Chinnari FM Report
Chinnari FM Report
by
by
Wipro Limited, headquartered in Bangalore, India, stands as one of the global leaders in
information technology, consulting, and business process services. Established in 1945 by M.H.
Premji, Wipro has since grown into a multinational corporation with a significant presence in
over 60 countries. Initially starting as a manufacturer of vegetable and refined oils, Wipro
transitioned into the IT sector in the 1980s, marking a pivotal moment in its history.
Company History
Wipro's journey began in 1945 when M.H. Premji founded Western India Vegetable Products
Limited in Amalner, Maharashtra, India. Over the decades, the company expanded its operations
into various sectors, including consumer goods, lighting, and healthcare. However, it was in the
1980s that Wipro shifted its focus to information technology and began providing software
services, marking a strategic pivot that would define its future trajectory. Since then, Wipro has
consistently evolved and adapted to the rapidly changing technological landscape, establishing
itself as a key player in the global IT industry.
Historical Performance
Over the years, Wipro has demonstrated impressive growth and resilience, consistently adapting
to market dynamics and evolving customer needs. The company's financial performance reflects
its strong market position and strategic vision. With a track record of delivering value to its
stakeholders, Wipro has achieved significant milestones in terms of revenue growth,
profitability, and market capitalization. Moreover, Wipro's commitment to sustainability and
corporate social responsibility has earned it recognition as a responsible corporate citizen, further
enhancing its reputation and brand value in the global marketplace.
Tech Mahindra Limited
Tech Mahindra Ltd. is a prominent multinational corporation headquartered in Pune, India, and
part of the Mahindra Group conglomerate. Established in 1986 as a joint venture between
Mahindra & Mahindra Limited and British Telecommunications plc (BT), Tech Mahindra has
grown into a global leader in digital transformation, consulting, and business process outsourcing
services. With a strong focus on innovation and technology-driven solutions, Tech Mahindra has
established itself as a trusted partner for clients across various industries worldwide.
Company History
Tech Mahindra's journey began in 1986 when it was founded as a joint venture between
Mahindra & Mahindra Limited and British Telecommunications plc (BT), with the goal of
providing IT and networking solutions to clients globally. Over the years, Tech Mahindra
expanded its service offerings and geographic presence through strategic acquisitions and
partnerships, cementing its position as a leading player in the IT industry. Today, Tech Mahindra
boasts a diverse portfolio of services and a global footprint, serving clients across key sectors
such as telecommunications, healthcare, manufacturing, and banking.
Historical Performance
Tech Mahindra has demonstrated strong financial performance and strategic growth since its
inception. The company's revenue and profitability have steadily increased over the years, driven
by its focus on innovation, customer-centric approach, and operational excellence. Tech
Mahindra's ability to adapt to market dynamics and deliver value-added solutions has earned it
recognition as a trusted partner for clients worldwide. Moreover, the company's commitment to
sustainability and corporate social responsibility underscores its role as a responsible corporate
citizen, contributing to its positive brand reputation and market competitiveness.
Wipro Financial Statements
2020-2021
2021-2022
2022-2023
Tech Mahindra Financial Statements
2020-2021
2021-2022
2022-2023
Ratio Analysis (Formulae):
Liquidity Ratios:
Current Assets
Current Ratio=
Current Liabilities
current assets−inventories
Quick Ratio=
current liabilities
cash∧cash equivalents
Cash Ratio=
current liabilities
current assets−current liabilities
Working Capital Ratio=
total assets
Leverage Ratios:
total debt
Debt ¿ Equity Ratio=
total equity
total debt
Debt ¿ Assets Ratio=
total assets
total assets
Equity Multiplier=
total equity
EBIT
Interest Coverage Ratio=
Interest
Profitability Ratios:
Gross Profit
Profit Margin Ratio= ×100
Sales
EBIT
Operating Profit Ratio= ×100
Sales
Valuation Ratios:
Wipro Ltd.
Metric 2020 2021 2022 2023
Earnings per Share 14.88 17.81 22.2 16.75
Current Assets 457133 453795 517722 539778
Total Assets 653064 657363 803828 853076
Current Liabilities 164438 181324 231737 188428
Total Equity 464537 452416 543507 627623
Total Debt (total liabilities) 188527 204947 260321 225453
Inventories 1741 910 875 913
EBIT 110077 126848 152642 122689
Depreciation 11411 13493 14857 15921
Sales 528836 526823 642805 701076
Profit after tax 86807 100609 121353 91767
Cash and Cash Equivalents 104440 97832 48981 45270
Investments 77350 82067 165572 193728
Interest Paid 2558 2257 3579 5097
Equity Share Capital 11427 10958 10964 10976
The current ratio measures a company's short-term liquidity by comparing its current assets to its
current liabilities. It indicates the company's ability to cover short-term obligations with available
assets. A ratio above 1 suggests sufficient liquidity, while below 1 may signal liquidity concerns.
It's useful for assessing financial health, comparing with industry peers, and guiding
management decisions regarding working capital.
Current Assets
Current Ratio=
Current Liabilities
457133 453795
2020= =2.78 2021= =2.50
164438 181324
517722 539778
2022= =2.23 2023= =2.86
231737 188428
Quick Ratio:
The quick ratio assesses a company's ability to meet short-term liabilities with its most liquid
assets, excluding inventory. It's calculated by dividing quick assets (cash, marketable securities,
accounts receivable) by current liabilities. A ratio above 1 indicates the company can cover
short-term obligations without relying on inventory sales. It provides a more conservative
measure of liquidity compared to the current ratio.
current assets−inventories
Quick Ratio=
current liabilities
457133−1741 453795−910
2020= =2.77 2021= =2.49
164438 181324
517722−910 539778−913
2022= =2.23 2023= =2.85
231737 188428
Cash Ratio:
The cash ratio measures a company's ability to cover its short-term liabilities solely with its cash
and cash equivalents.
cash∧cash equivalents
Cash Ratio=
current liabilities
104440 97832
2020= =0.635 2021= =0.54
164438 181324
48981 45270
2022= =0.211 2023= =0.24
231737 188428
The working capital ratio assesses a company's ability to cover short-term liabilities with current
assets after subtracting current liabilities. A positive ratio indicates sufficient working capital,
while a negative ratio suggests liquidity issues. It's vital for evaluating short-term financial health
and operational sustainability, guiding decision-making for investors, creditors, and
management.
457133−164438 453795−181324
2020= =0.45 2021= =0.414
653064 657363
517722−231737 539778−188428
2022= =0.356 2023= =0.412
803828 853076
Debt-to-Equity Ratio:
The debt-to-equity ratio measures a company's leverage by comparing its total debt to
shareholders' equity. It's calculated by dividing total debt by total equity. A higher ratio indicates
higher financial risk due to increased reliance on debt financing, while a lower ratio suggests a
more conservative capital structure. It's crucial for evaluating the company's financial risk,
solvency, and long-term sustainability, guiding investment decisions and risk management
strategies.
total debt
Debt ¿ Equity Ratio=
total equity
188257 204947
2020= =0.41 2021= =0.453
464537 452416
260321 225453
2022= =0.479 2023= =0.36
543507 627623
Debt-to-Asset Ratio:
The debt-to-asset ratio assesses a company's financial leverage by comparing its total debt to
total assets, indicating the proportion of assets financed by debt.
total debt
Debt ¿ Assets Ratio=
total assets
188257 204947
2020= =0.289 2021= =0.312
653064 657363
260321
2022= =0.324
803828
225453
2023= =0.264 Equity Multiplier Ratio
853076
The equity multiplier ratio assesses a company's leverage by comparing its total assets to
shareholders' equity. It's calculated by dividing total assets by total equity. A higher ratio
indicates higher financial leverage and risk, as assets are primarily funded by debt rather than
equity. Conversely, a lower ratio suggests a more conservative capital structure. It's essential for
evaluating the company's financial risk and leverage, guiding investment decisions and risk
management strategies.
total assets
Equity Multiplier=
total equity
653064 657363
2020= =1.41 2021= =1.453
464537 4522416
803828 853076
2022= =1.48 2023= =1.36
543507 627623
The interest coverage ratio evaluates a company's ability to meet interest payments on its
outstanding debt. It's calculated by dividing earnings before interest and taxes (EBIT) by the
interest expense. A higher ratio indicates a stronger ability to cover interest payments, while a
lower ratio suggests potential difficulty meeting obligations. It's crucial for assessing financial
health, solvency, and the risk of default, guiding investment decisions and debt management
strategies.
EBIT
Interest Coverage Ratio=
Interest
110077 126848
2020= =43.03 2021= =56.20
2558 2257
152642 122689
2022= =42.64 2023= =24.07
3579 5097
The net profit ratio measures a company's profitability by comparing its net profit to revenue. It's
calculated by dividing net profit by total revenue. A higher ratio indicates more efficient
profitability management, while a lower ratio suggests lower profit margins. It's vital for
assessing operational efficiency, financial performance, and sustainability, guiding investment
decisions and strategic planning.
86807 100609
2020= ×100=16.41 % 2021= × 100=19.09 %
528836 526823
121353 91767
2022= ×100=18.88 % 2023= ×100=13.09 %
642805 701076
EBIT
Operating Profit Ratio= ×100
Sales
110077 126848
2020= ×100=20.81 % 2021= × 100=24.08 %
528836 526823
152642 122689
2022= ×100=23.75 % 2023= ×100=17.50 %
642805 701076
Return on Assets:
The return on assets (ROA) ratio evaluates a company's profitability by measuring its ability to
generate earnings from its assets. It's calculated by dividing net income by total assets. A higher
ratio indicates more efficient asset utilization and profitability, while a lower ratio suggests lower
profitability relative to asset investments. It's essential for assessing operational effectiveness,
financial performance, and asset management efficiency, guiding investment decisions and
strategic planning.
86807 100609
2020= ×100=13.29 % 2021= ×100=15.30 %
653064 657363
121353 91767
2022= ×100=15.09 % 2023= ×100=10.76 %
803828 853076
Return on Capital Employed:
The return on capital employed (ROCE) ratio evaluates a company's profitability by measuring
its ability to generate returns from its capital investments. It's calculated by dividing operating
profit by capital employed. A higher ratio indicates more efficient utilization of capital and
profitability, while a lower ratio suggests lower returns relative to capital invested. It's crucial for
assessing overall business performance, financial efficiency, and the effectiveness of capital
allocation, guiding investment decisions and strategic planning.
EBIT
Returnon Capital Employed= × 100
total assets−current liabilities
110077
2020= ×100=22.53 %
653064−164438
126848
2021= × 100=26.65 %
657363−181324
152642
2022= × 100=26.68 %
803828−231737
122689
2023= × 100=18.46 %
853076−188428
Return on Investments:
The return on investments (ROI) ratio measures the profitability of an investment relative to its
cost. It's calculated by dividing the net profit from the investment by the initial investment cost.
A higher ROI indicates a more profitable investment, while a lower ROI suggests lower returns
relative to the investment cost. It's essential for evaluating the effectiveness of investments,
guiding decision-making on resource allocation, and assessing the overall financial performance
of investment initiatives.
86807 100609
2020= ×100=112.23 % 2021= × 100=122.59 %
77350 82067
121353 91767
2022= × 100=73.29 % 2023= ×100=47.37 %
165572 193728
Return on Equity:
The return on equity (ROE) ratio evaluates a company's profitability by measuring its ability to
generate returns for shareholders from their equity investments. It's calculated by dividing net
income by shareholders' equity. A higher ratio indicates more efficient utilization of equity and
profitability, while a lower ratio suggests lower returns relative to shareholders' equity. It's
crucial for assessing shareholder value creation, financial performance, and the effectiveness of
equity investment, guiding investment decisions and strategic planning.
86807 100609
2020= =7.6 2021= =9.18
11427 10958
121353 91767
2022= =11.07 2023= =8.36
10964 10976
Earnings per share (EPS) measures a company's profitability by indicating the portion of
earnings allocated to each outstanding share of common stock. It's calculated by dividing net
income attributable to comm. on shareholders by the average number of outstanding shares. A
higher EPS suggests higher profitability per share, while a lower EPS indicates lower
profitability. EPS is crucial for assessing shareholder value and financial performance, guiding
investment decisions, and comparing company performance over time or against competitors.
Current Ratio:
Current Assets
Current Ratio=
Current Liabilities
180341 200202
2020= =3.16 2021= =3.36
57138 59613
169650 173439
2022= =2.56 2023= =2.073
66364 83651
Quick Ratio:
current assets−inventories
Quick Ratio=
current liabilities
180341−358 200202−242
2020= =3.15 2021= =3.35
57138 59613
16950−405
2022= =2.55
66364
173439−236
2023= =2.071Cash ratio:
83651
cash∧cash equivalents
Cash Ratio=
current liabilities
18038 9880
2020= =0.32 2021= =0.17
57138 59613
11944
2022= =0.18
66364
10940
2023= =0.13
83651
180431−57138 200202−59613
2020= =0.41 2021= =0.42
303220 333747
169650−66364
2022= =0.295
350048
173439−83651
2023= =0.25Debt-to-Equity Ratio:
360352
total debt
Debt ¿ Equity Ratio=
total equity
68182 71285
2020= =0.31 2021= =0.28
222734 250158
79252 96009
2022= =0.31 2023= =0.38
258492 252039
Debt-to-asset Ratio:
total debt
Debt ¿ Assets Ratio=
total assets
68182 71285
2020= =0.22 2021= =0.21
303220 333747
79252 96009
2022= =0.23 2023= =0.27
350048 360352
Equity Multiplier:
total assets
Equity Multiplier=
total equity
303220 333747
2020= =1.36 2021= =1.33
222734 250158
350048 360352
2022= =1.35 2023= =1.42
258942 252039
Interest Coverage Ratio:
EBIT
Interest Coverage Ratio=
Interest
53322 55266
2020= =79.9 2021= =87.4
667 632
62846 49041
2022= =98.8 2023= =27.12
636 1808
45345 42391
2020= ×100=14.35 % 2021= ×100=13.87 %
315916 305627
49131 37775
2022= × 100=13.55 % 2023= × 100=8.63 %
362489 437856
EBIT
Operating Profit Ratio= ×100
Sales
53322 55266
2020= ×100=16.88 % 2021= ×100=18.08 %
315916 305627
62846 49041
2022= × 100=17.34 % 2023= × 100=11.20 %
362489 437856
Return on Assets:
45345 42391
2020= ×100=14.95 % 2021= ×100=12.70 %
303220 333747
49131 37775
2022= × 100=14.04 % 2023= × 100=10.48 %
350048 360352
Return on Capital Employed:
EBIT
Returnon Capital Employed= × 100
total assets−current liabilities
53322 55266
2020= × 100=21.67 % 2021= × 100=20.16 %
303220−57138 333747−59613
62846 49041
2022= ×100=22.15 % 2023= ×100=17.72 %
350048−66364 360352−83651
Return on Investments:
45345 42391
2020= ×100=95.26 % 2021= ×100=46.82 %
47603 90542
49131 37775
2022= ×100=150.88 % 2023= ×100=34.90 %
32563 108226
Return on Equity:
45345 42391
2020= =9.39 2021= =8.76
4829 4841
49131 37775
2022= =10.11 2023= =7.76
4859 4871
2020=48.89
2021=73.76
2022=50.48
2023=38.69
Comparative Analysis
Ratio W20 TM20 W21 TM21 W22 TM22 W23 TM23
Current Ratio 2.78 3.16 2.5 3.36 2.23 2.56 2.86 2.073
Quick Ratio 2.77 3.15 2.49 3.35 2.23 2.55 2.85 2.071
Cash Ratio 0.635 0.32 0.54 0.17 0.211 0.18 0.24 0.13
Working Capital Ratio 0.45 0.41 0.414 0.42 0.356 0.295 0.412 0.25
Debt-to-Equity Ratio 0.41 0.31 0.453 0.28 0.479 0.31 0.36 0.28
Debt-to-Asset Ratio 0.289 0.22 0.312 0.21 0.324 0.23 0.264 0.27
Equity Multiplier 1.41 1.36 1.453 1.33 1.48 1.35 1.36 1.42
Interest Coverage Ratio 43.03 79.9 56.2 87.4 42.64 98.8 24.07 27.12
Net Profit Margin Ratio 16.41% 14.35% 19.09% 13.87% 18.88% 13.55% 13.09% 8.63%
Operating Profit Margin Ratio 20.81% 16.88% 24.08% 18.08% 23.75% 17.34% 17.50% 11.20%
Return on Assets Ratio 13.29% 14.95% 15.30% 12.70% 15.09% 14.04% 10.76% 10.48%
Return on Capital Employed
Ratio 22.53% 21.67% 26.65% 20.16% 26.68% 22.15% 18.46% 17.72%
Retrun on Investments Ratio 112.23% 95.26% 122.59% 46.82% 73.29% 150.88% 47.37% 34.90%
Return on Equity Ratio 7.6 9.39 9.18 8.76 11.07 10.11 8.36 7.76
Earnings per Share 14.88 48.89 17.81 73.76 22.2 50.48 16.75 38.69
Operating Ratio: Wipro (23.74%) is higher than Tech Mahindra (13.55%). This suggests Tech
Mahindra is more efficient in managing its operating expenses.
Rerun on assets: Wipro (15.09%) is higher than Tech Mahindra (14.03%). This suggests Wipro
is more effectively using its profits to generate profit.
Current Ratio: Tech Mahindra (2.55) is higher than Wipro (2.23). This indicates Tech Mahindra
has a greater ability to meet its short-term obligations.
Quick Ratio: (Assuming the quick ratio data for Wipro was provided and has the same values as
the current ratio), both companies would have the same quick ratio 2.23 for Wipro and likely
2.55 for Tech Mahindra). The quick ratio considers only the most liquid current assets, so the
identical values suggest similar short-term liquidity after accounting for the most immediately
convertible assets.
Cash Ratio: Both the companies Wipro (0.22) and Tech Mahindra (0.17) are less than 0.5 is
considered risky as the entity has twice as much short-term debt compared to cash.
Debt to Equity Ratio: Tech Mahindra (0.30) is lower than Wipro (0.47) .This indicates Tech
Mahindra has a more conservative financing structure with less debt relative to equity.
Debt to asset ratio: Wipro (0.32) is more than Tech Mahindra (0.22). Wipro has high leverage
compared to Tech Mahindra.
Equity multiplier: Wipro (1.47) is higher than Tech Mahindra (1.35) this suggests that larger
portion of Wipro’s assets are funded by debt, when compared with Tech Mahindra.
Return on Capital Employed (ROCE): Wipro (26.68%) is higher than Tech Mahindra (22.15%).
This suggests Wipro is more efficiently generating profit from its capital than Wipro.
Interest Coverage Ratio: Wipro (42.6) is higher than Tech Mahindra (1.92). A lower interest
coverage ratio suggests a higher risk of defaulting on interest payments, here Tech Mahindra has
a higher risk of defaulting on interest payments.
Net Profit Margin Ratio: Tech Mahindra (17.33%) is lower than Wipro (18.87%). This suggests
Wipro is slightly more efficient at converting revenue into profit.
Return on Equity (ROE): Wipro (11.06) is higher than Tech Mahindra (10.11). This means
Wipro is generating a higher return on shareholder investment.
Earnings per Share (EPS): Wipro (22.2) is lower than Tech Mahindra (50.48). This indicates
higher EPS for Tech Mahindra, potentially translating to a higher stock price.
Operating Ratio: Wipro (17.5%) is higher than Tech Mahindra (8.62%). This suggests Tech
Mahindra is more efficient in managing its operating expenses.
Rerun on assets: Wipro (10.75%) is higher than Tech Mahindra (10.48%). This suggests Wipro
is more effectively using its profits to generate profit.
Current Ratio: Tech Mahindra (2.86) is higher than Wipro (2.07). This indicates Tech Mahindra
has a greater ability to meet its short-term obligations.
Quick Ratio: (Assuming the quick ratio data for Wipro was provided and has the same values as
the current ratio), both companies would have the same quick ratio 2.85 for Wipro and likely
2.07 for Tech Mahindra). The quick ratio considers only the most liquid current assets, so the
identical values suggest similar short-term liquidity after accounting for the most immediately
convertible assets.
Cash Ratio: Both the companies Wipro (0.24) and Tech Mahindra (0.13) are less than 0.5 is
considered risky as the entity has twice as much short-term debt compared to cash.
Debt to Equity Ratio: Tech Mahindra (0.38) is higher than Wipro (0.35) .This indicates Wipro
has a more conservative financing structure with less debt relative to equity.
Debt to asset ratio: Wipro (0.26) is more than Tech Mahindra (0.26). Since both companies has
ratio both companies are equally leveraged.
Equity multiplier: Wipro (1.35) is lower than Tech Mahindra (1.42) this suggests that larger
portion of Tech Mahindra’s assets are funded by debt, when compared with Wipro.
Return on Capital Employed (ROCE): Wipro (18.45%) is higher than Tech Mahindra (17.7%).
This suggests Wipro is more efficiently generating profit from its capital than Wipro.
Interest Coverage Ratio: Wipro (24.07) is higher than Tech Mahindra (0.45). A lower interest
coverage ratio suggests a higher risk of defaulting on interest payments, here Tech Mahindra has
a higher risk of defaulting on interest payments.
Net Profit Margin Ratio: Tech Mahindra (11.2%) is lower than Wipro (13.08%). This suggests
Wipro is slightly more efficient at converting revenue into profit.
Return on Equity (ROE): Wipro (8.3) is higher than Tech Mahindra (7.7). This means Wipro is
generating a higher return on shareholder investment.
Earnings per Share (EPS): Wipro (16.75) is lower than Tech Mahindra (38.69). This indicates
higher EPS for Tech Mahindra, potentially translating to a higher stock price.