C /pipe ml
153 Diameter 200mm U.P.V.C /pipe ml
 water meter
154 1 /2 inch G.S water meter NO
155 3 /4 inch G.S water meter NO
156 1 inch G.S water meter NO
157 2 inch G.S water meter
158 3 inch G.S water meter
foucet /tap/
159 1 /2 inch G.S foucet /tap/ NO
160 3/4 inch G.S foucet /tap/ NO
161 1 inch G.S foucet /tap/ NO

ELETRICAL MATERIALS

NO UNIT
DESCRIPTION

CONDUIT
1 Ø13.5 mm condite ml
2 Ø16 mm condite ml
3 Ø19 mm condite ml
4 Ø21 mm condite ml
5 Ø25 mm condite ml
6 Ø32 mm condite ml
7 Ø36 mm condite ml
8 Ø40 mm condite ml
9 JUN BOX
10 65 mm junction box No
11 85mm junction box No
12 100*100 mm junction box No
13 100*150 mm junction box No
14 150*150 mm junction box No
15 200/250*300 mm junction box No
16 SWITCH
17 gange switch No
18 intermidet switch No
19 two way switch No
20 one way switch No
21 push button switch No
22 Photocell Switch 16 A-32A No
23 Photocell Switch 50A/ end above No
24 16A fuse No
25 Fuse Holder No
26 125A/3p contactor No
27 50A/3p contactor No
2400x16mm copper clad earthing
28 rod No
1x25mm² bare copper bonding
29 conductor ML
30 AIR conditioner
31 AIR CONDITIONER 24 btu No
32 AIR CONDITIONER 48 btu No
33 9 kg ABC Dry Chemical fire Extingui No
34 6 kg ABC Dry Chemical fire Extingui No
35 fire hose size 60x60cm
36 fire hose size 60x60cm
35 SOCKET
36 socket twin outlet 16-25 A/1ph/16A/ No
37 socket outlet 16-25 A/1ph/25A/ No
38 Stove Socket No
39 water heater Socket No
40 TV Socket No
41 telephone Socket No
42 TV AND BELL accssories
43 BELL INDICATOR size 8 --10 in num No
44 BELL INDICATOR size 10 in number No
45 BELL INDICATOR size 12 in number No
46 BELL INDICATOR size 16 in number No
47 BELL INDICATOR size 24 in number No
48 BUZZER No
49 Transformer No
50 telephone terminal box of 10p with l No
51 PHILIPS WITH HOLDERS & lumb

Supply and Fix light fitting and lamp

type TMS 012/2x36 D + 2xTL"D" 36 W
or equivalent (non reflector)
52 No

Supply and Fix light fitting and lamp

type TMS 012/1x36 D + 1xTL"D" 36 W
or equivalent (non reflector)
53 No

Supply and Fix light fitting and lamp

type TMS 012/1x18 D + 1xTL"D" 18 W
or equivalent (non reflector)
54 No
Supply and Fix light fitting and lamp type of
TCS/GBP/LIPPER /GECEM or equivalent
4x18W (fitting is luver /reflectors)
55 No

Supply and Fix light fitting and lamp type of

TCS/GBP/LIPPER /GECEM or equivalent
56 2x18W (fitting is luver /reflectors) No

Supply and Fix light fitting and lamp type of

TCS/GBP/LIPPER /GECEM or equivalent
57 1x18W (fitting is luver /reflectors) No
light fitting and lamp type of
TCS/GBP/LIPPER /GECEM or equivalent
58 2x36W (fitting is luver /reflectors) No
light fitting and lamp type of
TCS/GBP/LIPPER /GECEM or equivalent
59 1x36W (fitting is luver /reflectors) No
light fitting and lamp type of TMW or
60 equivalent 1*18W No
 light fitting and lamp type of TMW or
61 equivalent 1*36W No
ligtht fitting and lamp type of TMW or
62 equivalent 2*36W No
light fitting & lamp SGS or equivalent
63 201/100+SON 100W No
Light fitting and Lamp RZB 10321.922TC-
64 D 13 W or equivalent No
RZB 45131.02 with TC 11W lamp or
65 equivalent No
RZB 93165.922 TC -D 2*13 W lamp or
66 equivalent No
RZB 611015.00X A60 100 W lamp or
67 equivalent No
RZB 921367.00X A60/m 100W lamp or
68 equivalent No
69 sodium lamp Fixtures, E-40,125w holder No
70 Sodium lamp ,125w No
71 sodium lamp Fixtures, E-40,250w holder No
72 Supply and Fix Sodium lamp ,250w No
73 WIRE
74 data point cat 6cable with conduits ml
75 cocaxial cable of 75ohm ml
76 Bell wire 2x.8mm2 ml
77 TV WIRE ml
78 Telelphon 6 cat ml
79 1.5mm2 wire ml
80 2.5mm2 wire ml
81 4mm2 wire ml
82 PLASTIC BOARD
83 PLASTIC board -12 No
84 PLASTIC board-24 No
85 PLASTIC board 36 No
86 PLASTIC board 48 No
87 METALIC BOARD
88 MEATAL board -12 No
 89 MEATAL board-24 No
90 MEATAL board 36 No
91 MEATAL board 48 No
92 MEATAL board 100*120cm No
93 CABLES copper core cable with rubber
94 2*4mm2 cabel ml
95 2*6 mm2 cabel ml
96 2*10 mm2 cabel ml
97 2*16 mm2 cabel ml
98 3*2.5mm2 cabel ml
99 3*4 mm2 cabel ml
100 3*6 mm2 cabel ml
101 3*10 mm2 cabel ml
102 3*25/16 mm2 cable ml
103 3*35/16 mm2 cable ml
104 3*50/16 mm2 cable ml
105 3*50/25mm2 cable ml
106 3*70/35 mm2 cable ml
107 3*95/50 mm2 cable ml
108 3*120/70mm2 cable ml
109 3*150/70mm2 cable ml
110 3*300/150 mm2 cable ml
111 3*240/120 mm2 cable ml
112 3*185/95 mm2 cable ml
113 3*150/95 mm2 cable ml
114
115 4*1.5 mm2 cabel ml
116 4*2.5 mm2 cabel ml
117 4*4 mm2 cabel ml
118 4*6 mm2 cabel ml
119 4*10 mm2 cabel ml
120 4*16 mm2 cabel ml
121
122 5*2.5 mm2 cabel ml
123 5*4 mm2 cabel ml
124 5*6 mm2 cabel ml
125 5*10 mm2 cabel ml
126 5*16 mm2 cabel ml
127 BREAKER 3PHASE
128 MCB 6A/3ph No
129 MCB 10A/3ph No
130 ACB 16A/3ph No
131 ACB 20A/3 ph No
132 ACB 25A/3 ph No
133 ACB 32A/3 ph No
134 ACB 40 A/3 ph No
135 ACB 50A/3 ph No
136 ACB 63A/3 ph No
137 ACB 80A/3 ph No
138 ACB 100A/3 ph No
139 ACB 125A/3 ph No
140 ACB160A/3 ph No
141 ACB 250A/3 ph No
142 ACB 200A/3 ph No
143 ACB 500A/3 ph No
144 ACB 600A/3 ph No
145 BREAKER 1PHASE
146 ACB 6A/1ph No
147 ACB 10A/1ph No
148 ACB 16A/1ph No
149 ACB 20A/1ph No
150 ACB 25A/1ph No
151 ACB 32 A/1ph No
152 ACB 40 A/1ph No
153 ACB 50 A/1ph No
154 ACB 63 A/1ph No
155 ACB 80 A/1ph No
156
157 bus bar earthing & other 63A ml
158 bus bar earthing & other 600 A ml
159 bus bar earthing & other 100 A ml
160 bus bar earthing & other 80 A ml
161 bus bar earthing & other 120 A ml
162 bus bar earthing & other 150 A ml
163 bus bar earthing & other 25 A ml
164 bus bar earthing & other 800 A ml
165 HTC Fuse sw80A,3p No
166 HTC Fused switch100A-3p No
167 accssories
168 fisher No
169 screw No
170 connector=9 No
171 RJ 11 outlet type LEGRAND suno or a No
172 Fan fitting type/ventileter/ No
173 RG-6 Coaxial 75ohm TV cable ml
174 Copper conductor of 1x10mm2 for Eart ml
 LABOR
COST (Birr)
Qty
Max Min Average
1.00 450.00 300.00 375.00
1.00 600.00 450.00 525.00
1.00 600.00 450.00 525.00
1.00 650.00 500.00 575.00
1.00 500.00 450.00 475.00
1.00 500.00 450.00 475.00
1.00 350.00 300.00 325.00
1.00 500.00 450.00 475.00
1.00 550.00 450.00 500.00
1.00 300.00 250.00 275.00
1.00 500.00 400.00 450.00
1.00 400.00 300.00 350.00
1.00 600.00 500.00 550.00
1.00 600.00 500.00 550.00
1.00 400.00 350.00 375.00
1.00 350.00 300.00 325.00
1.00 550.00 450.00 500.00
1.00 500.00 400.00 450.00
1.00 600.00 500.00 550.00
1.00 450.00 300.00 375.00
1.00 500.00 400.00 450.00
1.00 350.00 320.00 335.00

EQUIPMENT
Average price
price inculding fule &
price inculding fule & inculding fule &
Qty lubricating oil with
lubricating oil with out VAT lubricating oil with
out VAT
out VAT

1.00 45.00 30.00 37.50

1.00 40.00 28.00 34.00
1.00 86.00 65.00 75.50
1.00 856.00 288.62 572.31
1.00 250.00 60.69 155.35
1.00 120.00 81.52 100.76
1.00 180.00 63.98 121.99
1.00 2,400.00 956.01 1,678.01
1.00 6,543.00 3,792.61 5,167.81
1.00 2,316.00 1,047.26 1,681.63
 1.00 3,210.00 1,582.03 2,396.02
1.00 4,210.00 2,550.42 3,380.21
1.00 1,800.00 864.51 1,332.26
1.00 1,325.40 923.08 1,124.24
1.00 3,217.00 1,460.87 2,338.94
1.00 65.00 19.75 42.38
1.00 76.00 24.69 50.35
1.00 98.00 30.87 64.44
1.00 3,260.00 2,557.83 2,908.92
1.00 2,176.00 1,622.72 1,899.36
1.00 4,532.00 2,708.69 3,620.35

MAX MIN
870.00 820.00
85.00 65.50
550.00 450.00
580.00 500.00
660.00 510.00
480.00 240.00
850.00 800.00
1,000.00 750.00
34.00 23.00
22.00 15.00
18.00 17.00
18.00 10.00

105.00 94
87.00 22.50
54.00 19.00
43.00 17.00
650.00 525.00
150.00 150.00

AL

New max New min

80.00 70.00
75.00 60.00
 75.00 65.00
85.00 60.00
87.00 60.00
90.00 45.00
100.00 45.00

298.61 166.67
314.69 314.69
211.81 180.56
174.83 131.94

245.00 245.00

265.56 248.89

60.00 49.00
60.00 40.00
155.00 150.00

120.00 70.00
70.00 46.00
80.00 70.00
12.00 11.00
1.00 0.50

97.00 97.00
56.00 56.00
68.00 68.00
87.00 87.00
95.00 95.00
94.00 94.00
93.00 93.00
 93.00 93.00
90.00 90.00
68.00 68.00
93.33 93.33
56.60 56.60
57.47 57.47
51.72 51.72
61.27 61.27

65.00 65.00
54.00 54.00
56.00 56.00
75.00 75.00
76.00 76.00
74.00 74.00
75.00 75.00

49.23 49.23

52.26 52.26

66.21 66.21

78.85 78.85

1,300.00 1,300.00
2.60 2.50
80.00 60.00
16.00 14.00

625.00 625.00

550.00 550.00

72.46 72.46
 125.00 120.00
57.97 57.97
101.45 101.45
96.00 86.00
42.00 41.00

75.00 20.00
18.00 5.12
101.97 87.60
105.30 105.30
86.00 86.00
250.00 108.28
125.00 110.06
280.00 74.71
75.00 27.19
23.00 6.00
65.00 40.00
218.00 105.00

184.03 78.00
145.83 145.83
27.00 25.00
63.75 40.00

72.50 68.75

175.00 150.00

76.67 76.67
7.22 7.22

2,030.00 2,030.00
1,550.00 1,550.00
1,140.00 1,140.00
 850.00 850.00

255.00 180.00

120.00 120.00

240.00 240.00

3,200.00 3,050.00

1,500.00 1,480.00
1,200.00 1,100.00

1,250.00 1,200.00
1,800.00 1,700.00

3,392.50 2,760.00

3,392.50 2,480.00

3,795.00 2,620.00

480.00 420.00
580.00 520.00
530.00 420.00
570.00 520.00
500.00 500.00
750.00 640.00
750.00 680.00
19,000.00 19,000.00

15.50 14.50

18.50 17.00

48.00 46.00

23.50 22.00

11.50 11.00
 110.00 105.00

30.00 29.00

98.00 83.50
260.00 215.50
86.00 74.00
94.00 74.00
198.00 144.00
350.00 298.00
160.00 92.00
231.00 195.00
342.00 113.00
210.00 105.00

760.00 390.00
369.00 369.00

234.00 234.00
439.00 400.00

16.00 14.00

18,146.80 18,146.80

48,065.45 48,065.45

43,695.28 43,695.28
 31,514.28 31,514.28

28,649.34 28,649.34
-
281.75 281.75
276.00 276.00

Max.
new Max. new Min.

75.00 75.00 58.33 75.00

116.67 116.67 83.33 116.67
183.33 183.33 150.00 183.33
345.83 345.83 345.83 345.83
250.00 250.00 250.00 250.00
416.67 416.67 333.33 416.67
-
383.33 383.33 383.33
433.33 433.33 433.33
583.33 583.33 583.33
2,758.33 2,758.33 2,758.33 2,758.33
-
24.00 24.00 24.00 24.00
45.00 45.00 30.00 45.00
 42.23 42.23 35.00 42.23
60.00 60.00 41.22 41.22
90.00 90.00 40.35 40.35
120.00 120.00 41.37 41.37
- 40.12
200.00 200.00 200.00
300.00 300.00 300.00
510.00 510.00 510.00
2,050.00 2,050.00 2,050.00 2,050.00
-
30.00 30.00 30.00 30.00
35.00 35.00 35.00 35.00
70.00 70.00 70.00 70.00
95.00 95.00 95.00 95.00
130.00 130.00 130.00 130.00
170.00 170.00 170.00 170.00
- 220.00
350.00 350.00 350.00 350.00
500.00 500.00 500.00 500.00
700.00 700.00 700.00 700.00
2,480.00 2,480.00
-
25.00 25.00 25.00 25.00
35.00 35.00 35.00 35.00
45.00 45.00 45.00 45.00
50.00 50.00 50.00 50.00
100.00 100.00 100.00 100.00
120.00 120.00 120.00 120.00
210.00 210.00
280.00 280.00 280.00
420.00 420.00 420.00 420.00
380.00 380.00 700.00
2,200.00 2,200.00
 -
120.00 120.00 120.00 120.00
140.00 140.00 140.00 140.00
180.00 180.00 180.00 180.00
340.00 340.00 340.00
680.00 680.00 680.00 680.00
825.00 825.00 825.00 825.00
-
1,100.00 1,100.00 1,100.00 1,100.00
1,600.00 1,600.00 1,600.00 1,600.00
3,000.00 3,000.00 3,000.00 3,000.00
-
840.00 840.00 220.00 840.00
380.00 380.00 180.00 320.00
950.00 950.00 280.00 950.00
-
977.50 977.50 805.00 805.00

2,530.00 2,530.00 2,530.00 2,530.00

2,415.00 2,415.00 1,300.00 1,300.00

690.00 690.00 690.00 690.00

1,200.00 1,200.00 1,100.00

3,000.00 3,000.00 2,100.00 2100

800.00 800.00 470.00 800.00
 1,590.00 1,590.00 1,590.00 1,590.00

5,000.00 5,000.00 3,800.00 5,000.00

900.00 900.00 900.00 900.00
100.00 100.00 100.00 100.00
45.00 45.00 45.00 45.00
360.00 360.00 175.00 360.00
550.00 550.00 480.00 480.00
-
1,800.00 1,800.00 1,200.00 1,800.00

-
300.00 300.00 150.00 300.00

15,000.00 15,000.00 6,000.00 12,500.00

-
12,000.00 12,000.00 6,500.00 9,800.00
18,000.00 18,000.00 11,500.00 12,000.00
-
-
21.67 21.67 20.00 20.00
30.00 30.00 28.33 28.33
43.33 43.33 43.33
53.33 53.33 43.33 43.33
113.33 113.33 108.33 108.33
366.67 366.67 366.67 366.67
-
30.00 30.00 30.00 30.00
40.00 40.00 40.00 40.00
49.00 49.00 49.00 49.00
49.00 49.00 49.00 49.00
 355.00 355.00 355.00 355.00
1,115.00 1,115.00 1,115.00 1,115.00
500.00 500.00 500.00 500.00
-
885.00 885.00 885.00 885.00
480.00 480.00 380.00 380.00
40.00 40.00 37.00 37.00
35.00 35.00 35.00
45.00 45.00 35.00 35.00
25.00 25.00 18.00 18.00
-
25.00 25.00 20.00 20.00
55.00 55.00 55.00 55.00
65.00 65.00 60.00 60.00
550.00 550.00 500.00 500.00
1,210.00 1,210.00 1,210.00 1,210.00
-
90.00 90.00 35.00 35.00
120.00 120.00 50.00 50.00
120.00 120.00 110.00 120.00
200.00 200.00 60.00
-
120.00 120.00 95.00 120.00
150.00 150.00 120.00 150.00
350.00 350.00 280.00 350.00
-
79.00 79.00 78.00 78.00
120.00 120.00 90.00 120.00
130.00 130.00 125.00 130.00

160.00 160.00 147.00

210.00 210.00 190.00 210.00

 350.00 350.00 335.00 350.00

174.00 174.00 174.00 174.00

160.00 220.00 190.00 220.00

-
8,800.00 8,800.00 7,000.00 7,000.00
12,000.00 12,000.00 7,900.00 7,900.00
23,000.00 23,000.00 16,000.00 18,500.00
38,000.00 38,000.00 28,000.00 31,000.00
23,000.00 23,000.00 16,000.00 18,500.00
33,000.00 33,000.00 28,000.00 31,000.00
-
-
60.00 60.00 31.63 35.00
105.00 105.00 70.00 72.50
170.00 170.00 92.00 95.00
186.88 186.88 162.50 162.50
-

840.00 840.00 380.00 840.00

950.00 950.00 550.00 950.00

1,600.00 1,600.00 750.00 1,600.00

850.00 850.00 850.00

-
34.00 34.00 42.00 280.00
44.00 44.00 310.00 450.00
65.00 65.00 365.50 650.00
67.00 67.00 747.50 750.00
 -
135.00 135.00 135.00 135.00
180.00 180.00 120.00 180.00
280.00 280.00 260.00 280.00
360.00 360.00 360.00 360.00
450.00 450.00 450.00 450.00
-
24.00 24.00 12.48 24.00
38.00 38.00 17.28 27.00
65.00 65.00 23.28 41.00
110.00 110.00 35.28 71.00
135.00 135.00 54.36 98.00
185.00 185.00 86.52 168.00
285.00 285.00 122.16 245.00
950.00 950.00 950.00 950.00
-
680.00 680.00 680.00 680.00
740.00 740.00 740.00 740.00
820.00 820.00 820.00 820.00
1,200.00 1,200.00 1,200.00 1,200.00
1,300.00 1,300.00 1,300.00 1,300.00
2,450.00 2,450.00 2,450.00 2,450.00
2,780.00 2,780.00 2,780.00 2,780.00
-
145.00 145.00 115.00 115.00
45.00 45.00 25.00 45.00
60.00 60.00 50.00 60.00
-
51.67 51.67 46.67 46.67
63.33 63.33 55.00 55.00
76.67 76.67 75.00 75.00
#REF! #REF! 113.33 113.33
416.67 416.67 #REF! 416.67
 -
450.00 450.00 450.00 450.00
1,100.00 1,100.00 850.00 1,100.00
2,000.00 2,000.00 1,300.00 2,000.00
4,000.00 4,000.00 2,700.00 4,000.00
7,800.00 7,800.00 6,000.00 7,800.00
-
120.00 120.00 120.00 120.00
180.00 180.00 180.00 180.00
280.00 280.00 280.00 280.00

Max New max New min

35.00 15.00 14.00 14.00

45.00 19.00 17.00 18.00
57.00 28.00 25.00 25.00
68.00 40.00 32.00 32.00
75.00 60.00 39.00 60.00
86.00 70.00 49.00

90.00 90.00 65.00

110.00 110.00 110.00

9.00 3.00 2.00 2.00

12.00 4.50 3.00 3.00
21.00 21.00 17.00

28.00 28.00 20.00

40.00 40.00 35.00

230.00 230.00 170.00

80.00 80.00 54.00 80.00

 180.00 180.00 160.00 180.00
80.00 60.00 55.00 60.00
60.00 60.00 55.00 60.00
250.00 250.00 58.00 250.00
2,350.00 2,350.00 950.00 1,350.00
3,800.00 3,800.00 1,850.00 1,850.00
85.00 85.00 25.00 85.00
290.00 290.00 140.00 290.00
2,400.00 2,400.00 2,250.00 2,250.00
1,350.00 1,350.00 1,200.00 1,350.00

1,400.00 1,400.00 1,400.00

33.33 200.00 115.00 200.00

-

40,000.00 40,000.00 39,500.00 40,000.00

84,000.00 84,000.00 65,000.00 65,000.00
3,900.00 3,900.00 3,465.00 3,900.00
3,000.00 3,000.00 2,400.00 3,000.00
25,000.00 25,000.00 25,000.00

31,000.00 31,000.00 31,000.00

54.00 54.00 54.00

54.00 54.00 54.00

55.00 55.00 55.00

55.00 55.00 55.00

90.00 90.00 55.00 90.00

55.00 55.00 110.00 110.00
-

120.00 120.00 120.00

1,400.00 1,400.00 1,400.00

1,800.00 1,800.00 1,800.00

-
 -

1,100.00 1,100.00 1,100.00

700.00 700.00 700.00

1,350.00 1,350.00 650.00 1,350.00

1,050.00 1,050.00 400.00 1,050.00

1,400.00 1,400.00 990.00 990.00

1,650.00 1,650.00 1,500.00 1,650.00

1,800.00 1,800.00 1,050.00 1,050.00

1,800.00 1,800.00 850.00 850.00

1,800.00 1,800.00 1,350.00 1,350.00

1,450.00 1,450.00 1,240.00 1,450.00

1,850.00 1,850.00 1,240.00 1,850.00

1,990.00 1,990.00 1,800.00 1,990.00

2,400.00 2,400.00 2,300.00 2,300.00

3,400.00 3,400.00 3,400.00

380.00 380.00 350.00 380.00

450.00 450 350 450.00

450.00 450 350 450.00

450.00 450 400 450.00

450.00 450 400 450.00

4,000.00 4,000.00 2,900.00 2,900.00
750.00 750.00 320.00 750.00
4,950.00 4,950.00 4,600.00 4,950.00
950.00 950.00 430.00 950.00
-

15.00 15.00 15.00 15.00

13.00 13.00 13.00 13.00
18.00 18.00 18.00 18.00
12.00 12.00 12.00 12.00
40.00 40.00 40.00 40.00
10.50 10.50 10.50 10.50
14.00 14.00 14.00 14.00
24.00 24.00 24.00 24.00
-

240.00 240.00 240.00 240.00

480.00 480.00 480.00 480.00
950.00 950.00 950.00 950.00
1,400.00 1,400.00 1,400.00 1,400.00
-

1,250.00 1,250.00 1,250.00 1,250.00

 2,400.00 2,400.00 2,400.00 2,400.00
3,700.00 3,700.00 3,700.00 3,700.00
4,500.00 4,500.00 4,500.00 4,500.00
11,000.00 11,000.00 11,000.00 11,000.00
-

110.00 110.00 85.00 110.00

140.00 140.00 110.00 140.00
200.00 200.00 130.00 200.00
280.00 280.00 190.00 280.00
70.00 70.00 60.00 60.00
95.00 95.00 50.00 50.00
145.00 145.00 140.00 140.00
230.00 230.00 210.00 210.00
650.00 650.00 585.00 650.00
950.00 950.00 650.00 950.00
1,400.00 1,400.00 750.00 1,400.00
1,400.00 1,400.00 950.00 1,400.00
1,800.00 1,800.00 1,100.00 1,800.00
2,400.00 2,400.00 1,250.00 2,400.00
3,100.00 3,100.00 1,550.00 3,100.00
3,700.00 3,700.00 1,850.00 3,700.00
6,800.00 6,800.00 3,500.00 6,800.00
5,700.00 5,700.00 5,000.00 5,700.00
5,200.00 5,200.00 4,000.00 5,200.00
4,800.00 4,800.00 2,500.00 4,800.00
-

100.00 100.00 60.00 60.00

140.00 140.00 95.00 120.00
160.00 160.00 145.00 160.00
195.00 195.00 190.00 195.00
470.00 470.00 280.00 300.00
455.00 455.00 399.00 450.00
-
 760.00 760.00 115.00 760.00
180.00 180.00 165.00 750.00
1,000.00 1,000.00 240.00 1,000.00
1,200.00 1,200.00 340.00 1,200.00
1,400.00 1,400.00 490.00 1,400.00
-

550.00 550 420 460.00

550.00 550 420 460.00
550.00 550 420 460.00
550.00 550 420 460.00
550.00 550 420 460.00
650.00 650 480 460.00
650.00 650 480 560.00
650.00 650 480 560.00
700.00 700.00 575.00 600.00
1,400.00 1,400.00 850.00 1,400.00
1,500.00 1,500.00 1,400.00 1,400.00
1,800.00 1,800.00 1,400.00 1,400.00
4,500.00 4,500.00 1,800.00 1,800.00
6,000.00 6,000.00 2,000.00 2,000.00
5,500.00 5,500.00 2,000.00 2,000.00
14,500.00 14,500.00 4,000.00 4,000.00
27,000.00 27,000.00 6,000.00 6,000.00
-

110.00 110.00 60.00 60.00

110.00 110.00 60.00 60.00
110.00 110.00 60.00 60.00
110.00 110.00 60.00 60.00
110.00 110.00 60.00 60.00
110.00 110.00 60.00 60.00
120.00 120.00 80.00 80.00
150.00 150.00 80.00 80.00
150.00 150.00 80.00 80.00
 500.00 500.00 230.00 250.00
-

1,100.00 1,100.00 250.00 1,100.00

5,000.00 5,000.00 690.00 2,000.00
1,500.00 1,500.00 750.00 1,500.00
1,000.00 1,000.00 1000
1,500.00 1,500.00 1500
1,400.00 1,400.00 1400
500.00 500.00 500
5,500.00 5,500.00 5500
350.00 350.00 350
450.00 450.00 450

5.00 0.50 0.30 0.50

10.00 1.00 0.50 1.00
15.00 5.00 4.50 5.00
78.00 65.00 65.00 65.00
1,200.00 1,200.00 850.00 1,200.00
14.00 14.00 12.00 14.00
125.00 125.00 80.00 125.00
P/hour
46.88
65.63
65.63
71.88
59.38
59.38
40.63
59.38
62.50
34.38
56.25
43.75
68.75
68.75
46.88
40.63
62.50
56.25
68.75
46.88
56.25
41.88
 58.33
83.33
150.00

250.00
333.33

383.33
433.33
583.33

24.00
30.00
 35.00
60.00
90.00
120.00

200.00
300.00
510.00
 250.00
180.00
650.00

977.50

1,725.00

3,000.00
500.00
 3,800.00

175.00
550.00

1,200.00

150.00

15,000.00

12,000.00
12,500.00

21.67
30.00

53.33
113.33
480.00
40.00

45.00
25.00

25.00
55.00
65.00
550.00

90.00
120.00

200.00

95.00
120.00
280.00

79.00
90.00
125.00

190.00
 335.00

190.00

8,800.00
11,300.00
23,000.00
38,000.00
23,000.00
33,000.00

60.00
105.00
170.00

380.00

650.00

750.00

850.00

950.00
1,200.00
1,100.00
2,500.00
120.00
260.00
360.00

21.00

145.00
25.00
50.00

51.67
63.33
76.67
163.33
 850.00
1,300.00
2,700.00
6,000.00

Min ave with out vat

15.00 14.00 21.30

17.00 19.00 17.00 26.96
28.00 25.00 35.65
32.00 40.00 32.00 43.48
39.00 50.00 39.00 49.57
49.00 70.00 49.00 58.70
65.00 90.00 65.00 67.39
110.00 110.00 95.65
- -
2.30 3.00 2.00 4.78
3.45 4.50 3.00 6.52
21.00 17.00 17.00 16.52
28.00 20.00 20.00 20.87
35.00 40.00 35.00 32.61
230.00 170.00 170.00 173.91
- -
54.00 54.00 58.26
 160.00 160.00 147.83
55.00 55.00 58.70
55.00 55.00 50.00
58.00 58.00 133.91
950.00 950.00 1,434.78
3,800.00 1,850.00 2,456.52
25.00 25.00 47.83
140.00 140.00 186.96
2,400.00 2,250.00 2,021.74
1,200.00 1,200.00 1,108.70

1,400.00 1,400.00 1,217.39

115.00 115.00 64.49

- -
39,500.00 39,500.00 34,565.22
84,000.00 65,000.00 64,782.61
3,465.00 3,465.00 3,202.17
2,400.00 2,400.00 2,347.83
25,000.00

31,000.00

- -
54.00 54.00 46.96
54.00 54.00 46.96
55.00 55.00 47.83
55.00 55.00 47.83
55.00 55.00 63.04
55.00 110.00 71.74
- -
1,200.00 120.00 104.35
1,400.00 1,400.00 1,217.39
1,800.00 1,800.00 1,565.22
2,400.00 - -
2,900.00 - -
180.00 - -
1,100.00 1,100.00 956.52
700.00 700.00 608.70
- -

650.00 650.00 869.57

400.00 400.00 630.43

1,400.00 990.00 1,039.13

1,500.00 1,500.00 1,369.57

1,800.00 1,050.00 1,239.13

1,800.00 850.00 1,152.17

1,800.00 1,350.00 1,369.57

1,240.00 1,240.00 1,169.57

1,240.00 1,240.00 1,343.48

1,800.00 1,800.00 1,647.83

2,400.00 2,300.00 2,043.48

3,400.00 3,400.00 2,956.52

350.00 350.00 317.39

350.00 350.00 347.83

350.00 350.00 347.83

400.00 400.00 369.57

400.00 400.00 369.57

4,000.00 2,900.00 3,000.00
320.00 320.00 465.22
4,600.00 4,600.00 4,152.17
430.00 430.00 600.00
- -
15.00 13.04
13.00 11.30
18.00 15.65
12.00 10.43
40.00 34.78
10.50 9.13
14.00 12.17
24.00 20.87
- -
240.00 208.70
480.00 417.39
950.00 826.09
1,400.00 1,217.39
- -
1,250.00 1,086.96
 2,400.00 2,086.96
3,700.00 3,217.39
4,500.00 3,913.04
11,000.00 9,565.22
- -
85.00 85.00 84.78
110.00 110.00 108.70
130.00 130.00 143.48
190.00 190.00 204.35
70.00 60.00 56.52
95.00 50.00 63.04
145.00 140.00 123.91
230.00 210.00 191.30
585.00 585.00 536.96
650.00 650.00 695.65
750.00 750.00 934.78
950.00 950.00 1,021.74
1,100.00 1,100.00 1,260.87
1,250.00 1,250.00 1,586.96
1,550.00 1,550.00 2,021.74
1,850.00 1,850.00 2,413.04
3,500.00 3,500.00 4,478.26
5,000.00 5,000.00 4,652.17
4,000.00 4,000.00 4,000.00
2,500.00 2,500.00 3,173.91
- -
75.00 100.00 60.00 69.57
95.00 140.00 95.00 102.17
145.00 160.00 145.00 132.61
193.00 190.00 190.00 167.39
470.00 280.00 280.00 326.09
455.00 399.00 399.00 371.30
- -
 115.00 120.00 115.00 380.43
165.00 180.00 165.00 150.00
270.00 240.00 240.00 539.13
365.00 340.00 340.00 669.57
565.00 490.00 490.00 821.74
- -
550.00 420.00 420.00 421.74
550.00 420.00 420.00 421.74
550.00 420.00 420.00 421.74
550.00 420.00 420.00 421.74
550.00 420.00 420.00 421.74
650.00 480.00 480.00 491.30
650.00 480.00 480.00 491.30
650.00 480.00 480.00 491.30
700.00 575.00 575.00 554.35
850.00 1,100.00 850.00 978.26
1,500.00 1,500.00 1,400.00 1,260.87
1,700.00 1,800.00 1,400.00 1,391.30
4,500.00 2,400.00 1,800.00 2,739.13
6,000.00 3,000.00 2,000.00 3,478.26
5,500.00 3,500.00 2,000.00 3,260.87
13,500.00 14,500.00 4,000.00 8,043.48
18,000.00 27,000.00 6,000.00 14,347.83
- -
110.00 80.00 60.00 73.91
110.00 80.00 60.00 73.91
110.00 80.00 60.00 73.91
110.00 80.00 60.00 73.91
110.00 80.00 60.00 73.91
110.00 80.00 60.00 73.91
120.00 95.00 80.00 86.96
130.00 150.00 80.00 100.00
150.00 150.00 80.00 100.00
 500.00 230.00 230.00 317.39
- -
500.00 550.00 250.00 586.96
1,500.00 5,000.00 690.00 2,473.91
650.00 1,200.00 750.00 978.26
1,000.00 1,000.00 869.57
1,500.00 1,500.00 1,304.35
1,400.00 1,400.00 1,217.39
500.00 500.00 434.78
5,500.00 5,500.00 4,782.61
350.00 350.00 304.35
450.00 450.00 391.30
- -
0.30 0.30 2.30
0.50 0.50 4.57
4.50 4.50 8.48
65.00 65.00 62.17
850.00 850.00 891.30
12.00 12.00 11.30
80.00 80.00 89.13
 1.EXCAVA
DIREC

1.1 Clear off the site to remove the top soil to an average depth o
A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT

TOTAL ' A' (BIRR)

1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

1.2 Bulk excavation to a depth from 51-150cm

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT

TOTAL ' A' (BIRR)

1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

 1.3 Excavation trench foundation ,pit excavation to a depth of n
A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT

TOTAL ' A' (BIRR)

1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

1.4 soft rock excavation trench for foundation ,pit excavation de

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT

TOTAL ' A' (BIRR)

1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Backfill under hard core ,around foundation wall and fo

1.5 compacted at every 20 cm. select material/soil/ from site
A .MATERIAL
TYPE UNIT QTY. RATE COST PER
 (BIRR) UNIT

TOTAL ' A' (BIRR)

1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

1.6 Cartaway surplus excavated material and deposite at a distance not ex

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT

TOTAL ' A' (BIRR)

1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

1.7 20cm thick basaltic or equivalent stone hardcore well ro

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
basaltic stone m3 0.21 480.00 100.80

TOTAL ' A' (BIRR) 100.80

 1.MATERIAL TOTAL " A " 100.80

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

2. CO
DIR
3.1 concrete C-5(150kg cement /m3) mix concrete (cement
A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
gravel m3 0.85 580.00 493.00
cement qtl 1.6 1,000.00 1,600.00
sand m3 0.50 870.00 435.00
water m3 0.07 85.00 65.50

TOTAL ' A' (BIRR) 2,593.50

1.MATERIAL TOTAL " A " 2,593.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

concrete in C-30(400kg cement m3) mix concrete (cement ,sand ,gravel) filled in
3.12 reinforcement steel measured separetly .

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
gravel m3 0.75 660.00 495.00
cement qtl 4 1,000.00 4,000.00
sand m3 0.45 870.00 391.50
water m3 0.13 85.00 11.05

TOTAL ' A' (BIRR) 4,897.55

1.MATERIAL TOTAL " A " 4,897.55

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

3.
4.1 Provide,cut & fix in position Form work for footing ,Coulmn &Beams .price incul
engineer)
A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
timber m2 1.05 155.00 162.75
euclyputs 8-10cm ml 4.6 70.00 322.00
eucl.yputs 6-8cm ml 1.68 70.00 117.60
nail 6-12cm kg 0.2 70.00 14.00

TOTAL ' A' (BIRR) 616.35

USAGE 5
1.MATERIAL TOTAL " A " 123.27

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

4.2
provide ,cut & fix in postion Form work for suspended slab .price inculding with a
 A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
timber m2 1.05 155.00 162.75
eucl 10-12 cm ml 6.75 70.00 472.50
eucl.pole 6.8 cm ml 6 70.00 420.00
nail 6-12 cm kg 0.25 70.00 17.50

1,072.75
1.MATERIAL TOTAL " A "USAGE 4.00
268.19

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

4. STEE
D
A. plain bar dia 06

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
plain bar 06 mm kg 1.05 80.00 84.00
wire kg 0.06 50.00 3.00

TOTAL ' A' (BIRR) 87.00

1.MATERIAL TOTAL " A " 87.00

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

B. Steel reiforcement bar daimetr 08 mm

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
deformed bar daiametr 08 mm kg 1.05 80.00 84.00
wire kg 0.06 60.00 3.60

TOTAL ' A' (BIRR) 87.60

1.MATERIAL TOTAL " A " 87.60

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

C Steel reiforcement bar daimetr 10 mm

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
deformed bar daiametr 10 mm kg 1.05 75.00 78.75
wire kg 0.06 50.00 3.00

TOTAL ' A' (BIRR) 81.75

1.MATERIAL TOTAL " A " 81.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Steel Reinforcement Bar Diamatere 12 mm

 A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT

deformed bar daiametr 12 MM ፣ kg 1.05 75.00 78.75

wire kg 0.06 49.00 2.94

TOTAL ' A' (BIRR) 81.69

1.MATERIAL TOTAL " A " 81.69

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Steel reiforcement bar daimetr 14 mm

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
deformed bar daiametr 14mm kg 1.05 87.00 91.35
wire kg 0.06 50.00 3.00

TOTAL ' A' (BIRR) 94.35

1.MATERIAL TOTAL " A " 94.35

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Steel reiforcement bar

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
 (BIRR) UNIT
deformed bar daiametr 16 mm kg 1.05 100.00 105.00
wire kg 0.06 50.00 3.00

TOTAL ' A' (BIRR) 108.00

1.MATERIAL TOTAL " A " 108.00

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Steel reiforcement bar

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
deformed bar daiametr 16 mm kg 1.05 90.00 94.50
wire kg 0.06 50.00 3.00

TOTAL ' A' (BIRR) 97.50

1.MATERIAL TOTAL " A " 97.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

5. BLOCK A

20*20*40cm thick hollow concrete block wall beded in cement sand mortar 1:3 r
A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
HCB pcs 13.00 34.00 442.00
sand m3 0.03 870.00 24.36
Cement qtl 0.10 1,000.00 100.00
water m3 0.10 85.00 8.50

TOTAL ' A' (BIRR) 574.86

1.MATERIAL TOTAL " A " 574.86

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

10*20*40cm thick hollow concrete block wall beded in cement sand mortar 1:3 r
A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
HCB pcs 13.00 18.00 234.00
sand m3 0.01 820.00 11.48
Cement qtl 0.05 1,000.00 50.00
water m3 0.10 85.00 8.50

TOTAL ' A' (BIRR) 303.98

1.MATERIAL TOTAL " A " 303.98

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

15cm thick trachytic or equivalent one side finely dressed stone elevation claddin
pointing(material quality approved by the engineer)

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
stone m3 1.05 800.00 840.00
cement qtl 1.50 1,000.00 1,500.00
sand m3 0.29 870.00 252.30
water m3 0.08 85.00 6.80

TOTAL ' A' (BIRR) 2,599.10

1.MATERIAL TOTAL " A " 2,599.10

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

50 Cm thick semi dressed stone masonary wall cement mortar

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
stone m3 1.50 800.00 1,200.00
cement qtl 1.60 750.00 1,200.00
sand m3 0.29 850.00 246.50
water m3 0.08 65.50 5.24

TOTAL ' A' (BIRR) 2,651.74

1.MATERIAL TOTAL " A " 2,651.74

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

6. R
EGA -500 Roofing cover

A .MATERIAL

TYPE UNIT QTY. RATE COST PER

(BIRR) UNIT
Ega-500(4mm) m2 1.25 248.89 311.11
washer pcs 5 0.50 2.50
J-bolt pcs 5.00 11.00 55.00

TOTAL ' A' (BIRR) 368.61

1.MATERIAL TOTAL " A " 368.61

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

G-28 Flat metal sheet down pipe

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
G-28 sheet metal m2 0.36 245.00 88.20
J-bolt no 0.05 11.00 0.55
electrod no 2 11.00 22.00
cuting disk no 0.10 12.00 1.20
3 coats painting lt 0.30 110.06 33.02
bond iron /metal/strap kg 0.02 40.00 0.80
TOTAL ' A' (BIRR) -
145.77
1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

diameter 110 mm PVC down pipe

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
110 mm diametr PVC ml 1 23.00 23.00
oil pinting lt 0.02 32.00 0.64
bond iron /metal/strap kg 0.02 23.00 0.46
110 elbow 2*6=0.33 no 0.33 21.00 6.93

TOTAL ' A' (BIRR)

1.MATERIAL TOTAL " A " 31.03

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Daimeter 8 mm thick chip wood ceiling

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
chip wood 08 mm m2 1.05 23.00 24.15
batten 4*5 cm ml 4.00 12.00 48.00
corner list 2*4 cm ml 2.00 23.00 46.00
nail kg 0.16 - -
118.15
TOTAL ' A' (BIRR)

1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

40*40*2.5 mmRHS ,TUBE

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
40*40*2.5mm RHS Tube kg 1.05 50.93 53.47
ELECTROD NO 0.5 7.22 3.61
CUTTING DISK NO 0.1 76.67 7.67
antirust lt 0.04 108.28 4.33

TOTAL ' A' (BIRR)

69.08
1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

12 mm anchorge bolt

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
supply & fix Diameter 12
mm Anchorage bolts with
nuts length up to 100mm .
no 1.00 29.00 29.00

TOTAL ' A' (BIRR) 29.00

1.MATERIAL TOTAL " A " 29.00

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

 20*20*2 mmRHS

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
20*20*2mm RHS Tube kg 1.05 55.03 57.78
ELECTROD NO 0.5 2.50 1.25
CUTTING DISK NO 0.1 60.00 6.00
antirust lt 0.02 108.28 2.17

TOTAL ' A' (BIRR)

67.20
1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

25*25*2.5 mmRHS ,TUBE

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
25*25*2.5mm RHS tube kg 1.05 55.03 57.78
ELECTROD NO 0.5 2.50 1.25
CUTTING DISK NO 0.1 60.00 6.00
antirust lt 0.02 108.28 2.17

TOTAL ' A' (BIRR) 67.20

1.MATERIAL TOTAL " A " 67.20

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

 Eucalputs diameter 10-12 cm for Truss

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
Eucal. ml 1.10 22.50 24.75
j bolt kg 0.04 63.29 2.53
bonda kg 0.12 2.88 0.35

TOTAL ' A' (BIRR) 27.63

1.MATERIAL TOTAL " A " 27.63

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

G-28 Flat metal sheet 50 cm devlopemnt gutter

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
G-28 sheet metal m2 0.50 342.00 171.00
Nail kg 0.05 234.00 11.70
electrod no 2 12.00 24.00
cuting disk no 0.1 4.00 0.40
3 coats pinting lt 0.01 4.00 0.05
TOTAL ' A' (BIRR)
207.15
1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

 7. CARPENTE
DI

PVC plastic ceiling

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
PVC plastic m2 1.10 3.00 3.30
batten 4*5 cm ml 4.00 40.00 160.00
corner list PVC plastic ml 2.00 25.00 50.00
nail kg 0.16 46.00 7.36
220.66
TOTAL ' A' (BIRR)

1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Ribbed sheet

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
ribed sheat m2 1.10 150.00 165.00
Nail kg 0.08 46.00 3.68
butten(4*5) ml 4.60 40.00 184.00
corner list ml 1.75 25.00 43.75

TOTAL ' A' (BIRR) 396.43

1.MATERIAL TOTAL " A " 396.43

 1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

chip wood expantion joint

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
8 mm thick chip wood expantion
jointe depth 15 cm ml 0.15 184.03 27.60

TOTAL ' A' (BIRR) 27.60

1.MATERIAL TOTAL " A " 27.60

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

9. M

Metal door

A .MATERIAL

TYPE UNIT QTY. RATE COST PER

(BIRR) UNIT
supply and fix metal
m2 1.00 3,200.00 3,200.00
doors shall be
fabricated from locally
manufactured 3.8 *1.25
mm thicknes LTZ
tubular steel
profile,cover 1.25 mm
 supply and fix metal
doors shall be
fabricated from locally
manufactured 3.8 *1.25
mm thicknes LTZ
tubular steel
profile,cover 1.25 mm
thick flat iron sheet
metal including price
TOTAL ' A' (BIRR) 3,200.00

1.MATERIAL TOTAL " A " 3,200.00

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Metal window

A .MATERIAL

TYPE UNIT QTY. RATE COST PER

(BIRR) UNIT
metal window shall be
fabricated from locally m2 1.00 3,392.50 3,392.50

manufactured 3.8 *1.25

mm thicknes LTZ
tubular steel profile,left
for glazing .including
price c/c 15 cm vertical
rows 20*20*1 mm SHS
tube grill ,20*10*1mm
TOTAL ' A' (BIRR) 3,392.50
 1.MATERIAL TOTAL " A " 3,392.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

130*130*3mm

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
130*130*3mm kg 1.05 97.00 101.85
ELECTROD NO 0.5 2.60 1.30
CUTTING DISK NO 0.1 80.00 8.00
antirust lt 0.08 250.00 20.00

TOTAL ' A' (BIRR)

131.15
1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

40*40*2mm

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
40*40*2mm kg 1.05 94.00 98.70
ELECTROD NO 0.5 2.60 1.30
CUTTING DISK NO 0.1 80.00 8.00
antirust lt 0.06 250.00 15.00
 TOTAL ' A' (BIRR)
123.00
1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

25*25*2mm

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
25*25*2mm kg 1.05 87.00 91.35
ELECTROD NO 0.5 2.60 1.30
CUTTING DISK NO 0.1 80.00 8.00
antirust lt 0.02 250.00 5.00

TOTAL ' A' (BIRR)

105.65
1.MATERIAL TOTAL " A "

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

C-Section 222*40*4mm plate

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
C-Section 222*40*4mm platno 1.00 342.00 342.00
antirust lt 0.04 250.00 10.00
catting disk No 0.50 80.00 40.00
electroied No 2.00 92.00 184.00
tools No 1.00 287.50 287.50
TOTAL ' A' (BIRR) 863.50

1.MATERIAL TOTAL " A " 863.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

120*60*4mm plate

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
120*60*4mm plate no 1.00 160.00 160.00
antirust lt 0.13 250.00 31.25
catting disk No 0.50 80.00 40.00
electroied No 2.00 92.00 184.00
tools No 1.00 287.50 287.50

TOTAL ' A' (BIRR) 702.75

1.MATERIAL TOTAL " A " 702.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

300*300*5mm plate

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
300*300*5mm plate no 1.00 350.00 350.00
antirust lt 0.13 250.00 31.25
catting disk No 0.50 80.00 40.00
electroied No 2.00 92.00 184.00
tools No 1.00 287.50 287.50

TOTAL ' A' (BIRR) 892.75

1.MATERIAL TOTAL " A " 892.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

250*250*4mm

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
250*250*4mm no 1.00 260.00 260.00
antirust lt 0.13 250.00 31.25
catting disk No 0.50 80.00 40.00
electroied No 2.00 92.00 184.00
tools No 1.00 287.50 287.50

TOTAL ' A' (BIRR) 802.75

1.MATERIAL TOTAL " A " 802.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

 400*250*5mmplate

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
400*250*5mmplate no 1.00 210.00 210.00
antirust lt 0.13 250.00 31.25
catting disk No 0.50 80.00 40.00
electroied No 2.00 92.00 184.00
tools No 1.00 287.50 287.50

TOTAL ' A' (BIRR) 752.75

1.MATERIAL TOTAL " A " 752.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

50*60*4mm plate

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
50*60*4mm plate no 1.00 94.00 94.00
antirust lt 0.13 250.00 31.25
catting disk No 0.50 80.00 40.00
electroied No 2.00 92.00 184.00
tools No 1.00 287.50 287.50

TOTAL ' A' (BIRR) 636.75

1.MATERIAL TOTAL " A " 636.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

 60*120*4mm plate

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
60*120*4mm plate no 1.00 94.00 94.00
antirust lt 0.13 250.00 31.25
catting disk No 0.50 80.00 40.00
electroied No 2.00 92.00 184.00
tools No 1.00 287.50 287.50

TOTAL ' A' (BIRR) 636.75

1.MATERIAL TOTAL " A " 636.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

300*300*5mm plate

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
300*300*5mm plate no 1.00 350.00 350.00
antirust lt 0.13 250.00 31.25
catting disk No 0.50 80.00 40.00
electroied No 2.00 92.00 184.00
tools No 1.00 287.50 287.50
 TOTAL ' A' (BIRR) 892.75

1.MATERIAL TOTAL " A " 892.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

10.PAINTING W
Apply first coats of plastering in cement sand mortar (

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
cement qtl 0.05 1,000.00 50.00
sand m3 0.03 870.00 28.71
water m3 0.04 85.00 3.40

TOTAL ' A' (BIRR) 82.11

1.MATERIAL TOTAL " A " 82.11

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Apply 2nd coats of plastering in cement sand mortar (

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
cement qtl 0.08 1,000.00 80.00
sand m3 0.03 870.00 26.10
water m3 0.04 85.00 3.40
 TOTAL ' A' (BIRR) 109.50

1.MATERIAL TOTAL " A " 109.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Apply final coats of plastering in cement sand mortar

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
cement qtl 0.09 1,000.00 90.00
sand m3 0.01 870.00 8.70
water m3 0.04 85.00 3.40

TOTAL ' A' (BIRR) 102.10

1.MATERIAL TOTAL " A " 102.10

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

11.PAINTING W
3 coats plastic painting

11.1
A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
3 coats plastic painting lt 0.18 280.00 50.40
stucoo lt 0.08 218.00 17.44
gypsum kg 0.05 23.00 1.15
vinavil glue kg 0.0125 65.00 0.81
 TOTAL ' A' (BIRR) 69.80

1.MATERIAL TOTAL " A " 69.80

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Apply approved quartz paint to all indicated ALL external surface

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
Qartize painting 1kg/3 m2 m2 3.57 75.00 267.75

gypsum kg 0.03 18.00 0.54

vinavil glue kg 0.0125 65.00 0.81

TOTAL ' A' (BIRR) 269.10

1.MATERIAL TOTAL " A " 269.10

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

12.GLAZING WORK
4 mm thick clear glass

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
4 mm thick Clear glass m2 1.05 500.00 525.00
Putty Kg 0.50 75.00 37.50

TOTAL ' A' (BIRR) 562.50

1.MATERIAL TOTAL " A " 562.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

13.SANITARY WORK
daimeter 20 mm PPR pipe

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
Diametr 20 mm PPR pipe (PN20) ml 1.05 180.00 189.00
fitting no 0.25 42.00 10.50

TOTAL ' A' (BIRR) 199.50

1.MATERIAL TOTAL " A " 199.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Diameter 15mm
 A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
Diametr 15 mm PPR pipe ml 1.05 24.00 25.20
fitting no 0.25 135.00 33.75

TOTAL ' A' (BIRR) 58.95

1.MATERIAL TOTAL " A " 58.95

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Diameter 25mm

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
Diameter 25mm ml 1.05 38.00 39.90
fitting no 0.25 280.00 70.00

TOTAL ' A' (BIRR) 109.90

1.MATERIAL TOTAL " A " 109.90

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Diameter 32mm
 A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
Diameter 32mm ml 1.05 65.00 68.25
fitting no 0.25 360.00 90.00

TOTAL ' A' (BIRR) 158.25

1.MATERIAL TOTAL " A " 158.25

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

PVC pipe diameter 50 mm

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT

PVC pipe ml 1.05 51.67 54.25

fitting no 0.16 30.00 4.80

TOTAL ' A' (BIRR) 59.05

1.MATERIAL TOTAL " A " 59.05

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Diameter 65 mm P.V.C pipe

 A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT

PVC pipe ml 1.05 30.00 31.50

fitting no 0.16 30.00 4.80

TOTAL ' A' (BIRR) 36.30

1.MATERIAL TOTAL " A " 36.30

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Diameter 80 mm P.V.C pipe

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT

PVC pipe ml 1.05 30.00 31.50

fitting no 0.16 40.00 6.40

TOTAL ' A' (BIRR) 37.90

1.MATERIAL TOTAL " A " 37.90

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Diameter 110 mm P.V.C pipe

 A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT

PVC pipe ml 1.05 53.33 56.00

fitting no 0.16 49.00 7.84

TOTAL ' A' (BIRR) 63.84

1.MATERIAL TOTAL " A " 63.84

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

14.ELECTRICAL
Supply & install light points fed through PVC insulated conductors of 2x1.5m
13.5mm for recessed installation price including junction boxes with covers

15.1
A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
1.5 mm2 m 12.00 33.33 400.00
13.5mm cond m 6.00 35.00 210.00
65mm jun box NO 1.00 9.00 9.00
100*100 junbox NO 0.25 21.00 5.25
connector#9 NO 1 300.00 300.00
accssories screw & fisher set 0.50 - -
m3

TOTAL ' A' (BIRR) 924.25

1.MATERIAL TOTAL " A " 924.25

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

 socket outlet

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
3*2.5 mm2 wire m 12.00 14.00 168.00
16mm cond m 6 45.00 270.00

85mm jun box NO 1.00 12.00 12.00

100*100 junbox NO 0.25 21.00 5.25
connector#9 NO 1.00 15.00 15.00
accssories screw & fisher set 0.5 15.00 7.50

TOTAL ' A' (BIRR) 477.75

1.MATERIAL TOTAL " A " 477.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Flush or Surface mounting TV Socket

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT

Flush or Surface
mounting TV Socket no 1.00 90.00 90.00
accssories fisher & screw no 0.50 15.00 7.50

TOTAL ' A' (BIRR) 97.50

 1.MATERIAL TOTAL " A " 97.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

15.15 flush or Surface mounted one way switch

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT

flush or Surface
mounted one way
switch no 1.00 60.00 60.00
accssories fisher & screw no 0.50 15.00 7.50

TOTAL ' A' (BIRR) 67.50

1.MATERIAL TOTAL " A " 67.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

flush or Surface mounted two way switch

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT

flush or Surface
mounted two way
switch no 1.00 80.00 80.00
accssories fisher & screw no 0.50 15.00 7.50

TOTAL ' A' (BIRR) 87.50

 1.MATERIAL TOTAL " A " 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

ELECTRICAL BORD (MDB & SDB)

A .MATERIAL
TYPE UNIT QTY. RATE COST PER
(BIRR) UNIT
24holder metal type Boar with PCS 1.00 18.00 18.00
40mm cond ml 3.00 110.00 330.00
3x50/25mm2 Cable ml 3.00 1,400.00 4,200.00
Main breaker 3x63A,3ph pcs 1.00 700.00 700.00
1pcs ACB of 32A/3PH pcs 1.00 650.00 650.00
1 pcs ACBof 16A/1PH pcs 1.00 110.00 110.00
3 pcs ACB 10A/1PH pcs 3.00 110.00 330.00
bus bar earthing & other100A ml 0.50 1,500.00 750.00

7,088.00

1.MATERIAL TOTAL " A " 7,088.00

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR

Overhead Cost :
Profit Cost:
Total:

Total Unit Cost :

 1.EXCAVATION AND EARTH WORK
DIRECT COST ANALYSIS

soil to an average depth of 20cm

B.MANPOWER C.EQUIPMENT
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
D.labor 1.00 1.00 375.00 375.00 TOOLS
forman 1.00 0.10 575.00 57.50

TOTAL 'B' (BIRR) 432.50 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 43.25 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
69.05
69.05
Overhead Cost : 20% 13.81 Birr/m2
Profit Cost: 15% 10.36 Birr/m2
Total: 93.22 Birr/m2
Total Unit Cost : 93.22 Birr/m2

1-150cm
B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
D.labor 1.00 1.00 375.00 375.00 Tools
forman 1.00 0.10 575.00 57.50

TOTAL 'B' (BIRR) 432.50 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 393.18 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
784.0909091
784.09
Overhead Cost : 20% 156.82 Birr/m2
Profit Cost: 15% 117.61 Birr/m2
Total: 1058.52 Birr/m2
Total Unit Cost : 1058.52 Birr/m2
 excavation to a depth of not exceeding 120cm
B.MANPOWER m3
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
D.labor 1.00 1.00 375.00 375.00 TOOLS
forman 1.00 0.10 575.00 57.50

TOTAL 'B' (BIRR) 432.50 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 346.00 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
827.6
827.6
Overhead Cost : 20% 165.52 Birr/m2
Profit Cost: 15% 0.00 Birr/m2
Total: 993.12 Birr/m2

Total Unit Cost : 993.12 Birr/m2

undation ,pit excavation depth up to 301 - 450cm

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
D.labor 1.00 1.00 375.00 375.00 TOOLS
forman 1.00 0.10 575.00 57.50

TOTAL 'B' (BIRR) 432.50 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 865.00 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
2069
2069
Overhead Cost : 20% 413.80 Birr/m2
Profit Cost: 15% 62.07 Birr/m2
Total: 2544.87 Birr/m2

Total Unit Cost : 2544.87 Birr/m2

d foundation wall and footing colomun with selected materials & well
t material/soil/ from site
B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
 (BIRR) (BIRR)
D.labor 1.00 1.00 375.00 375.00 Tools
forman 1.00 0.10 575.00 57.50

TOTAL 'B' (BIRR) 432.50 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 216.25 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
474.25
474.25
Overhead Cost : 20% 94.85 Birr/m2
Profit Cost: 15% 71.14 Birr/m2
Total: 640.24 Birr/m2

Total Unit Cost : 640.24 Birr/m2

d deposite at a distance not exceedig 2km from the site

B.MANPOWER C.EQUIPMENT
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
D.labor 2.00 1.00 375.00 750 dam truck
forman 1.00 0.10 575.00 57.50 loder

TOTAL 'B' (BIRR) 807.5 TOTAL 'C' (BIRR)

2. MANPOWER TOTAL " B " 50.47 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
345.22
345.21875
Overhead Cost : 20% 69.04 Birr/m2
Profit Cost: 15% 51.78 Birr/m2
Total: 466.05 Birr/m2
Total Unit Cost : 466.05 Birr/m2

nt stone hardcore well rolled consolidated and blinded with crushed stone.
B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
masone 1.00 1.00 475.00 475.00 Tools
D. labour 4.00 1.00 375.00 1,500.00
forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 2,118.75 TOTAL 'C' (BIRR

 2. MANPOWER TOTAL " B " 117.71 3. EQUIPMENT TOTA
DAILY OUTPUT DAILY OUTPUT
256.73
256.73
Overhead Cost : 20% 51.35 Birr/m2
Profit Cost: 15% 38.51 Birr/m2
Total: 346.59 Birr/m2

Total Unit Cost : 346.59 Birr/m2

2. CONCRETE WORK
DIRECT COST ANALYSIS
3) mix concrete (cement ,sand ,gravel)
B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
masone 1.00 1.00 475.00 475.00
D. labour 6.00 1.00 375.00 2,250.00
forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 2,868.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 286.88 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
2,880.38
2880.38
Overhead Cost : 20% 576.08 Birr/m2
Profit Cost: 15% 432.06 Birr/m2
Total: 3888.51 Birr/m2

Total Unit Cost : 3888.51 Birr/m2

ete (cement ,sand ,gravel) filled into form work and vibrated around reinforcement steel. Form work &

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
masone 1.00 1.00 475.00 475.00 mixer
D. labour 6.00 1.00 375.00 2,250.00 vibrater
 operator 2.00 1.00 450.00 900.00
forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 3,768.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 2,512.50 3. EQUIPMENT TOTA
DAILY OUTPUT DAILY OUTPUT
7,930.52
7930.52
Overhead Cost : 20% 1586.10 Birr/m2
Profit Cost: 15% 1189.58 Birr/m2
Total: 10706.20 Birr/m2

Total Unit Cost : 10706.20 Birr/m2

3. FORM WORK
oting ,Coulmn &Beams .price inculding with all neccessories accessories (material quality approved by the

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
carpenter 1 1.00 525.00 525.00
ass. Carp 1 1.00 350.00 350.00
D.labour 1 1.00 375.00 375.00
forman 1 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,393.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 126.70 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
249.97
249.97
Overhead Cost : 20% 49.99 Birr/m2
Profit Cost: 15% 37.50 Birr/m2
Total: 337.47 Birr/m2

Total Unit Cost : 337.47 Birr/m2

pended slab .price inculding with all neccessories accessories(material quality approved by the engineer)
 B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
carpenter 1 1.00 525.00 525.00
ass. Carp 1 1.00 350.00 350.00
D.labour 1 1.00 375.00 375.00
forman 1 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,393.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 139.38 3. EQUIPMENT TOTA
DAILY OUTPUT DAILY OUTPUT
407.56
407.56
Overhead Cost : 20% 81.51 Birr/m2
Profit Cost: 15% 61.13 Birr/m2
Total: 550.21 Birr/m2

Total Unit Cost : 550.21 Birr/m2

4. STEEL REINFORSMENT
DIRECT COST ANALYSIS

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
Bar Bender 1.00 1.00 500.00 500.00
D. Labour 1.00 1.00 375.00 375.00
Forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,018.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 13.58 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
100.58
100.58
Overhead Cost : 20% 20.12 kg/day
Profit Cost: 15% 15.09 kg/day
Total: 135.79 kg/day

Total Unit Cost : 135.79 kg/day

 B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
Bar Bender 1 1.00 350.00 350.00
D. Labour 1 1.00 375.00 375.00
Forman 1 0.25 575.00 143.75

TOTAL 'B' (BIRR) 868.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 17.38 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
104.98
104.98 kg/day
Overhead Cost : 20% 21.00 kg/day
Profit Cost: 15% 15.75 kg/day
Total: 141.72 kg/day

Total Unit Cost : 141.72 kg/day

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
Bar Bender 1 1.00 500.00 500.00
D. Labour 1 1.00 400.00 400.00
Forman 1 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,043.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 24.27 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
106.02
106.02
Overhead Cost : 20% 21.20 kg/day
Profit Cost: 15% 15.90 kg/day
Total: 143.13 kg/day
kg/day
Total Unit Cost : 143.13 kg/day
 B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)

Bar Bender 1 1.00 500.00 500.00

D. Labour 1 1.00 400.00 400.00
Forman 1 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,043.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 25.46 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
107.15
107.15
Overhead Cost : 20% 21.43 kg/day
Profit Cost: 15% 16.07 kg/day
Total: 144.65 kg/day

Total Unit Cost : 144.65 kg/day

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
Bar Bender 1 1.00 500.00 500.00
D. Labour 1 1.00 400.00 400.00
Forman 1 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,043.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 26.09 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
120.44
120.44
Overhead Cost : 20% 24.09 kg/day
Profit Cost: 15% 18.07 kg/day
Total: 162.60 kg/day

Total Unit Cost : 162.60 kg/day

Steel reiforcement bar daimetr 20mm

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
 (BIRR0 (BIRR)
Bar Bender 1 1.00 500.00 500.00
D. Labour 1 1.00 375.00 375.00
Forman 1 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,018.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 40.75 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
148.75
148.75
Overhead Cost : 20% 29.75 kg/day
Profit Cost: 15% 22.31 kg/day
Total: 200.81 kg/day

Total Unit Cost : 200.81 kg/day

Steel reiforcement bar daimetr 16 mm

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
Bar Bender 1 1.00 475.00 475.00
D. Labour 1 1.00 450.00 450.00
Forman 1 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,068.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 35.63 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT
133.13
133.13
Overhead Cost : 20% 26.63 kg/day
Profit Cost: 15% 19.97 kg/day
Total: 179.72 kg/day

Total Unit Cost : 179.72 kg/day

5. BLOCK AND MASONARY WORK

beded in cement sand mortar 1:3 ratio (class of H.C.B should be class"A"
B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
Masone 1.00 1.00 475.00 475.00
Ass.masn. 1.00 1.00 275.00 275.00
 D. Labour 2.00 1.00 400.00 800.00
Forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,693.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 130.29 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

705.15
705.15
Overhead Cost : 20% 141.03 Birr/m2
Profit Cost: 15% 105.77 Birr/m2
Total: 951.95 Birr/m2

Total Unit Cost : 951.95 Birr/m2

beded in cement sand mortar 1:3 ratio (class of H.C.B should be class"A"
B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
Masone 1.00 1.00 475.00 475.00
Ass.masn. 1.00 1.00 275.00 275.00
D. Labour 2.00 1.00 375.00 750.00
Forman 1.00 0.25 575.00 143.75
TOTAL 'C' (BIRR)
TOTAL 'B' (BIRR) 1,643.75
3. EQUIPMENT TOTA
2. MANPOWER TOTAL " B " 149.43 DAILY OUTPUT
DAILY OUTPUT

453.41
453.41
Overhead Cost : 20% 90.68 Birr/m2
Profit Cost: 15% 68.01 Birr/m2
Total: 612.11 Birr/m2

Total Unit Cost : 612.11 Birr/m2

ely dressed stone elevation cladding wall beded in cement sand mortar 1:3 ratio external left for
neer)

B.MANPOWER C.EQUIPMENT
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
masone 1.00 1.00 475.00 475.00
 Dresser. 1.00 1.00 550.00 550.00
D. labour 2.00 1.00 375.00 750.00
forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,918.75 TOTAL 'C' (BIRR)

2. MANPOWER TOTAL " B " 159.90 3. EQUIPMENT TOTAL " C"

DAILY OUTPUT DAILY OUTPUT
+ " 3 " = BIRR 2758.9958333
2759.00
Overhead Cost : 20% 551.80 Birr/m2
Profit Cost: 15% 413.85 Birr/m2
Total: 3724.64 Birr/m2

Total Unit Cost : 3724.64 Birr/m2

cement mortar

B.MANPOWER C.EQU
SKILL NO U,F AILY RATE DAILY COST TYPE
(BIRR) (BIRR)
masone 2.00 1.00 475.00 950.00
D. labour 6.00 1.00 400.00 2,400.00
forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 3,493.75 TOTAL 'C' (BIR

2. MANPOWER TOTAL " B " 1,164.58 3. EQUIPMENT TOTA
DAILY OUTPUT DAILY OUTPU
3,816.32 .
3816.32
Overhead Cost : 20% 763.26 Birr/m2
Profit Cost: 15% 572.45 Birr/m2
Total: 5152.04 Birr/m2

Total Unit Cost : 5152.04 Birr/m2

6. ROOFING WORK

B.MANPOWER C.EQU
DAILY
SKILL NO U,F RATE DAILY COST TYPE
(BIRR) (BIRR)
carpenter 1.00 1.00 550.00 550.00
D.labour 2.00 1.00 400.00 800.00
Forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,493.75 TOTAL 'C' (BIR

2. MANPOWER TOTAL " B " 37.34 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPU
405.96
405.96
Overhead Cost : 20% 81.19 Birr/m2
Profit Cost: 15% 60.89 Birr/m2
Total: 548.04 Birr/m2

Total Unit Cost : 548.04 Birr/m2

B.MANPOWER C.EQU
SKILL NO U,F AILY RATE DAILY COST TYPE
(BIRR) (BIRR)
electrical 1 1.00 600.00 600.00
D.labour 2 1.00 400.00 800.00
Forman 1 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,543.75 TOTAL 'C' (BIR

2. MANPOWER TOTAL " B " 38.59 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPU
184.36
184.36
Overhead Cost : 20% 36.87 Birr/m2
Profit Cost: 15% 27.65 Birr/m2
Total: 248.89 Birr/m2

Total Unit Cost : 248.89 Birr/m2

B.MANPOWER C.EQU
SKILL NO U,F AILY RATE DAILY COST TYPE
(BIRR) (BIRR)
carpentery 1 1.00 550.00 550.00
D.labour 2 1.00 400.00 800.00
Forman 1 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,493.75 TOTAL 'C' (BIR

2. MANPOWER TOTAL " B " 37.34 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPU
68.37
68.37
Overhead Cost : 20% 13.67 ml/day
Profit Cost: 15% 10.26 ml/day
Total: 92.30 ml/day

Total Unit Cost : 92.30 ml/day

B.MANPOWER C.EQU
SKILL NO U,F AILY RATE DAILY COST TYPE
(BIRR) (BIRR)
carpenter 1.00 1.00 550.00 550.00
dl 2.00 1.00 - -
forman 1.00 0.25 - -

TOTAL 'B' (BIRR) 550.00 TOTAL 'C' (BIR

2. MANPOWER TOTAL " B " 55.00 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPU
173.15
173.15
Overhead Cost : 20% 34.63 Birr/m2
Profit Cost: 15% 25.97 Birr/m2
Total: 233.75 Birr/m2

Total Unit Cost : 233.75 Birr/m2

B.MANPOWER C.EQU
SKILL NO U,F AILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
welder 1.00 1.00 450.00 450.00
DailyLabour 2.00 1.00 400.00 800.00
FORMAN 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,393.75 TOTAL 'C' (BIR

2. MANPOWER TOTAL " B " 9.68 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPU
78.76
78.76
Overhead Cost : 20% 15.75 Birr/m2
Profit Cost: 15% 11.81 Birr/m2
Total: 106.33 Birr/m2

Total Unit Cost : 106.33 Birr/m2

B.MANPOWER C.EQU
SKILL NO U,F AILY RATE DAILY COST TYPE
(BIRR0 (BIRR)

welder 1.00 1.00 450.00 450.00

Labour 0.00 1.00 400.00 -
FORMAN 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 593.75 TOTAL 'C' (BIR

2. MANPOWER TOTAL " B " 8.48 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPU
37.48
37.48
Overhead Cost : 20% 7.50 Birr/m2
Profit Cost: 15% 5.62 Birr/m2
Total: 50.60 Birr/m2

Total Unit Cost : 50.60 Birr/m2

 B.MANPOWER C.EQU
SKILL NO U,F AILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
welder 1.00 1.00 450.00 450.00
Labour 2.00 1.00 400.00 800.00
FORMAN 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,393.75 TOTAL 'C' (BIR

2. MANPOWER TOTAL " B " 9.68 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPU
76.88
76.88
Overhead Cost : 20% 15.38 Birr/m2
Profit Cost: 15% 11.53 Birr/m2
Total: 103.78 Birr/m2

Total Unit Cost : 103.78 Birr/m2

B.MANPOWER C.EQU
SKILL NO U,F AILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
WELDER 1.00 1.00 450.00 450.00
Labour 2.00 1.00 400.00 800.00
FORMAN 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,393.75 TOTAL 'C' (BIR

2. MANPOWER TOTAL " B " 9.68 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPU
76.88
76.88
Overhead Cost : 20% 15.38 Birr/m2
Profit Cost: 15% 11.53 Birr/m2
Total: 103.78 Birr/m2
 Total Unit Cost : 103.78 Birr/m2

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
carpenter 1.00 1.00 550.00 550.00
D.labour 2.00 1.00 450.00 900.00
Forman 1.00 0.25 400.00 100.00

TOTAL 'B' (BIRR) 1,550.00 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 10.33 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

37.96
37.96
Overhead Cost : 20% 7.59 Birr/m2
Profit Cost: 15% 5.69 Birr/m2
Total: 51.25 Birr/m2

Total Unit Cost : 51.25 Birr/m2

er

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
electri 1 1.00 - -
D.labour 2 1.00 - -
Forman 1 0.25 - -

TOTAL 'B' (BIRR) - TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " - 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

207.15
207.15
Overhead Cost : 20% 41.43 Birr/m2
Profit Cost: 15% 31.07 Birr/m2
Total: 279.66 Birr/m2
 Total Unit Cost : 279.66 Birr/m2

7. CARPENTERY AND JOINERY WORK

DIRECT COST ANALYSIS

Daily out put ;

B.MANPOWER C.EQU
SKILL NO U,F AILY RATE DAILY COST TYPE
(BIRR) (BIRR)
carpenter 1.00 1.00 550.00 550.00
dl 2.00 1.00 400.00 800.00
forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,493.75 TOTAL 'C' (BIR

2. MANPOWER TOTAL " B " 99.58 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPU
320.243333333
320.24
Overhead Cost : 20% 64.05 Birr/m2
Profit Cost: 15% 48.04 Birr/m2
Total: 432.33 Birr/m2

Total Unit Cost : 432.33 Birr/m2

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
carpenter 1.00 1.00 550.00 550.00
D.labour 2.00 1.00 400.00 800.00
forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,493.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 186.72 3. EQUIPMENT TOTA

 DAILY OUTPUT DAILY OUTPUT
583.14875
583.15
Overhead Cost : 20% 116.63 Birr/m2
Profit Cost: 15% 87.47 Birr/m2
Total: 787.25 Birr/m2

Total Unit Cost : 787.25 Birr/m2

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)

labor 1.00 1.00 375.00 375.00

carpenter 1.00 1.00 525.00 525.00
forman 1.00 0.25 575.00 143.75
TOTAL 'B' (BIRR) 1,043.75 TOTAL 'C' (BIRR
2. MANPOWER TOTAL " B " 5.22 3. EQUIPMENT TOTA
DAILY OUTPUT DAILY OUTPUT
32.82
32.82
Overhead Cost : 20% 6.56 Birr/m2
Profit Cost: 15% 4.92 Birr/m2
Total: 44.31 Birr/m2

Total Unit Cost : 44.31 Birr/m2

9. METAL WORK

B.MANPOWER C.EQU

SKILL NO U,F DAILY RATE DAILY COST TYPE

(BIRR0 (BIRR)

carpenter 1.00 1.00 525.00 525.00

Labour 2.00 1.00 375.00 750.00

Forman 1.00 0.25 475.00 118.75

TOTAL 'B' (BIRR) 1,393.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 199.11 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

3,399.11

3399.11
Overhead Cost : 20% 679.82 Birr/m2
Profit Cost: 15% 509.87 Birr/m2
Total: 4588.79 Birr/m2

Total Unit Cost : 4588.79 Birr/m2

B.MANPOWER C.EQU

SKILL NO U,F DAILY RATE DAILY COST TYPE

(BIRR0 (BIRR)

carpenter 1.00 1.00 525.00 525.00

Labour 2.00 1.00 375.00 750.00

Forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,418.75 TOTAL 'C' (BIRR

 2. MANPOWER TOTAL " B " 218.27 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

3,610.77

3610.77
Overhead Cost : 20% 722.15 Birr/m2
Profit Cost: 15% 541.62 Birr/m2
Total: 4874.54 Birr/m2

Total Unit Cost : 4874.54 Birr/m2

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
welder 1.00 1.00 450.00 450.00
Labour 2.00 1.00 375.00 750.00
FORMAN 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,343.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 9.33

DAILY OUTPUT DAILY OUTPUT

140.48
140.48
Overhead Cost : 20% 28.10 Birr/m2
Profit Cost: 15% 21.07 Birr/m2
Total: 189.65 Birr/m2

Total Unit Cost : 189.65 Birr/m2

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
welder 1.00 1.00 450.00 450.00
Labour 2.00 1.00 375.00 750.00
FORMAN 1.00 0.25 575.00 143.75
 TOTAL 'B' (BIRR) 1,343.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 9.33

DAILY OUTPUT DAILY OUTPUT

132.33
132.33
Overhead Cost : 20% 26.47 Birr/m2
Profit Cost: 15% 19.85 Birr/m2
Total: 178.65 Birr/m2

Total Unit Cost : 178.65 Birr/m2

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
welder 1.00 1.00 450.00 450.00
Labour 2.00 1.00 375.00 750.00
FORMAN 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,343.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 9.33

DAILY OUTPUT DAILY OUTPUT

114.98
114.98
Overhead Cost : 20% 23.00 Birr/m2
Profit Cost: 15% 17.25 Birr/m2
Total: 155.23 Birr/m2

Total Unit Cost : 155.23 Birr/m2

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
welder 1.00 1.00 450.00 450.00
Labour 1.00 1.00 375.00 375.00
FORMAN 1.00 0.25 575.00 143.75
 TOTAL 'B' (BIRR) 968.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 32.29

DAILY OUTPUT DAILY OUTPUT

895.79
895.79
Overhead Cost : 20% 179.16 pcs/day
Profit Cost: 15% 134.37 pcs/day
Total: 1209.32 pcs/day

Total Unit Cost : 1209.32 pcs/day

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
welder 1.00 1.00 450.00 450.00
Labour 1.00 1.00 375.00 375.00
FORMAN 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 968.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 32.29 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

735.04
735.04 pcs/day
Overhead Cost : 20% 147.01 pcs/day
Profit Cost: 15% 110.26 pcs/day
Total: 992.31 pcs/day

Total Unit Cost : 992.31 pcs/day

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
welder 1.00 1.00 450.00 450.00
Labour 1.00 1.00 375.00 375.00
FORMAN 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 968.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 32.29 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

925.04
925.04 pcs/day
Overhead Cost : 20% 185.01 pcs/day
Profit Cost: 15% 138.76 pcs/day
Total: 1248.81 pcs/day

Total Unit Cost : 1248.81 pcs/day

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
welder 1.00 1.00 450.00 450.00
Labour 1.00 1.00 375.00 375.00
FORMAN 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 968.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 32.29 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

835.04
835.04 pcs/day
Overhead Cost : 20% 167.01 pcs/day
Profit Cost: 15% 125.26 pcs/day
Total: 1127.31 pcs/day

Total Unit Cost : 1127.31 pcs/day

 B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
welder 1.00 1.00 450.00 450.00
Labour 1.00 1.00 375.00 375.00
FORMAN 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 968.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 32.29 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

785.04
785.04 pcs/day
Overhead Cost : 20% 157.01 pcs/day
Profit Cost: 15% 117.76 pcs/day
Total: 1059.81 pcs/day

Total Unit Cost : 1059.81 pcs/day

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
welder 1.00 1.00 450.00 450.00
Labour 1.00 1.00 375.00 375.00
FORMAN 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 968.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 32.29 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

669.04
669.04 pcs/day
 Overhead Cost : 20% 133.81 pcs/day
Profit Cost: 15% 100.36 pcs/day
Total: 903.21 pcs/day

Total Unit Cost : 903.21 pcs/day

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
welder 1.00 1.00 450.00 450.00
Labour 1.00 1.00 375.00 375.00
FORMAN 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 968.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 32.29 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

669.04
669.04 pcs/day
Overhead Cost : 20% 133.81 pcs/day
Profit Cost: 15% 100.36 pcs/day
Total: 903.21 pcs/day

Total Unit Cost : 903.21 pcs/day

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
welder 1.00 1.00 450.00 450.00
Labour 1.00 1.00 375.00 375.00
FORMAN 1.00 0.25 575.00 143.75
 TOTAL 'B' (BIRR) 968.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 32.29 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

925.04
925.04 pcs/day
Overhead Cost : 20% 185.01 pcs/day
Profit Cost: 15% 138.76 pcs/day
Total: 1248.81 pcs/day

Total Unit Cost : 1248.81 pcs/day

10.PAINTING WORK
n cement sand mortar (1:3)

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
Plasterer. 1.00 1.00 475.00 475.00
D. Labour 2.00 1.00 375.00 750.00
Forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,368.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 45.63 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

127.74
127.74 pcs/day
Overhead Cost : 20% 25.55 pcs/day
Profit Cost: 15% 19.16 pcs/day
Total: 172.44 pcs/day

Total Unit Cost : 172.44 pcs/day

n cement sand mortar (1:3)

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
Plasterer. 1.00 1.00 475.00 475.00
D. Labour 2.00 1.00 375.00 750.00
Forman 1.00 0.25 575.00 143.75
 TOTAL 'B' (BIRR) 1,368.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 114.06 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

223.56
Overhead Cost : 20% 223.56 Birr/m2
Profit Cost: 15% 33.53 Birr/m2
Total: 257.10 Birr/m2

Total Unit Cost : 257.10 Birr/m2

in cement sand mortar (1:3) up to fine finish

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
Plasterer. 1.00 1.00 475.00 475.00
D. Labour 2.00 1.00 375.00 750.00
Forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 1,368.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 114.06 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

216.16
Overhead Cost : 20% 216.16 Birr/m2
Profit Cost: 15% 32.42 Birr/m2
Total: 248.59 Birr/m2

Total Unit Cost : 248.59 Birr/m2

11.PAINTING WORK

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
painter 1.00 1.00 375.00 375.00
D,Labour 1.00 1.00 375.00 375.00
Forman 1.00 0.20 575.00 115.00
 TOTAL 'B' (BIRR) 865.00 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 24.71 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

94.52
Overhead Cost : 20% 94.52 Birr/m2
Profit Cost: 15% 14.18 Birr/m2
Total: 108.69 Birr/m2

Total Unit Cost : 108.69 Birr/m2

ternal surface

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
painter 1.00 1.00 375.00 375.00
D,Labour 1.00 1.00 375.00 375.00
Forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 893.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 82.00 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

351.10
Overhead Cost : 20% 351.10 Birr/m2
Profit Cost: 15% 52.66 Birr/m2
Total: 403.76 Birr/m2

Total Unit Cost : 403.76 Birr/m2

GLAZING WORK

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
 Glazler 1.00 1.00 450.00 450.00
Labour 1.00 1.00 375.00 375.00
forman 1.00 0.25 575.00 143.75

TOTAL 'B' (BIRR) 968.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 27.68 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

590.18
Overhead Cost : 20% 590.18 Birr/m2
Profit Cost: 15% 88.53 Birr/m2
Total: 678.71 Birr/m2

Total Unit Cost : 678.71 Birr/m2

ANITARY WORK

Daily out put ;

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
plumber 1.00 1.00 475.00 475.00
dlabor 1.00 1.00 575.00 575.00
forman 1.00 0.25 575.00 143.75
Ass.plumber 1.00 1.00 325.00 325.00

TOTAL 'B' (BIRR) 1,518.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 12.66 3. EQUIPMENT TOTA
DAILY OUTPUT DAILY OUTPUT

212.16
Overhead Cost : 20% 212.16 ml/day
Profit Cost: 15% 31.82 ml/day
Total: 243.98 ml/day

Total Unit Cost : 243.98 ml/day

 Daily out put ;
B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
plumber 1.00 1.00 475.00 475.00
dlabor 1.00 1.00 575.00 575.00
forman 1.00 0.25 575.00 143.75
Ass.plumber 1.00 1.00 325.00 325.00

TOTAL 'B' (BIRR) 1,518.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 12.66 3. EQUIPMENT TOTA
DAILY OUTPUT DAILY OUTPUT

71.61
Overhead Cost : 20% 71.61 ml/day
Profit Cost: 15% 10.74 ml/day
Total: 82.35 ml/day

Total Unit Cost : 82.35 ml/day

Daily out put ;

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
plumber 1.00 1.00 475.00 475.00
dlabor 1.00 1.00 575.00 575.00
forman 1.00 0.25 575.00 143.75
Ass.plumber 1.00 1.00 325.00 325.00

TOTAL 'B' (BIRR) 1,518.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 12.66 3. EQUIPMENT TOTA
DAILY OUTPUT DAILY OUTPUT

122.56
Overhead Cost : 20% 122.56 ml/day
Profit Cost: 15% 18.38 ml/day
Total: 140.94 ml/day

Total Unit Cost : 140.94 ml/day

Daily out put ;

 B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
plumber 1.00 1.00 475.00 475.00
dlabor 1.00 1.00 575.00 575.00
forman 1.00 0.25 575.00 143.75
Ass.plumber 1.00 1.00 325.00 325.00

TOTAL 'B' (BIRR) 1,518.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 12.66 3. EQUIPMENT TOTA
DAILY OUTPUT DAILY OUTPUT

170.91
Overhead Cost : 20% 170.91 ml/day
Profit Cost: 15% 25.64 ml/day
Total: 196.54 ml/day

Total Unit Cost : 196.54 ml/day

Daily out put ;

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
Forman 1.00 0.25 575.00 143.75
Plumber 1.00 1.00 475.00 475.00
d.lab 1.00 1.00 575.00 575.00

TOTAL 'B' (BIRR) 1,193.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 29.84 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

88.89
Overhead Cost : 20% 88.89 ml/day
Profit Cost: 15% 13.33 ml/day
Total: 102.23 ml/day

Total Unit Cost : 102.23 ml/day

 Daily out put ;

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
Forman 1.00 0.25 - 575.00 - 143.75
Plumber 1.00 1.00 - 475.00 - 475.00
d.lab 1.00 1.00 575.00 575.00

TOTAL 'B' (BIRR) - 43.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " - 1.09 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

35.21 35.21
Overhead Cost : 20% 7.04 ml/day
Profit Cost: 15% 5.28 ml/day
Total: 47.53 ml/day

Total Unit Cost : 47.53 ml/day

Daily out put ;

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
Forman 1.00 0.25 575.00 143.75
Plumber 1.00 1.00 475.00 475.00
d.lab 1.00 1.00 575.00 575.00

TOTAL 'B' (BIRR) 1,193.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 29.84 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

67.74 67.74
Overhead Cost : 20% 13.55 ml/day
Profit Cost: 15% 10.16 ml/day
Total: 91.45 ml/day

Total Unit Cost : 91.45 ml/day

 Daily out put ;

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)
Forman 1.00 0.25 575.00 143.75
Plumber 1.00 1.00 475.00 475.00
d.lab 1.00 1.00 575.00 575.00

TOTAL 'B' (BIRR) 1,193.75 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 29.84 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

93.68 93.68
Overhead Cost : 20% 93.68 ml/day
Profit Cost: 15% 14.05 ml/day
Total: 201.41 ml/day

Total Unit Cost : 201.41 ml/day

14.ELECTRICAL WORK
ed conductors of 2x1.5mm2 in thermoplastic conduits of dia -
ction boxes with covers (screw type) & insulating caps .

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
El.forman 1.00 0.50 325.00 162.50 hand drill
Electritian 1.00 1.00 525.00 525.00 multimeter
assi electrical 2.00 1.00 375.00 750.00 tools
chisler 1.00 1.00 500.00 500.00
plasterer 1.00 1.00 475.00 475.00

TOTAL 'B' (BIRR) 2,412.50 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 241.25 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

1,174.05 1,174.05
 Overhead Cost : 20% 1174.05 pcs/day
Profit Cost: 15% 176.11 pcs/day
Total: 2524.21 pcs/day

Total Unit Cost : 2524.21 pcs/day

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
El.forman 1.00 0.33 325.00 107.25 hand drill
Electritian 1.00 1.00 525.00 525.00 multimeter
assi electrical 2.00 1.00 375.00 750.00 tools
chisler 1.00 1.00 500.00 500.00
plasterer 1.00 1.00 475.00 475.00

TOTAL 'B' (BIRR) 2,357.25 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 235.73 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

719.12 719.12
Overhead Cost : 20% 719.12 pcs/day
Profit Cost: 15% 107.87 pcs/day
Total: 1546.10 pcs/day

Total Unit Cost : 1546.10 pcs/day

Daily out put ;

Socket
B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)

El.forman 1.00 0.10 325.00 32.50 hand drill

Electritian 1.00 1.00 525.00 525.00 multimeter
assi electrical 1.00 1.00 375.00 375.00 tools

TOTAL 'C' (BIRR

TOTAL 'B' (BIRR) 932.50
 3. EQUIPMENT TOTA
2. MANPOWER TOTAL " B " 31.08 DAILY OUTPUT

130.46 130.46
Overhead Cost : 20% 26.09 pcs/day
Profit Cost: 15% 19.57 pcs/day
Total: 176.13 pcs/day

Total Unit Cost : 176.13 pcs/day

Daily out put ;
way switch
B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)

El.forman 1.00 0.10 325.00 32.50 hand drill

Electritian 1.00 1.00 525.00 525.00 multimeter
assi electrical 1.00 1.00 375.00 375.00 tools

TOTAL 'C' (BIRR

TOTAL 'B' (BIRR) 932.50
3. EQUIPMENT TOTA
2. MANPOWER TOTAL " B " 31.08 DAILY OUTPUT

100.46 100.46
Overhead Cost : 20% 20.09 pcs/day
Profit Cost: 15% 15.07 pcs/day
Total: 135.63 pcs/day

Total Unit Cost : 135.63 pcs/day

way switch
B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR) (BIRR)

El.forman 1.00 0.10 325.00 32.50 hand drill

Electritian 1.00 1.00 525.00 525.00 multimeter
assi electrical 1.00 1.00 375.00 375.00 tools

TOTAL 'C' (BIRR

TOTAL 'B' (BIRR) 932.50
3. EQUIPMENT TOTA
 2. MANPOWER TOTAL " B " 31.08 DAILY OUTPUT
120.46
120.46
Overhead Cost : 20% 24.09 pcs/day
Profit Cost: 15% 18.07 pcs/day
Total: 162.63 pcs/day

Total Unit Cost : 162.63 pcs/day

& SDB)

B.MANPOWER C.EQU
SKILL NO U,F DAILY RATE DAILY COST TYPE
(BIRR0 (BIRR)
ELECTRIC 1.00 1.00 525.00 525.00 hand drill
ASS ELE 1.00 1.00 375.00 375.00 multimeter
CHISLER 1.00 1.00 500.00 500.00 tools
ELE Form 1.00 0.25 325.00 81.25
plastere 1.00 1.00 475.00 475.00

TOTAL 'B' (BIRR) 1,956.25 TOTAL 'C' (BIRR

2. MANPOWER TOTAL " B " 652.08 3. EQUIPMENT TOTA

DAILY OUTPUT DAILY OUTPUT

7,758.89
Overhead Cost : 20% 1551.78 pcs/day
Profit Cost: 15% 1163.83 pcs/day
Total: 9310.67 pcs/day

Total Unit Cost : 9310.67 pcs/day

 Daily out put ; 10.00 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
3 1.00 86.00 258.00

TOTAL 'C' (BIRR) 258.00

3. EQUIPMENT TOTAL " C" 25.80

DAILY OUTPUT

Daily out put ; 1.1 m3/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
5.00 1.00 86.00 430.00

TOTAL 'C' (BIRR) 430.00

3. EQUIPMENT TOTAL " C" 390.91

DAILY OUTPUT

Daily out put ; 1.25 m3/day 1.00

 m3/day
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
7 1.00 86.00 602.00

TOTAL 'C' (BIRR) 602.00

3. EQUIPMENT TOTAL " C" 481.60

DAILY OUTPUT

Daily out put ; 0.5 m3/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
7 1.00 86.00 602.00

TOTAL 'C' (BIRR) 602.00

3. EQUIPMENT TOTAL " C" 1,204.00

DAILY OUTPUT

Daily out put ; 2.00 m3/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
 (birr / hr ) (birr)
6 1.00 86.00 516.00

TOTAL 'C' (BIRR) 516.00

3. EQUIPMENT TOTAL " C" 258.00

DAILY OUTPUT

Daily out put ; 16.00 m3/H

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
1 1 2,400.00 2,400.00
1 1 2,316.00 2,316.00

TOTAL 'C' (BIRR) 4,716.00

3. EQUIPMENT TOTAL " C" 294.75

DAILY OUTPUT

Daily out put ; 18.00 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
8 1.00 86.00 688.00

TOTAL 'C' (BIRR) 688.00

 3. EQUIPMENT TOTAL " C" 38.22
DAILY OUTPUT

Daily out put ; 10.00 m3/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 1.5 m3/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
1.00 1 856.00 6,848.00
1.00 1 250.00 2,000.00
 TOTAL 'C' (BIRR) 8,848.00
3. EQUIPMENT TOTAL " C" 520.47
DAILY OUTPUT

Daily out put ; 11 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 10 m2/day

 C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"
DAILY OUTPUT

Daily out put ; 75 kg/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT
Daily out put ; 50.00 kg/day
C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 43.00 kg/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 41.00 kg/day

 C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 40.00 kg/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 25.00 kg/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
 (birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 30.00 kg/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 13 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
 TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 11 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 12.00 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 3.00 m3/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"
DAILY OUTPUT

Daily out put ; 40 m2/day

C.EQUIPMENT

NO U,F Rental rate/hr Daily cost

(birr / hr ) (birr)
 TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 40 ml/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 40 ml/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
 TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 10 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 144 KG/day

C.EQUIPMENT
 NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 70.00 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT
 Daily out put ; 144 KG/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 144 KG/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT
Daily out put ; 150 ml/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 30 ml/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT
Daily out put ; 15 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 8 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

 DAILY OUTPUT

Daily out put ; 200 ml/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR) -

3. EQUIPMENT TOTAL " C" -
DAILY OUTPUT

Daily out put ; 7 m2/day

C.EQUIPMENT

NO U,F Rental rate/hr Daily cost

(birr / hr ) (birr)
 TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 6.5 m2/day

C.EQUIPMENT

NO U,F Rental rate/hr Daily cost

(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 144 KG/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 144 KG/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
 TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 144 KG/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 30 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
 TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 30 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 30 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
 TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 30 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT
Daily out put ; 30 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 30 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT
Daily out put ; 30 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 30 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
 TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 30 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 12 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
 TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 12 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 35 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
 TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 10.9 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 35 m2/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
 TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

120 ml/day
C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"
DAILY OUTPUT
 120 ml/day
C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"
DAILY OUTPUT

120 ml/day
C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"
DAILY OUTPUT

120 ml/day
 C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"
DAILY OUTPUT

Daily out put ; 40 ml/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (BIRR)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT
Daily out put ; 40 ml/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (BIRR)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 40 ml/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (BIRR)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT
Daily out put ; 40 ml/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (BIRR)

TOTAL 'C' (BIRR)

3. EQUIPMENT TOTAL " C"

DAILY OUTPUT

Daily out put ; 10 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
1 0.50 45.00 22.50
1 0.50 40.00 20.00
set 0.50 86.00 43.00

TOTAL 'C' (BIRR) 85.50

3. EQUIPMENT TOTAL " C" 8.55

DAILY OUTPUT
 Daily out put ; 10 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
1 0.33 45.00 14.85
1 0.33 40.00 13.20
set 0.33 86.00 28.38

TOTAL 'C' (BIRR) 56.43

3. EQUIPMENT TOTAL " C" 5.64

DAILY OUTPUT

Daily out put ; 30 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

1.00 0.33 45.00 14.85

1.00 0.33 40.00 13.20
set 0.33 86.00 28.38

TOTAL 'C' (BIRR) 56.43

 3. EQUIPMENT TOTAL " C" 1.88
DAILY OUTPUT

Daily out put ; 30 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

1.00 0.33 45.00 14.85

1.00 0.33 40.00 13.20
set 0.33 86.00 28.38

TOTAL 'C' (BIRR) 56.43

3. EQUIPMENT TOTAL " C" 1.88

DAILY OUTPUT

Daily out put ; 30 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)

1.00 0.33 45.00 14.85

1.00 0.33 40.00 13.20
set 0.33 86.00 28.38

TOTAL 'C' (BIRR) 56.43

3. EQUIPMENT TOTAL " C" 1.88

 DAILY OUTPUT

Daily out put ; 3 pcs/day

C.EQUIPMENT
NO U,F Rental rate/hr Daily cost
(birr / hr ) (birr)
1.00 0.33 45.00 14.85
1.00 0.33 40.00 13.20
set 0.33 86.00 28.38

TOTAL 'C' (BIRR) 56.43

3. EQUIPMENT TOTAL " C" 18.81

DAILY OUTPUT
 Specificatin and Bill of Quantities for( G+2)
Main Building G+2
ITEM DESCRIPTION
A. SUB STRUCTURE UNIT Qty Unit price

1.EXCAVATION AND EARTH WORK

1.1 Clear the site to remove top soil to an average
depth of 20 cm. M2 660.71 93.22
1.2 Bulk excavation to an average depth of 50 cm
to remove all black cotton soil over the entire
area of the building. M3 275.99 1,058.52
1.3 Excavation for isolated foundation footing in
normal soil to a depth not exceeding 200 cm
from reduced ground level. M3 279.49 993.12
1.4 Ditto item no. 1.3 but depth not exceeding 300cm
M3 0 2,544.87
1.5 Trench excavation for masonry foundation wall
to a depth not exceeding 150 cm from reduced
level M3 281.78 993.12
1.6 Selected back fill around isolated
foundation footing and column with selected and
non expansive granular material from out site
and well ram in layers not exceeding 20 cm.
Thick.
M3 238.44 640.24
1.7 Back fill under hard core with selected and
non expensive materials from Out site and well
ram in a layers not exceeding 20cm thick.

M3 54.77 640.24
1.8 Cart away surplus excavated material and
spread on a chosen site at a distance not
exceeding 2 km from site. M3 580.32 466.05
1.9 Hard basaltic or equivalent stone hard core
well rolled consolidated and blinded with crushed
stone to a finished thickness of 20 cm

M2 376.63 346.59

Total Carried to Summary

2. CONCRETE WORK
2.1 5cm thick lean concrete in class C-5 with
minimum cement content of 200 kg/m3 under:
a. Under footings M2 91.12 3,888.51
b. Under grade beam M 2
69.96 3,888.51
2.2 Reinforced concrete in class C_30with minimum
cement content of 400 kg/m3 filled in to form
work and vibrated around reinforcement bar.
form work and reinforcement bar measured
separately.

a. In foundation footings M3 36.80 10,706.20

b. In foundation column M 3
4.25 10,706.20
c. In grade beam M 3
34.98 10,706.20
d. In 12 cm thick concrete floor slab. M 3
46.40 10,706.20
e. In 10 cm thick Mass concrete floor slab. M 3
11.96 10,706.20
2.3 Provide cut and fix in position Sawn Zigba Wood
form work for:
a. Foundation footing. M2 90.48 337.47
b. Foundation column M2 68.55 550.21
c. Grade beam M2 190.08 550.21
d.On the property Line to the verandah M2 10.36 550.21
2.4 Steel reinforcement bars price includes cutting,
bending, placing in position and tying wires
according to structural drawing.

a. Diam. 6mm plain bar kg 47.35 135.79

b. Diam.8mm deformed bar " 5,211.84 141.72
c. Diam. 10mm deformed bar " - 143.13
D. Diam 12 mm deformed bar " 1,258.47 144.65
e dam 14 mm deformed bar kg 4,760.82 162.60
f. Diam 16 deformed bar kg 233.64 179.72
g. Diam 20 deformed bar kg 1,606.29 200.81
Total Carried to Summary

3. MASONRY WORK
3.1 50cm thick rough dressed hard trachytic stone
foundation masonry wall bedded in cement sand
mortar mix of 1.4 ratio between foundation
columns and below grade beam
M3 169.10 5,152.04
Total Carried to Summary sub structure

B. SUPER STRUCTURE
1. CONCRETE WORK
1.1 Reinforced concrete class C-25, with minimum
cement content of 360Kg/m3 filled into form
work and vibrated around steel reinforcement.
Steel and form-work measured separately.

a. In elevation column. m3 7.96 10,706.20

b. In Normal Beams. m3 19.24 10,706.20
c.In pre cast beam m3 82.27 10,706.20
 c.In ribbed slab m3 2.09 10,706.20
1.2 Provide, cut and fix in position Swan zigba wood
form work to:
A.elevation column M2 120.41 550.21
B. In normal beam M2
472.57 550.21
C. In pre cast beam M2
1123.91 550.21
1.3 Steel reinforcement according to structural
drawing. Price includes cutting, bending placing in
position

a) Diam. 6mm plain bar kg 153.98 135.79

b) Daim. 8mm deformed bar kg 549.85 141.72
c) Diam. 10mm deformed bar kg 234,042.62 143.13
d) Diam. 12mm deformed bar kg 1,414.02 144.65
e) Diam. 14 mm deformed bar kg 3,643.19 162.60
f. Diam 16 mm deformed bar kg 1,085.18 179.72
g. diam 20 mm deformed bar kg 3,118.85 200.81
Total Carried to Summary
2. BLOCK AND MASONRY WORK
2.1 a 20 cm thick class "A" H.C.B wall bedded on
cement sand mortar 1:4 both sides left for
plaster. M2 314.77 951.95
2.1 a 20 cm thick class "A" H.C.B ribbed slab
bedded on cement sand mortar 1:4 both sides
left for plaster. M2 392.49 951.95
c. Ditto but 10cm M2
5.71 612.11
Total Carried to Summary

3. Roofing
Supply and fix 0.4mm thick EGA 500 roof cover
fixed to purlin with galvanized hook (J bolt) and
asphalt washer price inculding ridge cover . Roof
cover measured in horizontal projection and
purlin measured separately. &with all its
accessories ( material quality approved by the
engineer)
M2 524.19 548.04
G-28 galvanized iron sheet metal Down pipe
development length 33 cm fixed to wall with
metal straps welded at joints towards to ground
& shall price include 3 coats of oil paint & with all
its accessories (material quality approved by the
engineer)
ML 57.07 279.66
Supply & fix diameter 110 mm P.V.C pipe for
Down pipe fixed to wall with metal straps
welded joints towards to ground & shall price
inculds elbow & 3 coats oil paint.& with all its
accessories (material quality approved by the
engineer)
ML 69.7 92.30
Diameter 8 mm thick chip wood ceiling m 2
485.34 233.75
60*60*3mm kg 2195.79 903.21
25*25*2.5mm Lattice purlin P1 kg 2088.33 103.78
25*25*2.5mm Lattice purlin P2 kg 360.32 103.78
40*40*3mm kg 1097.67 106.33
Total Carried to Summary
4. Metal Works
MD2(1.58*3.145)*1PCS M2 4.97 4,588.79
D1 (1.58*3.145)*2PCS M2 9.94 4,588.79
D2 (1.18*3.345)*5PCS M2 19.74 4,588.79
D3 (.88*3.345)*1PCS M 2
2.94 4,588.79
D4 (.78*3.345)*1PCS M 2
2.61 4,588.79
D5 (.78*3.345)*1PCS M 2
2.61 4,588.79
D6(.78*2.335)*2PCS M 2
3.64 4,588.79
D2'(1.18*3.1450*2PCS M 2
7.42 4,588.79
W1(4.38*1.945)*4PCS M 2
34.08 4,874.54
W2(4.28*1.945)*2PCS M 2
16.65 4,874.54
W3(1.98*1.945)*3PCS M 2
11.55 4,874.54
W4(1.88*1.945)*1PCS 3.66 4,874.54
TW3(1.38*.745)*2PCS M 2
2.06 4,588.79
TW4(1.18*1.145)*3PCS M 2
4.05 4,588.79
FIRE ESCOPE DOOR (0.88*3.135)*1PCS M2 1.01 4,588.79
supply and fix according the drawing for stair
case & verandah hand rail & balustrade
made of RHS /Rectangular Hollow section
steel tube 40*20*2 mm for horizontal rows c/c
50 for vertical rows c/c 30 cm at the top
10*5*2.5 cm wanza or equivalent timber hand rail
supported by 4cm width 1.25 mm thick metal
sheet price including two coats varnish & oil paint
with the with all the accessories (drawing&
material quality approved by the engineer)

130*130*3mm kg 178.60 189.65

40*40*2mm M 2
47.00 178.65
25*25*2mm M 2
102.78 155.23
C-Section 222*40*4mm plate NO 2.00 1,209.32
120*60*4mm plate NO 2.00 992.31
2(150*60*4mm) plate NO 4.00 1,127.31
2(250*250*4mm) plate NO 2.00 1,127.31

2(400*250*5mm) plate NO 2.00 1,059.81

2(50*60*4mm)plate NO 8.00 903.21

60*120*4mm) sheet metal NO 1.00 903.21
300*300*5mm plate NO 4.00 1,248.81
Total Carried to Summary
5. Finishing
Apply first coats of plastering in cement sand
mortar (1:3)
m2 320.47 172.44
Apply 2nd coats of plastering in cement sand
mortar (1:3) to indicated external and internal
wall,column,beam,slab ,linten & stair case
surfaces
m2 320.47 257.10
Apply final coats of plastering in cement sand
mortar (1:3) up to fine finish to all indicated
internal & external stone masonary walls.
m2 320.47 248.59
Total Carried to Summary

6. Glazing
supply ,Cutting & fixing glass (material quality approved
by the engineer)
a.4mm thick clear glass Cutting & fixing glazed
to metal bends with putty m2 78.99 678.71
Total Carried to Summary

7. Painting
Apply approved quality plastic, synthetic ,quartz,
varnish paint. Price shall include pre-cleaning and
preparation of surfaces.( cooler & material
quality approved by the engineer)

Apply 3 coats of approved type plastic paint to

all indicated internal & external surface
m2 320.47 108.69
Apply approved quartz paint to all indicated
internal & external surface m2 229.18 403.76
Total Carried to Summary
8. Sanitary installation
Supply and install PPR pipe to internal &
external water distribution system as shown on
the drawing, price including chiseling of walls,
slabs, beam, floors, etc. & closing them with mix
concrete (cement ,sand gravel ) or cement sand
mortar, excavation , back fiil & complete with
the necessary accessories. (material quality
approved by engineer)

a.Diameter 15mm ML 16.50 243.98

a.Diameter 20mm ML 15.50 243.98
b.Diameter 25mm ML 3.90 140.94
c.Diameter 32mm ML 1.40 196.54
Supply & fix PPR Gate Valves complete with
unions ,elastic water proofing &hand wheels all
the necessary accessories(material quality
approved by the engineer)

a.20mm diameter No 27.00 196.54

Supply & fix white vitreous china standard white
hand wash basin with pedestal/stand/including
over flow ,chromium plated ,chain ,rubber
plug ,bottle trap & ,flexible pipe connecter
complete with fixing device with all the
accessories size 500*405 mm(material quality
approved by engineer)

No 12.00 1,962.47
Supply and install PVC pipe for sewer, water -
storm & water supply in horizontal branches and
vertical stacks of approved standard the
necessary fittings such as bends. Y.T. clean outs,
increasing and reducing pieces price including
chiselling of walls, slabs, beam, floors, etc. &
closing them with mix concrete
(cement ,sand ,gravel )or cement sand mortar,
excavation , back fiil & complete with the
necessary accessories.(material quality approved
by engineer)

a.Diameter 50 mm P.V.C pipe ML 2.80 102.23

b.Diameter 65 mm P.V.C pipe ML 22.00 47.53
Diameter 80 mm P.V.C pipe ML 18.74 91.45
Diameter 110 mm P.V.C pipe ML 14.00 201.41
Total Carried to Summary
9. Electrical Instalation
Supply,install & connect Main distribution board
MDB made of plastic with lockable door
connected to 4x10mm2 cable in f=32mm conduit
with 3x10A, 3/ph main breaker and also consting
of.(material quality approved by engineer) 5pcs
ACB of 16A/3ph,3pcsACB of10A/3ph,3pcs ACB
of 10A/1ph,2pcs ACB of 16A/1ph,1pc ACB of
20A/1ph Complet withbus bar,earthing &
accessories.

No 1 9,310.67
Supply and install light points fed through pvc
insulated conductors of 2 x 2.5mm2 in
thermoplastic conduits of 13.5mm for recessed
installation including junction boxes with covers
(screw type) and insulating caps as well as flush
type switches as on the EL drawing.

No 21.00 2,524.21
Supply and install flush mounted socket outlets
of 16A single phase and with earthing contact
fed through pvc insulated conductors of
3x2.5mm2 in f 13.5mm thermoplastic conduits
for recessed installation including junction boxes
with covers and insulating caps. All complete.

No 88.00 1,546.10
supply & install tele points fed through cocaxial
cable of 75ohm with conduits of dia 19mm and
boxes with covers, recessed,as per the
standared
No 1.00 176.13
Supply and fix flush or Surface mounted two
way switch. No 10.00 162.63
Supply and fix flush or Surface mounted one
/single/ way switch. No 7.00 135.63
Total Carried to Summary
Total Carried to Summary SUPER structure
2)

Amount

61,589.73

292,146.93

277,563.14

0.00

279,840.11

152,656.63

35,064.21

270,454.21

130,533.05

1,499,848.00

354,320.69
272,028.23
 393,988.26
45,485.30
374,486.91
496,781.73
128,024.77

30,533.89
37,715.20
104,583.80
5,697.97

6,429.89
738,602.10
0.00
182,036.79
774,104.40
41,989.97
322,563.78

4,309,373.70

871,202.93
6,680,424.63

85,229.94
206,003.62
880,830.99
 22,398.11

66,249.12
260,013.96
618,384.39

20,908.45
77,922.62
33,498,847.04
204,535.78
592,378.83
195,026.38
626,304.74

37,355,033.97

299,643.63

373,630.07
3,492.68

377,122.75

287,275.29

15,959.14
 6,433.63
113,449.12
1,983,250.60
216,735.64
37,395.08
116,711.07

423,117.17

22,802.18
45,604.36
90,562.16
13,507.58
11,972.62
11,972.62
16,715.14
34,058.95
166,106.72
81,157.17
56,317.01

9,435.48
18,599.76
4,623.67

33,870.76
8,396.89
15,954.65
2,418.64
1,984.61
 4,509.23
2,254.61

2,119.61

7,225.65
903.21
4,995.23

583,435.42

55,263.27

82,392.89

79,665.66

217,321.82

53,608.94

53,608.94

34,833.71

92,533.26

127,366.97
 4,025.66
3,781.69
549.66
275.16

5,306.64

23,549.62

286.24
1,045.63
1,713.85
2,819.78

39,328.26
 9,310.67

53,008.36

136,057.13

176.13

1,626.27

949.39

191,817.27
39,368,152.57
 Summary of sheet for The project
ITEM DESCRIPTION AMOUNT
A. Sub Structure
1 Excavation & earth work 1,499,848.00
2 Concrete work 4,309,373.70
3 Masonry work 871,202.93
Total carried "A" 6,680,424.63
B. Super Structure
1 Concrete Work 37,355,033.97
2 Block & Masonry Work 377,122.75
3 Roofing 423,117.17
4 Metal Work 583,435.42
5 Finishing Work 217,321.82
6 Glazing 53,608.94
7 Painting 127,366.97
8 Sanitary work 39,328.26
9 Electrical work 191,817.27
Total Carried "B" 39,368,152.57
Total Carried (A+B) 46,048,577.20
 GRAND SUMMARY SHEET
Description Unit Amount
A. SUB-STRUCTURE

TOTAL AMOUNT FOR SUB STRUCTURE Birr 6,680,424.63

B. SUPER-STRUCTURE

TOTAL AMOUNT FOR SUPER STRUCTURE Birr 39,368,152.57

NET AMOUNT Birr 46,048,577.20
NO FULL NAME GROUP M ID SECTION
1 REHEL KIBROM O6810/10 2
2 TSEGA G/MICHAEL 07025/10 2
3 TSEGA FISHA O7027/10 1
3 WINTA HAFTU O7063/10 1
TION