Cost Management
Cost Management
Accounting
Cost and Management Accounting
COST AND MANAGEMENT
ACCOUNTING
CONTENTS
Page No.
Unit 1 Accounting 1
Structure
1.0 Learning Objectives
1.1 Introduction
1.2 Accounting Information and Managerial Decision-making
1.2.1 Concept of Decision-making
1.2.2 Concept of Differential Costs
1.2.3 Steps in Decision-making
1.2.4 Make or Buy Decision
1.2.5 Operate or Shutdown
1.2.6 Expand or Reduce Capacity Decisions
1.2.7 Key Factor
1.2.8 Special Orders
1.2.9 Sell or Process Further
1.2.10 Accept or Reject Decisions
1.3 Difference between Cost Accounting and Management Accounting
1.4 Difference between Financial Accounting and Cost Accounting
1.5 Difference between Financial Accounting and Management Accounting
1.6 Role of Management Accountant
1.7 Basic Cost Terms and Concepts
1.7.1 Need for Accounting
1.7.2 Development of Accounting
1.7.3 Definition and Functions of Accounting
1.7.4 Book-keeping and Accounting
1.7.5 Is Accounting a Science or an Art?
1.7.6 Accounting and other Disciplines
1.7.7 End-users of Accounting Information.
1.8 Relevant Cost
1.9 Statement of Cost
1.9.1 Meaning of Cost Sheet
1.9.2 Importance of Cost Sheet
1.10 Summary
1.11 Key Terms
1.12 Questions and Exercises
2 Cost and Management Accounting
1.1 INTRODUCTION
In the beginning the main objective of accounting was to ascertain the result of the business
activities during a year and to show the financial position of the business as on a particular
date. But with the lapse of time more and more is being expected from accounting. At
present accounting has to meet the requirements of taxation authorities, investors, government
regulations, management and owners. Accounting is a discipline which records, classifies,
Summarises and interprets financial information about the activities of a concern so that
intelligent decisions can be made about the concern. cost Accounting has developed due to
the complexities so modern commerce and growth of factory system. This chapter attempts
to shows the basic concepts of cost accounting including the elements of cost, the role of a
management Accountant and Cost Sheet.
fixed cost
Increase in =
Contribution per unit
The Company’s owner argued that such an analysis is misleading and he requested further
information about the Company’s operating expenses. He was given the following:
You are required to prepare income statement showing the contribution by products covering
the company’s fixed costs. Would you recommend discontinuance of product B?
Solution:
Note: Cost of goods sold is a variable expenses comment on the Discontinuance of product B,
if product B is a discontinued, the total contribution will be (` 1,00,000 - 10,000) = ` 90,000.
But the total fixed expenses remain the same i.e. ` 90,000. That means there will be no profit
in such a case on the other hand, if product B is not continued, the total contribution will
` 1,00,000 and the fixed expenses will be ` 90,000 and there will be a net profit of `10, 000 so it is
not advisable to discontinue product B.
The policy of the Company is to produce and sell all three kinds of commodities and the
maximum and minimum area to be cultivated per commodity is as follows:
Components
A B C D
` ` ` `
Direct Material 80 120 90 100
Direct Labour 20 30 20 25
Variable Cost 10 10 15 15
Marginal Cost per unit(a) 110 160 125 137
Purchase price per unit (b) 115 185 135 175
8 Cost and Management Accounting
`
A 20
B 30
C 75
D 76
Thus it is clear from the above Statement that component A may be purchased from outside
if needed, and if still the own production could not be effected C should be purchased.
The profitability statement clearly shows that from the point of view of loss per machine hour if
the components are purchased from outside, the ranking of four components would be A, C, B, D.
Recommendation
The proposal gives a contribution of ` 52 per unit (52,000/1,000). Additional profit will be
`52,000. Here the proposal should be accepted.
Process A Process B
` Per unit ` Per unit
Selling price 30 20
Variable cost 12 14
Total fixed cost 30,00,0000 21,00,000
Output capacity in units 4,30,000 5,00,000
Expected sales in units in next 2 years 4,00,000 4,00,000
A foreign customer wants to buy 6000 units of `13.50 per unit and the Company does not
know whether to accept or not as it is suffering losses at the current level.
Accounting 11
Solution:
NOTES
Particulars Existing level New order Total
(15000 units) (6000 units) (16000 units)
(`) (`) (`)
Sales 2,10,000 81,000 2,91,000
Variable Cost:
Raw materials 90,000 36,000 1,26,000
Labour 60,000 24,000 84,000
Variable overhead 45,000 18,000 63,000
Total Variable cost 1,95,000 78,000 2,73,000
Contribution 15,000 3,000 18/,000
Less: Fixed cost 30,000 — 30,000
Profit/Loss –15,000 3,000 –12,000
The manufacturer must accept the order as his losses will comes down from `15,000 to `12,000.
NOTES
1.6 ROLE OF MANAGEMENT ACCOUNTANT
The management accountant, obtain referred to as controller, is the manager of accounting
information used in planning, control and decision making area. He is responsible for
collecting, processing and reporting information that will help managers decision makers in
their planning, controlling and decision making activities. He participates in all accounting
activities within the organization.
The following are the Roles of Management Accountant:
1. Participating in management process: The management accountant occupies a pivotal
position in the organization. He performs a staff function and also has line authority
over the accountant and other employees in his office. He educates executives on the
need for control information.
2. Maintaining optimum Capital Structure: Management accountant has a major role to play
in raising of funds and their application. He has to decide about maintaining a proper
mix between debt and equity raising of funds through debt is cheaper because of tax
benefits.
3. Investment opportunities: A management accountant can assist either person or a firm
regarding the investment in different ways. He can suggest how, when and where the
investment should be made so that the investor or the firm will earn a maximum return.
4. Financial Investigations: A management accountant can assist the management about the
financial investigations which is extremely desired to determine the financial position
for the interested parties. Relating to issue of shares, amalgamation or mergers, or
reconstructions etc to ascertain the reason of decreasing profit or increasing costs, it so
happened.
5. Long-term and Short –term planning: Management accountant plays an important role in
forecasting future business and economic events for making future plans i.e., long-term
plans, strategic management accounting, formulating corporate strategy, market study
etc.
6. Participating in management process: The management accountant occupies a pivotal
position in the organisation. He performs a staff function and also has line over the
accountant and other employees in his office. He educates executes on the need for
control information and on the ways of using it. He shifts relevant information from
the irrelevant and reports the same in a clear from to the management and sometime to
interested external parties.
7. Decision making; Management accountant provides necessary information to management in
taking short-term decision, e.g. optimum product mix, make or buy, lease or buy, pricing
of product discontinuing a product etc and long-term decisions, e.g., capital budgeting.
Investment appraisal, project financing. However, the job of management accountant is
limited to provision of required information in a comprehensive as well as reliable form
to the management for decision making purposes.
8. Control: The management accountant analysis accounts and prepares reports, e.g., standard
costs, budgets, variance analysis and interpretation, cash and funds flow analysis,
management of liquidity, performance evaluation and responsibility accounting etc. for
control.
9. Developing management information System: The routine reports as well as reports for
long-term decision making are forwarded to managerial personnel at all levels to take
connective action at the right time and also uses these reports for taking important
decisions.
Accounting 15
10. Stewardship Accounting: Management accountant designs the framework of cost and
NOTES
financial accounts and prepares reports for routine financial and operational decision
making.
11. Corporate planning: He can assist management for long-term planning and advise
management regarding amalgamation or mergers or reconstructions, including financial
planning to see whether effective utilization of resources is made or not. Thus the role
of management accountants cannot be ignored. Its such, there services are primarily
desired for the efficient management of an undertaking.
Methods of Costing
The various methods of costing are as follows:
1. Job Costing: This method where costs are collected and accumulated for each job separately.
This is done because each job requires different mark and has separate identity and
therefore it becomes essential to analyze and segregate costs according to each job
separately.
18 Cost and Management Accounting
2. Costing: Contract costing is a variant of job costing. The method of contract costing is
NOTES
applied where the job is big and of longer duration. Each contract is treated as a separate
unit for the purpose of cost ascertainment and cost control, separate accounts are kept
for each contract and all direct and indirect costs relating to the contract are collected.
3. Batch Costing: Under this method, factories which have to produce a large number of parts
in order to make a product undertake the production of each part in batches. Products
are arranged in convenient batches and each batch is treated as one job and cost is
calculated accordingly.
4. Process Costing: It is a method where costs are collected and accumulated according
to department or processes and cost of each department or process is divided by the
quantity of production to arrive at cost per unit. This method is useful in industries such
as paper, soap, textiles etc.
5. Operation Costing: This is a more refinement and more detailed application of process
costing. This involves costing by every operation instead of a process. Many operations
are necessary to make an article. This method has greater accuracy and control.
6. Single Costing: This method is applied where production is uniform and consists of only
a single product or two or three types of similar products with variation only in size,
shape or quality. The information is presented in the form of a statement known as cost
sheet.
7. Operating Costing: Where a business does not produce tangible goods but renders some
service, the system of costing would be known as operating costing. This is used to
determine the costs of services rendered by airways, roadways, rail ways, hospitals etc.
8. Multiple Costing: This method is followed where the final product consists of a number
of separate parts, e.g. radio set, motor car, bicycle etc. The cost of each part has to be
ascertained and then the cost of assembling the parts will be tabulated. The cost of the
final product will consists of the cost all the parts plus the cost of assembling them.
9. Uniform Costing: Where a number of firms in an industry agree to use the same costing
principles, it is known as uniform costing. This method attempts to establish uniform
costing method so that comparison of performance in various undertaking can be made
to the common advantage of all the participating units.
NOTES
1.9.2 Importance of Cost sheet
The following are the advantages:
1. It discloses the cost per unit as well as total cost of output.
2. It discloses the various elements of cost which to make up total cost.
3. By fixing selling price in advance it facilitates preparation of tender price.
4. It facilitates comparison of total cost with previous year’s cost and standard cost and thereby
help management in locating inefficiency in production.
5. It facilitates calculation of sales price when profit is taken as a fixed percentage on cost.
6. It helps an undertaking to submit quotation for an order with reasonable degree of accuracy.
7. It guides the management in formulating proper production policy.
8. Cost reduction can be made by analyzing and calculating the percentage of different
overheads on total cost.
Proforma of Cost Sheet
Cost Sheet for the period ………………..
Illustration 1.8
Prepare a cost sheet form the following data relating to A ltd for the year ending 31.3.2015.
`
Raw material purchased 35,000
Direct wages 32,000
Factory wages 8,000
Power, fuel and haulage 12,000
Carriage inward 2,700
Carriage outward 3,000
Drawing expenses 2,200
Printing and stationery 3,300
Factory manager salary 6,000
Office manager salary 6,400
Factory Rent 1,600
Warehouse expenses 4,200
Office rent and taxes 3,800
Traveler’s salary 5,200
Depreciation on plant 2,500
Income tax 3,200
Advertisement 6,200
Donation 11,000
20 26,820
× 34,100
100
Sales 1,60,920
Total Cost `
Opening stock of Raw material 18,000
Add: Purchase of raw material 1,35,000
1,53,000
Less: Closing stock of raw material 20,000
1,33,000
Value of raw material consumed
Add: Direct Labour/productive wages 0,000
Prime cost 2,03,000
Add: Factory overhead 50,000
Add: Opening work-in-progress 12,000
62,000
Less: Closing work-in-progress 10,500
51,500
Factory Cost 2,54,000
Add: Administrative overhead 36,000
Add: Opening stock of finished goods 25,000
61,000
Less: Closing stock of finished goods 16,000
28 Cost and Management Accounting
NOTES 45,000
Cost of production 2,99,500
Add: Selling and distribution overhead 46,000
Total Cost 3,45,500
Profit/(1/4×3,45,500) 86,375
Sales 4,31,875
Illustration 1.10
From the following data you are required to prepare the Statement of profit under marginal
costing system
Production units 10,000
Sales units 8,000
Raw material consumed (`) 50,000
Direct wages (`) 30, 000
Factory Overheads:
Variable overheads (`) 20,000
Fixed overheads (`) 20,000
Selling price (`) 15
Solution:
Profitability Statement under marginal Costing
Particulars `
Raw material consumed 50,000
Add: Direct wages 30,000
Add: Variable Factory overheads 20,000
Total variable Cost 1,00,000
Less: Value of closing stock (1,00,00/10,000 × 2,000) 20,000
Variable cost of goods Sold 80,000
Sales (8,000×15) 1.20,000
Contribution 40,000
Less: Fixed overheads 20,000
Profit 20,000
1.10 SUMMARY
The make or buy decision is made to determine the alternatives which is most desirable.
Differential Cost Analysis is also used when a business is confronted with the possibility
of a Temporary shutdown.
A key factor is one which generally limits the profit, output or sales.
Book-keeping as a process of recording business events in a systematic manner.
Contract costing is a variant of job costing.
Accounting 29
[Ans. Profit: (a) Nil, (b) ` 100, (c) ` 200; Mixture: (c) is recommended]
Accounting 31
Exploring New Markets NOTES
3. Due to industrial depression, a plant is running, at present, at 50% of its capacity. The
following details are available :
Cost of Production per unit
Direct Material 2
Direct Labour 1
Variable Overhead 3
Fixed Overhead 2
Total
8
Production per month 20,000 units
Total Cost of Production 1,60,000
Sale Price 1,40,000
Loss 20,000
An exporter offers to buy 5,000 units per month at the rate of ` 6.50 per unit and the company
hesitates to accept the offer for fear of increasing its already large operating losses.
Advise whether the company should accept or decline this offer.
[Ans. The company should accept the offer since the amount of loss
will stand reduced from ` 20,000 to ` 17,500.]
4. The ‘PQR’ company manufactures a product which costs:
Fixed (per month) ` 1,000
Variable (per unit) 10 paise.
Sales are at present 10,000 units per month at 30 paise per unit.
(a) A proposal to extend the sale to a foreign market has come where demand for an
additional 5,000 units per month is expected. However, in order to do this it will be
necessary to absorb additional shipping cost and duties amounting to 12 paise per unit.
Will the foreign business be profitable?
(b) A domestic chain store has offered to take 5,000 units per month at 18 paise unit. Should
this order be accepted in place of the foreign order?
(c) The sales department proposes to reduce the selling price of the product to increase
sales. The following estimates of sales volume at various prices are made:
(i) 30 paise per unit (present price) 10,000 units per month
(ii) 25 paise per unit 14,000 units per month
(iii) 20 paise per unit 19,000 units per month
Assuming that the above estimates are correct, should you reduce the price? If so, to what level?
[Ans. (a) Additional Profit ` 400.
(b) (i) Total Profit ` 1,000; (ii) Total Profit `1,100; (iii) Total Profit ` 900.
Thus, ignoring the question of additional sale abroad or to domestic chain store, sale of
14,000 units gives the best results. It may be advisable to accept the order of 5,000 units
from abroad, besides selling 14,000 units at ` 0.25 per unit, presuming availability.]
32 Cost and Management Accounting
Discontinuance of a product line
NOTES
5. A company which sells four products, some of them unprofitable, proposes discontinuing
the sale of one of them. The following information is available regarding income,
costs and activity for the year ended 31st March, 1999:
Products
P Q R S
Sales ` 3,00,000 5,00,000 2,50,000 4,50,000
Cost of sales at
purchase price ` 2,00,000 4,50,000 2,10,000 2,25,000
Area of storage (sq. ft) 50,000 40,000 80,000 30,000
Number of parcels sent 1,00,000 1,50,000 75,000 1,75,000
Number of invoices sent 80,000 1,40,000 60.000 1,20,000
Products
P Q R
Sales Mix 50% 25% 25%
Selling Price ` 30 40 30
Variable Cost ` 15 20 15
Total Fixed Costs ` 1,80,000
Total Sales ` 6,40,000
Will you advise the company to change over to production of M. Give reason for your answer.
[Ans. Present Profit 1,02,000; Present BEP ` 3,83,000; Profit under proposed situation `1,40,000;
BEP ` 3,60,000. The Proposal to replace the Product R with Product M May be accepted.]
Make or Buy
7. A audio manufacturing company finds that while it costs ` 6.25 each to make component
P 273 Q, the same is available in the market at ` 5.75 each, with an assurance of
continued supply. The breakdown of costs is :
Materials ` 2.75 each
Labour ` 1.75 each
Other variable costs ` 0.50 each
Depreciation and other fixed cost ` 1.25 each
(a) Should you make or buy? ` 6.25 each
(b) What would be your decision if the supplier offered the component at ` 4.85 each?
[Ans. (a) Variable cost ` 5, hence not profitable to buy. (b) There is a saving of 15 p.
per component, the offer may be accepted.]
8. Auto Parts Ltd. has an annual production of 90,000 units for a motor component. The
component’s cost structure is as given
per unit
Materials 270
Labour (25% fixed) 180
Expenses :
Variable 90
Fixed 135
Total 675
(a) The Purchase Manager has an offer from a supplier who is willing to supply the
component at ` 540. Should the component be purchased and production stopped?
(b) Assume the resources now used for this component’s manufacture are to be used
to produce another new product for which the selling price is ` 485.
In the latter case material price will be ` 200 per unit. 90,000 units of this product
can be produced, at the same cost basis as above for labour and expenses. Discuss
34 Cost and Management Accounting
whether it would be advisable to divert the resources to manufacture that new
NOTES
product, on the footing that the component presently being produced would, instead
of being produced, be purchased from the market.
[Ans. (a) Variable Cost per unit: ` 495, Purchases Price ` 540. It is beneficial to continue
the production of the component. (b) Contribution per unit of the new product; ` 60
(i.e., ` 485 − ` 425). Additional cost of purchasing component per unit; ` 45 (i.e. 540-495).
There is a net saving of ` 15. It is beneficial to buy the component.]
Change versus Status Quo
9. A company is producing two products ‘A’ and ‘B’ from a joint manufacturing process.
The joint costs are ` 2,00,000 and it has given a production of 1 lakh kilogram of ‘A’
having a selling price ` 1 per kilogram and 2 lakh kilograms of ‘B’ having a selling
price of ` 1.50 per kilogram.
The company is considering a proposal to process product ‘A’ into a new product ‘Z’
which sells at ` 3 per kilogram. The processing cost would amount to ` 1,75,000 for
converting one lakh kilograms of product ‘A’ to product ‘Z’.
You are required to advise the company about the acceptance or rejection of the above
proposal.
[Ans. Transformation will result in an additional profit of ` 25,000. The proposal may,
therefore, be accepted.]
10. (a) A company is manufacturing three products details of which for the year are given
below:
Product Price Variable Per Cent
cost of total
` ` Sales value
A 20 10 40
B 25 15 35
C 20 12 25
Total Fixed Costs per year ` 1,10,000
Total Sales ` 5,00,000
You are required to work out the break-even point in rupee sales for each product
assuming that the sales mix is to be retained.
(b) The management has approved a proposal to substitute product C by product D
in the coming year. The latter product has a selling price of ` 25 with a variable
cost of ` 12.50 per unit. The new sales mix of A, B and D is expected to be
50: 30: 20. Next year fixed costs are expected to increase by ` 31,000. Total sales
are expected to remain at ` 5,00,000. You are required to work out the new break-
even point in rupees sales and units for each product.
(c) What is your comment on the decision of the management regarding changing
product mix.
[Ans. (a) Total contribution ` 2,20,000; Profit ` 1,10,000; Composite BEP ` 2,60,000
(b) Total contribution ` 2,35,000; Profit ` 94,000; Composite BEP ` 3,00,000
(c) The decrease in net profit in second year is due to fixed costs and not because of
change in Product Mix. The overall contribution has increased by ` 15,000. Hence,
the management may change the product mix, as proposed.]
Accounting 35
Shut down or Continue
NOTES
11. B Ltd. has a factor which manufactures a product whose sales have declined to ` 40,000
per annum. Special purpose machinery is employed to make the product and there is no
hope of this used for any other purpose. Nor is there any hope of stimulating demand
of the existing product.
The estimated life of the factory plant is 5 years and sales should continue at the same
level for the whole period. Total variable costs per annum for the expected sales are
`20,000. Fixed costs per annum total 15,000 including ` 7,000 as depreciation.
All sales and expenses accrue at the end of the year.
If the factory is sold “lock, stock and barrel” immediately, ` 30,000 may be obtained. On
the other hand, if it is operated for 5 years, ` 4,000 is the estimated residual value.
Presuming 10% as the cost of capital, you are required to advise whether it will be
appropriate to operate the factory or close it down immediately. The present value of
an annuity of ` 1 at 10% discount for 5 years may be taken as ` 3.791 and the present
value of ` 1 received after 5 years at 10% discount is ` 0.62.
[Ans. If plant is operated for five years total cash inflow would amount to ` 47,976. If it
is sold only 30,000 would be realised. It is, therefore, advisable to continue the business
to operate.]
[Hint. If factory operates, the annual cash inflow is ` 12,000, Moreover, ` 4,000 will be
realised as scrap. The present value of cash inflows, therefore, amounts to ` 47,976 (i.e.,
12,000 × 3.791 + 4,000 × .621.)]
12. A paint manufacturing company manufactures 2,00,000 per annum medium sized tins
of “Spray Lac Paints” when working at normal capacity. It incurs the following costs
of manufacturing per unit:
`
Direct Material 7.80
Direct Labour 2.10
Variable Overhead 2.50
Fixed Overhead 4.00
Product Cost (per unit) 4.00
Total 16.40
Each unit (tin) of the product is sold for ` 21 with variable selling and administration
expenses of 60 paise per tin. During the next quarter only `10,000 units can be produced
and sold. Management plans to shut down the plant estimating that the fixed manufacturing
cost can be reduced to ` 74,000 for the quarter.
When the plant is operating, the overhead are incurred at a uniform rate throughout the
year. Additional costs of plant shut. Down for the quarter are estimated at `14,000.
You are required:
(a) to express your opinion, along with the calculations, as to whether the plant should
be shut down during the quarter and
(b) to calculate the shutdown point for quarter in units of products (i.e., in terms of
number of tins)
[Ans. (a) Loss when plant is operated ` 1,20,000, Loss when plant is shut down ` 88,000.
The Management should shut down the plant.
(b) Shutdown point at output of 14,000 units (i.e., ` 1,12,000/8)]
36 Cost and Management Accounting
Structure
2.0 Learning Objectives
2.1 Introduction
2.2 Meaning of Marginal Cost
2.3 Marginal Costing
2.4 Absorption Costing
2.5 Special Terms for Marginal Cost
2.5.1 Contribution
2.5.2 Cost Volume Profit Analysis
2.5.3 Break-Even Point
2.5.4 Angle of Incidence
2.5.5 Margin of Safety
2.5.6 Key or Limiting Factor
2.5.7 Assumptions underlying CVP Analysis / Break - Even Charts
2.6 Managerial Application of CVP Analysis.
2.7 Summary
2.8 Key Terms
2.9 Questions and Exercises
2.1 INTRODUCTION
In cost accounting, cost of production per unit of the goods produced or services provided is
calculated with the help of the various methods such as Unit Costing Method, job costing,
Batch Costing contract Costing or Process Costing. Marginal costing is not a method of
calculating the cost of production as the above given methods are but it is a technique
applicable to the existing methods to find out the effect on profits if changes are made either
in the volume of output or in the type of output. Thus marginal costing is a technique which
helps the management in taking various routine and special or crucial decisions for running
the organisational activities like (i) To continue with a product or not, (ii) To change the
selling price as per the market conditions, (iii) To change the method of production, (iv) To
make or buy decision, (v) To decide about sales mix.
Absorption Costing and Marginal Costing 37
Calculate:
(i) Net Profit under Absorption Costing Method.
(ii) Net Profit under Marginal Costing Method.
Solution:
Income Statement (Absorption Costing)
Sales Particulars ` `
Sale (30,000 × ` 30) 90,000
Less : Cost of Sales :
Direct Material (40,000 × 5) 2,00,000
Direct Labour (40,000 × 4) 1,60,000
Factory overheads:
Fixed 1,00,000
Variable (40,000 × 3) 1,20,000
4, 80, 000
Less: Closing Stock 40, 000 ×10, 000 units 4,80,000
1.20,000
3,60,000
Add: Selling and Distribution (30,000 × 1): 30,000 3,90,000
Contribution 5,10,000
Less: Fixed cost:
Factory Overheads 1,00,000
Selling and Distribution Overheads 45,000 1.45,000
Net Profit 3,65,000
2.5.1 Contribution
Contribution is the difference between Sales and Variable Cost or marginal cost. In other words,
contribution is defined as the excess of sales over variable cost. Contribution first contributes
to fixed cost and then to profit. Higher contribution means more profit and lower contribution
means less profit. So the management of an organisation tries to increase contribution for
higher earning.
Absorption Costing and Marginal Costing 41
Contribution can be represented as:
NOTES
1. Contribution = Sales - Variable Cost (Marginal Cost )
2. Contribution = (per unit ) = Selling price per unit - Variable cost per unit
3. Contribution = Fixed Cost ± Profit / Loss
or C = F±P/L
4. Contribution = Sales ¥ P / V Ratio
For example, if the selling price of a product is ` 100 per unit and its variable cost is ` 60
per unit, contribution per unit is ` 40 (` 100 – ` 60).
Example: If selling price of product is ` 100 and the variable cost is `75 per unit, then P/V
ratio is:
Marginal costing and Break Even Analysis
100 − 75 25
P/V Ratio = × 100 = × 100 = 25%
100 100
NOTES
(iv) Sales values at various levels of output are plotted and a line is drawn joining these
points. This line is called total revenue line.
(v) The point at which total cost line and total revenue line intersect each other is
called break-even point.
(vi) A perpendicular is drawn, from this point, to X-axis to know the break-even point
in units and sales revenue at break-even point can be known by a perpendicular
Y-axis from this point.
(vii) The area on the left of break-even point represent the loss area and on the right
of BEP indicates the profit area.
(viii) The angle between sales or total revenue line and total cost line in profit area is
called ‘angle of incidence’. The wider the angle the greater is the profit and vice-
versa.
(ix) Difference between the present sales and Break-even sales on the graph shows the
margin of safety.
Illustration 2.3
Plot the following data on a graph and determine break-even point: selling price = ` 20 per
unit, Variable Cost = ` 10 per unit, Fixed Cost ` 20,000.
Output Variable Cost Fixed Expenses Total Cost Total Sales Contribution Pr ofits
(in units) (10 per unit )
0 0 20, 000 20, 000 0 0 −20, 000
1, 000 10, 000 20, 000 30, 000 20, 000 10, 000 −10, 000
2, 000 20, 000 20, 000 40, 000 40, 000 20, 000 −
3, 000 30, 000 20, 000 50, 000 60, 000 30, 000 10, 000
4, 000 40, 000 20, 000 60, 000 80, 000 40, 000 20, 000
5, 000 50, 000 20, 000 70, 000 1, 00, 000 50, 000 30, 000
Absorption Costing and Marginal Costing 45
Second Method
Fixed Cost
Break − even point (in units) =
Selling Price per unit − Variable Cost per unit
Fixed Cost
or B.E.P. =
Contribution per unit
or B.E.P. = F C / C
Fixed Cost
(i ) New B.E.P. (in units ) =
New Selling Price − Variable Cost
FC
or =
New Contribution
Fixed Cost
(ii ) New B.E.P. ( Rupees ) =
New P/V
V Ratio
Absorption Costing and Marginal Costing 47
Fixed Cost
New Contribution =
New BEP (in units)
Sales = New Contributiion + Variable cost
Illustration 2.4
From the following information, calculate:
(i) BEP (in units)
(ii) BEP (in `)
Sales of 50,000 units @ `6
Variable Costs @ ` 4
Total Fixed Costs ` 80,000
Solution:
Fixed Costs 80,000
(i) B.E.P. (in units) = = = 40,000 units
Contribution Per unit 2(6 - 4)
Fixed Costs
BEP (in `) =
P/V Ratio
Contribution C
P/V Ratio = × 100 = × 100 [C = S − V ]
Sales S
Marginal Costing and Break Even Analysis
and C = Selling Price per unit – Variable Cost = ` 6 – `4 = ` 2
2
∴ P/V Ratio = × 100 = 33.33%
6
Fixed Cost
Break − even po int =
Contribution per unit
60, 000
= × 100 = 40%
1, 50, 000
75, 000
= × 100 = 45.45%
1, 65, 000
(iii) Calculation of P/V ratio, if selling price is decreased by 20%:
In this case, sale value would be ` 1,50,000 – ` 30,000 = ` 1,20,000
S−V
P/V Ratio = × 100
S
Illustration 2.7
Following information is available from the records of a company:
6, 00, 000
B.E.P.(in units) = 6, 000 units
100
(iii) Sale of units for a profit of ` 28,000:
100
= × 50 = ` 200
25
5. The break-even chart is a managerial tool for control of costs as it shows the relative NOTES
importance of fixed cost in the total cost of a product.
6. Besides determining the break-even point, profits at various levels of output can also be
determined with the help of break-even charts.
7. The break-even charts can also be used to study the comparative plant efficiencies of
business.
Illustration 2.9
The price structure of a cycle made by a company is as follows:
Per Cycle `
Materials 600
Labour 200
Variable overheads 200
1000
Fixed overheads 500
Profit 500
Selling price 2,000
54 Cost and Management Accounting
This is based on the manufacture of one lakh cycles per annum. The company expects that
NOTES
due to competition they will have to reduce selling prices, but they want to keep the total
profit intact. How many cycles will have to be made to get the same amount of profit if:
(a) The selling price is reduced by 10%.
(b) The selling price is reduced by 20%.
Solution:
Total Fixed Costs = 500 × 1 lakh = 500 lakhs
Total Present Profit = 500 lakhs
500 + 500
Sales =
1, 800 − 1, 000
1000
= × 1, 00, 000 = 1,25,000 Cycles
800
(b) If selling price is rescued by 20%:
New selling price = (2,000 – 20 % of 2,000)
= 2,000 – 400 = `1,600
500 + 500
Sales =
1, 600 − 1, 000
1000
= × 1, 00, 000 = 1,66,667 Cycles
600
Comment on profitability of each product, if both use the same raw material, when:
(i) Total sales potential in units is key factor.
(ii) Total sales potential in values is key factor.
(iii) Raw material is in short supply.
(iv) Production Capacity (in terms of machine hrs.) is the key factor.
Solution:
Product A Product B
(` per unit) (` per unit)
Sales 75 80
Marginal Cost
Materials 15 20
Wages 20 15
Direct expense 10 12
Variable overheads 10 15
Total Marginal Cost 55 62
Contribution (Sales– Total marginal cost) 20 18
Contribution (per ` of Sales) 20/75 18/80
(Contribution/Sales) = ` 0.266 = ` 0.225
Material consumed contribution per kg of materials 20/2kg 18/3kg
= ` 10 ` 6
Contribution per hour 20/3 hrs 18/2 hrs
= ` 6.6 ` 9
Comments:
(i) When total sales potential in units is limited, product A is more profitable as its
contribution per unit is more than that of product B.
(ii) When total sales potential in value is limiting factor, product A is more profitable
as it has more contribution as per sales in rupees than that of product B.
56 Cost and Management Accounting
(iii) Product A is more profitable than product B, when raw material is in short supply.
NOTES
(iv) Product B is more profitable that product A, when production capacity in terms of
machine hours is the key factor.
2.7 SUMMARY
Marginal cost is the aggregate of variable costs. It is the cost of producing one additional unit.
Absorption costing is the total cost technique. It is the practice of charging all costs,
both variable and fixed, to operations, processes or products.
Contribution is the difference between Sales and Variable Cost or marginal cost.
Break-even chart is a tool of presentation of the information relating to production quantity,
sales and profits of a business organisation.
The angle formed at the intersection of the total sales curve and the total cost curve is
known as angle of incidence.
Marginal Costing techniques can be applied for maintaining a desired level of profit.
Fixation of selling price is an important function of management. Under normal circumstances,
the price is fixed to cover the fixed as well as variable cost and to earn the profit.
A proposal to increase production to 90% of its capacity and produces 13,500 units NOTES
per annum. It operates a flexible budgetary control system. The following figures are
obtained from its budget:
[Ans. Prime Cost ` 46,800, Marginal Cost ` 54,000, Works Cost ` 62,000]
[Hint. Fixed overheads ` 8,000]
4. A company is at present working at 90% of its capacity and produces 13,500 units per
annum. It operates a flexible budgetary control system. The following figures are obtained
from is budget:
90% 100%
13,500 units 15,000 units
` `
Sales 15,00,000 16,00,000
Fixed Expenses 3,00,500 3,00,500
Semi-variable Expenses 97,500 1,00,500
Variable Expenses (other than material and labour) 1,45,000 1,49,500
Labour and material cost per unit remain the same under present conditions. Profit margin
has been 10% on sales.
(i) You are required to determine the differential cost of producing 1,500 units by
increasing capacity to 100%.
(ii) What would you suggest for an export price for these 1,500 units taking into
account that the overseas prices are lower than those of the home market?
[Ans. (i) ` 97,170 (ii) Cost per unit comes to ` 64.78. The selling price should not be less
than this price.]
[Hint: Cost of materials and labour of 13,500 units comes to ` 8,07,000 by working
backward.]
5. A firm has two factories, the product being the same in both cases. The following is the
relevant information about the two factories.
I II
Capacity p.a. 10,000 units 15,000 units
Variable Cost per unit ` 70 ` 55
Fixed Cost p.a. ` 4,00,000 ` 9,00,000
The demand is only 20,000 units. State how the capacity in two factories should be
utilized.
[Ans. Both factories have to be operated for meeting demand in full.
However, Factory II has a lower variable cost per unit. Hence, Factory II
should produce 15,000 units and Factory I should produce 5,000 units]
6. Sales of a product amount to 200 units per month at ` 10 per unit. Fixed overhead is
` 400 per month and variable cost 6 per unit. There is a proposal to reduce price by
10% Calculate the present and future P/V ratio and find by applying P/V ratios, how
many units must be sold to maintain total profit.
[Ans. Present P/V Ratio 40% Future P/V Ratio units to be sold 267]
60 Cost and Management Accounting
7. Merry Manufacturers Ltd., has supplied you the following information in respect of one
NOTES
of its products:
`
Total Fixed Costs 18,000
Total Variable Costs 30,000
Total Sales 60,000
Unit Sold 20,000
Find out (a) contribution per unit, (b) break-even point, (c) margin of safety, (d) profit,
and (e) volume of sales to earn a profit of ` 24,000.
[Ans. (a) ` 1.50, (b) 12,000 units, (c) 8,000 units or
` 24,000, (d) ` 12,000, (e) 28,000 units]
8. From the following data, calculate:
(i) Break-even point expressed in amount of sales in rupees.
(ii) Number of units that must be sold earn a profit of 60,000 per year.
(iii) How many units must be sold to earn a net income of 10% of sales?
Selling price ` 20 per unit
Variable manufacturing costs 11 per unit
Variable selling costs 3 per unit
Fixed factory overheads 5,40,000 per year
Fixed selling costs 2,52,000 per year
[Ans. (i) ` 26,40,000; (ii) 1,42,000 units; (iii) 1,98,000 units]
[Hint. For (iii) Presume x as the number of units to be sold.]
9. A Khan sells a popular brand of men’s sports shirts at an average price of ` 28/ each.
He purchases the shirts from a commission to his salesman at the rate of ` 1 for every
shirt sold through the particular salesman.
Required
(i) How many shirts must be sold in a year to break-even?
(ii) Compute the sales revenue at the break-even.
(iii) Compute the monthly sales revenue required to earn a net profit before tax of
` 45,000 in a year.
[Ans. (i) 6,000 shirts, (ii) ` 1, 68,000, (iii) ` 25,667 ]
10. (a) A company has fixed expenses of 90,000 with sales at ` 3,00,000 and a profit of
` 60,000. Calculate the profit/volume ratio. If in the next period, the company
suffered a loss of ` 30,000. Calculate the sales volume.
(b) What is the margin of safety for a profit of ` 60,000 in (a) above ?
[Ans. (a) 50% ` 1,20,000; (b) ` 1 ,80,000]
Absorption Costing and Marginal Costing 61
11. An analysis of Sultan Manufacturing Co. Ltd. Led to the following information: NOTES
Cost element Variable cost Fixed costs
(% of Sales) `
Direct Material 32.8
Direct Labour 28.4
Factory Overheads 12.6 1,89,900
Distribution Overheads 4.1 58,400
General Administration Overheads 1.1 66,700
Budgeted Sales are ` 18,50,000. You are required to determine :
(i) The break-even sales volume;
(ii) The profit at the budgeted sales volume; and
(iii) The profit if actual sales:
(a) drop by 10% and
(b) increase by 5% from budgeted sale
[Ans. (i) ` 15,00,000, (ii) ` 73,500, (iii) (a) ` 34,650, (b) ` 92,925]
12. Company X and Company Y, both under the same management, make and sell the same
type of product. Their budgeted Profit and Loss Account for January-June 1988 are as
under:
Company X Company Y
` ` `
Sales 3,00,000 3,00,000
Less: Variable cost 2,40,000 2,70,000
Fixed Cost 30,000 2,70,000 70,000 2,70,000
30,000 30,000
You are required to:
(i) Calculate the Break-even Point for each company.
(ii) Calculate the sales volume at which each of the two companies will profit by
` 10,000
(iii) Assess how the profitability will change with decrease or increase in volume:
[Ans. Company X Company Y]
(i) ` 1,50,000 (i) ` 2,10,000
(ii) ` 2,00,000 (ii) ` 2,40,000
(iii) P/V Ratio 20% (iii)]
13. The budgeted sales of three products of a company are as follows:
Products
P Q R
Budgeted sales in unit 10,000 15,000 20,000
Budgeted selling price per unit 4 4 4
Budgeted variable cost per unit 2.5 3 3.5
Budgeted fixed expenses (total) 2,000 9,000 7,500
62 Cost and Management Accounting
NOTES From the information you are required to compute the following for each product:
(a) The budgeted profit.
(b) The budget break-even sales.
(c) The budgeted margin of safety in terms of sales value.
P Q R
[Ans. (a) ` 3,000 ` 6,000 ` 2,500
(b) ` 32,000 ` 36,000 ` 60,000
(c) ` 8,000 ` 24,000 ` 20,000
14. From the following information calculate the break-even point and the turnover required
to earn a profit of ` 36,000. Fixed overheads.
Fixed overheads ` 1,80,000
Variable cost per unit 2
Selling price 20
If the company is earning a profit of ` 36,000 express the ‘margin of safety available to
it.
[Ans. BEP 10,000 units. Turnover required for desired profit ` 2,40,000, Margin of Safety
` 40,000]
15. The Reliable Battery Co. Furnishes you the following information:
Year 1996
First half Second half
Sales ` 8,10,000 ` 10,26,000
Profit earned ` 21,600 ` 64,800
From the above you are required to compute the following assuming that the fixed cost
remains the same in both the period:
(i) Profit/Volume Ratio
(ii) Fixed cost.
(iii) The amount of profit or loss where sales are ` 6,48,000.
(iv) The amount of sales required to earn a profit of ` 1,08,000.
[Ans. (i) 20%; (ii) ` 1,40,400; (iii) Loss ` 10,800; (iv) ` 12,42,000.]
16. T Ltd. have been an installed capacity of 5,000 tractors per annum. They are presently operating
35 percent of installed capacity. For the coming year, they have budgeted as follows:
Production/Sales 4,000 units
Costs: ` (Crores)
Direct Materials 8.00
Direct Wages 0.60
Factory Expenses 0.80
Administration expenses 0.20
Selling Expenses 0.20
Profit 1.00
Absorption Costing and Marginal Costing 63
Factory expenses as well as selling expenses are variable to the extent of 20 per cent. NOTES
Calculate break-even capacity utilization percentage.
[Ans. BEP 2,000 units, BEP as a percentage of installed capacity 40%]
17. Calculate from the following data (i) the value of output at which the business break-
even, and (ii) the percentage capacity at which it break-even:
Budget for year Estimated
1990 based on shut-down
100% capacity expenditure
` `
Direct Wages 2,09,964 –
Direct Materials 2,44,552
Works Expenses 1,81,820 93,528
Selling and Distribution Expenses 61,188 40,188
Administration Expenses 30,000 20,508
Net Sales 8,40,000
[Ans. ` 4,85,746; (ii) 53.8%]
[Hint. Shut-down costs are Fixed Costs.]
18. From the following data, you are required to calculate the break-even point and net sales
value at this point:
`
Selling Price per unit 25
Direct Material Cost per unit 8
Direct Labour Cost per unit 5
Fixed Overheads 24,000
Variable Overheads @60% on direct labour Trade discount 4%
If sales are 15% and 20% above the break-even volume, determine the net profits.
[Ans. BEP (units) 3,000 B.E. Sales (Net) ` 72,000, Net Profit when Sales are above 15% of
B.E Volume ` 3,600, Net Profit when Sales are above 20% of B.E. Volume ` 4,80,000]
19. The Taylor Company produces two products, B and C. Expected data for the first year
of operations are:
B C
Expected Sales (units) 8,000 12,000
Selling Price ` 45 ` 55
Variable Costs ` 30 ` 35
Total fixed costs are expected to be ` 3,60,000 for the year. You are required to answer
the following:
(i) It sales, prices and costs are as expected, what will be the operating income and the
break-even volume in sales revenue?
64 Cost and Management Accounting
NOTES (ii) Assume that prices and costs were as expected but Taylor sold 12,000 units of B
and 8,000 units of C. Calculate the operating income and the break-even volume
in sales revenue.
[Ans. (i) Operating Income Nil; Break-even Sales 10,20,000
(ii) Loss ` 20,000; Composite Break-even Sales ` 10,37,763 comprising
sales of Product B ` 6,22,658 and sales of Product C ` 4,15,105]
20. The Kisan’s Implements Factory which has been specialising in the production of a
patented plough-share finds its sales dropping due to increasing competition from other
concerns producing similar products. It is felt that the reduction of the selling price
from ` 3 per share to ` 2.50 will increase the volume of sales and enable the profit to
be maintained at the same level as in the previous year.
Assuming that the total fixed charges of the concern are ` 2,00,000 per annum, variable
cost per unit ` 1.50 and the volume of sales ` 4,50,000; indicate the number of units
that the concern should plan to produce and sell.
Tabulate the results of the previous year and the current year showing (a) the number
of units produced, (b) selling price realized, (c) cost price (including fixed and variable
costs), and (d) the profit at the end of the year.
[Ans. (a) Previous Year : 1,50,000 units, Current Year ` 5,62,500;
(b) Selling Price : Previous Year ` 4,50,000, Current Year ` 5,62,500;
(d) Profit : Previous Year ` 25,000; Current Year ` 25,000.]
21. The particulars of two plants producing an identical product with the selling price are
as under:
Plant P Plant Q
Capacity utilization 70% 60%
(` Lacs) (` Lacs)
Sales 150 90
Variable Costs 105 75
Fixed Costs 30 20
It has been decided to merge Plant ‘Q’ with Plant ‘P’. The additional fixed expenses
involved in the merger amount to ` 2 lacs.
Required:
(i) Find the break-even point of Plant ‘P’ and Plant ‘Q’ before merger’ and the break-
even point of the merged plant.
(ii) Find the capacity utilization of the integrated plant required to earn a profit of ` 18
lacs.
Ans. (i) Break-even point Plant P ` 100 lacs. Plant Q ` 120 lacs. Merged Plant ` 212. 16
lacs,
(ii) Sales for desired profit ` 285.6 1acs, capacity utilization 78.4%]
Absorption Costing and Marginal Costing 65
22. D. Ltd. furnishes you the following information relating to the half year ended 30th NOTES
June, 1990:
`
Fixed Expenses 45,000
Sales Value 1,50,000
Profit 30,000
During the second half of the year, the company has projected a loss of ` 10,000.
Calculate:
(i) The break-even point and margin of safety for six months ending 30th June, 1990.
(ii) Expected sales volume for second half of the year assuming that the P/V ratio and
fixed expenses remain constant in the second half year also.
(iii) The break-even point and margin of safety for the whole year 1990.
[Ans. BEP ` 90,000; M.S. ` 60,000; (ii) ` 70,000; (iii) BEP 1,80,000; M.S. ` 40,000]
23. The following estimated data are given:
(a) Cost of investigation of variance = ` 800
(b) Cost of correcting the out of control process = ` 2,000
(c) Cost of allowing the process to remain out of control = ` 10,000
(d) Probability of being in control = 0.95
(e) Probability of being out of control = 0.05
Calculate the expected values of investigating and not investigating.
[Ans. Cost of investigation and rectifying out of control situation ` 900, cost of rectification
without investigation ` 500. Hence, it is cheaper not to investigate but carry out the
rectification, whenever the process goes out of control.]
24. Draw a break-even chart on the basis of following data:
Plant capacity : 1,60,000 units per year
Fixed cost : ` 4,00,000 Variable cost : ` 5 per unit
Selling price : ` 10 per unit
[Ans. BEP 80,000 units]
25. From the following particulars draw a break-even chart and find out the break-even point:
`
Variable Cost per unit 15
Fixed Expenses 54,000
Selling Price per unit 20
We should be the selling price per unit, if the break-even point is to be brought down
to 6,000 units?
[Ans. Old BEP 10,800 units; New Selling Price ` 24 per unit]
66 Cost and Management Accounting
26. (a) Plot the following data on a graph and determine the break-even point:
NOTES
Direct labour ` 100 per unit
Direct material ` 40 per unit
Variable overheads 100% of direct labour
Fixed overheads ` 60,000
Selling price ` 400 per unit
(b) In order to increase efficiency in production, the concern instals improved machinery which
results in fixed overhead of ` 20,000 but the variable overhead is reduced by 40%.
You are required to plot the data on the above graph and to determine the new
break-even point assuming that there is no change is sale price.
[Ans. Old BEP at 50% capacity ` 1,50,000, New BEP ` 1,60,000]
27. From the following data, which product would you recommend to be manufactured in
a factory, time being the key factor?
Per unit of Per unit of
Product ‘P’ Product ‘Q’
Direct Material ` 24 ` 14
Direct labour at ` 1 per hour 2 3
Variable Overheads at ` 2 per hour 4 6
Selling Price 100 110
Standard Time to produce 2 hours 3 hours
[Ans. Product P recommended]
28. From the following data, recommend the most profitable product mix, presuming that
direct labour hours available are only 700:
Products
R S
Contribution per unit ` 30 ` 20
Direct Labour per unit 10 hrs. 5 hrs.
The maximum production possible for each of the products A and B 100 units.
The fixed overheads are ` 1,000
[Ans. Product R 20 units; Product S 100 units. Net profit ` 1,600]
29. (a) From the following data, which product would you recommend for manufacture in
the factory?
Per unit of Product P Product Q
Standard Manufacturing Time 2 hours 3 hours
Direct Materials ` 50 ` 30
Direct Labour @ 10 per hour 20 30
Variable Overheads @ 6 per hour 12 18
Selling Price 200 240
Total Machine Hours available in the factory are 60,000.
Absorption Costing and Marginal Costing 67
(b) Calculate the effect on profit of proposed change in ‘Sales Mix’ from the following data:
NOTES
Existing Sales mix M N O P Total
Sales (in) ` 80,000 1,00,000 40,000 20,000 2,40,000
Variable Cost (in) ` 48,000 68,000 32,000 8,000 1,56,000
Fixed Cost (in) ` – – – – –
Proposed Sales Mix `60,000 88,000 80,000 12,000 2,40,000
[Ans. (a) Product P is recommended (b) Decrease in Profit 8,640, Present Profit ` 25,200,
Proposed Profit 16,560]
30. Polestar Electronics decides to effect a 10% reduction in the price of its product because
it is felt that such a step may lead to a greater volume of sales.
It is anticipated that there are no prospects of a change in total fixed costs and variable
cost per unit. The directors wish to maintain the net profits at the present level.
Sales : 10,000 units ` 2,00,000
Variable Costs ` 15 per unit
Fixed Costs ` 40,000
How would management proceed to implement this decision?
[Ans. Profit ` 10,000; Units to be sold 16,667. Management should reduce selling price
only when it is sure of increasing sales by 6,667 units]
31. Evenkeel Limited manufactures and sells a single product X whose selling price is `40
per unit and the variable cost is 16 per unit.
(a) If the fixed costs for this year are ` 4,80,000 and the annual sales are at 50% margin of
safety, calculate the rate of net return on sales assuming an income-tax level of 40%
(b) For the next year, it is proposed to add another product line whose selling price
would be ` 50 per unit and the variable cost 10 per unit. The total fixed costs are
estimated at ` 6,66,600. The sales mix of X : Y would be 7 : 3. At what sales
next year, would Evenkeel Ltd. break-even; give separately for both X and Y the
break-even sales in rupees and quantities.
[Ans. (a) 4,32,000/20,00,000 = 21.6% (b) Break-even Sales ` 10,00,000. The mix would
consist of x 17,675 units of ` 7,07,000 y 6,065 units of ` 3,03,000]
32. With a view to increase the volume of sales, Ambitious Enterprises has in mind a
proposal to reduce the price of its products by 20% No change in total fixed costs or
variable costs per unit is estimated. The directors, however, desire the ‘present level of
profit to be maintained.
The following information has been provided:
Sales 50,000 units ` 5,00,000
Variable Costs ` 5 per unit
Fixed Costs ` 50,000
Advise management on the basis of the various calculations made from the data given
[Ans. Present P/V Ratio 50%, Future P/V Ratio 37.5% Sales required to maintain present
profit 6,66,667]
68 Cost and Management Accounting
33. Quality Products Ltd. manufactures and markets a single product. The following data
NOTES
are available :
Per unit ` 16
Materials 12
Conversion Costs (variable) 4
Dealer’s Margin 40
Selling Price ` 5 lakhs
Present Sales 90,000 units
Capacity utilization 60 percent
There is acute competition. Extra efforts are necessary to sell. Suggestions have been
made for increasing sales:
(a) By reducing sale price by 5 per cent
(b) By increasing dealer’s margin by 25 per cent over the existing rate.
Which of these two suggestions you would recommend, if the company desires to
maintain the present profit? Give reasons
[Ans. The second proposal, i.e., increasing dealer’s margin is recommended because of
higher contribution per unit and lower volume of sales required to earn the same profit]
[Hint. Contribution per unit is ` 6 in the (a) case as compared to ` 7 in the (b) case.]
34. Murugesan Ltd. manufacturing single product, is facing severe competition in selling
it at ` 50 per unit. The company is operating at 60% level of activity at which level
sales are ` 12,00,000. Variable costs are ` 30 per unit. Semi-variable costs may be
considered as fixed at ` 90,000 when output is nil and the variable element is 250 for
each additional 1% level of activity. Fixed costs are ` 1,50,000 at the present level of
activity, but at a level of activity of 80% or above these costs are expected to increase
by ` 50,000.
To cope with the competition, the management of the company is considering a proposal
to reduce the selling price by 5%. You are required to prepare a statement showing the
operating profit at levels of activity of 60%, 70%, and 80% assuming that:
(a) the selling price remains at ` 50
(b) the selling price is reduced 5%
Show also the number of units which will be required to be sold to maintain the present
profit if the company decided to reduce the selling price of the product by 5%.
[Ans. Capacity levels 60% 70% 80%
` ` `
(i) Profit at selling price of 50 2,25,000 3,02,500 3,30,000
(ii) Profit if selling price is reduced by 5% 1,65,000 2,32,500 2,50,000
(iii) Sales for desired profit of ` 2,25,000 : 27,556 units]
Absorption Costing and Marginal Costing 69
35. The trading results of Oxfam Ltd. for the first year of business which ended on 31st
NOTES
December, 1991 are:
` `
Sales (at ` 40 per unit) 32,00,000
Less :
Material 12,00,000
Labour 4,80,000
Variable Overhead 2,40,000
Fixed Overhead 5,00,000 24,20,000
7,80,000
During 1991 the factory has been working at 50% capacity and the marketing manager has
estimated that the quantity sold could be doubled in 1992 if the selling price was reduced
to 35 per unit. No change is anticipated in unit variable cost, but certain administration
change to cope with the additional volume of work would increase fixed overheads by
` 40,000.
You are required to:
(a) Evaluate the marketing manager’s proposal; and
(b) Assuming the selling price was reduced, as proposed, unit variable cost remaining
as in 1991, and fixed overhead increased by ` 40,000, calculate what quantity
would need to be sold in 1992, in order to yield a profit of ` 10,00,000.
[Ans. (a) The proposal should be accepted since this will increase profit by ` 4,40,000;
(b) ` 1,40,000 units]
70 Cost and Management Accounting
Structure
3.0 Learning Objectives
3.1 Introduction
3.2 Job Costing
3.3 Cost Allocation and Activity - Based Costing
3.4 Process Cost System Normal Loss and Abnormal Loss
3.5 Joint product and By-products
3.6 Equivalent Production
3.7 Summary
3.8 Key Terms
3.9 Questions and Exercises
3.1 INTRODUCTION
Job costing is that form of specific order costing under which each job is treated as a cost
unit and cost are accumulated and ascertained separately for each job. A job may consist of
a job, product, batch of products, contract, a service or any other specific order.
In the second system production takes place on the special order of the customer known as
specific order production. In job costing system production is done as per the special need
and requirement of the customer as per the customer’s choice and preference or liking. In
the specific costing goods are produced for each customer as per the special requirement,
design, size, or colour, price etc. as per the desire of customer. So the production cannot be
standardised. So specific costing is also known as order costing. Under this method cost of
production is accumulated and calculated as per the production need of the goods. CIMA,
London defines job costing as “that form of specific order costing which applies where work
is undertaken according to customer’s specification.”
Specific order costing can be (1) Job costing (2) Batch costing (3) Contract costing.
Job Order Cost Systems 71
Working Notes:
(i) Variable overhead rates have been calculated as follows:
Variable Overheads
V.O.R. =
Direct Labour Hours
5, 000
Deptt. A = = ` 1
5, 000
3, 000
Deptt. B = = ` 2
1, 500
2, 000
Deptt. C = = ` 4
500
(ii) Fixed overhead rate has been calculated
Fixed Expenses 20, 000
F.O.R . = = = ` 2
Working Hours 10, 000
Illustration 3.3
X Co. Ltd. had absorbed overheads by means of a blanket rate based on direct labour hours.
As from 1st January, 2014, it decides to adopt separate rates for the three main activities
– storekeeping and material handling, machining and assembly. The estimates of costs and
absorption rates for selling and distribution costs remain unchanged.
Overhead absorption rates are:
Prior to 1st January, 2014:
Production overhead – ` 0.50 per direct labour hour.
Selling and distribution overhead – 25% of production cost.
From 1st January, 2014:
Production overhead:
Storekeeping and material handling – 10% of direct material cost.
Machinery - ` 0.75 per machine hour.
Assembly – ` 0.30 per labour hour.
Job Order Cost Systems 75
Allocation
After the overheads are collected from various sources they are to be identified to a particular
product, process, job, cost centre for which these have been incurred. If it can be (The
department) identified easily for which these overheads relate then they are charged to that
department. This process of charging the overhead to a particular department is known as
allocation.
Allocation of Overhead
Allocation of overhead is the process of charging the full amount of an item of cost directly to a
cost centre for which the item of cost was incurred. According to I.C.M.A., "Allocation means
the allotment of whole item of cost to cost centre or cost unit".
Thus, allocation of cost means charging the full amount of a cost to a cost centre. The nature
of the expenses is such that it can be easily identified and allocated to the cost centre or to
the cost unit of production. As repair to machinery, repair to factory etc. are production
overhead these are to be allocated to production centre. Salary to sales manager is a selling
overhead and so on.
Activity - Based Cost Allocation
Activity - Based Costing (ABC) is a method of charging overheads to cost units (such as
products, services or customers) on the basis of activities performed for the cost unit. There are
different activities involved in manufacturing a product or rendering of services. Each activity
consumes some resources of the organization which incur costs. Thus, cost of resources is
all allocated to each product/service on the basis of activities in manufacturing product or
providing service.
The CIMA technology defines ABC as a "cost attribution to cost units on the basis of benefit
received from indirect activities"
Thus, ABC is the process of tracing costs first from resources to activities and then from activities
to specific products. The technique of ABC lays the importance of different costs for different
purposes and the identification of just those costs which are relevant to a particular decision
Amount Amount
Particulars Particulars
(`) (`)
To Process Y 49,300 By Sale of Residue 400
To Direct Material 7,000 By Finished Stock A/c 64,100
To Direct Labour 4,000 @ ` 128.20
To Direct Expenses 3,000
To Indirect Expenses 1,200
64,500 64,500
Working Note: Indirect expenses have been apportioned in the ratio of direct labour.
Solution:
Process I Account
Amount Amount
Particular Tons Particular Tons
(`) (`)
50
(800 − 16 − 80) 704 × 352 76,680
100
800 1,59,360 By Transfer to Process III @ 215 per ton 800 1,59,360
Loss in Production
During production process there may be some losses in processing of raw material into
finished foods. This loss sometime may be natural or inherent (due to the nature of product)
or unnatural. The loss in production results into loss in weight of the output then input. This
loss can be of two types:
(i) Normal Loss; (ii) Abnormal Loss
(i) Normal Loss: The loss which is expected in advance by the management due to the nature
of product, process or the loss which cannot be controlled or the loss which cannot
be prevented or the loss which is to take place during production process is known as
Normal Loss. As for example some cloth is wasted while dress is prepared from a piece
of cloth, some leather pieces remain unutilised while preparing shoes from leather or
wood pieces are left unused while doors, windows or furniture are made by the carpenter.
All this is a natural phenomenon while production take place. This loss decreases the
output. This loss may have sale value process account. The normal loss increases the
cost of the useable goods (or good units produced) in the process. As for example.
Job Order Cost Systems 81
In a process 2,000 units of raw material @ ` 8 per unit are used. The normal loss is expected NOTES
10% the market value of the normal loss is ` 3 per unit. Then
Input = 2,000 units
Less: Normal Loss 10% = 200 units
Normal output = 1,800 units
Cost of the Input = 2000 × 8 = ` 16,000
Sale value of the normal loss 200 × 3 = 600
Cost of the normal output = 15,400
15, 400
Cost per unit of output = = ` 8.55
1800
If there is no sale value of the normal loss in the market then the cost per unit of the good
16, 000
units produced will be = = ` 8.88
1800 units
Note: Thus the sale price, if there is any of the normal loss, helps to reduce the cost of
production of the good units produced.
Some special features of the normal loss:
(a) This loss is expected to take place in advance on the basis of past experience.
(b) This loss cannot be prevented or avoided or it cannot be controlled.
(c) Normal loss in production results into increase in cost of production.
(d) This loss is shown in the credit of the related process account.
(e) This loss may have; or may not have some sale value in the market.
Accounting treatment of Natural Loss
1. For realizable value of normal loss Normal Loss A/c Dr.
( Units of normal loss × recovery price per unit ) To Pr ocess A/c
2. For adjustment of abnormal gain against normal loss
Abnormal gain A/c Dr.
( Units of abnormal gain × sale price of normal loss per
To Normal Loss A/c
unit in the same process)
3. For closing the normal loss account and the balance Cash/Debtors A/c Dr.
transferred to Cash / Debitors A/c To Normal Loss A/c
(ii) Abnormal Loss: It is an avoidable loss which occurs due to abnormal reasons like
using sub-standard materials, carelessness of workers, breakdown of machinery, poor or
defective design of plant etc. Such losses are in excess of predetermined normal losses.
Such losses cannot be estimated in advance. Such losses arise when actual losses are
more than the expected losses, i.e., normal losses.
Units of abnormal loss = Units of actual Loss – Units of normal Loss
Or
= Expected output (i.e., Input – Normal loss) – Actual Output
Working Notes:
Abnormal Loss = (9,000 – 800 – 6900) = 300 unit
Normal Cost of Normal output = 1,65,000 – 4,8000 = ` 1,60,200
Normal output = 8,000 – 800 = 7200 units
Normal Cost of Normal Output
Cost of Abnormal Loss = × Abnormal Loss of Units
Normal Output
1, 60, 200
= × 300 = ` 6,675
7, 200
1, 53, 525
Cost per unit of good units produced = = ` 22.25
6900
Amount Amount
Particulars Units Particulars Units
(`) (`)
Illustration 3.7
Mandex Ltd. Process a patent material used in buildings. The material is produced in three
grades namely, soft, medium and hard. Figures are given for year 2010 as follows:
Process I process II Process III
Raw material used 1,000 tonnes
Cost per tonne ` 200
Wages & Manufacturing Exp. ` 72,500 ` 40,800 ` 10,710
Weight lost 5% 10% 20%
Scrap Sold at ` 50 per tonne 50 tonnes 30 tonnes 51 tonnes
Sale Price of the Product per tonne ` 350 ` 500 ` 800
Management expenses were ` 17,500, selling expenses ` 10,000 and interest on borrowed
capital ` 4,000.
2/3rd of process I and ½ of process II are passed on to the next process and the balance
are sold.
Prepare the process account in suitable form to be presented to directors in the next meeting.
Solution:
Process I Account
Amount Amount
Particulars Tonnes Particulars Tonnes
(`) (`)
To Material @ 1,000 2,00,000 By Sale of scrap@ ` 50 per 50 2,500
` 200 per tone 72,500 tone
To Wages & - By Loss in Weight 5% 50 –
Salaries By Transfer to stock A/c @ 900 2,70,000
1,000 2,72,500 ` 300 per tonne 1,000 2,72,500
Stock Account
Amount Amount
Particulars Tonnes Particulars Tonnes
(`) (`)
To Process II 510 2,19,300 By Sale @ ` 500 per tonne 255 1,27,500
Stock Account
Amount Amount
Particulars Tonnes Particulars Tonnes
(`) (`)
To Process III 153 1,17,810 By Sale @ ` 800 per 153 1,22,400
tone
To Profit @ ` 30 per - 4,590
tonne
153 1,22,400 153 1,22,400
Amount Amount
Particulars Particulars
` `
To Management Expenses 17,500 By Process I Stock A/c 15,000
To Selling Expenses 10,000 By Process II Stock A/c 17,800
To Interest on Capital 4,000 By Process III Stock A/c 4,500
To Net Profit 5,940
37,440 37,440
Job Order Cost Systems 85
NOTES Product Raw Material units used Cost per unit (`) Joint Expenses(`)
X 10,000 3 30,000
Y 15,000 3 45,000
Z 15,000 3 45,000
1,20,000
2. Physical Unit Cost method
Under this method the joint cost before the point of split off are divided by the total units
produced to find out the average cost per unit produced. This method thus is applied where
the units produced are of the standard quality and the units are of the same nature.
Illustration 3.9
Apportion the joint expenses on the basis of physical unit cost method from the following
data. Joint expenses ` 90,000.
Product Units produced
A 2,000
B 1,000
C 3,000
6,000
Solution:
90, 000
Average joint cost per unit = = `15 per unit
6, 000(units)
Product Units Produced Cost per unit (`) Joint Cost (`)
A 2,000 15 30,000
B 1,000 15 15,000
C 3,000 15 45,000
90,000
(b) After Further Processing: This method is more useful and practical as selling price may NOTES
be easily available from the market when the product is saleable and ready as a finished
product. Further processing costs are deducted from the sales value in order to calculate the
ratio in which the joint cost are apportioned.
Illustration 3.11
Asha Ltd. Manufactures two joint products X and Y and sells them at ` 12 and ` 8 per unit
respectively during a particular period. 800 units of X and 1,000 units of Y were produced
and sold. The joint cost incurred was ` 7,000 and the further processing cost for product X
and Y were ` 4,600 and ` 4,000. Apportion the joint expenses.
Solution:
Product Units Selling Sales Less further Sales Value Ratio Joint
Produced Price per (`) Processing less further Cost
unit (`) Cost (`) Processing (`)
Cost (`)
X 800 12 9,600 4,600 5,000 5/9 4,000
Y 1,000 8 8,000 4,000 4,000 4/9 3,200
9,000 7,200
Solution:
Product Units Market Price Sales Value Apportioning of Joint Joint Cost per
Produced per Unit (`) (`) Cost (`) 1,20,000 unit (`)
24:6:6
A 6,000 40 2,40,000 80,000 13.33
B 2,000 30 60,000 20,000 16.00
C 3,000 20 20,000 20,000 6.66
Products Output Selling per unit at Selling price per unit Additional Processing
(units) split –off point (`) after further processing Costs after split off (`)
(`)
P 10,000 40 70 2,50,000
Q 20,000 30 65 3,00,000
R 30,000 20 40 7,50,000
S 40,000 10 20 2,00,000
You are required to:
(a) Prepare a statement showing the apportionment of joint costs on the basis of net
realizable value at split off point.
(b) Prepare a statement showing the product wise and total profitability if all the products
are sold at split-off point.
(c) Prepare a statement showing the product-wise and total profitability if all the products
are sold after further processing.
Solution:
(a) Statement showing the Apportionment of Joint Costs
Job Order Cost Systems 89
Products Output Selling price Sales Value Further Net Joint cost NOTES
(units) per units (`) processing Realizable apportioned
after further Costs (`) value at (in the ratio of
processing Split off 45:100:45:60)
(`) point (`) (`)
A B C=A*B D E=CD F
P 10,000 70 7,00,000 2,50,000 4,50,000 90,000
Q 20,000 65 13,00,000 3,00,000 10,00,000 2,00,000
R 30,000 40 12,00,000 7,50,000 4,50,000 90,000
S 40,000 20 8,00,000 2,00,000 6,00,000 1,20,000
25,00,000 5,00,000
Particulars P Q R
Output (units) 10,000 20,000 30,000
Selling price per unit ` 30 ` 20 ` 10
Further processing costs `7 `6 `2
Estimated profit as % of sales 10% 20% 30%
Assume the selling expenses are apportioned over the products as a percentage to cost of sales.
90 Cost and Management Accounting
You are required to:
NOTES
(a) Prepare a statement showing the apportionment of joint costs.
(b) Prepare a statement showing product wise and total cost of production, cost of sales and
profitability.
Solution:
(a) statement showing the Apportionment of Joint Costs
Particulars P (`) Q (`) R (`) Total (`)
A. Sales value after further processing 3,00,00 4,00,000 3,00,000 10,00,000
B. Less: Estimated profit 30,000 80,000 90,000 2,00,000
C. Total Cost of Sales (A-B) 2,70,000 3,20,000 2,10,000 8,00,000
D. Less: Selling and Distribution expenses 13,500 16,000 10,500 40,000
@5%
E. Total Cost of goods sold (C-D) 2,56,500 3,04, 000 1,99,500 7,60,000
F. Less: Further processing costs 70,000 1,20,000 60,000 2,50,000
G. Net value (E-F) 1,86,800 1,84,000 1,39,500 5,10,000
(b) Statement showing the Cost of Production. Cost of Sales and Profitability
Particulars P(`) Q(`) R(`) Total (`)
A. Joint Costs 1,86,500 1,84,000 1,39,000 5,10,000
B. Further processing costs 70,000 1,20,000 60,000 2,50,000
C. Cost of production (A+B) 2,56,500 3,04,000 1,99,500 7,50,000
D. Selling Expenses 13,500 16,000 10,500 40,000
E. Cost of Sales (C+D) 2,70,000 3,20, 000 2,10,000 8,00,000
F. Sales 3,00,000 4,00,000 60,000 10,00,000
G. Profit (F-E) 30,000 60,000 1,39,500 2,00,000
Particulars Units
3,600
40
Opening WIP 9, 000 ×
100
35,000
Add: Units introduced and completed (40,000 – 5,000)
70 3,500
Add: Closing WIP 5, 000 ×
100
Equivalent Units 42,100
Method-2
Particulars Units
Units completed during the period (40,000 + 9,000 – 5,000) 44,000
70 3,500
Add: Closing WIP 5, 000 ×
100
60 5,400
Add: Opening WIP 9, 000 ×
100
Equivalent Units 42,100
Method-3
Particulars Units
3,600
40
Opening WIP 9, 000 ×
100 40,000
Add: Units introduced
1,500
30
Add: Closing WIP 5, 000 ×
100 42,100
Equivalent Units
92 Cost and Management Accounting
Steps Involved in the Preparation of Process Account when there is WIP
NOTES
Step-1: Prepare Statement of Equivalent production.
(To find out equivalent production units for the period)
Step-2: Prepare Statement of cost per Equivalent unit
(To calculate cost per unit for each element of cost)
Step-3: Prepare Statement of evaluation
(To find out the cost of equivalent units of opening stock, completed units and closing
stock)
Step-4: Prepare Process Account.
Preparation of Process Account when there are both Opening Stock and Closing Stock
of Work-in-Progress and FIFO Method is used
The following points are worth noting in this regard:
(a) Equivalent units of opening work-in-progress are calculated with reference to the percentage
of work needed to complete the unfinished work of the previous period. For example,
if there are 800 units of opening WIP which are 100% completed as to materials. 60%
as to labour and 40% as to overheads, then equivalent units will be Nil as to materials
(since there is no incomplete work as to materials), 320 units (i.e., 40% of 800 unit) as
to labour and 480 units (i.e.60% of 800 units) as to overheads.
(b) Complete Cost units of opening WIP is calculated as follows:
= Cost of opening WIP incurred during previous period + Proportionate cost incurred during
current period to complete the incomplete work of previous period.
(c) Completed cost of units completed and transferred is calculated as follows:
= Completed cost of units of Opening WIP + Cost of units introduced and completed during
the current period.
Illustration 3.17
From the following data calculate:
(i) Equivalent Production
(ii) Cost per unit
(iii) Statement of Evaluation
Units Introduced in the process 2,000
Units completed and transferred to next process 1,500
Units work in Progress 400
Level of completion of work in progress
Materials 80%
Labour 70%
Overheads 70%
Normal Loss has a scrap value of ` 15 per unit `
Cost of Material 91,500
Wages 1,20,000
Overheads 72,000
Job Order Cost Systems 93
Solution: NOTES
Statement of Equivalent Production
Particulars Total Materials Labour Overheads
Units Units % Units % Units %
Completed Units 1,500 1,500 100% 1,500 100% 1500 100%
Closing Work in Progress 400 320 80% 280 70% 280 70%
Normal Loss 100 - - - - - -
Equivalent Units 2,00 1,820 1,780 1,780
Statement of Cost
Statement of Evaluation
Particulars `
Finished goods 1500×157.32 2,35,980
Work in Progress
Material 320×49.45 = 15.824
Labour 280×67.42 = 18.878 46,028
Overhead 280×40.45 = 11.326
2,82,008
Illustration 3.18
From the following information prepare: (a) Statement of Equivalent production, (b) Statement
of Cost per Equivalent unit, (c) Statement of Evaluation, (d) Process Account
1. Opening work-in-progress: 800 units valued as under
Material ` 3,200, Labour ` 960, Overheads ` 320
2. Input Materials: 9,200 units
3. Current cost incurred in process: Material ` 36,800
Labour ` 16,740
Overhead ` 7,930
4. Normal loss: 8% of total input (i.e., opening WIP + units put in)
5. Scrap realized @ ` 40 per10 units
6. Closing Work-in-progress: 900 units
7. Transfer to next process: 7,900 units
8. Degree of completion
Elements Opening stock(%) Closing Stock (%) Scrapped units (%)
Material 100 100 100
Labour 60 70 80
Overheads 40 30 20
94 Cost and Management Accounting
9. Method of valuation: FIFO
NOTES
Solution:
(a) Statement of Equivalent Production
Material Labour Overheads
Output Units % Units % Units % Units
Completion Completion Completion
A. Opening WIP 800 - - 40 320 60 480
B. Units introduced & 7,100 100 7,100 100 7,100 100 710
completely processed
(7,900-800)
C. Closing WIP 900 100 900 70 630 30 270
D. Abnormal Loss 400 100 400 80 320 20 80
E. Equivalent Units 9,200 8,400 8,370 7,930
(A+B C+D)
Element of Cost Cost (`) Equivalent Units Cost per Equivalent Unit (`)
Net material Cost 33,600 8,400 4
Labour Cost 16,740 8,370 2
Overheads 7,930 7,930 1
*Net Material Cost = ` 36,800 – ` 3,200 = ` 33,600
3.7 SUMMARY
A job may consist of a job, product, batch of products, contract a service or any other
specific order.
Specific order costing can be job costing, batch costing, contract costing.
Process costing as that from of operation costing which applies where standardized goods
are produced.
When two or more products produced at a time are of equal marketable value they are
known as joint products.
When two or more products are produced simultaneously from the same raw materials
from the same process but one product is having very very high value in the market in
comparison to other products is known as by-products.
PRACTICAL PROBLEMS
Job Costing
1. B factory uses a job costing system. The following data are available from the books sit
(he year ending 31st March, 1998:
`
Direct Material 9,00,000
Direct Wages 7,50,000
Profit 6.09,000
Job Order Cost Systems 97
Selling and Distribution Overhead 5,25,000 NOTES
Administrative Overhead 4,20,000
Factory Overhead 4,50,000
Required
(a) Prepare a Cost Sheet indicating the Prime Cost, Works Cost, Production Cost, Cost
of Sales and Sales Value.
(b) In 1998-99, the factory has received an order for a number of jobs. It is estimated that
the direct materials would be ` 12,00,000 and direct labour would cost ` 7,50,000.
What would be the price for these jobs if the factory intends to earn the same rate
of profit on sales, assuming that the selling and distribution overhead has gone up
by 15% ? The factory recovers factory overheads as a percentage of direct wages
and administrative and selling and distribution overhead as a percentage of works
cost, based on the cost rates prevalent in the previous year.
[Ans. (a) Prime cost ` 16,50,000; Works Cost ` 21,000; Production Cost ` 25,20,000;
Cost of Sales ` 30,45,000; Sales ` 36,54,000. (b) Prime Cost ` 19,50,000; Works
Cost ` 24,00,000; Production Cost ` 28,80,000; Cost of Sales ` 35,70,000; Sales
` 42,84,000]
2. Combers Limited is engaged in job work that varies with the nature of customer’s orders.
During the last week of March 1998, it completed a job with the following details
regarding its factory cost:
Raw Materials ` 4,000
Direct Labour Hours 20,000 and 8,000 hours
Machine Hours 3,800
The information obtained from its annual budget is given below:
`
Direct Labour Cost 6,00,000
Direct Labour Hours 2,00,000
Machine Hours 90,000
Manufacturing Costs:
`
Direct Materials 2,00,000
Direct Labour 6,00,000
Indirect Labour 1,00,000
Electric Power 40,000
Machine Maintenance and Repair 15,200
Municipal Taxes 22,800
Factory Supplies 6,000
Factory Heat and Light 4,000
Depreciation and Insurance
Factory Building 1,30,000
Machinery 4,02,000
Total 15,20,000
98 Cost and Management Accounting
NOTES Prepare Job Accounts and work out the profit made on the Job certified as completed,
allowing depreciation on Machinery at 15% per annum. Assume 10% for establishment
charges on cost of wages and materials consumed.
[Ans. Profit on Job No.11 : ` 32,208; Balance of work in progress on job 12 : 68,934]
[Hint. Establishment cost charged to Job No. 11 @ 10% of material and wages ` 10,392;
Job No. 12 has not been changed with establishment charges since it is incomplete. Plant
transferred from Job 11 to job 12 ` 7,200 and to stores ` 13, 120.]
Process Losses
7. From the following figures show the cost of three processes of manufacture. The production
of each process is passed on to the next process immediately on completion.
Process Process Process
` ` `
ABC Wages and materials 30,400 12,000 29,250
Works Overheads 5,600 5,250 6,000
Production in units 36,000 37,000 48,000
Process – 1st July, 1998 4,000 16,5000
Stock (units from precess – 31st July, 1998)
[Ans. Cost per unit of finished goods ` 2.25]
8. In Process 4,100 units of raw materials were introduced at a cost of ` 1,000. The other
expenditure incurred by the process was ` 600. Of the units introduced, 10% are normally
lost in the course of manufacture, and they possess a scrap value of ` 3 each. The output
of Process was only 75 units. Calculate the value of abnormal loss.
[Ans. Abnormal Loss 262]
9. In a certain month 6,000 kg of raw material A costing ` 150 per kg. Were processed
through unit No. 3 for manufacture of solvent X. The total operating cost of unit No. 3
for the month was ` 12,00,000. Out of the output 10% was unusable and was disposed
of at ` 25 per kg.
Prepare an account for the month’s Operation Unit No 3 assuming that the spoilage was
(i) Part of normal production process.
(ii) An abnormal loss due to poor quality material.
[Ans. (i) Cost per unit ` 386; (ii) Cost per unit ` 350]
10. (a) The Neodrug manufactures process a product ‘plant food’ through three distinct
processes, the product of one process Raw materials, labour and direct expenses
incurred on each of the processes are given below:
Process P Process Q Process R
` ` `
Raw Materials 1,000 800 200
Labour 500 600 700
Direct Expenses 150 250 500
Job Order Cost Systems 101
The overhead expenses for the period amounted to 3,600 and is to be distributed NOTES
to the processes on the... basis of labour wages.
There were no stocks in any of the processes at the beginning or at the close
of the period. Ignore wastages. Assuming that the output was 1,000 kilos, show
the process accounts P Q and R indicating also the unit cost per kilo under each
element of cost and the output in each process.
(b) If 10% of the output is estimated to be lost in the course of sale and sampling, what
should be the selling price per unit (correct to two decimal places) so as provide
or gross profit of 33-1.3% on selling price.
[Ans. Cost of Process – P ` 2.65 per Unit
Q – ` 5.50 per Unit
R – ` 8.30 per Unit
Selling Price ` 13.83 per Unit]
11. A Product process through three Processes I, II, and III. The Normal wastage of each
process is as follows:
Process I : 3% Process II :5% and Process III 8% Wastage of Process I was sold at 25
paise per unit that of Process at 50 Paise per unit and that of Process III at ` 1 per
unit. 10,000 units were issued to Process/ at the beginning of June 1995 at a cost ` 1
per unit. The other expenses were as follows:
I II III
` ` `
Sundry Materials 1,000 1,500 500
Labour 5,000 8,000 6,500
Direct Expenses 1,050 1,118 2,009
Actual Output 9,500 9,100 8,100
Prepare the process accounts assuming that there was no opening or closing stock.
[Ans. Process I. Abnormal loss 200 units @ `1.75 per unit.
Process II, Abnormal effectives 75 units @ 3 per unit and
Process III. Abnormal loss 272 units @ ` 4.25 per unit. Total cost ` 34,435
12. A product passes through three processes – P, Q and R. The details of expenses incurred
on the three processes during the year 1998 were as under:
P Q R
Process
Unit issued/introduced 10,000
Cost per unit `100
` ` `
Sundry Materials 10,000 15,000 5,000
Labour 30,000 80,000 65,000
Direct Expenses 6,000 13,150 27,200
Selling price per unit of output 120 165 250
Management expenses during the year were ` 80,000 and selling expenses were ` 50,000.
These are not allocable to the processes.
102 Cost and Management Accounting
Actual output of the three processes was:
NOTES
P : 9,300 units; 5 : 5,400 units; and R 2,100 units. Two-thirds of the output of Process)
and one-half the output of Process Q was passed on the next process and the balance
was sold. The entire output of Process R was sold.
The normal loss of the three processes, calculated on the input of every process was :
Process P : 5% Q : 15% and R: 20%.
The loss of Process P was sold at ` 2 per unit, that of Q at ` 5 per unit and of Process
R at 10 per unit.
Prepare the three Processes Accounts and the Profit and Loss Account.
[Ans. Profit (Loss) : Process P : ` 31,000 Process Q : ` 40,500; Process R : ` 42,000.
Total after charging Management and Selling Expenses (` 32,450)]
13. The finished product of a factory has to pass through three processes (A, B and C). The
normal wastage of each process is 2% in A, 5% in B and 10% in C. The percentage of
wastage is computed on the number of units entering each process. The scrap values of
wastage of processes, A, B, and C are ` 10, ` 40 and ` 20 per 100 units respectively.
The output of each process is transferred to the next process and the finished products
are transferred from process C into stock. The following is the further information
obtained:
` ` `
Raw Materials 12,000 4,000 4,000
Direct Labour 8,000 6,000 2,000
Manufacturing Expenses 2,000 4,000 2,000
20,000 units were put into process A at a cost of ` 16,000. The output of each process
has been : A – 19,600 units, 5– 18,400 units and C – 16,700 units. There was no stock
of work-in-progress in any process. Prepare the process account.
[Ans. Process, A – ` 37,960; B – ` 50,959; C– ` 63,120]
14. The product of a company passes through three distinct processes to completion. From
past experience, it is ascertained that wastage is incurred in each process as under:
The wastage of process A and B is sold at ` 20 per 100 units and that of process C
at ` 160 per 100 units. Following is the information regarding the production in
March, 1997:
Process A Process B Process C
` ` `
Materials 24,000 16,000 8,000
Direct Labour 32,000 24,000 12,000
Other Factory Expenses 7,000 7,600 8,400
20,000 units have been issued to process A at a cost of ` 40,000. The output of each
process has been as under:
Process A 19,500 units, Process B 18,800, and Process C 16,000. There was no stock in
any process in the beginning and at the end of March. Prepare process cost accounts.
[Ans. Process A : Abnormal wastage 100 units @ ` 5.46 per units, Process B : Abnormal
effectives 275 units @ ` 8.52 per unit, and Process C : Abnormal wastage 920 units
@ ` 11.32 per unit]
Job Order Cost Systems 103
15. A Product is obtained after it passes through three distinct processes. You are required NOTES
to prepare Process Accounts from the following information :
Process A Process B Process C
Particulars ` ` `
Materials 7,300 6,060 7,900
Direct wages 6,750 8,750 10,750
Direct expenses 940 840 750
Manufacturing Expenses 3,375 4,375 5,375
2,000 units at ` 10 per unit were introduced in Process A. Other details are:
Process Actual Output Normal Loss Value of scrap per unit
A 1,880 5% 5.00
B 1,690 10% 10.00
C 1,530 10% 15.00
Also prepare abnormal loss or gain account if it arises in any process.
[Ans. Process A : Abnormal loss 20 units @ ` 19.928 per unit; Process B : Abnormal
loss 2 units @ `32.886 per unit Process C : Abnormal gain 9 units `51 per unit]
16. You are given the following information Input, 3,800 units; output 3,000 units; closing
work-in-progress 800 units.
Degree of Completion Process Costs
`
Materials 80% 14,560
Labour 70% 21,360
Overhead 70% 14,240
Find out (a) Equivalent production, (b) Cost per unit of equivalent production and
(c) Prepare Process Account assuming that there is no opening work-in-progress and
process loss.
[Ans. Equivalent units : Materials 3,640; Labour and Overhead 3,560 each; Cost per
unit : Materials ` 4, Labour 6 Overhead ` 4]
17. Units put into process 2,500
Units Completed 2,000
Work-in progress at close 500
Process costs: `
Materials 22,500
Labour 6,750
Overhead 2,250
Work-in-progress is completed 40% as to materials, labour and overhead. Find out the
(i) Equivalent production, (ii) cost per unit of equivalent production, and Process Account.
[Ans. Equivalent units : Materials, labour and overhead 2,200 unit each; Materials ` 10,227,
Labour ` 3.068 and Overhead ` 1.022 per unit]
104 Cost and Management Accounting
NOTES 18. In a given period, the production data and costs for a process
Production 2,100 units fully complete.
Production 700 units partly complete
The degree of completion of the partly complete units was:
Materials 80% complete.
Labour 60% complete.
Overheads 50% complete.
The costs for the period were:
`
Materials 24,800
Labour 16,750
Overhead 36,200
Calculate the total equivalent production, the cost per complete unit and the value of the
W.I.P.
[Ans. Materials, Labour and Overhead Equivalent Units : 2,660, 2,520 and 2,450 each;
Cost per unit 9,32,6,65 and ` 14.77 each. W.I.P. ` 13,181]
19. A manufacturing concern engaged in mass production, produces standardized electic
motors in one of its departments. From the following particulars of a job of 50 motors,
you are required to value the work-in-progress and finished goods:
`
(a) Cost incurred as per job card:
Direct materials 75,000
Direct labour 20,000
Overheads 60,000
(b) Selling and distribution expenses are at 30% of sales value.
(c) Selling price per motor ` 4,500.
(d) 25 motors are complete and transferred to finished goods.
(e) Completion stage of work-in-progress:
Direct materials 100%
Direct labour and overheads 60%
[Ans. Equivalent units: Materials 50, labour and Overheads 40 each; Cost per unit
` 1,500, 500, ` 1,500; Value of finished goods at close 25 units valued at ` 3,150 each
(cost or market value whichever is lower) ` 78,750; Material component of WIP value
at ` 1,500 each 25 units and labour overhead 15 units at ` 1,650 each (market value);
Total value of stock at Close ` 1,41,000]
20. XYZ Company has a single process:
Work-in-progress (opening) 8,000 units
Cost : Material ` 29,600
Wages ` 6,600
Overheads ` 5,800
During the period the input was 32,000 units.
Job Order Cost Systems 105
Additional costs were: Material ` 1,12,400; Wages ` 33,400; Overhead ` 30,200. At NOTES
the end of the year 28,000 units were fully processed and 12,000 units were in process.
The value of the closing stock includes the full cost of materials and only-third of the
cost of wages and overheads.
Tabulate the production and cost figures to give quantities.’ unit value, total value of
completed output and detailed value for the closing work-in-progress.
[Ans. Rate per completed unit as regards materials ` 3.55 per unit, as regards wages
` 1.25, as regards overhead ` 1.125]
[Hint. Apply Average Method]
21. From the following data of Kiran Processing Industry Ltd., calculate (a) Equivalent
Production, (b) Cost per unit of Equivalent Production and (c) Cost of units completed
and awaiting completion:
Number of units introduced in the process 4,000
Number of units completed and transferred to next process 3,000
Number of units process at the end of the period 800
Stage of Completion:
Material 80%
Labour 70%
Overheads 70%
Normal process loss at the end of the process 200 units
Value of scrap ` 1 per unit
Value of raw materials ` 7,480
Wages ` 10,680
Overheads ` 7,120
[Ans. (a) Materials 3,640; Labour 3,560; Overhead 3,650 units; (b) ` 2, ` 3 and ` 2
respectively (c) ` 21,000; ` 4,080]
X Y Z NOTES
` ` `
Materials 2,000 1,600 1,800
Labour 2,400 1,400 1,700
Overhead 2,600 1,000 1,500
7.000 4,000 5,000
The selling prices are 42,000 20,000 18,000
The estimated profits on : Sales are 50% 50% 33.33%
Show how you would apportion the joint expenses of manufacture.
[Ans. Share in joint expenses ` 14,000; ` 6,000; ` 7,000]
26. In an Oil Mill four products emerge from a refining process. The total cost of input
during the quarter ending March 1998 is ` 1,48,000. The output sales and additional
processing costs are as under:
Product Output in Additional Processing Total value
litres cost after split-off point
` ` `
AOXE 8,000 43,000 1,72,500
BOXE 4,000 9,000 15,000
COXE 2,000 – 6,000
DOXE 4,000 1,500 45,000
In case these products were disposed of at the split-off point, that is, before further
processing, the selling prices would have been:
AOXE BOXE COXE DOXE
` 15.00 ` 6.00 ` 3.00 ` 7.50
Prepare a statement of profitability based on:
(i) If the products are sold after further processing is carried out in the mill. (ii) If they
are sold at the split-off point.
[Ans. (i) Profit ` 37,000 (ii) Profit ` 32,000]
27. Three joint products are produced by passing chemicals through two consecutive processes.
Output from process/ is transferred to process from which the three joint products are
produced and immediately sold. The data regarding the processes for April, 1998 is
given below:
Process I Process II
Direct Materials 2,500 kilos at ` 4 per kilo ` 10,000 ` 6,900
Direct Labour ` 6,250 ` 6,900
Overheads ` 4,500 ` 6,900
Normal Loss 10% of input Nil
Scrap Value of Loss ` 2 per kilo –
Output 2,300 kilos Joint-products
A : 900 Kilos
B : 800 Kilos
C : 600 Kilos
108 Cost and Management Accounting
NOTES There were no opening or closing stocks in either process and the selling prices of the
output from process II were :
Joint Product A ` 24 per Kilo
Joint Product B ` 18 per Kilo
Joint Product C ` 12 per Kilo
Required:
(a) Prepare an account for process/ together with any Loss or Gain Account you consider
necessary to record the month’s activities.
(b) Calculate the profit attributable to each of the Joint Products by apportioning the
total costs from process II :
(i) According to weight of output;
(ii) By the market value of production
[Ans. (a) Transfer from Process I to Process II, 2,300 kg of 20,700; (b) (i) Profit (Loss) :
A : ` 8,100, B : ` 2,400, (c) : (` 1,800), (b) (ii) Profit (Loss) A : ` 4,350, B : ` 2,900,
C: ` 1,450]
28. The Modern Metals and Minerals operates a silver mine which yields copper and silver
as joint products A summary of expenses and the turnover for the year 1998 is given
below:
`
Opening Stock of ores at cost 5,00,000
Opening Stock of material in process 8,00,000
Excavation Costs 78,00,000
Milling and Concentrations 57,00,000
Melting 75,00,000
Closing Stock of ores 7,00,000
Closing Stock of metals-in-process 9,00,000
Estimated value of depletion 1,80,00,000
Further expenses on silver extraction and refinement 42,35,000
Further expenses on further processing of residual for copper 11,35,000
Further expenses on joint product (before split-off) 1,00,000
General Expenses on silver extraction 75,000
Selling and Distribution Expenses:
Silver 45,000
Copper 30,000
Gross Realization on the sales of the total output of Silver 5,84,59,000
Copper 72,46,000
Required a consolidated Statement of the (1) Cost of production; (2) Cost of sales, and
(3) Net profits (subject to taxation for both silver and copper.
Job Order Cost Systems 109
Structure
4.0 Learning Objectives
4.1 Introduction
4.2 Responsibility Accounting System
4.3 Variance Analysis
4.3.1 Evaluation of Cost and Sales Variances
4.4 Summary
4.5 Key Terms
4.6 Questions and Exercises
4.1 INTRODUCTION
At regular intervals, actual cost of material, labour and overheads are compared with the standard
cost of respective elements. Deviations of actual cost from standard cost are investigated
and reported to appropriate executive for necessary action. In the language of cost accounting,
these deviations are usually known as variances. The act of computing and interrupting variances
is called variance analysis.
Thus variance analysis is the process of analysing variances by subdividing the total variance in
such a way that management can assign responsibility for any deviation from the standard fixed.
According to CIMA, London, “Variance analysis is the process of computing the amount of
variance and isolating the cause of variance between actual and standard.”
For example, if the standard cost specified is ` 15,000 and the actual cost incurred is ` 13,500,
then such difference of ` 1,500 (i.e. ` 15,000 – ` 13,500} is treated as variance. There can be
cost variances, profit variances and sales value variances.
Segment Performance Analysis 111
Meaning
The concept of responsibility centers is very useful for the better understanding of zero based
budgeting and performance budgeting. Responsibility accounting is an underlying concept
of accounting performance measurement systems. The basic idea is that large diversified
organizations are difficult, to manage as a single segment, if not impossible. Thus they must
be decentralized or separated into manageable parts. Responsibility centres have their root in
what is called responsibility accounting. It is a system of control in which costs are identified
with the person responsible for them. It lays emphasis upon the decision of an organization
among different centres in such a way that each level/centre becomes the responsibility of an
individual manager. Each manager is held responsible for these activities which are under his
direct control. Thus it is an accounting system which collects and reports both planned and
actual accounting data in terms of sub units which are recognized as responsibility centers.
These segments arc referred to as responsibility centers that include:
1. Revenue centers,
2. Cost centers,
3. Profit centers and
4. Investment centers.
This approach allows responsibility to be assigned to the segment managers that have the
greatest amount of influence over the key elements to be managed. These elements include
revenue for a revenue center (a segment that mainly generates revenue with relatively little
costs), costs for a cost center (a segment that generates costs, but no revenue), a measure of
profitability for a profit center (a segment that generates both revenue and costs) and return
of investment for an investment center.
Standard Quantity
× Acual output
Standard Output
(2) Material Price Variance (MPV): Material price variance is the portion of the Material
Cost Variance which arises due to the difference between the standard price specified
and actual price paid. It can be expressed as:
Material Price Variance – Actual Quantity (Standard Price – Actual Price) or MPV = AQ
(SP – AP)
The reasons for the material price variance may be the following:
(i) Change in market price
(ii) Change in quantity of purchase
(iii) Change in quality of material purchased
(iv) Emergency purchases leading to higher prices
(v) Discounts not availed
(vi) Rush order to meet shortage of supply, etc.
114 Cost and Management Accounting
(3) Material Usage/Quantity/Volume Variance: Material usage variance is the difference
NOTES
between the standard quantity specified and the actual quantity used. This variance may
arise due to the following reasons:
(i) Use of inferior material
(ii) Poor inspection of material
(iii) Lack of due care in the handling of materials
(iv) Abnormal wastage, theft, pilferage of materials
(v) Setting of improper standards
(vi) Improper maintenance of machine, etc.
It may be expressed as:
Material Usage Variance = Standard Price (Standard Quantity for Actual Output – Actual
Quantity)
or MUV = SP(SQ – AQ)
Relationship among MCV, MPV and MUV:
MCV = MPV + MUV
Illustration 4.1
The standard material required for production is 5,200 kg. A price of ` 2 per kg has
been fixed for the materials. The actual quantity of materials used for the product is
5,600 kg. A sum of ` 14,000 has been paid for the materials.
Calculate: (a) Material Cost Variance; (b) Material Price Variance; (c) Material Usage
Variance.
Solution:
Standard Quantity = 5,200 kg
Standard Price = ` 2 per kg
Actual Quantity = 5,600 kg
14, 000
Actual Price = = ` 2.50 per kg
5, 600
(a) Material Cost Variance (MCV):
MCV = (SQ × SP) − (AQ × AP)
= (5,200 ×2) − (5,600 × 2.50)
= ` 10,400 − ` 14,000 = ` 3,600 (Adverse)
(b) Material Price Variance (MPV):
MPV = AQ {SP – AP} = 5,600 {2 – 2.50}= 5600 × (–0.50) = ` 2,800 (Adverse)
(c) Material usage variance (MUV):
MUV = SP (SQ – AQ)
= 2 (5,200 – 5,600)
= 2 × (–400) = ` 800 (Adverse)
Segment Performance Analysis 115
Verification:
NOTES
MCV = MPV + MUV = ` 3,600 (Adv.) = 2,800 (Adv.) + 800 (Adv.)
Illustration 4.2
In a brass foundry, the standard mixture consists of 60% Copper and 40% Zinc. The standard
loss of production is10% on input. From the actual production in a month calculate the Material
Cost Variance and analyse it:
Copper 50kg @ ` 30 per kg (standard 60kg)
Zinc 50 kg @ ` 20 per kg (Standard 40 kg)
Actual Output: 86 kg
SP and AP are the same
Solution:
40
Zinc = × 86 = 38.22
90
Now, MCV for Copper = (57.33 × 30) – (50 × 30) = ` 220 (Fav.)
This is explained by
(i) Material Price Variance = Nil
(ii) Material Mix Variance = (SQ – AQ) × SP
Copper = (60 – 50) × 30 = ` 300 (Fav.)
Zinc = (40 – 50) × 20 = ` 200 (Fav.)
= ` 100 (Fav.)
116 Cost and Management Accounting
(iii) Material Yield Variance = (AY – SY) × SC per unit
NOTES
= (86 – 90) × 28.89*
= ` 116 (Adv.)
2600
*SC = = ` 28.89
90
Verification
MCV = MPV + MMV + MYV
` 16 (Adv.) = Nil + ` 100 (Fav.) + ` 116(Adv.)
` 16 (Adv.) = ` 16(Adv.)
Note: Since SPO and AP are the same and Standard Total Quantity and actual Total Quantity
are the same, there will be no Material Price variance and Material Usage Variance.
Illustration 4.3
The standard material cost for a normal mix of one tonne of chemical Z is based on:
3, 000
A=
× 17, 000 = 3, 187.5 Kg.
16, 000
5, 000
B=
× 17, 000 = 5, 312.5 Kg.
16, 000
8, 000
C=
× 17, 000 = 8, 500 Kg.
16, 000
Segment Performance Analysis 117
Standard Time
* × Actual output
Standard Output
Actual
A 20 3.00 60.00
B 5 4.50 22.50
Solution:
(a) Labour Cost Variance (LCV):
LCV = (ST × SR) – (AT × AR)
Worker A = (10 × 3) – (20 × 3) = ` 30 (Adv.)
Worker B = (15 × 4) – (5 × 4.50) = ` 37.50 (Fav.)
= ` 7.50 (Fav.)
(b) Labour Efficiency Variance (LEV):
LEV = (ST – AT) × SR
A = (10 – 20) × 3 = ` 30 (Adv.)
B = (15 – 5) × 4 = ` 40 (Fav.)
= ` 10 (Fav.)
(c) Labour Rate Variance (LRV):
LRV = (SR – AR) × AT
A = (3 – 3) ×20 = 0
B = (4 – 4.50) × 5 = ` 2.50 (Av.)
= ` 2.50 (Adv.)
Verification:
LRV = LEV + LRV
7.50 (Fav) = 10 (Fav.) + 2.50 (Adv.)
` 7.50 (Fav.) = ` 7.50 (Fav.)
Illustration 4.5
Calculate Labour Variance from the following information:
Labour Rate = ` 1 per hour
Hours as Standard per unit = 12 Hours
Actual Date:
Units Produced = 1,000
Actual Labour Cost = ` 10,000
Hours Worked actually = 12,500 Hours
Solution:
Standard Time (ST) = 1000 × 12 = 12,000 Hours
Standard Cost = 12,000 × 1 = ` 12,000
Segment Performance Analysis 121
Labour Cost Variance (LCV) = (Standard Cost – Actual Cost)
NOTES
= (12,000 – 10,000)
= ` 2,000 (Fav.)
Labour Rate Variance (LRV) = (SR – AR) × AT
(1.00 – 0.80) × 12,500 = ` 2,500 (Fav)
10, 000
Actual Rate = = ` 0.80 per hour
12, 500
Labour Efficiency Variance (LEV): (ST – AT) × AT
LEV = (12,000 – 12,500) × 1
= ` 500 (Adv.)
Verification:
LCV = LRV + LEV
` 2,000(Fav.) = ` 2,500 (Fav.) + ` 500 (Adv.)
` 2,000 (Fav.) = ` 2,000 (Fav.)
Illustration 4.6
From the following information, calculate labour variance
Standard wages:
Grade X: 90 Labourers at ` 2 per hour
Grade Y: 60 Labourers at ` 3 per hour
Actual Wages:
X: 80 Labourers at ` 2.50 per hour
Y: 70 Labourers at ` 2.00 per hour
Budgeted Hours = 1,000
Actual Hours = 900
Budgeted Gross Production = 5,000 units
Standard Loss = 20%
Actual loss = 900 units
Solution:
Standard Actual
Grade Time Rate Amount(`) Time (Hours) Rate (`) Amount
(Hours) (`) (`)
(80 × 900)
X(90 × 1000) 90,000 2 1,80,000 72,000 2.50 1,80,000
Y(60 × 1,000) 60,000 3 1,80,000 63,000 2.00 1,26,000
(70 × 900)
1,50,000 3,60,000 1,35,000 3,06,000
60, 000
ST for Grade Y = × 4, 100 = 61, 500 hrs
4, 000
LEV:
Grade X = 2(92,250 – 72.000) = ` 40,500 (Fav.)
Grade Y = 3(61,500 – 63,000) = ` 4,500 (Adv.)
= 36,000 (Fav.)
Labour efficiency Variance can be further analysed as follows:
(iv) Labour Mix Variance (LMV): SR (RST – Actual Time)
Standard Time
RST = × Total Actual Time
Total Standard Time
90, 000
Grade X = × 1, 35, 000 = 81, 000 hrs
1, 50, 000
60, 000
Grade Y = × 1, 35, 000 = 54, 000 hrs
1, 50, 000
LMV:
Grade X = 2(81,000 – 72,000) = ` 18,000 (Fav.)
Grade Y = 3(54,000 – 63,000) = ` 27,000 (Adv.)
= ` 9,000 (Adv.)
(v) Revised Efficiency Variance (REV):
SR (ST for actual Output – RST)
Grade X = 2(92,250- 81,000) = ` 22,500 (Fav.)
Grade Y = 3(61,500 – 54,000) = ` 22,500 (Fav.)
= ` 45,000 (Fav.)
Segment Performance Analysis 123
Verification:
NOTES
1. LEV = LMV + REV
` 36,000 (Fav.) = ` 9,000 (Adv.) + ` 45,000(Fav.)
` 36,000 (Fav.) = ` 36,000 (Fav.)
2. LCV = LRV + LEV
` 63,000 (Fav.) = ` 27,000 (Fav.) + ` 36,000 (Fav.)
` 63,000 (Fav.) = ` 63,000 (fav.)
Note: Revised Efficiency Variance (REV) is equal to Labour Yield variance:
Labour Yield Variance = Standard Cost per unit × (Standard Output for Actual Mix – Actual
Output)
3, 60, 000
Here, Standard Cost per unit = = ` 90
4, 000
standard Output
Standard Output for Actual Mix = × Acutal Mix
Standard Mix
4, 000
= × 1, 35, 000 = 3, 600
1, 50, 000
NOTES (2) Variable Overhead Expenditure Variance. It is the difference between the actual
variable overhead rate per hour and standard variable overhead rate per hour multiplied
by the actual hours worked. It is also known as 'Budget Variance'.
Variable Overhead Expenditure Variance
= (St. Variable Overhead Rate × Actual Hours) – Actual Variable Overheads
Or
= Recovered Variable Overheads – Actual Variable Overheads
(3) Variable Overhead Efficiency Variance. The variable overhead efficiency variance is
calculated by taking the difference in standard output and actual output multiplied by the
standard variable overhead rate.
Variable Overhead Efficiency Variable = St.Variable Overhead Rate × (St. Quantity
− Actual Quantity)
Or
= SVOR × (SHAO − AH)
Where SVOR = Standard Variable Overhead Rate per hour; SHAO = Standard Hours
for Actual Output;
AH = Actual Hours. Confirmation:
Variable Overhead Variance = V.O. Expenditure Variance + V.O. Efficiency Variance
Illustration 4.7
From the following information, calculate: (a) Variable Overhead Variance, (b) Variable
Overhead Expenditure Variance, and (c) Variable Overhead Efficiency Variance.
1. Standard hours per unit: 3; Variable Overhead per hour: `5
2. Actual Variable Overhead incurred: ` 4,20,000
3. Actual Output: 30,000 units
4. Actual Hours worked: 1,00,000 hours.
Solution:
(a) Variable Overhead Variance = Standard Variable Overhead – Actual Variable Overhead
= (3 × ` 5 × 30,000 units) −` 4,20,000
= ` 4,50,000 − ` 4,20,000 = ` 30,000 (F)
(b) Variable Overhead Expenditure Variance
= Standard Variable Overhead for Actual Time − Actual Variable Overhead = (Standard
Overhead Rate × Actual Hours) − A.V.O.
= (` 5 × 1,00,000 hours) − ` 4,20,000
= ` 5,00,000 − ` 4,20,000 = ` 80,000 (F)
(c) Variable Overhead Efficiency Variance = Standard Variable Overhead on Actual Production
− Standard Variable Overhead for Actual Time
= (3 × ` 5 × 30,000 units) − ( ` 5 × 1,00,000 hours)
= ` 4,50,000 − ` 5,00,000 = ` 50,000 (A)
Confirmation:
Variable Overhead Variance = V.O. Expenditure Variance + V.O. Efficiency Variance.
` 30,000 (F) = ` 80,000 (F) + ` 50,000 (A)
` 30,000 (F) = ` 30,000 (F).
Segment Performance Analysis 125
40,000
= = ` 2.00
20,000 Units
Segment Performance Analysis 127
(a) Fixed Overhead Cost Variance
NOTES
= Standard Fixed Overheads – Actual Fixed Overheads
= (Actual Output × Standard Fixed Overhead Rate)
– Actual Fixed Overheads
FOCV = (18,000 units − ` 2.00) − ` 41,000 = ` 36,000 − ` 41,000
= ` 5,000 (A)
(b) Fixed Overhead Expenditure Variance
= Budgeted Fixed Overheads – Actual Fixed Overheads
FOE × V = ` 40,000 − ` 41,000 = ` 1,000 (A)
(c) Fixed Overhead Volume Variance
= Recovered Fixed Overheads – Budgeted Fixed Overheads
= (Actual Output × Standard Overhead Rate)
– (Budget Output × Standard Overhead Rate)
= (18,000 units × ` 2.00) − (20,000 units × ` 2.00)
FOW = ` 36,000 − ` 40,000 = ` 4,000 (A)
(d) Fixed Overhead Efficiency Variance
= Standard Overhead Rate (Actual Quantity – Standard Quantity) Standard
Quantity (without increase) = Budgeted Quantity
= 20,000 units
Increase in Capacity @ 10% = 2,000 units
∴ Standard Production = 22,000 units
(+) Standard Production for 3 days
22, 000 units
i.e (28 − 25) days × 3 days = 2640 units
25 days
Thus, Standard Quantity after Increase of Capacity = 24.640 units
F.O.E.F.V = ` 3.00 (18,000 units − 24,640 units) = ` 13,280 (A)
(e) Fixed Overhead Capacity Variance
= Standard Overhead Rate (Standard Output for Actual Time − Budgeted Output)
= Standard Overhead Rate (Revised Budgeted units − Budgeted units)
10
= ` 2.00 [(20,000 + 20,000 × ) = 20,000 units]
100
∴ F.O.C.V = ` 2.00 (22.000 units – 20,000 units) = ` 4,000 (F)
(f) Fixed Overhead Calendar Variance
= Increase or Decrease in production due to more or less working days
× Standard Overhead Rate per unit with the increase in capacity
∴ F.O.C.V = 2,640 units × ` 2 = ` 5,280 (F)
Confirmation:
Fixed Overhead Cost Variance = F.O. Expenditure Variance + F.O. Volume Variance
` 5,000 (A) = ` 1,000 (A) + ` 4,000 (A)
` 5,000 (A) = ` 5.000 (A)
128 Cost and Management Accounting
Fixed Overhead Volume Variance
NOTES
= F.O. Efficiency Variance + F.O. Capacity Variance + F.O. Calendar Variance
` 4,000 (A) = ` 13,280(A) + ` 4,000 (F) + ` 5,280 (F)
` 4,000(A) = ` 13,280 (A) + ` 9,280 (F)
` 4,000 (A) = ` 4,000(A)
Illustration 4.9
Ankita Ltd. has furnished you the following data
Budgeted Actual (July, 2014)
Number of Working Days 25 27
Production ( in units) 20,000 22,000
Fixed Overheads (in `) 30,000 31,000
Budgeted Fixed Overhead Rate is ` 1.00 per hour. In July, 2014, the actual hours worked
were 31,500.
Calculate the following variances: (i) Efficiency Variance; (ii) capacity Variance; (iii) Calendar
Variance; (iv) Volume Variance; (v) Expenditure variance; (vi) Total Overheads Variance.
Solution:
Working Notes:
30, 000
St. Hrs. for Actual Output = 22, 000 × 20, 000 = 33,000 hrs
1.5Hours
St. Rate per unit of Output = = ` 1.50
1.0
Budgeted Days = 25
30, 000
Budgeted Hrs. Worked per day = =1200 Hrs
25
Required:
(a) Show the Standard Cost Card.
(b) Compute all Material, Labour and Overhead Variances for January, 2014.
130 Cost and Management Accounting
Solution:
NOTES
(a) Standard Cost Card
Per Unit m
Direct — 10 pieces @ ` 4 per piece 40
Material — 2.5 hrs @ ` 4 per hour 10
Direct — 2.5 hrs @ ` 8 per hour 20
Labour Total Standard Cost 70
Overheads
(b) Computation of Variances:
I. Material Variances
(1) Total Material Cost Variance = Standard Cost of Material for Actual Output
- Actual Material Cost
19, 000
= (1, 800 × 10 pieces ` 4) − ` 88, 000 ×
20, 000
TMCV = ` 72,000 − ` 83,600 = ` 11600 (A)
(2) Material Price variance = Actual Qty. (St. Price – Actual Price)
` 88, 000
MPV = 19,000 pieces ` 4 −
20, 000
= 19,000 pieces (` 4 – ` 4.40) = ` 7,600 (A)
(3) Material Usage Variance = St. Price (St. Qty. – A. Qty.)
MUV = ` 4.00 (18,000 − 19,000) = ` 4,000 (A)
Confirmation:
TMCV = MPV + MUV
` 11,600 (A) = ` 7,600 (A) + ` 4,000 (A)
` 11,600 (A) = ` 11,600 (A)
II. Labour Variances
(1) Total Labour Cost Variance — St. Cost of Labour for Actual Output
– Actual Labour Cost
= (` 1,800 × 2.5 hrs × ` 4) − ` 24,750
LTV = ` 18,000 − ` 24,750 = ` 6,750 (A)
(2) Labour Rate Variance = Actual hrs. (St. Rate per hour – Actual Rate per hour)
= 4,950 hrs. (` 4 – ` 5)
LRV = ` 4,950 (A)
(3) Labour Efficiency Variance = St. Rate per hour (St. hrs. – A. hrs.)
= ` 4 [(1800 × 2.5 hrs) – 4,950 hrs.]
= ` 4 (4,500 hrs. – 4,950 hrs.)
LEV = ` 1,800 (A)
Segment Performance Analysis 131
Confirmation:
NOTES
TLCV = LRV + LEV
` 6,750 (A) = ` 4,950 (A) + ` 1,800 (A)
` 6,750 (A) = ` 6,750 (A)
III. Fixed Overhead Variances
(1) Total fixed Overhead Cost variance = Overhead Recovered on Actual Output
– Actual Factory Overheads
= (1,800 units × 2.5 hrs × 8) – 44,000
∴ TFOC = ` 36,000 – `44,000 = ` 8,000 (A)
(2) Fixed Overhead Expenditure Variance
– Budgeted Fixed Overheads – Actual Fixed Overheads
∴ F.O. Exp. V. = ` 40,000 – ` 44,000 = ` 4,000 (A)
(3) Fixed Overhead Efficiency Variance = St. F.O. Rate per hour
(St. hrs, for Actual Output – Actual hrs.)
= ` 8 [(2.5 hrs. × 1,800) − 4,950 hrs.]
F.O. Eff. V. = ` 8 (4,500 hrs. − 4,950 hrs.)
=` 3,600 (A)
(4) Fixed Overhead Capacity Variance = St. F.O. Rate per hour (Actual Capacity hrs.
– Budgeted Capacity hrs.)
` 40, 000
= ` 8 4, 950 hrs −
8
= ` 8(4,950 hrs. − 5,000 hrs.)
F.O.C.V = ` 400 (A)
Confirmation:
TFOCV = F.O. Exp. V. + F.O. Capacity V
` 8,000 = ` 4,000 (A) + ` 3,600 (A) + ` 400 (A)
` 8.000(A) = ` 8,000 (A)
Sales Variances
Some companies are interested in calculating only cost variances relating to materials, labour
and overheads. These variances are of great significance to the business enterprises. But in
order to obtain the full advantages of standard costing system, many companies also calculate
safe variances. Sales variances affect a business in terms of changes in revenue.
Sales variances can be calculated by two methods:
(A) The Value or the Turnover Method, (B) The Profit or the Margin Method.
• (A) The Value or the Turnover Method
Under this method, variances are calculated with reference to their effect on sales or sales
value.
132 Cost and Management Accounting
NOTES
You are required to calculate in respect of each product, the Sales Variances.
Solution:
(1) Sales Value Variance = Actual Value of Sales – Budgeted Value of Sales
∴ SVV = ` 69,000 − ` 54,000 = ` 15,000 (F)
(2) Sales Price Variance = Actual Qty. (Actual Selling Price – St. Selling Price)
M = 1200 (` 12.50 − ` 10.00) = ` 3,000 (F)
N = 800 (` 15.00 − ` 20.00) = ` 4,000 (A)
O = 600 (` 30.00 – ` 30.00) = Nil
P = 400 (` 60.00 − ` 50.00) = ` 4000 (F)
∴ Total Sales Price Variance = ` 3.000 (F)
(3) Sales Volume Variance = St. Selling Price (Actual Qty. – St. Qty.)
M = ` 10.00 (1200 – 1000) = ` 2,000 (F)
N = ` 20.00 (800 – 700) = ` 2,000 (F)
O = ` 30.00 (600 – 500) = ` 3,000 (F)
P = ` 50.00 (400 – 300) = ` 5,000 (F)
∴ Total Sales Volume Variance = ` 12.000 (F)
(a) Sales Mix Variance = (St. Value of Actual Mix – St. Value of Revised St. Mix)
or SMV = St. Selling Price (Actual Qty. − Revised St. Qty.)
Total Actual Mix of Sales
Whereas, Revised St. Qty. = × St.Qty.
Total St. Mix of Sales
3, 000
Revised St. Qty. for product M = × 1000 = 1,200 units
2, 500
3, 000
Revised St. Qty. for product N = × 700 = 840 units
2, 500
3, 000
Revised St. Qty. for product O = × 500 = 600 units
2, 500
3, 000
Revised St. Qty. for product P = × 300 = 360 units
2, 500
134 Cost and Management Accounting
NOTES (b) Budgeted Margin per unit – Budgeted Selling Price per unit – St. Cost per unit
X = ` (50 − 16) = ` 34
Y = ` (40 − 12) = ` 28
Z = ` (30 − 9) = ` 21
2 (a) Actual Profit = Actual Quantity of Units Sold × Actual Margin per unit
X = 24,000 units × ` 32 = ` 7,68,000
Y = 24,000 units × ` 30 = ` 7,20,000
Z = 30.000 units × ` 22 = ` 6.60,000
Total = ` 21.48.000
(b) Budgeted Profit = Budgeted Quantity of Units Sold × Budgeted Profit per unit
X = 20,000 units × ` 34 = ` 6,80,000
Y = 28.000 units × ` 28 = ` 7,84,000
Z = 32,000 units × ` 21 = ` 6,72,000
Total = ` 21,36,000
3 (a) Budgeted Margin per unit on Actual Mix
=
(34 × 24, 000) + (28 × 24, 000) + (21 × 30, 000)
(24, 000 + 24, 000 + 30, 000) units
=
(8, 16, 000) + (6, 72, 000) + (6, 30, 000)
78, 000 units
=
(34 × 20, 000) + (28 × 28, 000) + (21 × 32, 000)
(20, 000 + 28, 000 + 32, 000) units
=
(6, 80, 000) + (7, 84, 000) + (6, 72, 000)
80, 000 units
• Disposition of Variances
When standard costs are used by a business enterprise only as a statistical data and are not
entered in the books of account, the disposition of variances is not needed since no adjustments
are required for variances in such a case. But when standard costs are incorporated into
accounting system through work-in-progress, finished goods and cost of goods sold accounts,
the adjustment and disposition of variances is required. There is no hard and fast rule regarding
the disposition of variances nor there is any single way of dealing with them. Hence, the method
which will be adopted depends on the accountants attitude and the practice that is followed by
the business enterprise. However, the following methods may be usually applied:
(1) Transfer to Costing Profit and Loss Account: According to this method, the unfavourable
variances are debited to Costing Profit and Loss Account whereas favourable variances
are credited to Costing Profit and Loss Account, at the end of accounting period. Thus,
work-in-progress, finished goods, and cost of goods sold accounts are maintained at
standard cost. This method has the significance of quick and uniform valuation of stocks
and shows the different variances separately to enable the management to pay dual
attention quickly and correctly.
138 Cost and Management Accounting
NOTES (2) Allocation of Variances to Stocks and Cost of Sales: According to this method,
cost variances are allocated among finished goods, work-in-progress and cost of sales
on the basis of units or value. As a result, the stocks and cost of sales will appear in
the books of actual cost.
(3) Transfer of Variances to Reserve Account: The variances, whether favourable or
unfavourable are transferred to a Reserve Account to be carried forward to the next
accounting period as deferred 'debits' or 'credits'. If variances are favourable, they
are shown on liability side of Balance Sheet. On the other hand, if variances are
unfavourable, they are shown on asset side of Balance Sheet.
4.4 SUMMARY
Variances may be classified into two categories, “Favourable and unfavourable, Controllable
and uncontrollable variances.
Variance is the Difference between standard and Actual is known as variance.
Favourable variance will be designated by (F) and Adverse variance by (A).
Revision variance represents the difference between the original standard cost and the
revised standard cost.
Direct material mix variance is that portion of the material usage variance which is due to
the difference between standard and actual composition of materials.
Material Std. Qty. (units) Std. Price (`) Actual Qty. (`) Actual Price (`)
A 50 2 60 3
B 25 5 30 4
75 90
Ans: (i) MVC: A = ` 80 (Adv.); B = ` 5 (Fav.); (ii) MPV: A = ` 60 (Adv.);
B = ` 30 (Fav.) (iii) MUV: A = ` 20 (Adv.); B = ` 25 (Adv.); (iv) MMV = Nil;
(v) MSUV = ` 45 (Adv.)]
2. Calculate material variances from the following data:
7. From the following calculate the material variances; Actual production during the period
192 units.
Material A Material B
Actual Price per ton ` 277,50 ` 308
Standard Price per ton ` 240.00 ` 320
Actual Weight 16 tons 13 tons
Budgeted Production during the period 400 units for which the standard quantity of materials
are 30 tons of A and 25 tons of B.
[Ans: MCV = ` 1,148 (Adv.); MPV = ` 444 (Adv.) MUV = ` 704 (Adv.)]
8. A company is engaged in producing a standard mix using 60 kg of Material X and 40 kg
of Material Y. The standard loss of production is 30%. The standard price of X is ` 5 per
kg and of Y is ` 10 per kg. During the period, the actual results were:
X = 80 kg @ ` 4.50 per kg and Y = 70 kg @ ` 8.00 per kg Actual Yield 115 kg Calculate
the various material variances.
[Ans: MCV = ` 230 (Fav.); MPV = ` 180 (Fav.); MUV = ` 50 (Fav.); MMV = ` 50 (Adv.)]
MYV = ` 100 (Fav.)]
Labour Variances
9. From the following information, calculate labour variances:
Actual wage paid - ` 6000; Standard hours - 3,200;
Standard hourly rate - ` 1.50; Actual hours paid - 3,000 hrs;
Idle Time - 100 hours (included in actual hours paid)
[Ans: LCV = ` 1200 (Adv.); LRV = ` 1500 (Adv); LEV = ` 450 (Fav.); Idle Time
Var. = ` 150 (Adv.)]
10. From the following information, calculate the different labour variances:
Standard
Workers No. of Workers Rate per hour Hrs. Worked Amount (`)
Men 100 3 100 30,000
Women 50 5 100 25,000
Boys 40 10 100 40,000
142 Cost and Management Accounting
Actual
NOTES
Workers No. of Workers Rate per hour Mrs. Worked Amount (`)
Men 80 2.50 120 24,000
Women 60 5 120 36,000
Boys 50 8 120 48,000
Actual Production = 190 units
Standard Production = 200 units
[Ans: LCV = ` 17,750 (Adv.); LRV = ` 16,800 (Fav.); lev = ` 34,550 (Adv);
LMV = ` 10,800 (Adv.); LYV = ` 23,750 (Adv.)]
11. The standard labour and the actual labour engaged during the month are given below:
Skilled Semi-skilled Unskilled
(a) Standard no. of workers in a group 30 10 10
(b) Standard Rate (in `) per hour 5 3 2
(c) Actual number of workers employed in the group 24 15 12
(d) Actual Rate (in `) per hour 6 2.5 2
During the month the group produced 200 hrs of work.
[Ans: LCV = ` 1,100 (Adv.); LRV = ` 3,300 (Adv.); LEV =` 2,200 (Fav.); LMV =
` 3,000 (Fav.); Idle Time Var. = ` 800 (Adv.)]
12. Calculate the Material Variances and Labour Variances from the following information:
Standard Actual
Materials Qty. Price Amount Qty. Price Amount
(kg) (`) (`) (kg) (`) (`)
AB
450 20 9,000 450 19 8,550
360 10 3.600 360 11 3,960
810 12,600 810 12,510
Loss 90 Loss 50
Yield 720 Yield 760
Standard Actual
Labour Hours Rate (`) Amount (`) Hours Rate (`) Amount (`)
Skilled 2,400 2 4,800 2,400 2.25 5,400
Unskilled 1.200 1 1.200 1.200 1.25 1.500
3,600 6,000 3,600 6,900
[Ans: MCV = ` 790 (Fav): LCV = ` 566.67(Adv.); MPV = ` 90 (Fav.); LYV = ` 900 (Adv.);
MYV = ` 700 (Fav.); LYV = ` 333.33 (Fav.); MUV = ` 700 (Fav.)]
13. Find out the different labour variances from the following information:
Standard Actual
Output: 1,000 units Output: 1,200 units
Rate of Payment: ` 6 per unit Wages Paid : ` 8,000
Time Taken: 50 hrs Time Taken: 40 hrs
[Ans: LCV = ` 800 (Adv.); LRV = ` 3,200 (Adv.); LEV = ` 2,400 (Fav.); LW = ` 2,400 (Fav.)]
Segment Performance Analysis 143
14. A gang of workers normally consists of 30 men, 15 women and 10 boys. They are paid
NOTES
at standard rate as under;
Men ` 0.80
Women ` 0.60
Boys ` 0.40
In a normal working week of 40 hours, the gang is expected to produce 2,000 units of
output.
During the week ended on 3Ist March 2014, the gang consisted of 40 men, 10 women and
5 boys. The actual wages paid were at the rate of ` 0.70, ` 0.65 and ` 0.30 respectively.
4 Hours were lost due to abnormal idle time and 1600 units were produced.
Calculate:
(i) Labour Cost Variance, (ii) Labour Rate Variance.
(iii) Labour Efficiency Variance, (iv) Labour Mix Variance,
(v) Labour Idle Time Variance, (vi) Labour Yield Variance.
[Ans: LCV = ` 256 (Adv.); LRV = ` 160(Fav.); LEV = ` 416 (Adv.); LMV = ` 120 (Adv.);
LITV = ` 148 (Adv.); LYV = ` 148 (Adv.)]
15. A gang of workers usually consists of 10 men, 5 women and 5 boys in a factory. They
are paid at a standard hourly rates of ` 1.25, ` 0.80, and ` 0.70 respectively. In a normal
working week of 40 hours, the gang is expected to produce 1,000 units of output.
In a certain week, the gang consists of 13 men, 4 women and 3 boys. The Actual wages
were paid at the rates of ` 1.20, ` 0.85 and ` 0.65 respectively. Two hours were lost
due to abnormal idle time and 960 units of output were produced. Calculate various
labour variances.
[Ans: LCV = ` 70 (Adv.); LRV = ` 24 (Fav.); LEV = ` 94 (Adv.) LMV = ` 62 (Adv.);
LITV = ` 40 (Adv.); LYV = ` 8 (Fav.)]
16. The standard cost of material and labour for making of 5 units of a certain product are
estimated as under:
Material: 80 kg at ` 1.50 per kg
Labour: 18 hrs at ` 1.25 per hour
On completion of the production, it was found that 75 kg of material costing ` 1.75 per
kg has been consumed and the time taken was 16 hours at the rate of ` 1.50 per hour,
You are required to analyse material and labour variances.
[Ans: MCV = ` 11.25 (Adv.); MPV = ` 18.75 (Adv.); MUV = ` 7.5 (Fav.)LCV = ` 1.50
(Adv.); LRV = ` 4.00 (Adv.); LEV = ` 2.50 (Fav.); Total Cost Variance = H2.75
(Adv.)]
17. The standard cost for one limit of a product shows the following costs for material and
labour:
Material : 4 pieces @ ` 5 Labour : 10 hours @ ` 1.25
11,400 limits of the product were manufactured during the month of March 2014 with the
following material and labour costs:
144 Cost and Management Accounting
Sales Variances
25. Green Star Ltd. has budgeted the following sales for the month of December, 2014:
Product Quantity (Units) Price per unit
A 7,000 8
B 9,000 10
C 5,000 6
Structure
5.0 Lerning Objectives
5.1 Introduction
5.2 Meaning of Budget
5.2.1 Meaning of Budgetary Control
5.2.2 Budgetary Control as a Management Tool
5.2.3 Limitations of Budgetary Control
5.2.4 Forecasts and Budgets.
5.3 Budgetary Control System
5.3.1 Installation of Budgetary Control System.
5.3.2 Kinds of Budgets.
5.3.3 Functional Budgets.
5.3.4 Flexibility Budgets
5.3.5 Period Budgets
5.3.6 Condition Budgets
5.4 Zero-Base Budgeting Strategy
5.5 Balanced Scorecard
5.6 Summary
5.7 Key Terms
5.8 Questions and Exercises
5.1 INTRODUCTION
Budgetary Control is an important tool for the management to make optimum use of limited
business resources and to maximize the profits of business. In order to maximize the profits
of business effective control on cost is must. In budgetary control, plans are made in advance
Budgetary Control 149
for various business activities like purchases, sales and productions, etc. These plans are NOTES
termed as budget and the actual results are compared with the budgets and the variance are
discussed and analyzed.
NOTES aware of its task. It directs enterprise activity towards maximisation of efficiency,
productivity and profitability.
(x) Effective Control: It is a very important tool for effective control because under it
the actual performance is compared with the budgets and remedial steps are taken in
case of deviation, if any.
(xi) Successful Planning: Budgets are based on plans and all the departmental managers
are informed about the expectations from them. The extent of expenditure that
they can incur is [aid down in the budget alongwith the expected profits of their
department. The departmental managers make their utmost effort to achieve the
target and thus much help is obtained in the success of the plans.
(xii) Inculcates the feeling cost consciousness: Budgetary control inculcates the feeling
of cost consciousness among workers. Thus, it increases productivity and operating
economy.
(xiii) Introduction of Incentive schemes: Budgetary control system also enables the
introduction of incentives schemes of remuneration. The comparison of budgeted
and actual performance will enable the use of such schemes. Thus, efficient
workers become more efficient and inefficient workers start becoming efficient.
Thus it can be said that "Budgetary control improves planning, aids in coordination
and helps in having comprehensive control.
(vii) Pressure Devices: Budgets are perceived by the work force as pressure devices NOTES
imposed by top management. This can have an adverse effect on labour relations.
(viii) Success Depends Upon the Support of Top Management: If the top management is
dynamic and enthusiastic then it will bring success to the budgetary control. On the
other hand, if the top management is dull and lethargic then the system will collapse.
NOTES budgets for their own department and submit it to the committee. The main functions of
this committee are as follows:
(a) To provide previous years data to departmental managers for making budgets,
(b) To determine business policy regarding budgets.
(c) To prepare master budget.
(d) To review the departmental budgets and to establish coordination among
them, etc.
(iv) Budget Centres: It is that part of the organisation which is selected for budgetary control
such as sales department, purchase department, production department, etc. Each budget
centre prepares a separate budget. A budget centre must be clearly demarcated to facilitate
the formulation of various budgets with the help of concerned departmental heads.
(v) Budget Manual: A budget manual helps in knowing in writing the role of every employees
and the ways of undertaking various tasks. It helps in avoiding ambiguity in time. Any
problem arising from the operation of a budgetary controls system can be settled through
the budget manual. Thus, Budget manual is a written document or booklets which covers
the following matters:
(a) It states the functions of various officials connected with the formulation of budgets.
(b) Duties, responsibilities' of various officials connected with the preparation of budgets.
(c) Objectives and benefits of budgetary control system.
(d) Length of various budget periods.
(e) Specimen forms and number of copies for preparing budget report.
(vi) Budget Key Factor: A factor which sets a limit to the total activity is known as budget
factor/key factor/limiting factor. There may be a limitation on the quantity of goods
a concern may sell. In this case, sales will be a key factor and all other budgets will
be prepared by keeping in view the amount of goods the concern will be able to sell.
The raw material supply may be limited; so, production, sales and cash budgets will
be decided according to raw materials budget. Similarly, plant capacity may be a
key factor if the supply of other factors is easily available. The key factors may not
necessarily remain the same. The sales may be increased by adding more salesmen and
advertisement. The raw material supply may be limited at one time and it may be
easily available at another time.
(vii) Organisation for Budgetary Control: For the successful preparation of budgets, a
proper organisation is a must. There must be cooperation among all the departments.
Therefore, keeping in mind the cooperation and coordination, an organisation chart
is prepared
(viii) Budget Officer: The chief executive appoints some person as budget officer. The
budget officer works as a coordinator among different departments. He determines
the deviations between actual performance and budgeted and takes necessary step to rectify
the deficiencies. He also informs the top management about the performance of different
departments.
Budgetary Control 153
Products
Stock on 31st Dec. 2014 A B C
Units Units Units
5,000 10,000 15,000
Add: Budgeted Sales 50,000 60,000 70,000
Estimated Stock on 1st Jan., 55,000 70,000 85,000
2014 Production requirement 4,000 6,000 8,000
51,000 64,000 77,000
Illustration 5.2
From the following data, prepare a Production Budget for a company: Stocks for the budget
period:
Product as on 1st January 2014 as on 30th June 2014
A 8000 10,000
B 9000 8,000
C 10,000 14,000
Requirement to fulfill sales programme:
A 60,000 units
B 50,000 units
C 80,000 units
Solution:
Production Budget
Products
A B C
Units Units Units
Sales 60,000 50,000 80,000
Add: Stock on 30th June, 2014 10,000 8,000 14,000
70,000 58,000 94,000
Less: Stock on 1st January, 2014
8,000 9,000 10,000
Production requirement 62,000 49,000 84,000
(3) Materials Budget: Material budget is prepared for determining the requirement of
raw material for production. This budget depends upon sales and production budget.
The materials are purchased as per the requirements of production department.
The number of units to be produced multiplied by the rate of consumption of raw
materials will give the figure of materials required. The units of materials required
156 Cost and Management Accounting
NOTES multiplied by the rate per unit of raw material will give a figure of material cost.
Total material required = (Quantity of material required per unit) × (Budgeted
output)
Material cost = (Units of material required) ×(Rate per unit of Raw material)
The raw materials budget will enable the fixation of minimum stock level, maximum
level and re-ordering level.
(4) Labour Budget: The labour required for manufacturing the product is known as direct
labour and the labour which cannot be specified with production is called indirect
labour. Labour budget is prepared for making possible the continuous availability
of labour for attaining the production targets. This budget is useful for anticipating
labour time required for production.
Labour Cost is determined as under:
Labour Cost = Labour hours × Rate of pay per hour
Labour budget provides the following information:
(i) Number and types of workers required,
(ii) Rate of remuneration payable to the workers of different categories and availability
of them.
(iii) Time and cost of training to be provided to the labourers.
The number of workers to be required more in the year.
(5) Plant Budget: In big enterprises where plants are valuable and most of the production is
carried out with the help of machinery, preparation of plant budget becomes essential.
Plant budget provides the following informations:
(i) Department wise the number of machines.
(ii) Original cost, depreciation and current value of machineries.
(iii) Work for which each machine is to be used.
(iv) Need to purchase new machines and amount required thereof.
Production capacity of machines.
Remaining life of machines, etc.
(6) Overheads Budget: Overheads budget is prepared for the estimation of indirect
expenses related to production, i.e., indirect material, indirect labour and other indirect
expenses. This budget is classified into following parts:
(i) Factory overheads Budget
(ii) Financial overheads Budget
(iii) Sales overheads Budget
(iv) Administrative Overheads Budget
(7) Research and Development Budget: It is a long term budget. It is prepared for the
expansion of business and to adopt new techniques of production. In this budget, the
estimates are made for expenses on current research programmes. Development starts
where research ends and development ends where actual production commences. Thus,
development is the stage between research and actual production.
(8) Cash Budget: Cash budget is a statement of estimates of cash position for the budget
Budgetary Control 157
period. It is a plan of estimated receipts and payments of cash for the budget period. It NOTES
can be prepared for any time period. Normal time period of cash budget is half year
which is further sub-divided into the months. It helps in planning and control of the
financial requirements of the organisation. Cash budget ensures that cash is available in
time for carrying out business activities and meeting financial obligations. If there is any
shortage of cash, then time by arrangements can be profitability used in temporary
investments. In cash budget, estimate regarding each item of cash receipt and payment is
made at the time of its preparation.
Cash-receipts items: Cash sales, credit sales having regard to credit collection policy,
interest, dividend, the amount received on shares and debentures, bank loan, the amount
of tax refund, rent receivable, etc.
Cash-payments items: Cash purchase of raw materials, payment made to suppliers of credit
purchases of raw materials, wages, salaries, manufacturing expenses, administrative
expenses, selling and distribution expenses, research and development expenses, repayment
of bank loans and public deposits, redemption of preference shares and debentures,
payment of taxes, interest and dividends.
Particulars May 2014 (`) June 2014 (`) July 2014 (`)
Opening Balance 8,000 13,750 12,250
Add: Receipts
Credit Sales 62,000 64,000 58,000
70,000 77,750 70,250
Less: Payment
Credit Purchase 36,000 38,000 33,000
Wages 10,000 8,500 9,500
Manufacturing Expenses 3,750 4,000 3,750
Office Expenses 1,500 2,500 2,000
Selling Expenses 5,000 4,500 3,500
Plant - Payment on delivery — — 1,600
Advance Tax — 8,000
Total 56,250 65,500 53,350
Closing Balance 13,750 12,250 16,900
(i) Working Notes:
(i) Since the period of credit allowed by suppliers is two months, the payment for
credit purchases in March will be made in May and so on.
(ii) Since the period of credit allowed to customers is one month, the receipt for credit
sales in April will be in May and so on.
(iii) One half of the manufacturing expenses of April and one half of May will be paid in
May, i.e., (1/2 of ` 3,000) + (1/2 of ` 4,500) = ` 3,750 and so on.
(iv) Office and selling expenses of April shall be paid in May and so on.
(v) Opening balance of cash for the month of June has been ascertained after finding
out closing balance of May and for July after closing balance of June.
(ii) Adjusted Profit and Loss Method: In this method, the cash balance and net
profit disclosed by Profit and Loss Account and Balance Sheet does not represent
the fair amount of cash, since some such items take place in Profit and Loss Account
which do not affect the outflow and inflow of the cash. Therefore, all such non-cash
items are to be adjusted just to get the correct estimate of real cash. The formula for
calculating closing cash balance is given below:
Opening Cash Balance + Net Profit + Non – Cash expenses + Decrease in Current
Assets + Increase in Current Liabilities + Sales of Fixed Assets of Issue of Shares and
Budgetary Control 159
Debentures – Increase in Current Assets v Decrease in Current Liabilities – Payment of NOTES
Tax and Dividend – Purchase of Fixed assets – Redemption of Shares and debentures
etc. = Closing Cash Balance.
(iii) Balance Sheet Method: Under this method, a forecasted or budgeted balance sheet
is prepared at the end of the budget period. In this method, all assets and liabilities
(except Cash and Bank Balance) are shown. If the amount of budgeted liabilities exceeds
the budgeted assets, the difference will be cash or bank balance at the end of budget
period. If the amount of budgeted assets are in excess of liabilities, the difference will
be bank overdraft.
Illustration 5.4
From the following information prepare a Cash Budget by the Adjusted Profit and Loss
Method, for ABC Limited:
BALANCE SHEET
(as on 31st December, 2013)
Illustration 5.5
By using the data of Illustration 5.4, prepare a Cash Budget showing Cash at Bank on
31st December, 2014, under 'Balance Sheet Method'.
Solution:
Budgeted Balance Sheet
(On 31st December, 2014)
Amount Amount
Liabilities (`) Assets (`)
Equity Share Capital 70,000 Plant Investment Stock 96,000
Profit and Loss A/c (53,400 + 61 ,600) 1,15,000 Debtors Cash at Bank 36,000
Debentures Ace. 20,000 (Bal. Figure) 37,000
Depreciation (20,000 + 8,800 - 16,800) 12,000 33,280
Creditors 40,000 54,720
2,57,000 2,57,000
9. Master Budget: A master budget is prepared for the business as a whole, combining all the
budgets for a period into this budget. It is the summary of all subsidiary functional budgets,
prepared by the concern. Before preparing a master budget, it is necessary to prepare sales
budget, purchase budget, cash budget, production budget, overheads budget, etc. Thus,
the master budget is a summary budget which incorporates all functional budgets in a
capsule form. It shows budgeted income statement for the budget period and budgeted
balance sheet at the end of the budget period. The master budget requires the approval
of the budget committee before it is put into action. The master budget co-ordinates the
budgets of all the departments.
Budgetary Control 161
2. According to Peter A Pyher, "A planning and budgeting process which requires each
manager to justify his entire budget request in detail from scratch (hence zero base)
and shifts the burden of proof to each manager to justify why he should spend money
at all. The approach requires that all activities be analysed in decision packages which
are evaluated by systematic analysis and ranked in order of importance." Peter Pyher is
known as the father of Zero Base Budgeting as he introduced ZBB at Texas Instruments
in USA in 1969.
Thus we can say that in zero base budgeting, every year is taken as a new year and previous
year is not taken as a base. It starts from a “Zero base” and every function within an organization
is analysed for its needs and costs. Budgets are then built around what is needed for the
upcoming period, regardless of whether the budget is higher or lower than the previous one.
For implementing zero base budgeting, following necessary steps are taken
2, Developing decision unit i.e., a department of an organization where decisions are taken.
Decision units are developed for cost benefit analysis.
3. Development decision packages: Decision package summaries the scope of work requirement,
anticipated benefits, time schedule etc.
NOTES 6. Responsibility and accountability are more specifically fixed under zero based budgeting
as compared to traditional budgeting.
7. It increases staff motivation by providing greater initiative and responsibility in decision
making.
8. It is useful in Government department where all expenditure are incurred on the basis of
budgets.
9. It focuses on cost benefit analysis to reach on maximization of profit of the company.
10. It can be used for implementation of “Management by objective’ (MBO). Thus it can
be used not only for fulfillment of the objective, but also for variety of the purpose.
11. It identifies activities involving wasteful expenditure.
12. It involves rational decision making.
13. It promotes operating efficiency.
Limitations of zero-Base Budgeting
1. It is more time consuming than traditional budgeting as every single item is paid attention
to afresh.
2. It requires specific training due to increased complexity as compared to traditional budgeting.
3. It increases paper work.
4. Cost of preparing the decision package may be very high.
5. There is a problem in defining decision units and decision packages.
6. Wrong cost-benefit analysis may hamper the future growth of the organization. For
example, cutting present advertisement cost may effect future sales. Similarly, cutting
research and development cost may effect the future growth and cost effectiveness of
the organization.
7. The concept ZBB needs clarity at top management level otherwise conflict among
departments may affect the overall profitability of the organizations.
ZBB is highly relevant in ‘continuous improvement’ environment because of its nature
of continuous evaluation of costs and benefits. This technique is relevant for effective
utilization of resources and increasing the profitability of the organizations. So ZBB can
be implemented as a planning device in the overall corporate strategy.
5.6 SUMMARY
A budget is a quantitative expression of the plan of action.
Budgetary control is the planning in advance of the various functions of a business so that
the business as a whole can be controlled.
Budgets can be classified according to Functions flexibility, period and condition.
Production budget is a forecast of production on and cost of production for a budget period.
Material budget is prepared for determining the requirement of raw material for production.
Cash budget is a statement of estimates of cash position for the budget period.
Material budget is prepared for the business as a whole, combining all budgets for a period
into this budget.
Pratical Problems
Functional Budgets
1. Prepare a Materials Budget of PQ Co. Ltd., based on the following information. The
production orders of the product show the following consumption.
(i) Consumption for a batch of 1,000 units of
Materials No.
Rate per kg Product P Product Q
` Kg Kg
11 60 50 80
13 60 10 5
16 10 30
17 50 6 10
18 25 4 4
Total 70 129
(ii) Production (units) Product P 12,000 units
Product Q 11,000 units
[Ans : Material No. 11 13 16 17 18
Qty. (kg) 1,480 175 330 182 92
Amt. (`) 88,800 10,500 3,300 9,100 2,300]
2. Draw a Material Procurement Budget (Quantitative) from the following information :
Estimated sales of a product 40,000 units. Each unit of the product requires 3 units of
materials P and 5 units of material Q.
Estimated opening balances at the commencement of the next year :
Finished product 5,000 Units
Material P 12,000 Units
Material Q 20,000 Units
Materials on order :
Material P 7,000 Units
Material Q 11,000 Units
The desirable closing balance at the end of next year :
Finished product 7,000 Units
Material P 15,000 Units
Material Q 25,000 Units
Materials on order :
Material P 8,000 Units
172 Cost and Management Accounting
Material Q 10,000 Units
NOTES
[Ans Units to be procured P : 1,30,000, Q : 2,14,000]
3. Production cost of a factory for a year is as follows :
Direct Wages ` 80,000
Direct Materials 1,20,000
Production Overheads, Fixed 40,000
Production Overheads Variable 60,000
During the forthcoming year it is anticipated :
(a) that average rate for direct labour remuneration will fall from ` 3 per hour to ` 2.50
per hour.
(b) production efficiency will remain unchanged;
(c) direct labour hours will increase by 33½%.
The purchase price per unit of direct materials and of other materials and services
which comprise overheads will remain unchanged. Draw up a budget and compute
a factory overhead rate, the overhead being absorbed on a direct wage basis.
[Ans. Cost of production ` 3,08,889, Production overhead rate 112,5%]
4. A Company is manufacturing two Products X and Y. A Forecast about the number of units
to be sold in the first seven month is given below:
Month Product X Product Y
January 10,000 28,000
February 12,000 28,000
March 16,000 24,000
April 20,000 20,000
May 24,000 16,000
June 24,000 16,000
July 20,000 18,000
It is anticipated that:
(i) there will be no work-in-progress at the end of any month;
(ii) finished units equal to half the sales for the next month will be in stock at the end
of each month (including December, of previous year).
Budgeted production and production costs for the year ending 31st December are as
follows:
Product X Product Y
Production (units) 2,20,000 2,40,000
Direct material per unit ` 12.5 19
Direct wages per unit 4.5 7
Total factory overheads for each type of products (variable) 6,60,000 9,60,000
Budgetary Control 173
Prepare for 6 months ending 30th June a production budget and summarized cost production
NOTES
budget.
[Ans. Jan Feb. March April May June
X 11,000 14,000 18,000 22,000 24,000 22,000 units
Y 28,000 26,000 22,000 18,000 16,000 17,000 units
Cost of production : Product : Product X ` 22,20,000 and Product Y ` 38,10,000]
[Hint. Units to be manufactured for each month have been calculated as follows : Estimated
Sales + Desired Closing Stock – Opening Stock.]
5. A Company manufactures Product A and Product B. During the year ending 31st December, 1992,
it is expected to sell 15,000 kg. of product A and 75,000 kg. of Product B at 30 and 16 per
kg respectively. The direct materials P.Q and R are mixed in the proportion of 3 : 5 : 2 in
the manufacture of Product A. Materials Q and R are mixed in the proportion of 1 :2 in the
manufacture of product B. The actual and budget inventories of the year are given below:
Opening Stock Expected Anticipated
Closing Cost per kg.
Stock
Kgs. kgs. `
Material P 4,500 3,000 12
Material Q 3,000 6,000 10
Material R 30,000 9,000 8
Product A 3,000 1,500 –
Product B 4,000 4.500 –
Prepare the Production Budget and the Materials Budget showing the expenditure on
purchase of materials for the year ending 31st December, 1992.
[Ans. Qty. to be produced : A: 13,500 kg. B: 75,500 kg]
Materials to purchased : P Q R
Quantity (kg) 2,550 34,916,7 32,033,3
Value ` 30,600 3,49,167 2,56,266
6. A limited company is engaged in the business of manufacturing standard toys. It has
prepared a six-monthly budget, which shows the following particulars :
Sales 80,000 units @ ` 20 per unit
Variable Costs :
Manufacturing ` 6 per unit
Selling ` 1 per unit
Distribution ` 0.25 per unit
Semi-variable Costs : `
Manufacturing 60,000
Selling 30,000
174 Cost and Management Accounting
Administration 16,000
NOTES
Fixed Cost:
Manufacturing 60,000
Selling 40,000
Administration 80,000
It is decided to provide a plastic tray along with sale of toys. It is estimated that this gesture
on the part of the company would boost up the sales from 80,000 units to 1,00,000
units.
The above proposal would involve an additional expenditure estimated as under :
[Ans. Comparative Cost ` 8,66,000 and ` 10,31,000;
Comparative Profitability ` 7,34,000 and ` 9,69,000]
7. ABC Co. wishes to arrange overdraft facilities with its bankers during the period April to
June when it will be manufacturing mostly for stock. Prepare a Cash Budget for the
above period from the following data including the extent of bank facilities the company
will require at the end of each month :
(a) Sales Purchases Wages
` ` `
February 1,80,000 1,24,800 12,000
March 1,92,000 1,44,000 14,000
April 1,08,000 2,43,000 11,000
May 1,74,000 2,46,000 10,000
June 1,26,000 2,68,000 15,000
(b) 50 per cent of credit sales is realized in the month, following the sale and the
remaining 50 percent in the second month, following. Creditors are paid in the
month following.
(c) Cash at bank on 1st April (estimated), ` 25,000.
[Ans. Closing balance (Overdraft) April May June
` 56,000 (` 47,000) ( `1,67,000)]
8. Texas Manufacturing Company Ltd. is to start production on 1st January, 1998. The Prime
cost of a unit is expected to be ` 40 out of which ` 16 is for materials and ` 24 for
labour. In addition variable expenses per unit are expected to be `8, and fixed expenses
per month ` 30,000. Payment for materials is to be made in the month following the
purchase. One-third of sales will be for cash and the rest on credit for settlement in the
following month. Expenses are payable in the month in which they are incurred.
The selling price is fixed at ` 80 per unit. The number of units manufactured and sold
are expected to be as under:
January 900 April 2,100
February 1,200 May 2,100
March 1,800 June 2,400
Draw up a statement showing requirements of working capital from month to month,
Budgetary Control 175
ignoring the question of stocks. NOTES
[Ans. Cumulative Jan. Feb. March April May June
surplus ` ` ` ` ` `
(Cash required) (34,800) (37,600) (32,400) (6,400) 30,800 66,400
Hint: Prepare a Cash Budget.]
9. ABC Ltd. a newly started company, wishes to prepare cash budget from January. Prepare a
cash budget for the first six months from the following estimated revenue and expenses :
Overheads
Months Total Sales Materials Wages Production Selling &Distribution
` ` ` ` `
January 20,000 20,000 4,000 3,200 800
February 22,000 14,000 4,400 3,300 900
March 28,000 14,000 4,600 3,400 900
April 36,000 22,000 4,600 3,500 1,000
May 30,000 20,000 4,000 3,200 900
June 40,000 25,000 5,000 3,600 1,200
Cash balance on 1st January was ` 10,000. A new machinery is to be installed at ` 20,000
on credit, to be paid by two equal instalments in March and April.
Sales commission 5% on total sales is to be paid within a month following actual sales:
` 10,000 being the amount on 2nd call may be received in March. Share premium
amounting to ` 2,000 is also obtainable with the 2nd call.
Period of credit allowed by suppliers : 2 months
Period of credit allowed to customers : 1 month
Delay in payment of overheads : 1 month
Delay in payment of wages : 1/2 month
Assume cash sales to be 50% of total sales.
[Ans. Closing cash balance January ` 18,000; Feb. ` 29,800; March ` 27,000;
April ` 24,700, May ` 33,100 and June ` 36,000]
10. Prepare a cash budget for M/s. Alpha Manufacturing Company on the basis of the
following information for the first six months of 1991:
(1) Costs and Price remain unchanged.
(2) Cash sales are 25% and credit sales are 75% of total sales.
(3) 60% of credit sales are collected in the month after sales, 30% in the second month
and 10% in the third, no bad debts are anticipated.
(4) Sales forecasts are as follows:
` `
October 1990 12,00,000 March, 1991 8,00,000
November 1990 14,00,000 April, 1991 12,00,000
December 1990 16,00,000 May, 1991 10,00,000
January 1991 6,00,000 June, 1991 8,00,000
176 Cost and Management Accounting