Chap 4
Chap 4
The Worksheet
• Multiple-column form used in preparing financial
Learning Objective 1 statements
Prepare a Worksheet • Not a permanent accounting record
• May be a computerized worksheet
• Prepared using a five step process
• Use of worksheet is optional
LO 1 Copyright ©2019 John Wiley & Sons, Inc. 3 LO 1 Copyright ©2019 John Wiley & Son, Inc. 4
LO 1 Copyright ©2019 John Wiley & Son, Inc. 5 LO 1 Copyright ©2019 John Wiley & Son, Inc. 6
1
1/3/2022
LO 1 Copyright ©2019 John Wiley & Son, Inc. 7 LO 1 Copyright ©2019 John Wiley & Son, Inc. 8
Account Titles
Trial Balance
Dr. Cr.
Adjustments
Dr. Cr.
Adjusted
Trial Balance
Dr. Cr. Dr.
Income
Statement
Cr.
Statement of
Financial Position
Dr. Cr.
Steps in Preparing a Worksheet (2 of 2)
Cash 15,200 15,200 15,200
Supplies 2,500 (a) 1,500 1,000 1,000 Which of the following statements is incorrect concerning the
Prepaid Insurance 600 (b) 50 550 550
Equipment 5,000 5,000 5,000 worksheet?
Notes Payable 5,000 5,000 5,000
Accounts Payable
Unearned Service Revenue
2,500
1,200 (d) 400
2,500
800
2,500
800
a. The worksheet is essentially a working tool of the
Share Capital—Ordinary
Dividends 500
10,000
500
10,000
500
10,000
accountant.
Service Revenue 10,000 (d) 400 10,600 10,600
2
1/3/2022
LO 1 Copyright ©2019 John Wiley & Son, Inc. 15 LO 1 Copyright ©2019 John Wiley & Son, Inc. 16
LO 1 Copyright ©2019 John Wiley & Son, Inc. 17 LO 1 Copyright ©2019 John Wiley & Son, Inc. 18
3
1/3/2022
DO IT! 1: Worksheet
Susan Elbe is preparing a worksheet. Explain to Susan how she should
extend the following adjusted trial balance accounts to the financial
statement columns of the worksheet. Learning Objective 2
Cash Statement of financial position (debit) Prepare Closing Entries and a Post-
Owner’s Drawings Statement of financial position (debit) Closing Trial Balance
Accumulated Depreciation Statement of financial position (credit)
Service Revenue Income statement (credit)
Accounts Payable Statement of financial position (credit)
Salaries and Wages Expense Income statement (debit)
LO 1 Copyright ©2019 John Wiley & Son, Inc. 19 LO 2 Copyright ©2019 John Wiley & Sons, Inc. 20
LO 2 Copyright ©2019 John Wiley & Son, Inc. 21 LO 2 Copyright ©2019 John Wiley & Son, Inc. 22
LO 2 Copyright ©2019 John Wiley & Son, Inc. 23 LO 2 Copyright ©2019 John Wiley & Son, Inc. 24
4
1/3/2022
LO 2 Copyright ©2019 John Wiley & Son, Inc. 29 LO 2 Copyright ©2019 John Wiley & Son, Inc. 30
5
1/3/2022
LO 2 Copyright ©2019 John Wiley & Son, Inc. 31 LO 3 Copyright ©2019 John Wiley & Sons, Inc. 32
LO 3 Copyright ©2019 John Wiley & Son, Inc. 33 LO 3 Copyright ©2019 John Wiley & Son, Inc. 34
LO 3 Copyright ©2019 John Wiley & Son, Inc. 35 LO 2 Copyright ©2018 John Wiley & Son, Inc. 36
6
1/3/2022
LO 3 Copyright ©2019 John Wiley & Son, Inc. 37 LO 2 Copyright ©2018 John Wiley & Son, Inc. 38
Date Account Titles and Explanations Ref. Debit Credit Trial Debit Credit
Cash ₺15,200
2020
Oct. 31 Service Revenue 400 10,600
Balance Accounts Receivable 200
Income Summary 350 10,600 Supplies 1,000
(To close revenue account) Prepaid Insurance 550
Equipment 5,000
31 Income Summary 350 7,740 Accumulated Depreciation ₺ 40
Supplies Expense 631 1,500
Notes Payable 5,000
Depreciation Expense 711 40
Accounts Payable 2,500
Partial Insurance Expense 722 50
Schedule Salaries and Wages Expense 726 5,200 Unearned Service Revenue 800
Rent Expense 729 900 Salaries and Wages Payable 1,200
Interest Expense 729 50
(To close expense accounts)
LO 3 Copyright ©2019 John Wiley & Son, Inc. 41 LO 3 Copyright ©2019 John Wiley & Son, Inc. 42
7
1/3/2022
LO 3 Copyright ©2019 John Wiley & Son, Inc. 47 LO 3 Copyright ©2019 John Wiley & Son, Inc. 48
8
1/3/2022
LO 4 Copyright ©2019 John Wiley & Sons, Inc. 49 LO 4 Copyright ©2019 John Wiley & Son, Inc. 50
LO 4 Copyright ©2019 John Wiley & Son, Inc. 51 LO 4 Copyright ©2019 John Wiley & Son, Inc. 52
LO 4 Copyright ©2019 John Wiley & Son, Inc. 53 LO 4 Copyright ©2019 John Wiley & Son, Inc. 54
9
1/3/2022
LO 4 Copyright ©2019 John Wiley & Son, Inc. 57 LO 4 Copyright ©2019 John Wiley & Son, Inc. 58
10
1/3/2022
LO 4 Copyright ©2019 John Wiley & Son, Inc. 63 LO 4 Copyright ©2019 John Wiley & Son, Inc. 64
11
1/3/2022
LO 4 Copyright ©2019 John Wiley & Sons, Inc. 67 LO 5 Copyright ©2019 John Wiley & Son, Inc. 68
LO 5 Copyright ©2019 John Wiley & Son, Inc. 69 LO 5 Copyright ©2019 John Wiley & Son, Inc. 70
LO 5 Copyright ©2019 John Wiley & Son, Inc. 71 LO 4 Copyright ©2019 John Wiley & Sons, Inc. 72
12
1/3/2022
LO 6 Copyright ©2019 John Wiley & Son, Inc. 73 LO 6 Copyright ©2019 John Wiley & Son, Inc. 74
LO 6 Copyright ©2019 John Wiley & Son, Inc. 77 LO 6 Copyright ©2019 John Wiley & Son, Inc. 78
13
1/3/2022
Copyright
Copyright © 2019 John Wiley & Sons, Inc.
All rights reserved. Reproduction or translation of this work beyond that permitted in
Section 117 of the 1976 United States Act without the express written permission of the
copyright owner is unlawful. Request for further information should be addressed to the
Permissions Department, John Wiley & Sons, Inc. The purchaser may make back-up
copies for his/her own use only and not for distribution or resale. The Publisher assumes
no responsibility for errors, omissions, or damages, caused by the use of these programs
or from the use of the information contained herein.
14