Annual Report 2022-23 (English)
Annual Report 2022-23 (English)
2022/23
SUSTAINABILITY
for a Resilient Future
SUSTAINABILITY
for a Resilient Future
AT NABIL, WE UNDERSTAND THAT WE NEED
TO TREAD AS LIGHTLY AS POSSIBLE AS WE CAN
ON THIS PLANET TO SAFEGUARD HUMANITY’S
COMMON FUTURE. THIS REALIZATION GUIDES
OUR BANKING MODEL WHICH PRIORITIZES
PROTECTING THE ENVIRONMENT, MINIMIZING
SOCIAL RISKS, PROTECTING HUMAN RIGHTS
AND PROMOTING GOOD GOVERNANCE
THROUGH FINANCIAL INCLUSION, ECONOMIC
EMPOWERMENT OF WOMEN & MARGINALIZED
COMMUNITIES, CAPACITY BUILDING AND
COLLABORATIVE PARTNERSHIPS. ENVIRONMENTAL,
SOCIAL AND GOVERNANCE CONSIDERATIONS
HAVE BEEN EMBEDDED IN ALL OUR POLICIES AND
ACTIONS BECAUSE WE BELIEVE IN RUNNING
A SOCIALLY RESPONSIBLE BUSINESS WITH THE
LIGHTEST POSSIBLE ENVIRONMENTAL FOOTPRINT
WHILE DELIVERING EXCELLENT VALUE TO
STAKEHOLDERS.
INTEGRATED REPORT
Sustainability Report 2022/23 132
Corporate Social and Environmental Policy 146
Carbon Disclosure Report 149
Corporate Social Responsibility 154
Business Ethics and Anti Corruption Measures 158
5. Segment Information
General Information 194
2. Management Report Measurement and Reconciliation 194
Chairman's Message 73
CEO 's Message 76
Strategic Direction 80 6. Shareholder’s Information
SWOT Analysis of the Bank 81
Reporting Framework 82 Structure of Share Capital 198
Review of Company’s Performance 84 Representation in the Board of Director's 198
Vertical and Horizontal Analysis 115 Notice of Annual General Meeting 198
DuPont Analysis 120 Shareholders Enquiries and Communication 198
Statement of Value Added 122 Taxation on Dividends 199
Economic Value Added 125 Shareholder's Dashboard 200
Disclosure Pertaining to NPA 126 Redressal of Investors' Complaints 204
Share Price Sensitivity Analysis 206
2. Financial
Statements of 410
9. Corporate Governance Nabil Investment Banking Limited
(Subsidiary)
The Board of Directors 236
Board Level Committees 238
Management Level Committees 243
Disclosure of Information Under Section 109(4) of Companies Act 2006 245
Disclosure under Securities Registration and Issuance Regulation, 2016 248
3. Financial
Statements of 428
REPORT
INTEGRATED communication about how an
organization's strategy, governance,
performance, and prospects, in the context
of its external environment, lead to the
creation, preservation, or erosion of value
over the short, medium, and long term. An
integrated report aims to explain how an
organization's actions influence its value
over short, medium, and long-term periods.
It emphasizes being concise yet thorough
disclosure about creating value, considering
different timeframes and adopting a holistic
approach to information presentation.
CUSTOMER
FOCUSED
Nabil Bank since its inception
has focused on partnering with
customers and helping meet
their banking needs. The Bank
recognizes that its role towards
customers goes beyond just
financial transactions and thus
has extended its purview of
banking towards sustainable
banking which involves
mitigation of risk that arise
from environmental, social and
governance aspects.
The bank also has a wholly owned subsidiary, Nabil Stock Dealer
Limited, a public limited company. It was incorporated on 19 July 2021
with paid up capital of NPR 1.52 billion and operates its office from I.J.
Plaza, Durbarmarg. The company is a full-service securities broker and
dealer licensed by the Securities Board of Nepal (SEBON) and the Nepal
Stock Exchange (NEPSE). The company is not listed. Nabil Securities
Ltd. and NBBL Securities Ltd., two wholly owned subsidiaries of Nabil,
merged to form one entity during the reporting period.
15K+ 22.33
QR Terminals Million CSR
Investment in
Current year
BOARD OF DIRECTORS
Company Secretariat
Compliance
Service & Operation
HR Strategy Excellence Subsidiaries/MFIs
Liability
Credit Control
HR Cost Optimization Operations Sustainable Banking
Wholesale Liability Development
HR Operation
Retail/Consumer
EXPORTS IMPORTS
157
49 1,612
2,538 2022/23 361
8.6 2 223 1,028
8.16 107
7.7 2,075
6.8 200 1,920
6.6 44 2021/22 456
5.9 6.15 6.3 1 265 1,200
5.7 1,458 155
4.64 4.6 5 1,318 141 1,540
1,175 34 2020/21 334
3.6 1 234 972
3.09 106
2.5 98 1,197
26 1 2019/20 280
182 735
70
97 1,419
2018/19 2019/20 2020/21 2021/22 2022/23 2018/19 2019/20 2020/21 2021/22 2022/23 32 2018/19 295
2 206 918
63
Overall Index
Food and Beverage
Non-food and Services India China Others Total
41.7
44.4
34.9
28.7
26.6
5,381
24.7
4,934
19.4
4,353
16.0
15.5
13.9
14.1
3,859 3,889 60.06 60.42 60.38 61.24 62.43
9.5
9.1
9.7
2.1
0.6
0.2
15.02 13.37 13.82 14.09 13.45
—1.7
—0.2
—5.8
291 346 24.92 26.21 25.8 24.67 24.12
207 242 253
—9.3
—13.1
—15.6
—16.1
—21.4
2018/19 2019/20 2020/21 2021/22 2022/23 2018/19 2019/20 2020/21 2021/22 2022/23
1,340
1,337
1,221
1,230
12.3
1,229
12.13
1,220
1,186
1,180
1,162
11.62
1,139
1,110
961 1007
10.11 10.03 21.2
9.57 9.54 879 875
8.5 8.43
7.41 7.86 16.5
6.60 6.86
6.01 6.99 9.8
4.76
4.52
4.12 2.98
4.8
0.35 —0.5
2018/19 2019/20 2020/21 2021/22 2022/23 2018/19 2019/20 2020/21 2021/22 2022/23 2018 2019 2020 2021 2022
38.93
36.76
35.38
34.87
22.79 34.24
307.3
32.14
30.78
29.95
2,883.4 1,173 1,197
22.5 28.26
27.03
22.08
22.68
20.42
2,097.1
615
2,009.5
1,259 24.8
1,362.4 2.1
4.05
230 —34.4
3.24
2.92
2.51
2.52
—80.8 151
2018 2019 2020 2021 2022 2018/19 2019/20 2020/21 2021/22 2022/23
OUTLOOK
Fiscal policy for the FY 2022-23 had the following n Transformation of the agriculture sector,
and geopolitical tensions all have affected the Nepali
objectives for attaining stability, productivity, n Increment of production and productivity,
economy. The pandemic directly hit tourism and employment growth, inclusive development, self- n Generation of employment and alleviation of
commodity markets, and the Russia-Ukraine war reliance and economic prosperity. poverty,
n Achieve high and sustainable economic growth by n Local economic development based on
disrupted supply chains and triggered inflation. Supply
building a production-based economy, innovation,
chain problems caused an increase in demand and n Generate employment and alleviate poverty n Human resource development,
short supply, hence the high inflation. Shortage of through integrated mobilization of available n Infrastructure development and capital formation,
crude-oil was a major contributor to the price hike, natural resources, human resources, capital and n Hydropower generation, transmission line
technology, expansion and rural electrification,
particularly in Nepal, which imports all petroleum
n Ensure macroeconomic stability by maintaining n Industrial development, investment promotion and
products. The high prices have begun easing. However, financial discipline and keeping inflation within recovery of the tourism sector,
the inflationary risk remains owing to uncertainties in the desired limit, n Environmental protection, disaster management
n Establish federalism as a vehicle of prosperity by and risk reduction of climate change,
energy prices, the ongoing Russia-Ukraine war and
transferring means and resources to the provinces n Effective public service and promotion of good
the likelihood of the government easing up policies to and local levels, and governance, and
overcome the recession. n Build the basis of a balanced, inclusive, self- n Scientific research and development.
reliant, and socialism-oriented economy through
economic and social transformation.
The National Statistics Office (NSO) has estimated economic
growth of 2.16 percent at basic price, and 1.86 percent
at producer's price for 2022/23. The budget for 2023/24
has aimed to attain 6 percent growth. The Government of
Nepal allocated Rs. 302.07 billion for capital expenditure Table 3: Effectiveness of Fiscal Policy 2022/23
and the budget has also outlined broader plans for NPR. In Billion
DESCRIPTION FOR THE FY 2022/23 FOR THE FY 2023/24
economic reforms. Following the 26 June 2023 agreement
BUDGETED FIGURES ACTUAL FIGURES ACHIEVEMENT BUDGETED FIGURES
with India allowing Nepal to sell an additional 300MW
electricity, the country can now export 952 MW of electricity. Revenue
This will contribute towards reducing the trade deficit with 1. Revenue 1,403 957 68.21% 1,423
India thereby supporting the domestic economy to gain a) Tax Revenue 1,295 866 66.82% 1,305
momentum. b) Non-Tax Revenue 108 92 84.93% 117
2. Grants 55 21 38.40% 50
3. Other Receipts 0 53 0
The Government has announced the 2023 to 2033 as
Total Receipts 1,459 1,032 70.73% 1,472
the Visit Nepal decade. There has also been expansion of
Expenditure
tourism infrastructures like hotels, and airports which will a. Recurrent 1,183 1,006 85.00% 1,142
result in further expansion in the sector. Similarly, the decline b. Capital 380 234 61.44% 302
in interest rates that followed external sector improvements c. Financing 230 190 82.58% 307
are expected to increase in private demand, and thereby Total Expenditure 1,794 1,430 79.69% 1,751
expanding economic activities.
Source: Fcgo.gov.np/daily-budgetary-analysis
55
52
49 49 339
403 311
42
39
38 330
33
29 207
228
193 154
164 134
136 114
2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023
Year Year
Total Operating Profit Net Profit
Annual Growth Rate for FY 2022-23: 22.18% Annual Growth Rate for FY 2022-23: 9.28%
CAGR of Five Years: 24.25% CAGR of Five Years: 24.47%
USD in Million
3,659
3,066
2,581
2,441
2,427
57
53
481
1,977
1,911
1,829
1,732
1,605
420
1,495
1,280
34
1,215
291
26
23 238
21 201
161
433
414
285
215
211
Annual Growth Rate for FY 2022-23: 7.42% Annual Growth Rate for FY 2022-23: 14.62%
CAGR of Five Years: 22.55% CAGR of Five Years: 24.48%
Total Income Revenue Composition Volume Operating Expenses to Income Ratio Average Interest Earning Assets
NPR in Billion NPR in Billion % NPR in Billion
0.6 403
51 0.4
0.5
2.9 0.9
0.9 0.6 5.0
0.7
36 0.7 4.1 1.0 278
1.5 2.8 4.4 1.1
5.6
0.5 0.4 0.6 3.0 226
0.6 1.5
0.5 0.5 2.8
0.4
1.2 1.2
186
21 1 11.5 17.8 160
19 7.2 7.0 8.1 12.9
17 11.1 10.8 16.2 7.3 8.9 134
6
13
Base 2019 2020 2021 2022* 2023 Base 2019 2020 2021 2022* 2023
Year Year
Total Income = Interest Income + Fee and Commission Income + Net Trading Operating Income= Net Interest Income + Net fee and Commission Income + Net *Figure for FY 2021/22 includes combined figures of Nabil Bank Ltd and erstwhile Average Interest Earning Asset = Average volume of loan, Government securities,
Income + Other Operating Income + Non-Operating Income Trading Income + Other Operating Income Nepal Bangladesh Bank Ltd Treasury Bills, and Placements with other banks and financial institutions
*Figure for FY 2021/22 includes combined figures of Nabil Bank Ltd and erstwhile *Figure for FY 2021/22 includes combined figures of Nabil Bank Ltd and erstwhile
Nepal Bangladesh Bank Ltd Nepal Bangladesh Bank Ltd
*Figure for FY 2021/22 includes combined figures of Nabil Bank Ltd and erstwhile *Figure for FY 2021/22 includes combined figures of Nabil Bank Ltd and erstwhile Annual Growth Rate for FY 2022-23: 35.89%
Nepal Bangladesh Bank Ltd Nepal Bangladesh Bank Ltd CAGR of Five Years: 21.13%
*Figure for FY 2021/22 includes combined figures of Nabil Bank Ltd and erstwhile
Nepal Bangladesh Bank Ltd
Net Profit ROE Operating Profit to Paid Up Capital Profit per Employee
NPR in Billion % % NPR in Million
6.4 70.3
20.9 66.9
3.9 3.9
5.2 17.8 3.5
4.5 50.4 3.1
4.2 15.2 2.9
3.9 44.9
3.5 2.4
13.6 11.7 35.2
33.4
9.8
Base 2019 2020 2021 2022* 2023 Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022* 2023 Base 2019 2020 2021 2022* 2023
Year Year Year Year
Annual Growth Rate for FY 2022-23: 22.67% ROE for FY 2021-22 including the profit of NPR 0.96 Billion before the acquisition *Figure for FY 2021/22 includes combined figures of Nabil Bank Ltd and erstwhile *Figure for FY 2021/22 includes combined figures of Nabil Bank Ltd and erstwhile
CAGR of Five Years: 9.97% of erstwhile Nepal Bangladesh Bank Limited was 10.19%. Nepal Bangladesh Bank Ltd Nepal Bangladesh Bank Ltd
*Figure for FY 2021/22 includes combined figures of Nabil Bank Ltd and erstwhile
Nepal Bangladesh Bank Ltd
ROA Return on Capital Employed Net Interest Income Deposit per Employee
% % to Operating Profit Ratio NPR in Million
%
186.6
2.6 27.4 179 180
26.1 171
152 155
2.3 137.1 151.4 135
1.7 110.7 129.7
1.4 17.3 118.8
1.6 18.3 14.6
1.2
12.9
Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022* 2023 Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023
Year Year Year Year
ROA for FY 2021-22 including the profit of NPR 0.96 Billion before the acquisition Return on capital employed = Profit before income tax/
of erstwhile Nepal Bangladesh Bank Ltd. was 1.27% (Shareholder’s fund and Debt)
*Figure for FY 2021/22 includes combined figures of Nabil Bank Ltd and erstwhile
Nepal Bangladesh Bank Ltd
Loan per Staff Deposit per Branch Cost to Income Ratio Average Cost of Deposit and Borrowing
NPR in Million NPR in Million % %
2,005 87
163 86
152 1,838 81
146 76 7.8
136 1,636 1,689
1,521 70 79
124 1,427
113
5.4
5.0 5.8
4.1
4.4
Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023
Year Year Year Year
54 11.2
1,629 52
1,535 10.1 29.2
27.0 27.9
1,304 1,531 25.5
1,281
1,344 34
29 6.9 23.5 22.8
24
23
4.8
3.7 4.1
Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022* 2023 Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023
Year Year Year Year
*Figure for FY 2021/22 includes combined figures of Nabil Bank Ltd and erstwhile
Nepal Bangladesh Bank Ltd
CD Ratio Based on NRB Formula Composition of Market Price per Share Earnings per Share
% Capital Adequacy Ratio (CAR) NPR NPR
%
13.1
13.1
12.8
12.5
12.5
89.8
11.8
13
1359 51.8
11.4
50.6
10.7
10.7
10.8
79.2
10.2
73.9 72.9 87.1
68.1 921 33.6
800 36.2
824 23.7
765
2.4
2.3
2.3
2.1
1.2
1.1
599.20
18.6
Base 2019 2020 2021 2022 2023
Year
Dividend Coverage Ratio Dividend Payout Ratio Dividend per Share Market Capitalization
% % NPR NPR in Billion
215.2 161.0
201.4
188.2
38
35
34 34
152.5 30
148.7 97.5
113.2
142.3
88.4
102.6 65.6 67.2 70.6
62.1 77.3
46.5
11 60.9
Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023
Year Year Year Year
Dividend Coverage Ratio= Net Profit/Dividend approved for the year Dividend Payout Ratio= Dividend per Share/Earning per Share
10.3
9.4
18.6 25.3
21.2
15.8 7.9 11.4
6.2
0.3 0
Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023
Year Year Year
Asset Value per Share Financial Leverage Ratio Total Provision Coverage Ratio
NPR Times %
291.6
2,354 8.9
8.6
2,232 8.2 8.2 8.2
2,104 7.6 235.5
2,001
1,839
1,778
223.5
203.4
156.0
114.4
Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023 Base 2019 2020 2021 2022 2023
Year Year Year
MR. UPENDRA MR. NIRVANA KUMAR MR. MALAY MR. ANANTA MRS. ASHA RANA MR. PRAVIN MR. A.R.M.
PRASAD POUDYAL CHAUDHARY MUKHERJEE POUDYAL ADHIKARY TIBREWALA NAZMUS SAKIB
CHAIRMAN BOARD MEMBER BOARD MEMBER BOARD MEMBER BOARD MEMBER BOARD MEMBER BOARD MEMBER
Represents Promotor Represents Promotor Represents Promotor Represents Public Independent Director Represents Public Represents Promotor
Shareholders Shareholders Shareholders Shareholders Mrs. Asha Rana Adhikary, Shareholders Shareholders
Mr. Upendra Prasad Mr. Nirvana Kumar Mr. Malay Mukherjee, 68, Mr. Ananta Poudyal, aged 64, possesses 36 Mr. Pravin Tibrewala, 35, Mr. A. R. M. Nazmus Sakib,
Poudyal, 65, is an MBA Chaudhary, 42, was has a Master of Science 34, holds a Master’s years of experience in holds MBA Degree in 64, has been appointed
from Tribhuvan University. educated in Doon, degree and is a senior degree in International the banking sector. This accounting and finance as a representative of
He brings to Nabil Harrow, Massachusetts banking executive with Relations specializing includes the experience of from Pokhara University IFIC Bank, a promoter
his extensive banking Institute of Technology extensive knowledge in International Trade & commercial banks, joint and a Bachelor’s degree shareholder of the
experience with Standard (MIT) and London Business in credit analysis, risk Diplomacy from Monash venture banks, government in accounting and Bank. He has a long
Chartered Bank (Nepal) School (LBS) and is the management and University, Australia, and banks and even a bank finance from University bureaucratic experience as
Limited (1986 to 2000 Managing Director of technology development. a Bachelor's in Business in USA, where she served of Bradford, United a Joint Secretary/Additional
AD) and with NMB Bank Chaudhary Group. He He was the CEO and Administration from in various executive and Kingdom. Mr. Tibrewala Secretary in Finance Division
Limited from (2000 to is an entrepreneur and MD of IFCI Limited and Kathmandu University. leading positions. She is an entrepreneur with of Ministry of Finance of the
2017 AD). He has a well- a philanthropist. He is Chairman of different holds a Master’s Degree vast experience of working Government of the People’s
rounded knowledge and the Vice Chair of the companies under the He is an energetic in Business Administration in different business Republic of Bangladesh. He
experience of all aspects Chaudhary Foundation. IFCI Group. He had entrepreneur known for and is a recipient of environment. has a post-graduate degree
of banking, particularly As Vice Chair of the also held the position of his global and innovative Gold Medals for being in botany from the University
in project finance and Chaudhary Foundation, Executive Director at the approaches to business the topper in Nepal. Her of Dhaka, Bangladesh and
international banking. He he supports education, Central Bank of India development and policy knowledge is also shaped also has a M.Sc. degree in
has held the presidency healthcare, and disaster from September 2012 to building. Currently, Mr. by various banking courses development finance from
of Nepal Bankers’ relief efforts. He has December 2013. Poudyal is a member of attended in India, Hong University of Birmingham,
Association from January been recognized for his Mr. Mukherjee has also the Australian Embassy Kong, Japan, Sweden and United Kingdom.
2014 to November 2016. social contributions with served as the General Business Advisory Group the Philippines. Mr. Sakib is a currently on
He is also the immediate accolades such as the Manager in charge of and serves as the President the board of IFIC Bank
past president of YPO’s SEN Sustainability the Risk Management of the Association of She is a Member of Limited representing M/s.
Management Association Award for Philanthropy Department, and the Nepalese Alumni from Women Leadership Tradenext International
of Nepal (MAN) and is the and the President’s Award Technology Management Australia (ANAA). He Forum, Confederation of Limited. He is also the
current President of the for Social Contribution Department of Indian also holds the position Nepalese Industries (CNI) Chairman of IFIC Money
Confederation of Banks from Lions Club Bank at its corporate of Director at Nepal and a former Executive Transfer (UK) Limited, United
and Financial Institutions International as well as office in Chennai. He Education Consultancy Board Member of Kingdom, and a board
Nepal (CBFIN). Mr. World Economic Forum’s was Chairman of MDI, since 2015 and is involved Management Association member of IFIC Investment
Poudyal is a representative Young Global Leader Gurgaon a premier in multiple consulting of Nepal (MAN). She Limited and Oman
of Asia Pacific- Global nomination. business school in India. associations like IERIN, is keenly interested in Exchange LLC. He was
Alliance for Banking on Presently he sits in boards NAAER, & AEAA. Women Entrepreneurship also the Chairman of the
Values and a sustainability of various companies in As a representative of development programs Board of Directors of Nepal
advocate who ensures that India and Sri Lanka in public shareholders, he with an Integrated Bangladesh Bank Limited
the bank remains resilient addition to Nabil Bank. ensures the bank adopts Development Approach for (NBBL) prior to acquisition
in change. sustainable business ‘Sustainable and Inclusive of NBBL by Nabil Bank
practices. Growth’. Limited.
MR. GYANENDRA MR. SUJIT KUMAR MR. BINAYA MR. MANOJ MR. BHUPENDRA MR. ADARSHA
THE STRIKERS
PRASAD DHUNGANA SHAKYA KUMAR REGMI KUMAR GYAWALI PANDEY BAZGAIN
CHIEF EXECUTIVE OFFICER SENIOR DEPUTY CEO DEPUTY CEO DEPUTY CEO DEPUTY CEO DEPUTY GENERAL MANAGER
Mr. Gyanendra Prasad Mr. Sujit Kumar Shakya is Mr. Binaya Kumar Regmi, Mr. Manoj Kumar Gyawali, Mr. Bhupendra Pandey Mr. Adarsha Bazgain,
Dhungana serves as the the Senior Deputy CEO of Deputy CEO at the bank, a CA from the Institute of serves as a Deputy CEO currently serving as Deputy
Chief Executive Officer the bank. He completed has an MBA degree from Chartered Accountants of at the bank. He is a General Manager at Nabil
of Nabil Bank. He is a his Post Graduation in Tribhuwan University, India, is a Deputy CEO at CA from the Institute of Bank, exercises oversight
Chartered Accountant and Business Management from Kathmandu. He oversees the bank. He spearheads Chartered Accountants of over the areas of Treasury,
Member of the Institute of Institute of Productivity & Operations and Digitisation Finance, Human Resources, India along with holding a Remittance, and nBank
Chartered Accountants of Management in Lucknow, at the bank. With a Recovery & Contractor Master’s degree in business Operations within the
India and Nepal. He also India and B. Com (Honors) comprehensive experience Business Units. He brings studies from Tribhuwan institution. He holds an
holds Masters of Financial from Delhi University, India. in marketing, consumer with him his experience of University. Mr. Pandey MBA from Kathmandu
Analysis degree from the In his 27 years of banking banking, digitalization, and working at the central bank assumes responsibility for University. He has overseen
University of New South career with impeccable track operations, Mr. Regmi has of the country which enables corporate and wholesale bank's international banking
Wales, Australia. He has record, he has delivered a deep understanding of him to have a broader banking operations, endeavors and its strategic
previously served as the successfully across various the banking industry. His outlook about the bank. liability management, and expansion initiatives. Prior
CEO of erstwhile Nepal strategic and leadership leadership capabilities have He has diverse experience infrastructure banking to joining the bank, he
Bangladesh Bank Ltd. positions in different consistently driven growth in sectors like hydropower functions, drawing from worked as the Head of
(acquired by Nabil Bank verticals like Strategy, Sales, and success within the as well along with his a wealth of experience Financial Markets and Sales
in FY 2021-22). He has Corporate & Infrastructure organization, making him experience in the banking across diverse financial at Standard Chartered Bank
also held the position Banking, Retail Banking, a valuable asset in shaping industry. Prior to his tenure at institutions. His expertise Nepal.
of Chairman of Nepal Business Development and Nabil’s digital future. Nabil, Mr. Gyawali worked lies in corporate strategy,
Bankers Association during Liabilities Management, as the Chief Executive wholesale banking, and
2018-2020. His previous SME Finance, Digital Officer at Jyoti Bikas Bank financial management
employment also includes Banking, Human Resources Limited and also served as reflecting his comprehensive
at the role of Director in different organizations. Vice president of Nepal Italy understanding of the
at the country’s central Prior to joining Nabil Bank, Chamber of Commerce and financial landscape.
bank. His rich experiences he served as the Deputy Industry. He was also the
in the field of banking CEO of Global IME Bank Past Treasurer of Association
and policy formulation Ltd. Currently leading SME of Chartered Accountants
enables him to lead the Lending, Retail Assets and of Nepal, and Executive
bank towards greater Liabilities, Retail Transaction member of Management
heights. His skills as a Banking, Credit Approval Association of Nepal.
finance professional paired Centre and chairing many
with his strategic vision, important committees in
exceptional leadership, and the Bank, he helps drive the
management expertise make business growth of the bank,
him an impactful CEO. especially championing the
granularity and sustainable
banking focus of the
Bank, alongside fostering
innovation and pushing a
paperless work environment
in order to make Nabil a
future ready Bank.
MR. GANESH MR. GYANENDRA Binaya Kumar Regmi Deputy Chief Executive Officer 37
PRASAD AWASTHI PRATAP SHAH Gyanendra Pratap Shah Deputy General Manager 33
Sulabh Kumar Shrestha Manager (M4) 33
DEPUTY GENERAL DEPUTY GENERAL
Suresh Prasad Tripathee Manager (M4) 31
MANAGER MANAGER
Kailash Tripathi Manager (M3) 29
Suresh Jung Karki Manager (M3) 28
Mr. Ganesh Prasad Mr. Gyanendra Pratap
Hari Prasad Koirala Manager (M3) 27
Awasthi serves as the Chief Shah serves as the Chief Jyoti Man Shrestha Manager (M3) 26
Operating Officer of the Risk Officer at Nabil. With Digendra Chand Manager (M2) 30
bank. He holds a Master a Master's degree in Public Krishna Kumar Thapa Manager (M2) 29
of Business Studies (MBS) Administration (MPA) from Dambar Bahadur Shrestha Manager (M2) 28
degree from Tribhuvan Tribhuvan University, and Vinisha Shrestha Manager (M2) 28
University, complemented Post Graduate Diploma in Pramod K.C. Manager (M2) 26
by a Master of Arts in Management in Financial Samik Regmi Manager (M1) 32
Murari Prasad Aryal Manager (M1) 29
Economics (MA Eco) degree management through
Santosh Bhattarai Manager (M1) 28
from the same institution. distance learning program
Rabin Shakya Manager (M1) 27
Mr. Awasthi's career of NMIMS, Mumbai.
Binaya Devkota Manager (M1) 27
trajectory showcases a series Mr. Shah brings a wealth Manika Shrestha Manager (M1) 26
of pivotal leadership roles of knowledge to his current Prashant Nath Upreti Acting Manager (M1) 33
across various distinguished responsibilities. His tenure Puran Bahadur Bhat Officer (O2) 32
banks in operations, at Nabil Bank has seen him Tirendra Singh Basnet Officer (O2) 31
marketing, business occupy various significant Gayatri Giri Officer (O2) 31
promotion and credit. roles, notably as Chief Mohan Kafle Officer (O2) 31
Risk Officer and Chief Keshab Raj Subedi Officer (O2) 31
Nandita Malla Pradhanang Officer (O2) 28
Business Officer overseeing
Rajeeb Shrestha Officer (O2) 27
Corporate and Infrastructure
Sujan Raj Pandey Officer (O2) 27
Finance. In these capacities, Jayesh Rajkarnikar Officer (O2) 26
Mr. Shah spearheaded Khagendra Bahadur Poudel Officer (O2) 26
initiatives in corporate, Sanjaya Giri Officer (O2) 26
infrastructure, and project Anjana Lohani Officer (O2) 25
financing, among other Pushpa Pokhrel Officer (O1) 31
pivotal areas. Birendra Kumar Shrestha Officer (O1) 31
Anjalee Shakya Officer (O1) 30
Rajendra Khatiwada Officer (O1) 27
Pratibha Shrestha Officer (O1) 26
Dwarika Shrestha Officer (O) 25
Govinda Prasad Paudyal Assistant (A3) 35
Bala Raj Shrestha Assistant (A1) 26
Krishna Bahadur K.C. Senior Messenger 32
Kedar Bhattarai Senior Messenger 30
Kamal Giri Senior Messenger 28
Binod Dangol Senior Messenger 27
Sukdev Bajgain Senior Messenger 26
Beg Bahadur Shrestha Senior Messenger 25
Bishwo Maharjan Senior Driver 30
Kul Bahadur Shrestha Senior Driver 28
Babu Raja Maharjan Senior Driver 28
Krishna Maharjan Senior Driver 26
2000's
2016 2020
n 2009-2013 n 2019 n 2021 n 2023
Best Presented Annual Report Best Digital Bank 2019, Acquisition of erstwhile United Finacle Excellence
Award 2009 (The award (By Euromoney) Finance Limited, 2021 Award 2023
is given by the Institute of
Chartered Accountants of Leading Partner Bank in Nepal
Nepal or ICAN) 2021, (By the Asian Development
n 2015
Bank)
Leading Partner Bank
of Nepal 2015 (By the Excellence in Employee Experience
Asian Development Award 2021, (By Growth Seller)
Bank)
SME Financier of the Year- Asia
2021 (Honorable Mention), (By the
International Finance Corporation
and the SME Finance Forum)
As of mid-January 2023, Nabil has presence throughout the country through its 246 branches, 17 extension counters and
275 ATMs. Nabil has market share of ~7.5% in terms of deposit base and ~7.6% of total advances in Nepalese commercial For further details please contact:
banking industry as on mid-January 2023. Nabil reported a profit after tax of ~NPR 4,256 million during FY2022 over an
asset base of NPR 418,427 million as of mid-July 2022, against profit after tax of ~NPR 4,527 million over an asset base of
Analyst contacts
NPR 277,432 million as of mid-July 2021. During H1 FY2023, the bank reported profit after tax of NPR 3,417 over an asset
Mr. Sailesh Subedi (Tel No. +977-1-4419910/20)
base of ~NPR 433,120 million as of mid-January 2023. As of mid-January 2023, Nabil’s CRAR was 12.40% with Tier I capital
[email protected]
of 10.05% and gross NPLs stood at 2.98%. In terms of technology platform, the bank has implemented Finacle acros s all
its branches. Ms. Kushum Bhattrai (Tel No. +977-1-4419910/20)
[email protected]
Key financial indicators
July 2019 July 2020 July 2021 July 2022 January 2023 Relationship contacts
Year Ended
(Audited) (Audited) (Audited) (Audited) (Provisional) Ms. Barsha Shrestha (Tel. No. +977-1-4419910/20)
Net interest income 7,159 6,984 8,076 8,919 7,833 [email protected]
Profit before tax 6,041 5,095 6,255 6,288 4,883
Profit after tax 4,239 3,463 4,528 4,256 3,418
Loan and advances 132,486 153,011 205,131 309,071 324,840 About ICRA Nepal Limited
Total assets 192,804 226,916 277,432 418,427 433,120 ICRA Nepal Limited, the first credit rating agency of Nepal, is a subsidiary of ICRA Limited (ICRA) of India. It was licensed
by the Securities Board of Nepal (SEBON) on October 3, 2012. ICRA Nepal is supported by ICRA Limited through a technical
Operating ratios support services agreement, which envisages ICRA helping ICRA Nepal in areas such as the rating process and
Yield on average advances 11.44% 10.34% 8.12% 8.09% 12.25% methodologies, analytical software, research, training, and technical and analytical skill augmentation.
Cost of deposits 5.43% 5.32% 4.26% 4.94% 7.75%
Net interest margin/ATA 4.05% 3.33% 3.20% 2.56% 3.68%
Our parent company, ICRA Limited was set up in 1991 by leading financial/investment institutions, commercial banks and
Non-interest income/ATA 1.23% 1.02% 0.94% 0.74% 0.80%
financial services companies as an independent and professional investment information and credit rating agency. Today,
Operating expenses/ATA 1.64% 1.51% 1.83% 1.17% 1.30%
ICRA and its subsidiaries together form the ICRA Group of Companies.
Credit provisions/ATA 0.23% 0.41% 0.33% 0.32% 0.89%
For more information, visit www.icranepal.com
PAT/ATA 2.40% 1.65% 1.80% 1.22% 1.61%
PAT/net worth 19.37% 14.12% 15.16% 9.80% 12.79%
ICRA Nepal Limited,
Gross NPLs 0.74% 0.97% 0.84% 1.62% 2.98%
0+ days delinquencies 6.82% 6.86% 13.87% 15.60% 24.90% Sunrise Bizz Park, 6th Floor, Dillibazar, Kathmandu, Nepal.
Phone: +977 1 4419910/20
Capitalisation ratios Email: [email protected]
Capital adequacy ratio 12.50% 13.07% 12.77% 13.09% 12.40% Web: www.icranepal.com
Tier-I Capital 11.40% 10.90% 10.67% 10.77% 10.05%
Net NPLs/net worth 1.03% 1.95% 2.10% 3.74% 8.79% All Rights Reserved.
Contents may be used freely with due acknowledgement to ICRA Nepal.
Liquidity ratios ICRA Nepal ratings should not be treated as recommendation to buy, sell or hold the rated debt instruments. The ICRA Nepal ra tings
Total liquid assets/total liability 28.56% 30.27% 23.46% 22.81% 21.39% are subject to a process of surveillance which may lead to a revision in ratings. Please visit our website ( www.icranepal.com) or
Total advances/total deposits 81.96% 80.65% 92.46% 95.20% 93.60% contact ICRA Nepal office for the latest information on ICRA Nepal ratings outstanding. All information contained herein has been
Source: Nabil, ICRA Nepal Research; Amount in NPR million unless mentioned otherwise obtained by ICRA Nepal from sources believed by it to be accurate and reliable. Although reasonable care has been taken to ensure
*CD ratio as per recent NRB guidelines that the information herein is true, such information is provided ‘as is’ without any warranty of any kind, and ICRA Nepal in
#CCD ratio as per earlier NRB guidelines particular, makes no representation or warranty, express or implied, as to the accuracy, timeliness or completeness of any such
information. All information contained herein must be construed solely as statements of opinion and ICRA Nepal shall not be l iable
for any losses incurred by users from any use of this publication or its contents.
CRISP
RESULT
ORIENTED
We must ensure that everything
we do adds value to our Bank’s
bottom line in the short, medium
or long term. We are focused on
delivering end results that will
create sustainable environment,
society and governance.
REPORT
MANAGEMENT insights on how a business is being run,
the strategies being adopted to achieve its
objectives, the progress and achievements
of the organization and key milestones
as well as it’s future outlook. In this
section of the report, we have covered
a comprehensive review of the bank’s
financial position and performance as well
as the total value generated by the bank.
TOWARDS
SUSTAINABLE
FUTURE
BANKING
TODAY FOR
TOMORROW
We, therefore, maintain a moderately Finally, I thank our customers for their
positive outlook on the macro variables. confidence in the Nabil brand and
We will continue to look into selective patronage and look forward to continued
growth opportunities while also support.
consolidating legacy portfolios in line
with our prudent banking orientation. Namaste Nabil!
In doing so, we will align ourselves with
the regulatory priorities of the central Gyanendra Prasad Dhungana
bank and broadly with the economic CHIEF EXECUTIVE OFFICER
Agni Tattva (Sales Pillar), Vayu Tattva (Support Pillar), Aakash Tattva (Strategy Pillar), Jal Tattva (Control Pillar)
S
STRENGHTS
W
WEAKNESSES
O
OPPORTUNITIES
T
T H R E AT S
and Prithvi Tattva (Compliance Pillar)
Nabil Bank is driven by its forward-looking approach The immediate priorities for Nabil, considering the
towards delivering the best financial services to customers. selectively promising macro-outlook, are to maintain
Its actions are driven by the commitment to be the Bank of a satisfactory risk profile while continuing the growth
1st Choice for all stakeholders. We continuously function momentum in low-risk segments. The bank has
by our institutional values of being customer-focused, adopted an agile strategy and is capable of rebalancing
result-oriented, innovative, synergistic, and professional between retail banking and corporate banking in 1. Brand Value 1. SME financing
in all actions and behaviors. The following set of values pursuit of a quality balance sheet. The bank has grown 2. Capitalization 2. Virtual banking services
defines our culture and drives Nabil Bank forward. significantly in size, which is the result of effective 3. Management depth 3. Technology adoption
strategy execution, which, in turn, has also exposed it to 4. Branches network 4. Inward remittance
Nabil Bank is executing its long-term strategic framework emerging operational risks. Anti-money laundering and 5. Scale of operations 5. Foreign operations
NABIL 2025, which spans a five-year period covering FY combatting financing of terrorism (AML/CFT) as well as
2020-21 through FY 2024-25. It encompasses the bank’s other regulatory compliances and prudent banking will
strategic direction and action plans to drive the bank continue be priorities. Capital management to support 1. Limited avenues for 1. Uncertain global
towards attaining its Vision and Mission. NABIL 2025 is the bank’s growth aspiration and a satisfactory capital directed sector lending geopolitical situation
inspired by the eastern philosophy of Panch Tatva, leading cushion to absorb probable balance sheet shocks will also 2. Limited foreign debt 2. Slowdown in the
to five-pillar structural balance between the Agni Tatva continue. The bank will continue to strengthen and align
mobilization domestic economy
3. Limited foreign presence 3. Competition in the
as the Sales Pillar, Vayu Tatva as the Support Pillar, Akash its framework of risk management under the changing
4. Regulated pricing structure banking industry
Tatva as the Strategy Pillar, Jal Tatva as the Control Pillar, economic context.
5. Constraint of regulatory 4. Emerging Fintech
and the Prithvi Tatva as the Compliance Pillar. capital companies /
Over the medium term, the bank will continue its pursuit Customer shift
NABIL 2025 has been structured for a three-phase of market share, building upon its core capabilities and towards e-wallets
execution. Phase I strategies covered short-term plans leveraging its competitive strength. Scaling up operations 5. Short supply of
of revival, and Phase II covered medium-term plans for and services, gaining wider penetration, delivering an skilled human
acceleration. The actions planned in these phases have above-par customer experience journey with Nabil, resources
been successfully executed. The bank now stands firm and ensuring secure and sustainable partnerships with
and resolute towards executing the Phase III action plans clients and stakeholders are the directions set by the
through the current and next financial year to 2024-25. bank. Sustainability is an area highly valued by Nabil
The direction is to leverage technological capabilities stakeholders, and it has been considered in defining and
that have been developed and enable customers to designing the bank's strategies. In the long term, Nabil
experience seamless integration into the digital banking intends to have a positive impact on the environment
journey. We visualize Nabil getting closer to complete and in the lives of people and make the driving the Nabil
ecosystem banking for catering to corporate customers brand sustainable in the process.
and consumers alike.
FRAMEWORK
been prepared in line with existing regulations and GOVERNANCE for Listed Companies, 2017.
guidelines issued by Nepal Rastra Bank (NRB), the n Disclosure of functions and agendas of Board n Risk Management Framework of the Bank.
banking regulator, and is complaint with the applicable level committees.
financial reporting standard prescribed by the Institute n Disclosure of information under section 109(4) of 3. INTEGRATED REPORTING
of Chartered Accountants of Nepal (ICAN). The the Companies Act 2006. n Disclosure in accordance with the International
reporting framework used to prepare the financial n Disclosure related to Sub rule (2) of rule 26 of Integrated Reporting Council (IIRC).
statements are listed below: Securities Registration and Issuance Regulation,
2016. 4. DISCLOSURE OF OTHER FINANCIAL AND
1. PROCESS OF PREPARATION OF FINANCIAL n Disclosure under Sub rule (3) and (4) of rule 20 NON-FINANCIAL ASPECTS OF THE BANK
STATEMENTS
Assets
Liabilities
Due to Banks and FIs 6.28 3.35 4.50 2.23 1.42 87.19 39.97 2.92
Due to Nepal Rastra Bank - 4.66 5.45 0.05 0.09 -100.00 -100.00 (4.66)
Derivative Financial Instruments 3.81 1.39 13.63 10.76 8.34 174.17 134.44 2.42
Deposits from Customers 396.84 326.22 223.47 190.81 162.95 21.65 24.10 70.62
Borrowings - 10.72 - - - -100.00 (10.72)
Current Tax Liabilities 0.48 - - - - 0.00 0.48
Provisions - - - - - 0.00 -
Deferred Tax Liabilities 1.92 1.78 1.37 1.44 0.85 7.89 13.70 0.14
Other Liabilities 8.47 12.23 6.70 4.50 4.30 -30.75 21.06 (3.76)
Debt Securities Issued 6.49 6.48 2.10 2.04 - 0.03 155.14 0.00
Subordinated Liabilities - - - - - 0.00 -
Total Liabilities 424.29 366.84 257.23 211.82 177.95 15.66 24.76 57.45
Equity
Share Capital 27.06 22.83 13.84 10.10 9.01 18.50 27.46 4.22
Share Premium - 0.00 0.16 0.00 0.00 -100.00 -100.00 (0.00)
Retained Earnings 3.19 2.90 4.16 3.58 3.74 9.92 -0.42 0.29
Reserves 26.67 27.25 15.84 12.18 10.44 -2.13 23.48 (0.58)
Total Equity Attributable to Equity Holders 56.91 52.98 34.01 25.86 23.19 7.42 22.55 3.93
Total Liabilities and Equity 481.20 419.82 291.24 237.68 201.14 14.62 24.48 61.39
1) ASSET
LOAN AND ADVANCES
Bank’s lending book is presented in the Statement of Financial Position under two line items viz. Loan and Advances to BFIs and Loan and Advances to customers depending
on the type of customer being a BFIs or otherwise. These figures are obtained after addition of interest receivable and deduction of deferred employee expenditure (in case of
staff loan) and deduction of provision attracted by such loans as directed by NRB.
NPR IN BILLION
PARTICULARS 2023 2022 2021 2020 2019 YOY GROWTH 5 YEAR YOY GROWTH
(%) CAGR(%) (VOL)
The following graph shows the breakdown of loans and advances book of the bank outstanding on the report date. These figures are principle figures and do not include
any interest receivable or impairment provisions.
ANNUAL REPORT 2022/23
87
Gross Value of loan and advances to customers and BFIs only Provision attracted by loan portfolio is the sum of n amount determined as per para 5 of the carve out,
outstanding loan multiplied by percentage of provision which prescribes the method for the calculation of
Loan and Advances to Customers and BFIs (Gross Value) based on loan category as defined by Unified Directive impairment loss on incurred loss.
of the NRB. Impairment loss on loans and advances is
NPR in Billion
determined the one which is higher of: As a result of this treatment, the Group has recognized
the amount of impairment loss on loans and advances
50.39% 341.45
n amount derived as per directive no. 2/79 of NRB that has been derived as per prudential norms specified in
for loan loss provisioning generally applying a fixed NRB directive no. 2/79
34.32% percentage of impairment allowance based on overdue
309.07
period; and
153.01 205.52
132.49
Table 8: Impairment Loss Provision per NRB Directives
NPR IN BILLION
17.87%
15.49%
10.48% 2080 ASAR 31 2079 ASAR 32
The loan portfolio from FY 2021 to FY 2022 registered growth of 50.39% out of which 39.08% of the growth is attributed
by acquisition of NPR 80.31 billion of loans from the erstwhile Nepal Bangladesh Bank Ltd. and 11.31% of the growth Table 9: Five year trend analysis (Loan and Advances to customers
is attributed to Nabil Bank Ltd. The growth rate of 10.48% in the FY 2023 represents organic growth in the combined and BFIs presented in SOFP)
NPR IN BILLION
portfolio. The compounded annual growth rate in the 5 years is 24.89%.
PARTICULARS 2023 2022 2021 2020 2019 YOY 5 YEAR YOY
GROWTH CAGR GROWTH
Total loan and Advances 339.41 310.57 206.62 153.89 133.56 9.28 24.47 29
(NPR in Billion)
Provision for Losses on Lending Portfolio Growth rate (%) 9.28 50.31 34.27 15.22 17.54
NPR in Billion
13.23
The discussion here forward presents the mix of loan portfolio of the bank in terms of currency, sector as well as collateral.
More than 90% of the lending of the bank is extended in domestic currency with some term loans, trust receipt loans as well
as credit cards extended in foreign currency.
PARTICULARS 2023 2022 2021 2020 2019 Table 13: Lending to Agriculture Sector
Long Term Loans 90.12 58.46 36.79 30.27 19.69 PROVINCE COUNT LOAN OUTSTANDING IN BILLION PROVINCE CONTRIBUTION (%)
Overdraft (Personal) 6.49 6.79 23.39 14.09 15.47 Koshi Province 663 5.16 12.9
Trust Receipt/Import Loans 8.38 10.94 18.99 12.07 11.00 Madesh Province 613 4.21 10.5
Short Term WC/ Demand Loans 105.77 119.48 54.43 49.31 43.15 Bagmati Province 1398 22.55 56.3
Personal Residential Loans 20.24 16.53 15.06 10.73 10.07 Gandaki Province 116 0.61 1.5
Real Estate Loans 22.60 17.87 12.69 6.45 4.95 Lumbini Province 647 6.53 16.3
Margin Lending Loans 9.18 7.51 5.93 1.34 0.86 Karnali Province 30 0.04 0.1
Hire Purchase Loans 7.48 7.18 3.98 2.52 2.66 Sudurpaschim Province 213 0.92 2.3
Deprived Sector Loans 7.78 7.27 3.11 1.12 7.32 Total 3,680 40.03 100.0
Bills Purchased 0.05 0.01 0.41 0.06 0.18 Loan outstanding 6 months prior 324.84
Staffs Loans 4.81 5.22 3.09 2.82 2.52 % w.r.t loan outstanding 6 months prior 12.32%
Wholesale lending 8.28 10.37 8.60 5.84 6.06
Other 41.84 38.84 18.13 16.18 8.88
Sub-Total 333.03 306.49 204.59 152.80 132.81 Table 14: Lending to Hydropower/Energy Sector
Interest Receivable on loans and advances to customers 6.38 4.09 2.03 1.09 0.74
PROVINCE COUNT LOAN OUTSTANDING IN BILLION
Grand Total 339.41 310.57 206.62 153.89 133.56
Hydropower/Energy 105 22.21
Total 105 22.21
Table 11: Collateral Wise Loan and Advances Loan outstanding 6 months prior 324.84
NPR IN BILLION
% w.r.t loan outstanding 6 months prior 6.84%
PARTICULARS 2023 2022 2021 2020 2019
Secured
Moveable/Immoveable Assets 324.47 286.71 182.54 139.12 113.00 Table 15: Lending to Micro, Cottage, Small and Medium Industries
Collateral of Export Document 0.79 0.92 0.41 0.06 0.18 PROVINCE COUNT LOAN OUTSTANDING IN BILLION PROVINCE CONTRIBUTION (%)
Collateral of Fixed Deposit Receipt 2.86 2.27 0.99 0.72 0.82
Koshi Province 3279 3.64 18.3
Collateral of Government Securities - 0.01 0.01 0.01 0.01
Madesh Province 2266 2.90 14.6
Other Collateral 2.33 9.84 13.80 7.93 13.24
Bagmati Province 4590 6.58 33.1
Subtotal 330.44 299.75 197.75 147.84 127.26
Gandaki Province 1048 1.55 7.8
Unsecured 0.68 0.45 0.27 0.22 0.24
Lumbini Province 2115 3.21 16.1
Total 331.12 300.21 198.02 148.05 127.50
Karnali Province 594 0.58 2.9
Loans to BFIs 8.28 10.37 8.60 5.84 6.06
Sudurpaschim Province 1292 1.44 7.3
Grand Total 339.41 310.57 206.62 153.89 133.56
Total 15,184 19.90 100.0
Loan outstanding 6 months prior 324.84
% w.r.t loan outstanding 6 months prior 6.13%
DIRECTED SECTOR LENDING
The NRB Unified Directive has requires that a certain percentage of the lending portfolio must be extended to deprived and
productive sectors. Metrices of performance under such sectors for FY 2079/80 is tabulated below:
Table 16: Total Deprived Sector Lending
Table 12: Directed Sector Lending PROVINCE COUNT LOAN OUTSTANDING IN BILLION PROVINCE CONTRIBUTION (%)
a. Placement with Banks and FIs 13.42 8.87 9.87 10.23 11.08 51.33 5.73 4.55
Placement with Domestic BFIs 1.70 - 1.79 - 1.32 0.00 1.70
Table 18: Loan Trend of Industry vs. Nabil Bank Placement with Foreign BFIs 11.72 8.87 8.08 10.23 9.76 32.16 2.90 2.85
NPR IN BILLION
b. Investment Securities 76.45 62.46 39.89 33.63 25.30 22.41 32.98 14.00
PARTICULARS 2023 2022 2021 2020 2019 Debt Securities 1.63 - - - - 0.00 1.63
Nabil Bank Ltd 341.45 309.07 205.52 153.01 132.49 Government Bonds 36.35 37.22 26.34 18.32 15.89 -2.34 25.33 (0.87)
Growth Rate 10.48% 50.39% 34.32% 15.49% 17.87% Government Treasury Bills 26.45 17.62 4.83 9.81 5.50 50.05 52.99 8.82
Industry ("A" Class Commercial Banks) 4,312.59 4,182.30 3,719.60 2,910.23 2,500.07 Nepal Rastra Bank Bonds - - - - - 0.00 - -
Growth Rate 3.12% 12.44% 27.81% 16.41% 18.36% Nepal Rastra Bank Deposit
Market Share 7.92% 7.39% 5.53% 5.26% 5.30% Instruments 5.00 - - - - 0.00 - 5.00
Other - 0.99 1.60 - - 100.00 - (0.99)
Investment in Equity
measured at FVTOCI 7.03 6.62 7.12 5.51 3.91 6.19 15.10 0.41
Growth Rate of Loan (Based on Gross Outstanding Portfolio) Quoted Equity Securities 4.96 4.87 5.67 4.49 2.96 2.00 12.23 0.10
% Unquoted Equity Securities 0.96 0.71 0.69 0.56 0.46 34.49 21.43 0.25
Mutual fund units 1.11 1.04 0.76 0.46 0.48 6.45 27.40 0.07
c. Investment in Subsidiaries 1.80 0.30 0.08 0.08 0.08 503.36 87.30 1.50
50.39
d. Investment in Associates 0.08 0.08 0.08 0.08 0.08 0.00 14.87 -
a+b+c+d Total Investments 91.76 71.70 49.91 44.02 36.54 27.96 26.20 20.05
34.32 Growth Rate 27.96% 43.66% 13.38% 20.48% 27.47%
27.81
18.36 16.41 Investments
12.44 10.48 NPR in Billion
17.87
15.49
3.12
43.66% 91.76
2019 2020 2021 2022 2023
71.70
Nabil bank Ltd Industry (”A” Class Commercial Banks)
27.47%
49.91
Note: The spike in the growth rate in FY 2022 is due to acquisition of erstwhile Nepal Bangladesh Bank. 20.48% 27.96%
36.54
44.02
Table 19: Weighted Average Yield on Loan NPR IN BILLION 13.38%
PERIOD ENDING MID JULY 2023 2022
AVERAGE VOLUME INTEREST YIELD AVERAGE VOLUME INTEREST YIELD
2019 2020 2021 2022 2023
Business Loans 235.71 29.75 12.62% 158.15 14.49 9.16%
Total Investment Growth Rate
Retail Loans 94.83 11.73 12.37% 68.83 6.66 9.68%
Total loans and advances 330.53 41.48 12.55% 226.98 21.15 9.32%
Yields on loans have improved as compared to the previous year. Growth rate of investment from FY 2021 to FY 2022 is 43.66%, out of which 28.47% is attributed by acquisition of erstwhile
Nepal Bangladesh Bank and remaining 15.19% is attributed to normal operation of investment portfolio by Nabil Bank Ltd.
INVESTMENTS Table 22: Income Avenues from Investment
NPR IN BILLION
Investment is reported in the Statement of Financial Position across four different line items viz. Placement with BFIs,
PARTICULARS 2023 #2022 2021 2020 2019
Investment Securities, Investment in Subsidiaries, and Investment in Associates.
Dividend income 0.14 0.35 0.08 0.10 0.10
Table 20: Investment in Subsidiaries and Associates Gain on sale of investment securities 0.09 0.07 1.24 - -
Interest Income 4.12 2.72 1.60 1.39 1.05
PARTICULARS NAME SHARE OWNERSHIP
Total income from investment 4.36 3.13 2.92 1.49 1.12
Subsidiary Nabil Investment Banking Ltd. 60% Growth Rate 39.15% 7.32% 95.45% 30.00% 2.23%
Subsidiary Nabil Stock Dealer Ltd. 100%
# Inclusive of income from erstwhile NBB. Total income of NPR 957 million was generated from investment portfolio by
Associate NADEP Laghubitta Bittiya Sanstha Ltd. 25%
erstwhile Nepal Bangladesh Bank in FY 2022.
PERIOD ENDING MID JULY 2023 2022 Table 25: Five year trend analysis (Asset Size)
NPR IN BILLION
AVERAGE VOLUME INTEREST YIELD #AVERAGE VOLUME #INTEREST YIELD
PARTICULARS 2023 2022 2021 2020 2019 YOY 5 YEAR YOY
Government Securities
GROWTH CAGR GROWTH
(including NRB Term Deposits) 55.12 3.74 6.78% 34.79 1.80 5.18%
(%) (%) (VOL)
Placement 11.51 0.38 3.31% 12.23 0.17 1.38%
Total Investments 66.63 4.12 6.18% 47.02 1.97 4.19% Total Asset 481 420 291 238 201 14.62% 24.48% 61
Growth rate 14.62% 44.15% 22.53% 18.17% 24.95%
# Average volume of FY contains portfolio of erstwhile NBB for last 4 days of the FY and Interest does not contain interest
Return on assets 1.42% 1.20% 1.71% 1.58% 2.34%
income acquired from erstwhile NBB on investment.
The growth in the asset size from FY 2021 to FY 2022 is 44.15%, out of which 36.21% is attributed by acquisition of
PROPERTY & EQUIPMENT AND GOODWILL & INTANGIBLE ASSETS erstwhile Nepal Bangladesh Bank and remaining 7.94% is attributed by normal operation of Nabil Bank Ltd. The growth of
Table 24: PPE & Intangible Assets 14.62% achieved in FY 2023 is organic growth achieved in the combined portfolio.
NPR IN BILLION
Growth rate of deposit from FY 2021 to FY 2022 was 44.57%, out of which 36.47% is attributed to the acquisition of
erstwhile Nepal Bangladesh Bank and remaining 8.10% is attributed by normal operations of Nabil Bank Ltd. The growth
of 22.32% is organic growth achieved in the combined portfolio and is one of the best performances in the industry.
PARTICULARS 2023 2022 2021 2020 2019 2019 2020 2021 2022 2023
44.6%
5,086.24
4,204.91
4,545.16
71.55% 72.1%
3,490.1 68.0%
2,880.09 62.5% 60.95%
20.9% 21.2% 20.5% 22.3%
16.0% 18.1%
17.4%
11.9%
8.1%
164.37 193.03 227.98 329.57 403.09
2019 2020 2021 2022 2023 2019 2020 2021 2022 2023
The portion of retail deposits in the bank’s books has remained stable over the years with some increase in the recent years.
This growth was attained in an attempt to manage the liquidity crunch that the banking industry had to face in the recent
Table 30: Mix of FD and CACASA: Nabil Bank vs. Industry years. The bank is focused on increasing the proportion of retail deposits in its portfolio and has been launching various
NPR IN BILLION
campaigns to do the same.
PARTICULARS 2023 2022 2021 2020 2019
Table 32: Debentures Issued by Bank PARTICULARS 2023 2022 (NBBL 2021(UFL
ACQUISITION) ACQUISITION) 2020 2019
NPR IN BILLION
Reserve added from acquisition (0.64) 0.08
DEBENTURE ISSUE SIZE SUBSCRIBED ISSUANCE MATURITY REMAINING DEBENTURE
Adjusted Retained Earning at year beginning 2.90 3.52 3.65 3.74 3.25
AND ALLOTED DATE DATE MATURITY REDEMPTION
(DAYS) RESERVE Add : Net profit for the year 6.40 4.26 4.53 3.46 4.24
Less : Transfer to Reserves during the year 3.51 1.27 1.32 0.57 1.16
10.25% NBBL Debenture 2085 2.00 2.00 24-May-19 21-May-29 2,136 0.89
Add :Transfer from Reserves during the year 0.02 0.52 0.86 0.02 0.14
10% NABIL Debenture 2082 2.00 2.00 15-Mar-20 14-Mar-27 1,337 1.00
Less : Bonus Shares Issued - 3.52 3.38 1.09 0.97
8% NABIL Debenture 2085 3.00 2.21 25-Jul-21 23-Jul-28 1,834 0.37
Less : Cash Dividend Paid 2.63 0.61 0.18 2 2
Total 6.21 2.26
Retained Earning at year end 3.19 2.90 4.16 3.58 3.74
The bank has three debentures outstanding at the end of the reporting period as detailed above. The bank has been setting
aside the required funds for redemptions of these instruments out of profits of every year. 2. BANK’S PROFITABILITY POSITION
A) Basis of preparation of Profit and Loss Statement (Based on regulatory guideline of NRB):
Table 33: Borrowing and Debenture presented in SOFP MATHEMATICAL PARTICULARS DESCRIPTION AS PER NRB UNIFIED DIRECTIVE
NPR IN BILLION
OPERATION
PARTICULARS 2023 2022 2021 2020 2019
a Interest Income Interest income on loan and advance, investment securities except on those investment
Borrowing - 10.72 - - -
securities measure at fair value through profit or loss, cash and cash equivalent, due from NRB,
Domestic - 8.10 - - -
due from BFIs, loan, and advances to staff, etc.
Foreign - 2.62 - - -
b Interest Expense Interest accrued on deposits collected, debt securities issued, borrowings obtained,
Debenture 6.49 6.48 2.10 2.04 -
subordinated liabilities, amount due to bank and financial institutions, due to NRB, etc. has
Subscribed amount 6.21 6.21 2.00 2.00 -
been presented under this heading.
Unamortised Debenture Issuance Cost (0.01) (0.01) (0.00) (0.00) -
c=a-b Net Interest Income
Accrued Interest Payable 0.29 0.29 0.10 0.04 -
d Fee and Commission Fee income arises on the execution of a significant act completed or from provision of services
Total 6.49 17.21 2.10 2.04 -
Income like asset management, portfolio management, management advisory and service fees, etc.
Loan documentation fee, loan management fee, consortium fee, commitment fee, card
issuance and renewal fees, prepayment and swap fee, remittance fee, investment banking fee,
Table 34: Five Year Trend Analysis (Shareholder's Fund) asset management fee, brokerage, commission on letter of credit, commission on guarantee,
NPR IN BILLION locker rental income, etc.
PARTICULARS 2023 2022 2021 2020 2019 YOY 5 YEAR YOY e Fee and Commission Payouts on account of fee and commission for services obtained by the bank has been
GROWTH CAGR GROWTH Expense presented under this account head. This account head includes card related fees, guarantee
(%) (%) (VOL) commission, brokerage expenses, etc.
f=d-e Net Fee and
Share Capital 27.06 22.83 13.84 10.10 9.01 18.5 27.46 4.22
Commission Income
Share Premium - 0.00 0.16 0.00 0.00 -100.0 -100.00 (0.00)
g=c+f Net Interest, Fee and
Retained Earnings 3.19 2.90 4.16 3.58 3.74 9.9 -0.42 0.29
Commission Income
Reserves 26.67 27.25 15.84 12.18 10.44 -2.1 23.48 (0.58)
h Net Trading Income Trading income comprises gains less losses relating to trading assets and liabilities, and
Total 56.91 52.98 34.01 25.86 23.19 7.4 22.47 3.93
includes all realized interest, dividend, and foreign exchange differences as well as unrealized
Sustainable organic growth from internal profit generation as well as acquisition of reserve of acquired institutions has changes in fair value of trading assets and liabilities.
helped achieve a compounded annual growth of 22.47% in shareholders’ fund. i Other Operating Includes foreign exchange revaluation gain, gain/loss on sale of available for sale securities,
Income dividend on available for sale securities, gain/loss on sale of property and equipment, gain/
loss on sale of investment properties, operating lease income, gain/loss on sale of gold and
silver, finance income of finance lease, etc.
Table 35: Movement in Share Capital j=g+h+i Total Operating
NPR IN BILLION
Income
PARTICULARS 2023 2022 2021 2020 2019 k Impairment Charge/ Impairment loss recognized as per NFRSs on loan and other losses has been presented under
Share Capital at year beginning 22.83 13.84 10.10 9.01 8.04 (Reversal) for Loans this account head. It includes impairment charge/reversal on loan and advances to customers,
Add: Bonus share amount 4.22 4.6 3.38 1.09 0.97 and Other Losses loan and advances to bank and financial institutions, investment securities, placement with
Add: Capital added from acquisition - 4.34 0.36 - - bank and financial institutions, property and equipment, goodwill and intangible assets,
Total share capital at year end 27.06 22.83 13.84 10.10 9.01 investment properties, etc.
Bonus share% 0.0% 18.5% 33.6% 33.5% 12.0% l=i-k Net Operating
Income
Operating Expense
NPR IN
BILLION
YOY GROWTH
(VOL)
YOY GROWTH
(VOL)
14.76
12.92
1.40
0.44
8.54
8.81
(0.03)
(0.24)
6.21
14.76
8.54
6.21
0.21
0.12
0.09
6.30
(0.25)
(0.37)
5.68
3.42
2.26
-
0.51
(0.13)
(0.02)
1.89
(0.05)
0.26
1.58
-
0.38
0.02
1.18
MATHEMATICAL PARTICULARS DESCRIPTION AS PER NRB UNIFIED DIRECTIVE 2079
OPERATION
m Personnel Expenses Expenses covered under this head includes employees' salary, allowances, pension, gratuity,
contribution to provident fund, training expenses, uniform expenses, insurance, staff bonus,
finance expense under NFRSs, cash-settled share-based payments, etc.
0.00
0.00
5 YEAR
CAGR(%)
32.44
41.15
23.17
27.48
97.06
22.92
23.13
4.49
-8.12
21.13
98.55
14.78
21.24
22.14
32.35
10.97
31.10
109.54
10.41
10.75
-259.82
9.97
5 YEAR
CAGR(%)
32.44
31.96
35.02
57.35
41.15
40.71
88.10
33.32
23.17
n Other Operating The expenses covered under this account head includes office administration expense, other
Expenses operating and overhead expense, directors' emoluments, remuneration and non-audit fee paid
to auditors, professional and legal expense, branch closure cost expense, redundancy cost
expense, expense of restructuring, impairment of non-financial assets, expense of corporate
social responsibility, onerous lease provisions, etc.
YOY GROWTH
(%)
YOY GROWTH
(%)
46.85
45.23
51.53
202.47
42.81
46.30
-4.45
-80.58
53.84
46.85
42.81
53.84
6.14
22.56
3.04
43.90
-33.93
-50.29
35.89
170.71
16.33
12.83
-8.00
-3.51
24.83
-52.75
1737.25
20.58
15.59
43.26
22.67
o Depreciation & Depreciation measured and recognized as per NFRSs on property and equipment, and
Amortization investment properties, and amortization of intangible assets has been presented under this
account head
p=l-m-n-o Operating Profit
q Non-Operating The income and expenses that have no direct relationship with the operation of transactions
Operating Expense
(COMBINED)
2019
15.24
8.08
7.16
1.29
0.06
1.23
8.39
0.45
0.49
9.33
0.41
8.92
1.95
0.78
0.17
6.03
0.02
0.00
6.04
1.81
(0.01)
4.24
2019
Income/Expense has been presented under this head. The income/expense covered under this account head
15.24
14.14
1.05
0.05
8.08
8.08
0.00
0.00
7.16
shall include loan written off, recovery of loan, redundancy provision, expense of restructuring,
etc.
r=p+q Profit Before
2020
2020
16.46
9.48
6.98
1.31
0.06
1.24
8.23
0.47
0.43
9.12
0.86
8.27
2.01
1.05
0.12
5.09
0.00
0.00
5.10
1.55
0.08
3.46
16.46
14.86
1.39
0.21
9.48
9.42
0.04
0.02
6.98
Income Tax
s Income Tax Expense The amount of income tax on net taxable profit has been recognized and presented under
this account head. This account head includes current tax expense and deferred tax expense/
deferred tax income.
2021
2021
17.19
14.64
1.60
0.94
9.11
8.84
0.20
0.07
8.08
17.19
9.11
8.08
1.74
0.25
1.49
9.56
0.64
1.45
11.66
0.83
10.83
3.41
1.05
0.14
6.23
0.04
0.01
6.26
2.26
(0.53)
4.53
t=r-s Profit for the Year -
In all the discussions henceforth, the incomes and expenses of previous fiscal year i.e., 2022 figures of erstwhile Nepal
Bangladesh Bank Limited (NBBL) have been added to the figures of standalone figures of NABIL Bank for ease of
2022
31.50
19.96
11.54
3.34
0.53
2.81
14.35
0.74
0.74
15.82
2.00
13.81
4.01
1.66
0.52
7.62
0.09
0.01
7.70
2.42
0.05
5.22
2022
31.50
28.56
2.72
0.22
19.96
19.03
0.62
0.30
11.54
comparision. In the audited and published figures of the previous year, incomes and expenses acquired from erswhile NBBL
were not presented in the income statement and was directly accounted into reserves. The column 2022 (Combined) depicts
23.34
14.42
8.92
2.04
0.46
1.58
10.50
0.56
0.41
11.47
1.12
10.35
2.66
1.02
0.39
6.28
0.01
0.00
6.29
1.94
0.09
4.26
2022
2022
23.34
21.15
1.97
0.21
14.42
13.81
0.42
0.19
8.92
Table 38: Five Year Trend Analysis (Net Interest Income)
46.25
41.48
4.12
0.65
28.50
27.85
0.60
0.06
17.75
46.25
28.50
2023
17.75
3.55
0.65
2.89
20.64
0.49
0.37
21.50
5.43
16.07
4.53
1.53
0.50
9.51
0.04
0.27
9.28
2.80
0.07
6.40
2023
Impairment Charge/ (Reversal) for Loans and Other
Net Interest, Fee and Commisson Income
Net Fee and Commission Income
Fee and Commission Expense
Interest Expense
Operating Profit
Interest Income
Interest Expense
Interest Income
Deferred Tax
Current Tax
PARTICULARS
PARTICULARS
Investment
Deposit
Others
Others
Loan
Losses
100 NABIL BANK LIMITED ANNUAL REPORT 2022/23 101
102
this growth.
NPR in Billion
NPR in Billion
2019
2019
18.92%
14.33%
2020
2020
Growth Rate
1.26%
Net Fee and Commission Income
-2.45%
Growth Rate
1.49
8.08
2021
2021
15.64%
19.85%
2.81
2022
2022
11.54
42.86%
88.73%
2.89
2023
2023
17.75
commission income. The breakdown of both incomes and expenses have been presented separately hereafter.
3.04%
53.84%
the services which earn fees and commission income for the bank and have been deducted to arrive at net fees and
income from guarantees. Expense on fees and commission are those expenses which have been incurred to provide
As compared with the combined figures of erstwhile Nepal Bangladesh Bank (acquired in FY 2022) and Nabil of the
The net interest income of the bank has registered compounded annual growth rate of 23.17% in the past five years.
fee incomes. Reduction in issuance of government guarantees is the major cause behind the decrease in commission
The net fees and commission income of the bank registered a compounded annual growth of 22.92% with an annual
relaxations given on the ceiling of regulatory interest rate spread on account of mergers and acquisitions helped achieve
growth rate of 3%. Significant growth has been registered loan administration fees, card related fees as well as remittance
previous, net interest income has grown by 53.84%. The synergistic benefits of acquisitions done by the bank as well as the
Table 39: Five Year Trend Analysis (Net Fee and Commission Income) NPR IN
BILLION
PARTICULARS 2023 2022 2022 2021 2020 2019 YOY GROWTH 5 YEAR YOY GROWTH
(COMBINED) (%) CAGR(%) (VOL)
Fee and Commission Income 3.55 2.04 3.34 1.74 1.31 1.29 6.14 27.48 0.21
Less: Fee and Commission Expense 0.65 0.46 0.53 0.25 0.06 0.06 22.56 97.06 0.12
Net Fee and Commission Income 2.89 1.58 2.81 1.49 1.24 1.23 3.0 22.9 0.09
Table 40: Five Year Trend Analysis (Breakdown of Fee Income and Commission Income) NPR IN
BILLION
PARTICULARS 2023 2022 2022 2021 2020 2019 YOY GROWTH 5 YEAR YOY GROWTH
(COMBINED) (%) CAGR(%) (VOL)
Loan administration fees 0.82 0.49 0.70 0.58 0.41 0.36 17.35 20.69 0.12
Service fees 0.03 0.03 0.03 0.02 0.03 0.03 12.33 2.43 0.00
Commitment fees 0.00 0.00 0.00 0.01 0.01 0.02 17.97 - 0.00
DD/TT/Swift fees 0.05 0.04 0.04 0.04 0.03 0.04 22.24 5.79 0.01
Credit card/ATM issuance and renewal fees 0.85 0.63 0.65 0.36 0.23 0.30 31.06 32.94 0.20
Remittance fees 0.19 0.12 0.13 0.10 0.07 0.09 51.18 13.88 0.07
Commission on letter of credit 0.31 0.22 0.30 0.19 0.12 0.13 3.17 21.75 0.01
Commission on guarantee contracts issued 0.96 0.29 1.06 0.26 0.25 0.17 -8.65 48.38 (0.09)
Locker rental 0.03 0.02 0.03 0.02 0.02 0.01 7.72 15.05 0.00
Other fees and commision income 0.29 0.20 0.41 0.16 0.14 0.14 -28.25 24.46 (0.12)
Fee and Commission Income 3.55 2.04 3.34 1.74 1.31 1.29 6.14 27.48 0.21
Table 41: Five Year Trend Analysis (Breakdown of Fee and Commission Expense) NPR IN
BILLION
PARTICULARS 2023 2022 2022 2021 2020 2019 YOY GROWTH 5 YEAR YOY GROWTH
(COMBINED) (%) CAGR(%) (VOL)
ATM management fees 0.01 0.01 0.01 0.01 0.01 0.01 10.35 2.09 0.00
VISA/Master card fees 0.56 0.35 0.36 0.17 - - 53.38 - 0.19
DD/TT/Swift fees 0.02 0.01 0.03 0.01 0.01 0.01 -31.21 15.16 (0.01)
Remittance fees and commission 0.03 0.02 0.02 0.01 0.01 0.02 19.34 31.93 0.00
Other fees and commission expense 0.04 0.07 0.11 0.05 0.03 0.03 -63.27 - (0.07)
Fee and Commission Expense 0.65 0.46 0.53 0.25 0.06 0.06 22.56 97.06 0.12
ANNUAL REPORT 2022/23
103
104
Table 42: Five Year Trend Analysis (Net Trading Income) NPR IN
BILLION
PARTICULARS 2023 2022 2022 2021 2020 2019 YOY GROWTH 5 YEAR YOY GROWTH
(COMBINED) (%) CAGR(%) (VOL)
Trading income from foreign exchange transaction has declined by 33.93% primarily due to shrinking commission margin on buying and selling of foreign currency. Customer
forward transaction volume has also significantly declined causing a negative impact on the income.
Table 43: Five Year Trend Analysis (Other Operating Income) NPR IN
BILLION
PARTICULARS 2023 2022 2022 2021 2020 2019 YOY GROWTH 5 YEAR YOY GROWTH
(COMBINED) (%) CAGR(%) (VOL
Foreign exchange revauation gain 0.14 0.13 0.13 0.13 0.31 0.37 8.94 -15.87 0.01
Gain/loss on sale of investment securities 0.09 (0.00) 0.07 1.24 - - 40.92 4.11 0.03
Dividend on equity instruments 0.14 0.21 0.35 0.08 0.10 0.10 -58.53 2.32 (0.20)
Gain/loss on disposal of property and equipment (0.03) (0.00) (0.01) 0.00 0.00 0.00 432.76 -256.76 (0.03)
Gain/loss on sale of investment property 0.01 - 0.02 - - - -70.35 - (0.01)
Gain/loss on sale of gold and silver 0.01 0.02 0.02 0.01 0.01 0.01 -14.70 2.89 (0.00)
Other Operating Income - 0.06 0.16 - 0.01 0.02 -100.00 - (0.16)
Other Operating Income 0.37 0.41 0.74 1.45 0.43 0.49 -50.29 -8.12 (0.37)
Impairment charge/(reversal) on
loan and advances to BFIs (0.03) 0.02 0.03 0.05 (0.00) - -191.71 - (0.06)
Impairment charge/(reversal) on
loan and advances to customers 5.45 1.09 1.97 0.74 0.83 0.40 176.31 98.69 3.48
Impairment charge/(reversal) on
financial Investment - - - - 0.02 - 0.00 - -
Impairment charge/(reversal) on placement with BFIs - - - - - - 0.00 - -
Impairment charge/(reversal) on property and equipment - - - - - - 0.00 - -
Impairment charge/(reversal) on goodwill and
intangible assets - - - - - - 0.00 - -
Impairment charge/(reversal) on investment properties - - - - - - 0.00 -100.00 -
Impairment charge/(reversal) on other assets 0.00 0.00 0.00 0.03 0.00 0.00 -60.76 - (0.00)
Impairment Charge/ (Reversal) for Loans 5.43 1.12 2.00 0.83 0.86 0.41 170.71 98.55 3.42
and Other Losses
Impairment charge on loans and advances have significantly grown in the reporting period which is reflective of the macro economic conditions prevalent in the country.
The businesses in the country have a taken a severe hit from the pandemic and are struggling to recover from the impacts of the same. As the businesses are in the phase
of revival, the repayment capacities of the borrowers are also adversely impacted. Various relaxations extended by the regulator introduced to cushion the impacts of
provisioning have also been withdrawn.
NPR IN
Table 45: Five Year Trend Analysis (Personnel Expense) BILLION
PARTICULARS 2023 2022 2022 2021 2020 2019 YOY GROWTH 5 YEAR YOY GROWTH
(COMBINED) (%) CAGR(%) (VOL)
Salary 0.90 0.53 0.87 0.48 0.46 0.39 3.22 23.04 0.03
Allowances 1.34 0.85 1.24 0.76 0.71 0.59 7.79 22.83 0.10
Gratuity Expense 0.24 0.15 0.19 0.32 (0.03) 0.13 24.72 13.73 0.05
Provident Fund 0.09 0.05 0.09 0.05 0.05 0.04 5.02 23.07 0.00
Uniform 0.04 0.02 0.04 - 0.03 0.02 15.17 26.54 0.01
Training & development expense 0.04 0.03 0.05 0.03 0.02 0.04 -26.69 2.70 (0.01)
Leave encashment 0.21 0.09 0.28 0.15 0.10 0.14 -25.89 34.00 (0.07)
Medical 0.00 0.00 0.03 0.00 0.00 0.00 -85.52 17.49 (0.03)
Insurance 0.02 0.02 0.02 0.01 0.01 0.01 6.00 22.41 0.00
Employees incentive 0.00 - - - 0.00 0.00 0.00 - 0.00
Cash-settled share-based payments - - - - - - 0.00 - -
Pension expense - - - - - - 0.00 - -
Finance expense under NFRS 0.51 0.20 0.21 0.91 0.09 (0.15) 149.65 - 0.31
Other expenses related to staff 0.09 0.01 0.13 0.01 0.01 0.00 -32.64 18.06 (0.04)
Prior period employee bonus - - - - - 0.05 0.00 - -
Subtotal 3.49 1.96 3.16 2.72 1.44 1.28 10.73 26.02 0.34
Employees bonus 1.03 0.70 0.86 0.70 0.57 0.67 20.58 10.41 0.18
Perosnnel Expense 4.53 2.66 4.01 3.41 2.01 1.95 12.83 21.24 0.51
69.8% 4.53
4.01
57.8%
3.41
38.2 35.0%
Personnel Expense (NPR in Billion) Other Operating Expense (NPR in Billion) Growth Rate (Personnel Expenses) (%) Growth Rate (Other Operating Expense) (%)
ANNUAL REPORT 2022/23
105
106
Table 46: Five Year Trend Analysis (Other Operating Expense) NPR IN
BILLION
PARTICULARS 2023 2022 2022 2021 2020 2019 YOY GROWTH 5 YEAR YOY GROWTH
(COMBINED) (%) CAGR(%) (VOL)
Directors' fee 0.01 0.01 0.01 0.00 0.00 0.00 -34.07 14.31 (0.00)
268.4%
0.5
0.52
37.3%
22.4% -3.5%
0.17 0.12
0.14
-32%
Table 48: Five Year Trend Analysis (Non Operating Income) NPR IN BILLION
PARTICULARS 2023 2022 2022 2021 2020 2019 YOY GROWTH 5 YEAR YOY GROWTH
(COMBINED) (%) CAGR(%) (VOL)
Recovery of loan written off 0.04 0.01 0.09 0.00 0.00 0.02 -52.75 31.10 (0.05)
Other income - - - 0.03 - - 0.00 - -
Non Operating Income 0.04 0.01 0.09 0.04 0.00 0.02 -52.75 31.10 (0.05)
Table 49: Five Year Trend Analysis (Non Operating Expense) NPR IN BILLION
PARTICULARS 2023 2022 2022 2021 2020 2019 YOY GROWTH 5 YEAR YOY GROWTH
(COMBINED) (%) CAGR(%) (VOL)
Loan written off 0.21 - - 0.00 0.00 0.00 0.00 98.69 0.21
Redundancy provision - - - - - - 0.00 - -
Expense of restructuring - - - - - - 0.00 - -
Other expense 0.06 0.00 0.01 0.00 (0.00) (0.00) 328.86 - 0.05
Non Operating Expense 0.27 0.00 0.01 0.01 0.00 0.00 1737.25 109.54 0.26
Table 50: Five Year Trend Analysis (Income Tax Expense) NPR IN BILLION
PARTICULARS 2023 2022 2022 2021 2020 2019 YOY GROWTH 5 YEAR YOY GROWTH
(COMBINED) (%) CAGR(%) (VOL)
Current Tax 2.80 1.94 2.42 2.26 1.55 1.81 15.59 10.75 0.38
Deferred Tax 0.07 0.09 0.05 (0.53) 0.08 (0.01) 43.26 -259.82 0.02
Income Tax Expense 2.88 2.03 2.48 1.73 1.63 1.80 16.17 11.41 0.40
ANNUAL REPORT 2022/23
107
4. DISTRIBUTABLE PROFIT
Net Profit A) Basis of Calculation of Distributable Profit:
NPR in Million
MATHEMATICAL PARTICULARS DESCRIPTION AS PER NRB UNIFIED DIRECTIVE
6.40 OPERATION
30.73%
5.22 i Net profit or (loss) as Net Profit calculated as per the format of "Statement of Profit or Loss"
4.53 22.67% per statement of profit
4.24
15.32% or loss
6.45% 3.46
ii=sum (at of) Appropriations:
a. General reserve General reserve is a statutory reserve. No type of dividend (cash or bonus share) shall be
distributed from the amount in general/statutory reserve. Approval of NRB shall be required
-18.3% in order to use the amount in this reserve. As per BAFIA 2072 20% of net profit is allocated to
this reserve until the reserve is twice the paid-up capital. After the requirement is fulfilled
2019 2020 2021 2022 2023 only 10% of the net profit to be segregated unto the reserve
(Combined)
b. Foreign exchange Exchange equalization reserve is a statutory reserve. A bank which has earned foreign
Net Profit Growth Rate
fluctuation fund exchange revaluation gain on foreign currency has to allocate 25 percent of such revaluation
gain except for that from Indian currency (INR) to this reserve as per provision of the Bank
On review of the financials of the previous five years, it is evident that the bank’s operations have become better efficient and Financial Institution Act
which is reflected in the growth in the bottom line. Even when compared with the combined figures of erstwhile Nepal c. Capital redemption This head includes the statutory reserve created for making payment towards Redeemable
Bangladesh Bank and Nabil of the previous year, the net profit has grown by 22.67%. The bank has been able to increase reserve Nonconvertible Preference Shares. Each year Size of instrument /(n-1) amount of fund must be
the income from operations in a satisfactory manner which ultimately contributed to net profit growth. segregated in the reserve, where n=period of the instrument
d. Corporate social The fund created for the purpose of corporate social responsibility by allocating profit is
responsibility fund presented under this account head. 1% of net profit is segregated for the fund
Table 51: Regulatory Ratios e. Employees' training Differential between 3% of salary and allowances of the primary year and actual training
%
fund expense is allocated to the fund
PARTICULARS 2023 2022 2021 2020 2019
f. Other Any reserve created with specific or non-specific purpose (except stated in above)
CD Ratio 87.12 90.13 80.30 68.76 73.04 iii=i-ii Profit or (loss) before
LD Ratio 27.86 22.79 23.49 29.20 26.99 regulatory adjustment
Cash Reserve Ratio 6.89 4.13 3.66 11.20 4.78 iv=g+h Regulatory adjustment:
Capital Adequacy Ratio 12.54 13.09 12.77 13.07 12.50 g. Interest receivable 63% increase of portion of unrealized interest income is deducted from retained earnings and
ROA 1.42 1.20 1.71 1.58 2.34 added to the regulatory reserve. In case of decrease in unrealized portion of interest income
ROE 11.66 9.78 15.19 13.61 17.76 (-)/previous accrued vice versa treatment is performed
Earnings Per Share (NPR) 23.67 18.64 33.57 36.16 50.57 interest received (+)
h. Short loan loss If the calculation as per NRB directive No 2 is greater than that calculated under the Incurred
provision in accounts Loss Model, then the difference amount is deducted from retained earnings and added to
(-)/reversal (+) Regulatory Reserve. In reverse case, the same is reversed.
v=sum (i to n) Short provision for
possible losses on
investment (-)/
reversal (+)
i. Short loan loss Any provision on NBA derecognised in SOPL is deducted from retained earnings and is not
IN %
Current Tax
Deferred Tax
Interest Income
Interest Expense
50%
-20%
44%
48%
9967%
398%
51%
29%
49%
70%
55%
385%
87%
-11%
-14%
83%
40%
74%
99%
98%
98%
YOY
6,405
73
2,803
9,281
275
43
9,513
503
1,529
4,525
16,070
5,426
21,496
366
487
20,644
2,895
651
3,546
17,749
28,502
46,251
FY 2022/23
0%
0%
4,256
91
1,940
6,288
3
9
6,282
390
1,024
2,659
10,354
1,119
11,473
410
565
10,498
1,579
464
2,043
8,919
14,422
23,341
FY 2021/22
0%
0%
31%
694%
-758%
46%
23%
134%
22%
22%
0%
70%
31%
-3%
28%
237%
38%
16%
20%
297%
33%
16%
-4%
4%
GROWTH GROWTH GROWTH
YOY
4,528
2021
(531)
2,259
6,255
6
35
6,226
142
1,053
3,412
10,832
828
11,660
8,076
1,451
644
9,564
1,489
251
1,740
9,113
17,189
0%
0%
-18%
7%
-74%
-1146%
-14%
0%
-16%
-15%
-32%
35%
3%
0%
-7%
111%
-2%
-13%
4%
-2%
1%
-2%
1%
-2%
17%
8%
FY 2020/21 FY 2019/20
GROWTH
YOY
The bank has continued to expand its business right from the beginning of the running fiscal year 2023-24 and has
delivered a stellar performance. At the end of the first quarter of the running fiscal year, the deposits stand at NPR 419
by the regulator. The bank will continue to focus on the improving the quality of its assets and identify and increase the
The bank is committed to achieving the targets set for the fiscal year despite the various challenges like shrinking interest
margin, economic slowdown, overcoming the lingering impacts of the pandemic as well as the new regulations imposed
billion, loans stand at NPR 363 billion and the investments stand at NPR 93 billion. The bank recorded a net profit of NPR
avenues of non-interest income. The bank believes that any change in the regulations will provide more opportunities than
1.47 billion upto the period. The asset size of the bank has crossed the 500 billion mark in the quarter. Deposits and loans
3,463
3
4
81
1,551
5,095
5,093
116
1,049
2,010
8,267
2020
857
9,124
8,226
1,242
63
430
468
1,305
6,984
9,479
16,463
NPR IN MILLION
PARTICULARS PROPORTION 2023 PROPORTION 2022 PROPORTION 2021 PROPORTION 2020 PROPORTION 2019
VIZ. TOTAL VIZ. TOTAL VIZ. TOTAL VIZ. TOTAL VIZ. TOTAL
ASSETS ASSETS ASSETS ASSETS ASSETS
Assets
Cash and Cash Equivalents 1.4% 6,774 2.6% 11,052 2.5% 7,286 2.0% 4,800 5.3% 10,670
Due from Nepal Rastra Bank 5.3% 25,652 3.1% 13,037 2.8% 8,024 8.4% 20,021 4.0% 8,001
Placement with Banks and FIs 2.8% 13,424 2.1% 8,871 3.4% 9,865 4.3% 10,231 5.5% 11,079
Derivative Financial Instruments 0.8% 3,833 0.3% 1,374 4.7% 13,615 4.6% 10,860 4.2% 8,539
Other Trading Assets 0.0% - 0.0% 30 0.0% - 0.0% - 0.0% -
Loans and Advances to Banks and FIs 1.7% 8,283 2.5% 10,367 3.0% 8,602 2.5% 5,836 3.0% 6,058
Loans and Advances to Customers 68.8% 331,123 71.5% 300,206 68.0% 198,021 62.3% 148,054 63.4% 127,500
Investment Securities 15.9% 76,453 14.9% 62,455 13.7% 39,889 14.2% 33,633 12.6% 25,303
Current Tax Assets 0.0% - 0.1% 606 0.1% 307 0.1% 261 0.1% 138
Investment in Subsidiaries 0.4% 1,798 0.1% 298 0.0% 78 0.0% 78 0.0% 78
Investment in Associates 0.0% 80 0.0% 80 0.0% 80 0.0% 80 0.0% 80
Investment Property 0.4% 1,827 0.3% 1,319 0.0% 10 0.0% 8 0.0% 8
Property and Equipment 0.8% 3,871 0.8% 3,536 0.6% 1,760 0.6% 1,318 0.5% 1,052
Goodwill and Intangible Assets 0.1% 285 0.1% 292 0.1% 167 0.0% 72 0.0% 41
Deferred Tax Assets 0.0% - 0.0% - 0.0% - 0.0% - 0.0% -
Other Assets 1.6% 7,798 1.5% 6,297 1.2% 3,535 1.0% 2,428 1.3% 2,591
Total Assets 100.0% 481,204 100.0% 419,818 100.0% 291,239 100.0% 237,680 100.0% 201,139
Liabilities
Due to Banks and FIs 1.3% 6,278 0.8% 3,354 1.5% 4,503 0.9% 2,229 0.7% 1,419
Due to Nepal Rastra Bank 0.0% - 1.1% 4,657 1.9% 5,450 0.0% 53 0.0% 88
Derivative Financial Instruments 0.8% 3,813 0.3% 1,391 4.7% 13,634 4.5% 10,764 4.1% 8,335
Deposits from Customers 82.5% 396,843 77.7% 326,222 76.7% 223,474 80.3% 190,806 81.0% 162,954
Borrowings 0.0% - 2.6% 10,721 0.0% - 0.0% - 0.0% -
Current Tax Liabilities 0.1% 482 0.0% - 0.0% - 0.0% - 0.0% -
Provisions 0.0% - 0.0% - 0.0% - 0.0% - 0.0% -
Deferred Tax Liabilities 0.4% 1,919 0.4% 1,779 0.5% 1,367 0.6% 1,439 0.4% 852
Other Liabilities 1.8% 8,469 2.9% 12,228 2.3% 6,703 1.9% 4,497 2.1% 4,302
Debt Securities Issued 1.3% 6,487 1.5% 6,485 0.7% 2,097 0.9% 2,036 0.0% -
Subordinated Liabilities 0.0% - 0.0% - 0.0% - 0.0% - 0.0% -
Total Liabilities 88.2% 424,291 87.4% 366,836 88.3% 257,229 89.1% 211,824 88.5% 177,950
Equity
Share Capital 5.6% 27,057 5.4% 22,833 4.8% 13,844 4.2% 10,097 4.5% 9,012
Share Premium 0.0% - 0.0% 0 0.1% 159 0.0% 0 0.0% 0
Retained Earnings 0.7% 3,187 0.7% 2,900 1.4% 4,163 1.5% 3,576 1.9% 3,735
Reserves 5.5% 26,669 6.5% 27,249 5.4% 15,844 5.1% 12,182 5.2% 10,441
ANNUAL REPORT 2022/23
Total Equity Attributable to Equity Holders 11.8% 56,913 12.6% 52,982 11.7% 34,010 10.9% 25,856 11.5% 23,189
Total Liabilities and Equity 100.0% 481,204 419,818 291,239 237,680 201,139
117
118
Statement of Profit or Loss NPR IN BILLION
PARTICULARS PROPORTION 2023 PROPORTION 2022 PROPORTION 2021 PROPORTION 2020 PROPORTION 2019
VIZ. TOTAL VIZ. TOTAL VIZ. TOTAL VIZ. TOTAL VIZ. TOTAL
SALES SALES SALES SALES SALES
Tax Ratio
Profit before tax
Return on Asset
Cost/Income Ratio
Equity Multiplier
Return on Equity
loan and other losses
Financial Leverage/
Net Interest Income Ratio
% of PBT
% of Average Asset
% of Average Asset
% of Operating Income
% of Average Asset
% of Average Asset
% of Average Asset
% of Average Asset
EM*ROA
% of Average Asset
Asset/equity
Profit margin*Operating income
11.66%
8.20
1.42%
29.80%
30.99%
2.06%
1.20%
3.26%
31.58%
1.51%
4.77%
0.83%
3.94%
2022/23
9.78%
8.17
1.20%
37.10%
32.31%
1.77%
0.31%
2.08%
35.45%
1.14%
3.23%
0.72%
2.51%
2021/22
15.19%
8.87
1.71%
38.83%
27.62%
2.37%
0.31%
2.68%
39.25%
1.73%
4.41%
1.36%
3.05%
2020/21
2019/20
13.61%
8.62
1.58%
37.96%
32.03%
2.32%
0.39%
2.71%
34.77%
1.45%
4.16%
0.98%
3.18%
17.76%
7.59
2.34%
45.44%
29.84%
3.34%
0.22%
3.56%
30.90%
1.59%
5.15%
1.20%
3.95%
2018/19
121
STATEMENT OF VALUE ADDED
Value added statement represents a In this section bank aims to present the
Net Fee and Net Trading Income
comprehensive disclosure regarding creating Economic Value added to the national economy Commission Income
organization’s value and contribution to national through its operation. Economic value added is
economy through different measures and areas a financial tool that evaluates the value added
of operations. It mainly focuses on value added considering factors such as net profit, capital
to employees, government, investors, financers, invested, volume and cost of debenture etc.
and other stakeholders through effective and Net Interest Income Net Operating Income Other Operating Expenses
efficient operations of business and compliance
to the regulatory requirements and technical
standards to be followed. Value addition can
be calculated and presented based on both
financial and non-financial indicators. VALUE
ADDITION
NPR
20,317
BILLION
VALUE
UTILIZATION
Total Value Addition 20,317 14,803 5,514 37.25% MATHEMATICAL OPERATION PARTICULARS FY 2022/23 FY 2021/22 FY 2020/21
Net Interest Income 18,330 12,106 6,224 51.41% a. Net Profit after Tax (For EVA) 6,830 5,637 4,674
Net Fee and Commission Income 2,895 2,809 85 3.04% b. Invested Capital (Volume) 27,057 22,833 13,844
Other Operating Income 366 736 (370) -50.29% c. Cost of Equity (based on CAPM Model) 18.92% 14.40% 15.16%
Other Operating Income except Dividend and Revaluation Gain 80 260 (180) -69.11% d. Debenture (Volume) 6,487 6,485 2,097
Dividend Income 143 346 (202) -58.53% e. Cost of Debenture 9.37% 9.15% 10.00%
Revaluation 142 131 12 8.94% f. After Tax Cost of Debenture 6.56% 6.41% 7.00%
Net Trading Income 487 736 (250) -33.93% g. WACC 16.53% 12.63% 14.09%
Non-Operating Income 43 92 (48) -52.75% =a-(b+d) *g) Economic Value Added 1,285 1,933 2,428
Recovery of loan written off 43 92 (48) -52.75%
Non-Operating Expense (275) (15) (260) 1737.25%
Loan Written Off (211) - (211) The concept of value generation is relevant while assessing resource mobilization within the firm or an organization. Since,
Other Non-Operating Expense (64) (15) (49) 328.86% the firm or the bank (in this case) is an integral part of the economy, it becomes imperative to assess the value added by the
Other Operating Expense (1,529) (1,662) 133 -8.00% bank to the economy. Thus, the economic value added is the value created by company in excess to the return generated
for company’s shareholders. It is also commonly referred to as economic profit.
The Bank has been successful in generating value of NPR 20,317 million during the review period, which is an increment of
37.25% from corresponding period last year. Net interest income, which is the core business of the bank contributed most
Mathematically,
significantly to creating value, by NPR 18.33 million.
Economic Value Added = Net Operating Profit After Taxes - (Invested Capital*Weighted Average Cost of Capital)
Where Cost of Capital is calculated for paid-up capital and debenture. In case of paid-up capital cost of equity is calculated
Table 62: Value Utilized
NPR IN MILLION
by using Capital Asset Pricing Model (CAPM). Similarly, in the case of debenture actual cost after tax is considered.
CHANGES
VALUE UTILIZED FY 2022/23 SHARE (%) FY 2021/22 SHARE (%) AMOUNT %
Application of value created during the review period has been applied in the interest of all stakeholders and the bank.
Out of NPR 20,317 million, value utilized by employee, government, long term financier, investor, and maintenance &
expansion was 2.27%, 13.80%, 2.86%, 14.65% and 46.42%. Majority of the proportion of value generated was utilized to
provide maintenance of assets and liabilities of the Bank undergoing concern concept. Such utilization of value is pertinent
for sustainable development of the bank in long run.
Restructured and
Rescheduled 3 202.06 109.22 2 209.66 110.10 3 139.43 22.16
Sub-Standard 830 2,689.07 653.82 759 1,651.81 407.92 534 595.58 147.54
Doubtful 1,045 3,626.89 1,796.56 433 1,253.09 622.00 217 281.49 138.63
Loss 1,605 5,049.96 4,987.68 911 1,889.48 1,881.43 370 703.53 701.96
Total Non-Performing Assets 3,483 11,567.98 7,547.29 2,105 5,004.04 3,021.46 1,124 1,720.02 1,010.30
NPA% 3.39% 1.62% 0.84%
Restructured-5% 682 5,523.92 876.20 714 5,922.61 296.13 652 3,940.21 197.01
Restructured -12.50% 1 106.09 13.26 1 113.78 14.22 1 134.01 16.75
Restructured -100% 2 95.96 95.96 1 95.88 95.88 2 5.41 5.41
Total 685 5,726 985 716 6,132 406 655 4,080 219
REPORT
SUSTAINABILITY disclosure of non-financial performance
information related to Environmental,
Social, and Governance (ESG) goals. It is a
way for the bank to communicate our efforts
and impacts beyond financial metrics.
Nabil has a diversified and inclusive workplace. The bank NEW PRODUCTS/SCHEMES
provides people from all social groups equal opportunities
for employment and upholds a policy of zero-tolerance Nabil Sustainable Housing Loan
against any form of discrimination. On World Environment Day 2023, Nabil Bank came up
with the concept of a Sustainable Housing Loan Scheme
Economic Resilience where customers are encouraged to build eco-friendly,
Sustainable Finance energy efficient residential and commercial buildings
using renewable resources. With this concept, the
Nabil sustainable banking works to assist branches in bank will be encouraging people to install eco-friendly
enhancing business outcomes, fostering stronger local rainwater harvesting systems for water, energy efficient
community ties, and cultivating sustained profitability solar panels for electricity, and promote eco-friendly
for long-term growth and viability through the NKK/ green roofs and solar heating system, etc. These initiatives
NUK initiative. This program is dedicated to advancing can reduce consumption of non-renewable energy in
sustainability by facilitating straightforward and housing and contribute towards reducing climate impacts.
convenient financial assistance to rural, unbanked
populations. Nabil sustainable banking actively promotes Branchless Banking
financial inclusion, nurtures local entrepreneurship, Branchless Banking (BLB) is another initiative under
through the NKK/NUK lending, contributing to the sustainable banking. In alignment with NABIL 2025, the
economic development of rural areas. bank launched its first BLB point on 23 September 2022,
in Ranighat, Barahtaal-02, Surkhet. It now operates with
Nabil Krishi Karja (NKK)/Nabil Udhyemi Karja (NUK) eight BLB agents across Koshi, Lumbini, Karnali, and
Status Report as of mid-July 2023 Sudurpaschim Provinces. The agents provide a range of
n Total files: 570 basic financial services, including account operations,
n Total limit: NPR 631.42 million loan facilitation, and Social Security Allowance (SSA)
n Total outstanding: NPR 529.51 million distribution. The BLB initiative underscores Nabil’s
commitment to financial inclusion. Additionally, BLB
agents actively promote deposits, loans, and digital
products on a commission basis, contributing to the
growth of the Nabil financial ecosystem.
Guidelines. its support to the sector that is the backbone of the S.NO. SECTOR OUTSTANDING LOANS
1.3 Nomination of an E&S Officer No economy. In hydropower/energy, Nabil has extended NPR 1. Agriculture 40,026.52
21,611.90 million in loans. Recognizing the significance 2. Hydropower/Energy 21,611.90
2 EMPLOYEE TRAININGS AND CAPACITY BUILDING QUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4 TOTAL of tourism in the economy, the bank has invested NPR 3. Tourism 9,861.72
9,861.72 million in the sector. Additionally, the support 4. Micro, Cottage, Small and 19,903.37
2.1 Allocation of Fund in the budget for ESRM
for MSMEs, which includes deprived sector lending, Medium Industries
Training Programs/Seminars/Workshops (in NPR): - - - - -
Total 91,403.50
2.2 No. of ESRM Training Programs/Seminars/ adds up to outstanding loans of NPR 19,903.37 million.
Workshops conducted in the given quarter: 3 3 6
2.3 No. of attendees of the ESRM Training Programs/
Seminars/Workshops conducted in the given quarter: 176 125 301
3.3 Share (% total loan value) of the transactions subject to ESDD 0.016% 0.382% 0.198% 0.367%
in the total disbursed commercial (business purpose)
loan portfolio
Developing Entrepreneurship
Developing Entrepreneurship
Knowledge of Business plan/
women, entrepreneurs, and
in embedding sustainability into our operations but also ESMS for Trade Finance Applicable for ADB Financing for
capacity of participants
capacity of participants
awareness and foster a collective commitment to a
of Diary Business
greener and more sustainable future. Nabil Bank remains SDG 17: PARTNERSHIP FOR THE GOALS
dedicated to leading the way in sustainable banking,
EXPECTED
decisions
driving positive impact for the environment and society at Nabil Bank received technical assistance from Asian
RESULT
large. Development Bank (ADB)’s TSCFP for its Environmental
and Social Management System (ESMS) guideline. ADB
Kalpana Khanal
Rainwater harvesting at Nabil Head Office TSCFP is a pilot project, where Nabil is a participating
Bibek Prabhat
Nhemaphuki
and Sushma
Praladh Giri
bank.
Jaya Durga
Saubhagya
Top Prasad
Dilleshwor
Budathoki
RESOURCE
Neupane
Bhattarai
Narayan
Shrestha
Pradhan
SDG 6: CLEAN WATER AND SANITATION
PERSON
Khanal
Basnet
Sunita
Agasti
SDG 17: PARTNERSHIP FOR THE GOALS Under this pilot project Nabil, with technical assistance
from ADB, has prepared a guideline on ESMS for trade
Preparation, Different
Nabil Bank has taken a significant step towards water finance, which is applicable for ADB financing under
points, presentations
Yourself as Potential
Business/Start your
Papers, PowerPoint
Business Summary
of “Generate your
Entrepreneurs etc.
Business” Such as
conservation and environmental sustainability by installing TSCFP. Accordingly, if the bank wishes to potentially
Projector, Laptop,
Presentation and
Certified Course
Power points
Presentation
MATERIALS
collaboration with Smart Paani, a private company applicant will be considered subject to compliance with
providing the service. This initiative underscores the this ESMS process which includes the completion of Know
USED
bank’s commitment to responsible resource use and also your client (KYC) questionnaire, E&S screening checklists
aligns with its sustainability goals. By capturing and using further due diligence, as required.
utilization of loan
Entrepreneurship
Digital Financial
rainwater, Nabil not only contributes to water conservation
for Sustainable
Generate your
Generate your
Business/Start
Business/Start
your Business
your Business
Agri-Business
Development
for business,
Literacy and
efforts but also helps to reduce the strain on the supply. Handling bank for SET4NEP under MAF facility project,
Guidelines
Policy and
Program
which aims to replace fossil fuels vehicles under public
Effective
MAJOR
(Dairy)
TOPIC
Shredding the wastepaper for recycling: transportation.
Promoting a circular economy
PARTICI-
SDG 7: AFFORDABLE AND CLEAN ENERGY
NO OF
PANTS
31
41
26
93
30
SDG 12 - RESPONSIBLE CONSUMPTION AND SDG 11: SUSTAINABLE CITIES AND COMMUNITIES
PRODUCTION SDG 13: CLIMATE ACTION
9
TARGETED GROUP (NO)
SDG 17: PARTNERSHIP FOR THE GOALS SDG 17: PARTNERSHIP FOR THE GOALS
41
8
7
Nabil Bank has acted on its commitment to environmental Nabil Bank has been awarded a tender to serve as
27-May-23 Dharan, Koshi 9 12 5
Chathar, Koshi 53 20 20
18
38 3
5
Recyclers for the shredding and recycling wastepaper. Nepal (SET4NPL) under Mitigation Action Facility (MAF)
This initiative reflects the bank’s dedication to responsible project, which aims to replace fossil fuel vehicles with EVs
waste management and reducing its ecological footprint. under public transportation. This SET4NPL is implemented
4 9
3
Table 70: Financial & Digital Literacy Initiatives
This collaboration contributes towards the circular in collaboration with the German development agency
economy and promotes efficient reuse of resources. GIZ (Gesellschaft für Internationale Zusammenarbeit
1
The shredding of wastepaper generated in business not GmbH).
Koshi Province
only enhances confidentiality and data security but also
Illam, Koshi
Dhankuta,
LOCATION
FINANCIAL LITERACY & ENTREPRENEURSHIP
Kanyam,
transforms discarded materials into a valuable resource.
Phikkal,
These actions at Nabil Bank assist towards fostering DEVELOPMENT PROGRAM
Hile,
a culture of responsible waste disposal and recycling,
which can contribute towards a positive impact on the As part of its sustainable banking initiatives, Nabil Bank
23-Apr-23
2-May-23
8-Jan-23
environment. has organized programs to promote financial literacy,
DATE
entrepreneurship, and digital banking across provinces.
These initiatives aim to empower women and youth for
self-employment and prosperity, emphasizing digital
NAME OF PROGRAM
to Finance Program
Literacy and Access
Entrepreneur and
Entrepreneur and
Financial Literacy
Financial Literacy
Financial Literacy
Financial literacy
financial literacy. Overall, Nabil's initiatives underscore
Digital Financial
its commitment to financial inclusion, entrepreneurship,
and digital literacy, for contributing to regional social and
Program
Program
Training
Training
economic development. Financial literacy activities of FY
2079/80 are shown in the table below.
Development of bankable
NPR
planning
mindset
aspects
RESULT
Goal# 11: Sustainable Cities and Communities Inclusive, safe, resilient settlements including
Entrepreneurs
other experts
from various
Experts from
background
background
safeguarding cultural and natural heritage 954,210
RESOURCE
PERSON
various
Goal# 15: Life on Land Forestation 150,000
presentations, meta Total 22,332,438
presentations, chart
Power point,
and economic responsibility. The bank has been demonstrating exemplary efforts in integrating sustainable practices
MATERIALS
papers
into its operations, fostering financial inclusion, and contributing to the overall well-being of communities. By prioritizing
USED
sustainability, Nabil Bank not only aligns with the SDGs but also positions itself as a responsible financial institution poised
for long-term success. The bank remains dedicated to navigating the challenges and opportunities presented by the
HR, organization
dynamic landscape of sustainable finance for ensuring a resilient and responsible future for both the institution and the
digital banking,
digital banking,
habits, banking
literacy, saving
business plan,
management,
financial plan
financial risks
legal aspects,
Lean canvas,
development
communities it serves.
registration,
accounting,
investment,
investment,
budgeting,
marketing,
budgeting,
enterprise
banking ,
Financial
auditing,
requires,
MAJOR
TOPIC
PARTICI-
1400
NO OF
PANTS
259
200
36
9
TARGETED GROUP (NO)
8
12
87
172
7
7
6
17
200
5
4
Sudurpaschim
Sudurpaschim
LOCATION
Madhesh,
Madhesh,
Gandaki,
Gandaki,
Madhesh
Bagmati,
Bagmati,
Lumbini,
Lumbini,
Karnali,
Karnali,
Koshi,
Continue: Financial & Digital Literacy Initiatives
20-Mar-23
Nov-22
DATE
and development of
NAME OF PROGRAM
financial education
financial literacy of
Certificate – 2
Promotion of
– 2 cohorts
women
cohort)
CARBON
DISCLOSURE REPORT
Management System (ESMS) are: activities to cause adverse impact on individuals, society,
and stakeholders. To reduce exposures to such risks, the
n To increase bank’s understanding of environmental and bank ensures that its borrower’s activities do not have
social risks. any irreversible impact on environment and society. The
As a part of commitment letter signed The IPF portfolio which is being
n To help to identify, systematically assess, and mitigate bank requires proactive approach in managing such risks by Nabil Bank as one of the PCAF covered under this reporting
environmental and social and climate risks associated before they become material and adversely impact both (Partnership for Carbon Accounting represented 10.13% of bank’s total
with borrowers’ activities and monitor their compliance the bank and the client. Financials) signatories in 2021, Nabil LDO as of FY 2022/23 end, i.e.,
with national environmental and social regulations and disclosed its first GHG emissions 16th July 2023 and the portfolio
international good practices and standards. The ESRM guidelines of Nabil require that all loan from its loan and investments under comprises exposure to business
n Identify social and environmental business proposals are screened through an exclusion list and one of its SBU loan portfolio, i.e., sectors like energy, cement, airlines
opportunities. any proposal falling under the exclusion is declined. Infrastructure and Project Financing & telecommunication services that
n Adherence to best risk management practices Environment and Social Risk Due Diligence (ESDD) is (IPF) Division, in March 2023. The come under the asset class of “Project
when financing activities and thereby reducing the conducted in all loans falling under critical sectors and disclosure construes the scope 3 Finance” as per the PCAF Standard.
environmental and social risks. any term loan/ project loan above NPR 10 million. Based category 15 emissions reported using
n Incorporate environment and social risks in bank’s on ESDD, the risks are categorized a high, medium The Global GHG Accounting and Attribution to Emissions
credit decision making process. or low. Any proposal falling under medium and high Reporting Standard Part A: Financed For attribution, the total equity
environmental and social risks requires corrective action Emissions developed by PCAF. and debt of borrowing entities are
Environmental and Social Policy of Nabil Bank guides the plans, which are monitored regularly. Further, in case referred from their latest audited
bank with respect to the sustainable development and is of high and medium risk loans, bank staff/independent This is the second year in row that bank financial statements of FY 2022/23.
embedded in Credit Policy Guidelines which state that: consultants/regulatory authorities may conduct inspections is publishing data related to its carbon Consequently, the productions and
for further due diligence surveillance and submit reports/ footprint under the financed portfolio of revenue of these entities for FY
n The bank is committed to provide sustainable financial issue clearances on borrower compliance. Regular IPF division. The first year (base year) 2022/23 has been considered to
disclosure by bank was based on GICS derive absolute emissions based on
services to customers and it shall not enter into internal and external reporting is done to inform its
sector codes with the emission factors PCAF based emission factor.
business relations where its’ environmental and social stakeholders about the environmental and social risk
(EFs) available for Asia Pacific-Rest of
commitments are not met. exposure.
the World from the PCAF data base. As
n The bank integrates ESRM in the credit risk
country specific data for Nepal is still
management process in order to fully inform the credit ESRM guidelines are essential for promoting responsible
not available, this disclosure continues
authority about environmental and social risks prior to lending and fostering a sustainable financial sector.
to take the reference of economic
the financing decisions. These could involve projects on renewable energy, clean
emission factors however the updated
n The bank will not extend credit facilities to business technology, and environmentally-friendly initiatives. By one available in PCAF database based
activities which fall under exclusion list of NRB ESRM financing such projects, banks can contribute to economic on the Exiobase EEIO (extended input
guidelines. growth while minimizing negative environmental impacts. output) is considered this time. Further,
n The bank will embrace a robust ESRM system to The assessment of environmental and social risks can as the PCAF Exiobase Methodology
minimize associated risks from its lending activities in reduce the likelihood of loan defaults and contribute advises using regional averages for
compliance with the NRB guideline. to building a stable financial system. The guidelines financed emissions calculations, the
also assist banks to manage risks related to climate regional average EFs for emerging
The guideline defines environmental risks as those with change, natural disasters, and social unrest and proper economies have been considered in
the potential to damage the environment and ecosystem, management of the risks can contribute towards overall this disclosure.
breaking them down into physical environmental risks economic resilience.
and transitional risks. These assist the bank to be alert
to those risks and mitigate and manage them to reduce
The energy projects financed by IPF division majorly comprises run of river scheme projects
and grid solar projects. The carbon avoidance by these projects may be relative to the actual
replacement of other energy mix available in the combined grid while Nepal’s grid electricity
is mainly hydropower based. The market mechanisms like CDM (Clean Development
Mechanism) and CER (Certified Emission Reduction) trading are yet to shape up in Nepal
lacking which these avoided emission disclosures have not seen developer’s interest yet.
Considering the orientation there and to underpin bank’s contribution also towards avoiding
emissions through financing of these green and renewable projects, the disclosure for
avoided emissions is continued. However, as the physical activity based emission factor in the
new database was not available, the avoided emissions are derived based on the electricity
produced in MWh for FY 2022/23 and considering the same physical activity based EF for
Nepal which was considered for the base year disclosure. The avoided emissions disclosure is
thus arrived as below:
The avoided total emissions in base year disclosure was 2,131.81 tCO2e only from a total
exposure of USD 28.05 million. Though such disclosure was made for FY 2021/22 in our
first reporting, the attribution was derived based on debt and equity position of borrowing
entities for the financial year 2020/21 based on availability of audited financials then and
accordingly, the electricity produced (MWh) also had to be considered for FY 2020/21 itself.
This had thus already omitted some of the renewable projects that had already commissioned
in FY 2021/22 for the calculation of avoided emissions then. Additionally, more construction
projects financed by bank came to commissioning in the FY 2022/23 which has brought about
a good increase in the total avoided emission figure in this year’s disclosure.
Conclusion:
Bank further realizes the need to increase the data quality score and obtaining physical activity
data from its portfolios for more reliability of these disclosures however the challenge for these
data still remain. Where available and possible, bank shall also try to use more qualitative
data over time through engagement with borrowers and consultants on deemed required
basis. Further, the disclosure process shall be further extended to include loan portfolio
under Business Loan asset class and other SBU portfolios and/or asset classes as the broader
understanding is achieved.
3,261
83 2,836
81
78 78 76
71 72 2,454
2,198 2,399 2,173 2,262
65 2,048
62 1,944 1,899
62 61 1,822 1,769
69 1,580 1,678 1,662
55 1,515 1,556 1,534
1,449 1,467
1,190 1,362 1,313
1,191 1,281
870 728 954
570 729 664
577 402
388 427 385
244 251 224
Jul-22 Aug-22 Sep-22 Oct-22 Nov-22 Dec-22 Jan-23 Feb-23 Mar-23 Apr-23 May-23 Jun-23 Jul-23
Jul-22 Aug-22 Sep-22 Oct-22 Nov-22 Dec-22 Jan-23 Feb-23 Mar-23 Apr-23 May-23 Jun-23 Jul-23
Answered Call Handled Viber Messages
Number of Queries in Major Issues Handled during the year Jul-23 8,903
Jun-23 4,902
60,903
May-23 6,773
48,093
Apr-23 6,305
30,236
Mar-23 6,325
14,178
11,436 Feb-23 4,435
6,254 4,259 4,023 2,911 2,256
Jan-23 5,930
Account Mobile Debit Branch Credit Icard Loan Demat CRN Fone Loan
Service Banking Card Location Card Related Services Mero share Related Enquiry
Service Related & Timing Related service Dec-22 4,729
Nov-22 3,246
Oct-22 2,249
Sep-22 2,701
Aug-22 3,039
Jul-22 3,342
759
Jul-23 14,012
1,033
Jun-23 9,172
1,387
May-23 11,050
2,329
Apr-23
10,372
1,277
Mar-23
9,138
1,007
Feb-23 5,738
1,344
Jan-23 6,236
680
Dec-22
6,616
Nov-22 769
4,298
Oct-22 1,198
4,750
1,037
Sep-22 6,359
1,000
Aug-22 6,857
942
Jul-22 4,559
3,297
2,972 2,934
2,888
2,644 2,644
2,542 2,594
2,425 2,418
2,015 2,072
1,485
Jul-22 Aug-22 Sep-22 Oct-22 Nov-22 Dec-22 Jan-23 Feb-23 Mar-23 Apr-23 May-23 Jun-23 Jul-23
SERVICES
PRODUCTS AND grounds with innovative products and
services in the banking industry has always
enhanced the value of stakeholders. Nabil
has structured its delivery platform by
constituting specific Strategic Business Units
(SBUs) to ensure single window customer
services in specific product segments. For
effective and efficient delivery, most of the
product and service offerings are channeled
through the SBUs. All SBUs are equipped
with resources and expertise required for
driving business in their respective markets.
Nabil Remit
This is a proprietary brand developed by the bank for in-
country remittance services within Nepal.
nBank users
Registered Users 1,137,673 866,861 563,248 424,609 341,300
Connect IPS
Total Users 85,093 74,887 52,091 18,195 6,497
2022/23 2021/22
NO OF VOLUME OF NO. OF VOLUME OF
TRANSACTIONS TRANSACTIONS TRANSACTIONS TRANSACTIONS
PRODUCT (NPR EQUIVALENT) (NPR EQUIVALENT)
2022/23 2021/22
NO OF VOLUME OF NO. OF VOLUME OF
TRANSACTIONS TRANSACTIONS TRANSACTIONS TRANSACTIONS
TRANSACTION DETAILS (NPR EQUIVALENT) (NPR EQUIVALENT)
FIXED DEPOSITS
BUSINESS LOAN DIRECT DEPRIVED SECTOR SUSTAINABLE RETAIL LOANS LOAN AGAINST
BANKING
1. Working Capital Loans 1. General Loan Product 1. Nabil Kishan 1. Housing 1. Fixed Deposit
2. Term Loan i. Low Cost Housing Karja I. Housing Loan(Personal (Nabil Bank)
3. Export Finance ii. Commercial Agricultural loan 2. Nabil Residential Home Loan) 2. Fixed Deposit
4. Channel Financing (Without Interest Subsidy) Udhyamshil II. Housing Loan(Registered (Other Banks)
5. Nabil Sakchhyam iii. Small and Micro Enterprise Loan Karja Mortgage) 3. 1st Class Bank
Karja iv. Handicraft and Skill Based Guarantee
6. Nabil Nari Karja Enterprise Development Loan 2. Auto 4. Other Bank's
7. Nabil Sajilo Karja v. Self Employment Auto Loan I. Private Guarantee
8. Nabil Sajilo Express vi. Woman Entrepreuneur Loan II. Commercial 5. Government
Karja vii. Agri Business Loan III. Tractor Loan Securities
9. Institutional Auto Loan IV. Electric Vehicle 6. LCY Loan against
2. Interest Subsidized loan FCY Deposit
product 3. Mortgage Loan 7. Loan against
i. Commercial Agro and Livestock 4. Education Loan Shares
Loan 5. Personal Overdraft Loan 8. Gold Loan
ii. Educated Youths Self Employment (Collateral Based)
Loan 6. Nabil Fone Loan
iii. Project Loan for youths returning 7. Credit Card Loan
from Foreign Employment up to Rs 8. Nabil Personal Loan
1 Million (Professional Loan, Non
iv. Woman Run Micro Enterprise Loan Collateral based)
v. Loan for Under Privileged Caste/
Community/Marginalized
Communities for Business
Enhancement upto Rs 1 Million.
vi. Higher and Techno Vocational
Educational Loan upto 0.5 Million.
vii. Personal Home Construction Loan
for Earthquake Effected People up
to Rs. 0.3 Million.
viii. Youth Self Employment Loan
ix. Textile Industry Operation Loan
x. Technical Education and Vocational
Training Loan
INNOVATIVE
Innovation has always been
at the very core of what we
do and how we do it. For us
being innovative is business as
usual, in both internal processes
and external products. We will
constantly look for ways to better
the manner in which we do
things internally so that we can
design and deliver our products
and services in a better manner
externally. We are committed
to innovating our digital
capabilities, business process
and products in a manner
that has positive bearing on
environment and society.
INFORMATION
SEGMENT that involves breaking down a company’s
financial data into different business
segments. These segments can be
divisions, subsidiaries, or other distinct
parts of the company. As per NFRS 8
Operating segments, “an entity shall
disclose information to enable users
of its financial statements to evaluate
the nature and financial effects of the
business activities in which it engages
and the economic environment in which
it operates”. For reporting purpose
segments are divided into reportable
segment and other segment.
NPR
TOTAL
50,692,808,350
65,937,913,125
10,312,455,374
402,687,105,406
339,406,230,103
46,251,162,764
(28,502,320,274)
17,748,842,491
(503,209,614)
10,312,455,374
(5,426,269,148)
481,203,547,746
424,290,869,339
-
A. Basis of accounting for any transactions between Profit or Loss
(a) Factors that management uses to identify the NPR
reportable segments:
entity's reportable segments PARTICULARS AMOUNT
Interest earnings and foreign exchange gains/losses
The bank has adopted a “Management Approach” for Total profit or loss for reportable segments 10,312,455,374
generated while conducting business under different
identifying the operating segments i.e., seven segments Other profit or loss (staff bonus) -
segments are reported under the respective segment.
6,122,538,424
8,739,933,409
(324,589,249)
9,277,141,631
9,277,141,631
-
SUDUR PASCHIM
based on the geographic locations of its offices in seven Elimination of intersegment profits
Equity and tax expense are not allocated to the individual
provinces. Interest earnings and foreign exchange gains/ Unallocated amounts: (1,031,245,537)
segments. For segmentation, all business transactions of Profit before income tax 9,281,209,837
losses generated while conducting business under
offices and business units located in a particular province
different segments are reported under the respective
are grouped together. All transactions between the units
segment. Equity and tax expense are not allocated
are conducted on an arm's length basis, with intra unit Assets
301,809,320
251,513,099
140,438,280
334,785,511
(97,298,863)
237,486,648
(3,723,489)
140,438,280
2,622,451,239
2,604,784,085
(6,106,637)
2,802,218,548
2,802,218,548
-
to individual segments. For segmentation purpose,
KARNALI
NPR
revenue and cost being nullified at the bank level.
all business transactions of offices and business units PARTICULARS AMOUNT
located in a particular province are grouped together. Total assets for reportable segments 481,203,547,746
B. Nature of any differences between the measurements
All transactions between the units are conducted on an Other assets -
of the reportable segment's profits or losses and the
arm's length basis, with intra unit revenue and cost being Unallocated amounts
2,838,938,078
2,825,152,887
888,811,075
3,847,225,793
(1,187,657,464)
2,659,568,328
(19,367,209)
888,811,075
19,326,149,206
29,727,779,025
(429,588,492)
32,091,135,276
32,091,135,276
-
LUMBINI
entity's profit or loss before income tax.
nullified at the bank level. Entity's assets 481,203,547,746
None
2,449,157,706
2,152,264,437
839,089,603
2,840,270,591
(1,247,521,925)
1,592,748,666
(14,195,207)
839,089,603
17,582,472,030
14,597,181,911
(138,289,058)
15,826,204,569
15,826,204,569
-
GANDAKI
None PARTICULARS AMOUNT
The products and services offered by the bank can be
Total liabilities for reportable segments 424,290,869,339
broadly divided into the following categories:
D. Nature of any changes from prior periods in the Other liabilities -
measurement methods used to determine reported Unallocated amounts
n Financial Intermediation: The core business of deposit Entity's liabilities 424,290,869,339
segment profit or loss and the effect, if any
mobilization and lending activities along with other
38,329,777,029
54,321,897,118
7,297,609,952
30,726,836,505
(921,771,393) (22,818,275,710)
7,908,560,795
(412,091,972)
7,297,609,952
14,824,042,762 316,359,238,307
26,288,952,634 227,206,587,032
(3,247,228,603)
28,647,530,951 359,764,429,789
28,647,369,945 302,853,203,438
-
BAGMATI
2,415,861,240
(19,768,127)
539,187,246
(490,084,445)
-
MADHESH
25,850,213,438
30,241,012,008
(790,382,664)
32,794,886,982
32,793,595,932
-
KOSHI
Trade Finance Operations: The bank's entire trade b. Reconciliation of reportable segment revenues,
n d. Information about geographical areas
finance operations like LC and Guarantee are handled profit, or loss, assets, and liabilities NPR
by trade finance. PARTICULARS AMOUNT
a. Domestic 116,618,427,971
Table 78: Reconciliation of Reportable Segments
n Cards, e-banking and alternate channels: All the debit - Koshi 6,637,159,984
associates accounted for using equity method
reported here.
a. Revenues from external customers
l. Segment assets
c. Net Revenue
PARTICULARS
- Deposits
- Loans
SHAREHOLDERS
beneficiaries of the company. They
contribute the capital for establishment
and possess the key decision maker
role. Board of directors is chosen from
among the shareholders to perform the
strategic activities and to provide the
governance oversight over the business
of the organization. Shareholders get
the dividend from organization as a
return for the capital invested. The long
term goal of the organization should be
maximization of the value and wealth of
shareholders.
SHAREHOLDER'S DASHBOARD
This dashboard summarizes all the relevant figures and ratios that would be relevant from a shareholder's point of view.
57
1.71 53
50.57 1.58 44.21
40.48
1.42
36.16 33.57 1.20 34
25.31
23.67 26
21.15 23
18.64
15.82
2018/19 2019/20 2020/21 2021/22 2022/23 2018/19 2019/20 2020/21 2021/22 2022/23 2018/19 2019/20 2020/21 2021/22 2022/23 2018/19 2019/20 2020/21 2021/22 2022/23
160.95
17.76
15.19 6.32
13.61 113.18 57
11.66 53
97.51 4.73
9.78 3.95
67.24 34
46.47 26 2.47
23 2.26
2018/19 2019/20 2020/21 2021/22 2022/23 2018/19 2019/20 2020/21 2021/22 2022/23 2018/19 2019/20 2020/21 2021/22 2022/23 2018/19 2019/20 2020/21 2021/22 2022/23
Distributable Profit per Share Distributable Profit Nabil Share Prices Vs NEPSE Index
NPR NPR in Billion
41.45 4.07
3.74
2535
3.91 2344
29.40 1910 2097.09
1815 1364.34
1582.67
2.91 2.90 2001.53
28.77 1153
1718.15 1212.36 1274.86
1523
12.70 1359
11.78
1036 961 903
800 765 824
518 599.2
2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19 2019/20 2020/21 2021/22 2022/23
2018/19 2019/20 2020/21 2021/22 2022/23 2018/19 2019/20 2020/21 2021/22 2022/23
NEPSE Index (Points) Nabil Index (NPR)
Book Networth per Share Dividend History NEPSE Index Vs Banking Sub Index
NPR % Points
35.26
38
251
34
2344
30
232 1910
210 1815 1964.26
1523 1344.85
1153
22
18.5
11
11
2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19 2019/20 2020/21 2021/22 2022/23
2018/19 2019/20 2020/21 2021/22 2022/23 2018/19 2019/20 2020/21 2021/22 2022/23
Banking Sub Index NEPSE Index
Bonus Cash Total
Multiple R 0.96
SAMPLE
R Square 0.93
Time series data of 44 quarters beginning from Q1 of Adjusted R Square 0.92
FY 2011/12 to Q4 of FY 2022/23 has been taken for Standard Error 165.25
following parameters: Market price of Nabil Bank Ltd., Observations 44.00
ANOVA
DF SS MS SIGNIFICANCE F
As is evident from the above results the overall regression was statistically significant since the R square is 0.93 which
suggests that 93% variation in market price of the bank shares is explained by independent variables.
At 10% confidence interval, alternative hypothesis H4, H5 and H6 can be accepted. This suggests that market price of
the bank shares is significantly affected by deposit, Broad Money, and PE Ratio. However, at 10% confidence interval,
alternative hypothesis H1, H2, H3 and H7 can be rejected. This suggests that market price of the bank is not significantly
affected by NEPSE Index, Consumer Price Index, Interbank Rate and ROA. The result of the analysis merely provide insights
into significant predictors of share prices. The results could significantly vary if the sample size and/or introduction/deletion
of the independent variables.
[Please note that the Bank does not recommend or encourage investors to transact shares of the bank based on the above statistical analysis]
SYNERGISTIC
Teamwork is in the DNA of
Nabil Bank. We understand
that the synergy and motivation
of team members are what
gives us sustainable competitive
edge. With that as the focal
point, we keep surging ahead
together in solidarity and with
uncompromising dedication.
Each of us realizes that while
alone we may be able to go
faster, together we will go
further.
STANDARDS
The bank has diversified its investment portfolio
across various assets, encompassing associates,
subsidiaries, and other investment securities. The
classification and valuation principles adopted in
recognizing each of the statements have been laid
down in the paragraphs below.
ASSOCIATES
The group had 25% shareholding in NADEP
Laghubitya Bittiya Sanstha Ltd., an associate,
during the reporting period. According to the
standard, associates are defined as entities where
the group holds 20% of the voting power, either
directly or indirectly through a subsidiary, exerting
significant influence—though not control—over
the variable return by influencing financial and
operational policies.
entity may make an irrevocable election to present in entails assessing the fair value of the company's net GROUP BANK
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
other comprehensive income subsequent changes in assets on a per-share basis. The Net Asset Value (NAV)
the fair value of an investment in an equity instrument is determined by deducting the company's liabilities from Equity Instruments
within the scope of this NFRS that is not held for trading.” its assets, then dividing the resultant figure by the total Quoted Equity Securities 4,989,309,816 4,929,672,462 4,963,042,499 4,865,931,885
This classification directive is prescribed by both the number of shares outstanding. This method of valuation is Unquoted Equity Securities 956,775,241 711,401,065 956,775,241 711,401,065
Accounting Standards Board (ASB) Nepal and the Nepal categorized as level 3, denoting a fair value measurement Mutual fund units 1,146,151,707 1,039,103,991 1,106,163,443 1,039,103,991
Rastra Bank (NRB), whereby banks are prohibited from that relies on significant unobservable inputs. Total 7,092,236,764 6,680,177,518 7,025,981,183 6,616,436,941
Performance Management System of the bank consistently tracks and assesses each employees' performance against
predetermined goals and benchmarks which serves as a tool for identifying achievements and recognizing success. These,
in turn, provide formalized assessment of an employee's performance for the fiscal year, which further acts as a foundation
for the employee’s career growth.
Acceptable
Very Good
30-50%
30-60%
Standard
Excellent
0-8%
0-3%
0-5%
Good
Sub-
Develop Performance
Measures & Targets Review annual business
and develop a Conduct Half-yearly The following table reports the performance appraised by total workforce ratio for last two fiscal years:
reviews with the performance and plan
scoreboard for cascade for next year
employees Table 96: Performance appraisal 2078/79 Table 97: Performance appraisal 2079/80
Beginning
July-August
of FY
Total Workforce as of FY 2078/79 end 2,130 Total Workforce as of FY 2079/80 end 2,252
1 2 3 4 5 6
Performance Appraised 1,887 Performance Appraised 2,039
Defining
Defining the Business & Goal Setting Appraisal, Performance Appraised/Total Workforce Ratio 89% Performance Appraised/Total Workforce Ratio 91%
Organisational -Develop Performance Align to next
Function Rating &
level strategy KRA & KPI Reviews Feedback year Targets
strategy &
& targets targets
January July-August
Prepare Annual Goal Setting workshop Initiate the Appraisal
Business Plan and is initiated accross the process followed by
Budget Targets organisation over 2 formal feedback
weeks to freeze and mechanisms and ratings
agree on the KRAs
and KPIs for every
employee
GOVERNANCE
CORPORATE There are seven members in the Nabil's
Board, including the Chairman. All
Board Members are non-executive
directors and thus, they do not take part
in day-to-day management decisions.
The directors come from diverse
backgrounds and with specialization
and expertise in various fields. They thus
bring to Nabil an external perspective on
company affairs and provide suggestions
to the CEO. Individual directors exercise
their authority at the board meetings and
represent the interests of shareholders.
The main function of the directors is to
formulate policies and provide guidance
and suggestions to management for
long-term sustainability of the bank with
reasonable returns to the shareholders.
a. The bank has Board of Directors along with the d. Employees Code of Conduct has been issued to ensure
different Board Committees namely Audit Committee, Risk maintenance of corporate governance. The compliance is
Management Committee, Committee Relating to Staff reviewed periodically.
PROFESSIONAL
We have always immensely valued
professionalism and proficiency.
We recognize the value of good
work ethics in an organization’s
progress and each of us has to
be competent, committed and a
true professional at heart. For us,
how we do something is just as
important as what we do.
ENVIRONMENT
RISK
MANAGEMENT
& CONTROL
and challenging part of
implementing the bank's
strategies. The focus should
be on the major areas of risk
viz. operational risk, credit
risk, reputation risk, market
risk etc, which arises on day
to day course of business. Risk
management has now become
a global phenomenon and it
has become more challenging
to manage the appropriate risk
level as per organization's risk
appetite. Organization needs
to manage the risk efficiently
to align with its strategies and
long term goals.
Compliance Risk
First Line of Defense Second Line of Defense Third Line of Defense Strategic Risk
Risk Owners Risk Oversight Independent Assurance Environmental & Social Risk
Identification, assessment, Risk oversight unit level Independent assurance to
mitigation, and reporting as and organizationsl level. seniot management/Board
per approved policies Appropriate internal control on the effectiveness of risk Risk Principles n Infrastructure: Ensure sufficient resources and
and appetite. and compliance framework management system in
the bank. The bank follows following principles to manage risks: systems infrastructures are in place to enable effective risk
in place to ensure effective
Compliance with risk policies,
and efficient operations in management.
guidelines and procedures
the organization. n Risk appetite and strategy: Establishment of
risk appetite statement and strategy, which articulates Risk Management Framework
Figure: Risk Governance Framework of Nabil Bank the nature, type, and level of risk the bank is willing to Nabil Bank manages risk through an integrated risk
assume. management framework. While doing so, it ensures that
all staff follow risk management guidelines, the NRB
n Capital Management: Capital management is Risk Management Guidelines 2018. The framework sets
driven by bank’s strategic objective and accounts for the out the process of identifying, measuring, monitoring,
regulatory, economic, and commercial environment in and controlling the different types of risks and the
which bank operates. risk governance structure. The main objectives of the
framework are as follows:
n Governance and oversight: Proper governance
and oversight through a clear, effective, and robust n To establish common principles and standards for
governance structure with well-defined transparent and management and control of all risks.
consistent lines of responsibility. n Provide a shared framework and language to improve
awareness of risk management.
n Risk Culture: Promotion of strong risk culture that n Anticipate and mitigate risk events before they become
supports and provides appropriate standards and a reality.
incentive for professional and responsible behavior. n Protect against possible losses.
n Integrate risk management in all levels of decision
n Risk policies and process: Implementation of making.
policies to ensure that risk management practices and n Ensure earnings stability.
process are effective at all levels, and execution of sound n To provide clear accountability and responsibility for risk
risk management processes to actively identify, measure, management
control, monitor and report risk inherent in all products n Define the bank’s risk appetite and align the portfolios
activities, process, systems, and exposure. and business strategy accordingly.
Credit Risk Market Risk Operations Risk Information Risk Others AML/CFT
Front Office), Credit Risk Management Department, appraisal system to filter out possible defaulters or willful Fund based (% of Core Capital) 7.37% 8.93% 9.06% Compliant
Operational Risk Management Department, Compliance, defaulters at first stage of the relationship. Non-Fund Based (% of Core Capital) 3.83% 9.68% 0.77% Compliant
ISO etc. for identifying, assessing, monitoring, controlling, Maximum Loan to Single Obligor (% of Core Capital) 11.20% 18.61% 9.83% Compliant
and reporting of various risks. B) Pro Cyclical Risk: This arises due to changes in business Regulatory Ceiling (Unified Directive No 3) 25% of Core
cycle, whereby business cycle of the economy affects Capital
2) Risk Control & Mitigation Methodology and credit quality and repayment capacity of the borrower/
Disclosure of Risk Reporting business.
Table 99: Compliance with Single Obligor Limits (Margin Lending) NPR IN MILLION
a) Credit Risk C) Collateral Risk: The risk is associated with the exposure
ASHADH END 2080 COMPLIANCE STATUS
Credit Risk is the potential that a bank borrower/counter of quality and concentration of collateral. The quality of MAXIMUM LOAN TO SINGLE OBLIGOR (MARGIN LOAN) VOLUME
party fails to meet the obligations on agreed terms. The collateral is determined by the value of collateral obtained
Maximum Loan to Single Obligor 120.00 Compliant
objective of credit risk management is to minimize the during the disposal. The property valuation guideline of
Regulatory Ceiling (Unified Directive No 3/079) Maximum up to 120 million
risk and maximize bank’s risk adjusted rate of return the bank and the implementation of loan to value ratio as
by assuming and maintaining credit exposure within directed by NRB helps to mitigate collateral risk.
acceptable parameters.
D) Credit Concentration Risk: High concentration of credit Table 100: Exposure in Margin Lending NPR IN MILLION
Risk Control & Mitigation Methodology on a single borrower, group of borrowers or sector can ASHADH END 2080 ASHADH END 2079 ASHADH END 2078 COMPLIANCE
of Credit Risk lead to increased credit risk. The bank follows regulations PARTICULARS VOLUME VOLUME VOLUME STATUS
Overall responsibility of Credit Risk Management is regarding Single Obligor Limit and Sectoral Credit Report Total Margin Loan 9,179 7,515 5,929
vested in the Board of Directors. The Board approves the to mitigate concentration risk. Core Capital of last quarter 44,184 29,980 24,470
credit risk strategy in line with bank’s overall business % of Core Capital 20.77% 25.07% 24.23% Compliant
strategy and ensures that it has appropriate credit risk Credit Risk Mitigation Framework Regulatory Ceiling (Unified Directive No 2) Maximum up Maximum up Maximum up
management policies, plans, and procedures in place. 1) Fair valuation of property to 40% of core to 40% of core to 40% of core
capital of immidiately capital of immidiately capital of immidiately
The Board also ensures that the plans and policies are 2) Credit administration
preceding quarter preceding quarter preceding quarter
effectively implemented and reviews the strategy, policies, 3) NPA management
plans, and procedures on a periodic basis. 4) Data analysis and MIS
5) Stress testing
Table 101: Concentration of Top Borrowers NPR IN MILLION
The Senior Management is responsible for designing 6) Credit policies
ASHADH END 2080 ASHADH END 2079 ASHADH END 2078
well-defined credit risk management strategy, policies, 7) Credit appraisal
PARTICULARS VOLUME VOLUME VOLUME
and procedures, which are approved by the Board. It is 8) Dual signing and independent risk analysis
also responsible for the distribution, implementation, and 9) Risk modelling and risk rating Top 10 (% of Total Loan) 5.81% 7.00% 9.61%
Top 100 (% of Total Loan) 24.29% 25.56% 33.57%
compliance of approved policies and procedures, proper 10) Internal Credit Risk Rating Guideline
Total Loan 341,455 309,071 205,518
reporting system, internal control system, and monitoring 11) Simplified Standardized Approach to measure Credit
and controlling of the bank’s credit portfolio. Risk Exposure based on Capital Adequacy Framework
2015
Business solicitation, credit evaluation, credit approval, Table 102: Concentration of Real Estate Loan NPR IN MILLION
credit disbursal, and relationship management are ASHADH END 2080 ASHADH END 2079 ASHADH END 2078 COMPLIANCE STATUS
PARTICULARS VOLUME VOLUME VOLUME
managed separately. The bank has guidelines for
processing new loan, renewals, enhancement of loan, Total Real Estate Loan 23,306 18,339 13,023
and credit rating. Credit risk rating system is based on Total Loan 341,455 309,071 205,518
customers’ due diligence. The credit administration % of Core Capital 6.83% 5.93% 6.34% Compliant
function has been developed for review of loan Regulatory Ceiling (Unified Directive No 2) Maximum up Maximum up Maximum up
to 25% of to 25% of to 25% of
documents, monitoring of repayment, sole custody of loan
Total Loan Total Loan Total Loan
files and security documents, and periodic inspection of
borrowing units. The NPA management team oversees
the management of NPAs for best possible recovery from
graded loan accounts.
ASHADH END 2080 ASHADH END 2079 ASHADH END 2078 PERIOD: 1 - 90 DAYS 91 - 180 DAYS 181 - 270 DAYS 271 - 365 DAYS 1 YEAR ABOVE TOTAL
PARTICULARS VOLUME VOLUME VOLUME
Assets
RWE for Operation Risk 14,829 13,851 12,237
1. Cash Balances 5,721 - - - - 5,721
Total Risk Weighted Exposure 450,729 416,899 252,598
2. Balances held with Banks and
% of Risk Weighted Exposure 3.29% 3.32% 4.84%
Financial Institutions 1,053 - - - 25,262 26,316
Total Capital 56,527 54,557 32,247 3 Investments in Foreign Banks 11,502 172 - - - 11,674
Total Capital/RWE for Operation Risk 381.21% 393.88% 263.53% 4. Call Money 1,700 - - - - 1,700
Capital assigned for Operation Risk 1,631 1,524 1,346 5. Government Securities 20,033 6,203 7,035 7,283 23,171 63,724
6. NRB Bonds - - - - - -
7. Inter-Bank / Financial Lending - - - - - -
#Under the basic indicator approach, banks must hold capital to Deposit Ratio, Liquid Asset to Deposit Ratio, Cash / Investments in Local Banks
8. Loans and Advances
for operational risk equal to the average over the previous three Reserve Ratio, Statutory Liquidity Ratio and cash at
(including staff loans) 40,826 30,624 29,447 29,544 219,944 350,385
years of a fixed percentage (denoted alpha) of positive annual vault.
9. Accrued Interest Receivables 2,174 981 767 784 1,818 6,523
gross income.
(including AIR from staff loans)
2) Stress testing 10. Reverse Repo 5,200.00 - - - - 5,200
Liquidity Risk 11. Receivable under Commitment - - - - - -
Liquidity risk is defined as the potential inability to meet 3) Maintenance of: 12. Receivable under facility 43,067 28,510 15,286 12,491 48,845 148,199
the bank’s liabilities as they become due. It arises when a) Top 20 depositors and borrowers. mentioned in S. No. 20, 21 & 22
the bank is unable to generate cash to cope with a decline b) Periodic review of relationship. 13. Others 659 20 - - 7,151 7,831
in deposits or increase in assets. It originates from the Total Assets 131,935 66,510 52,535 50,102 326,192 627,273
c) Customer call and call reports.
mismatches in the maturity pattern of assets and liabilities. d) High level of customer visits.
Liabilities
14. Current Deposits (Including 2,673 - - - 42,006 44,679
Policy for managing liquidity risk is the Liquidity 4) Three line of defense: Margin Deposits and Matured
Management Policy and Contingent Plan. a) First line of defense for short-term situations: TDs)
Interbank borrowing, Overnight repo and liquidity 15. Savings Deposit 3,462 - - - 98,100 101,562
Committees: facility, repo, standing liquidity facility, outright sale, 16. Fixed Deposits 59,323 41,485 32,361 25,484 62,871 221,524
Board of Directors, Asset Liability Committee, Liquidity sale of government securities. 17. Bonds / Debentures - - - - 6,207 6,207
18. Borrowings: 434 - - - - 434
Crisis Management Team, Risk management Committee,
Call / Short Notice - - - - - -
and Internal Audit. b) Second line of defense for medium- and long-term
Inter-Bank / Financial Institutions 434 - - - - 434
situations: i) Money market borrowing, disposal of Refinance - - - - - -
Risk Control & Mitigation Methodology of Liquidity Risk assets. Others (Standing Liquidity Facility) - - - - - -
19. Other Liabilities and Provisions 12,264 700 271 271 1,237 14,743
1) Preparation and monitoring of liquidity profile & gap c) Third line of defense/ Lender of last resort: Sundry Creditors - - - - - -
analysis and monitoring liquidity indicators like Credit Refinance facility from NRB. Bills Payable 739 185 - - - 924
Accrued Interest Payable 312 - - - - 312
Provisions - - - - - -
Others 11,213 515 271 271 1,237 13,507
20. Payable to Institutions under
Disclosure of Liquidity Risk Reporting Commitment (Customer
Table 106: Resource Mobilization Acceptance) 9,369 4,257 2,102 217 142 16,087
NPR IN MILLION
21. Unutilized Credit Facilities 10,766 5,883 4,471 1,809 744 23,673
PARTICULARS REGULATORY ASHADH END ASHADH END ASHADH END
22. Letter of Credit / Guarantee (Net) 27,717 18,326 7,249 10,318 46,725 110,334
REQUIREMENT 2080 2079 2078
23. Repo - - - - - -
CD Ratio (%) Maximum 90 87.12 90.13 80.30 24. Payable of facilities under
LD Ratio (%) Minimum 20 27.86 22.79 23.49 mentioned in S. No. 11 - - - - - -
CRR (%) Minimum 4% 6.89 4.13 3.66 25. Call Deposit 2,109 - - - 32,765 34,874
% of Top 20 Individual Depositors to Total Deposit Not specified 0.96% 1.01% 1.09% 26. Others 38 - - - - 38
% of Top 20 Individual Depositors to Total Deposit Not specified 25.21% 24.62% 28.04% Total Liabilities 128,155 70,651 46,454 38,098 290,797 574,156
% of Top Single Depositor to Total Deposit Maximum 10% 3.95% 4.28% 4.68%
% of Retail deposit Minimum 50% 72.10% 71.55% 68.00% Net Assets 3,780 (4,141) 6,081 12,004 35,394 53,118
% of Institutional Deposit Maximum 50% 27.90% 28.45% 32.00% Cumulative Net Assets 3,780 (362) 5,719 17,723 53,118
Market risks predominantly arise from the bank’s treasury risk are taken into consideration.
Maximum Interest Rate in last 10.99% 10% deviation from minimum and maximum interest rate Compliant
operations and the liquid asset portfolio needed to month (Nabil Remittance FD) of last month
support these activities. The bank provides diversified The bank has developed and implemented policies/
Maximum Interest Rate in year-end 10.99% Compliant
tailored services to customers, which can give rise to procedures to address risk due to fluctuations in
month (Nabil Remittance FD)
foreign exchange risk and structural interest rate risk due interest rate. While designing a new product, the effect
of fluctuation in interest rate in the balance sheet is Difference in interest rate of savings 2% difference among savings products except for Remittance Compliant
to mismatches in the bank’s assets and liabilities in terms
account 2.00% Deposit Products
of currency composition, maturity profile and interest rate analyzed. Policies/procedures have also been formulated
characteristics. for competitive analysis including pricing/repricing on the Remittance related savings account 8.40% Maximum 3% above savings products having minimum Compliant
basis of interest rate risk. interest rate
The bank has developed and implemented policies/ Call Deposit 2.70% 50% of minimum saving account interest rate Compliant
procedures for minimization of market risk based on Committees: Maximum difference between LCY Maximum 5% difference in interest rate of LCY deposit Compliant
the indicators like price/interest rate. To offset exchange Board of Directors, Asset Liability Committee, Risk deposit products 4.50% products (Except Call and Remittance deposit products)
rate risk, foreign exchange risk management strategies Management Committee, and Internal Audit.
involve hedging currency exposures, diversifying risk, and
disciplined foreign exchange practices. Risk Control & Mitigation Methodology of Interest
Rate Risk Foreign Exchange Risk
The bank has a structure for market risk management, Interest rate risk is managed through following measures: It is the risk due to which a bank may suffer losses as
which envisages having an independent risk unit for a result of adverse exchange rate movements during
treasury operation and there is clear demarcation on a) Adhering to Base Rate calculation mechanism a period in which it has an open position, either spot
reporting line and responsibility of dealing desk, back prescribed by NRB. or forward, or a combination of the two, in foreign
office, and the treasury middle office. currency.
b) Adhering to interest rate determination of deposit as
The policy for managing liquidity risk is the Market Risk prescribed by NRB. The Market Risk Management Division (MRMD)
Management Policy measures and analyzes all the risks subject to
c) Monitoring Interest Rate Change mechanism as market risk management. It conducts market risk
Types of market risk: prescribed by NRB under Structural Liquidity Statement. measurement and analysis that could have material
Interest Rate Risk impact in the bank’s operation. Banks daily net
Interest rate risk is related to the financial condition of position of foreign exchange is monitored for
a bank due to adverse movements in interest rates. The compliance with regulatory requirement. MRMD,
in accordance with the Market Risk Management
Policy, conducts monitoring with regard to the status
of market risks faced by the bank in an appropriate
frequency against the financial institution’s internal
Table 108: Interest Rate Risk Monitoring Table
NPR IN MILLION environment (risk profile, the status of risk limits
PERIOD 0 - 90 DAYS 91 - 180 DAYS 181 - 270 DAYS 271 - 365 DAYS 1 YEAR ABOVE TOTAL usage, etc.) and external environment (economy,
market, regulatory policy etc.) and monitors the
Total Assets* 402,339 16,327 1,063 3,640 36,014 459,384
status of compliance with the risk limits and the status
Total Liabilities** 220,695 41,542 24,415 34,425 81,799 402,876
of the user limits assigned.
Gap (1 - 2) 181,643 (25,214) (23,352) (30,785) (45,785) 56,507
Cumulative Gap 181,643 156,429 133,077 102,292 56,507
Adjusted Interest Rate (IRC)*** 0.25% 0.25% 0.25% 0.26% 1.00% Risk Control & Mitigation Methodology of
Quarterly Earnings Impact 448 386 328 266 565 Foreign Exchange Risk
Accumulated Earnings Impact to date 448 834 1,162 1,428 1,993 Net Open Position: Net open position is uncovered
volume of assets and liabilities which are exposed
to change in exchange rate of currencies. The bank
strictly adheres to NRB guideline on permissible net
open position limit. It also computes, periodically, the
net open position as prescribed by NRB and allocates
charge on capital for capital adequacy computation.
S. NO. CURRENCY OPEN POSITION (FCY) REVALUATION RATE OPEN POSITION RELEVANT OPEN POSITION REGULATORY PARAMETERS REGULATORY TARGET AS AT ASHADH END, 2080
1. CHF 0.04 152.61 6.08 6.08 Minimum Capital fund Core Capital = 8.5% Core Capital = 10.22%
2. HKD 0.05 16.83 0.89 0.89 Capital Fund = 11% Capital Fund = 12.54%
3. THB 0.10 3.8 0.37 0.37 Leverage Ratio 4% 6.62%
4. JPY 2.32 .9479 2.20 2.20 Net Liquidity Ratio Minimum 20% 27.86%
5. SAR 0.16 35.06 5.61 5.61
Margin lending Up to 40% of Core Capital 20.77%
6. AED 0.11 35.8 3.81 3.81
7. CNY (0.01) 18.42 (0.12) 0.12 Real Estate Loan Up to 25% of total loan 6.83%
8. DKK 0.01 19.82 0.13 0.13 Other Real Estate (Including Land Up to 10% of total loan 5.00%
9. KRW 1.44 .1037 0.15 0.15 Purchase & Plotting)
10. AUD 0.14 89.91 12.63 12.63
Daily net position of foreign exchange Maximum 30% of Core Capital 6.13%
11. MYR 0.09 29.07 2.72 2.72
12. QAR 0.14 36.1 4.96 4.96 Credit To Deposit Ratio Up to 90% 87.12%
13. KWD 0.00 428.28 0.53 0.53 Invest in shares/securities/mutual fund Up to 10% of its core capital 0.67%
14. USD 1.05 131.5 138.12 138.12
of any one corporate body
15. CAD (0.01) 99.5 (1.22) 1.22
16. EUR 0.18 147.64 25.87 25.87 Total investment in shares/securities Up to 30% of its core capital 8.56%
17. GBP 0.03 172.14 4.95 4.95 Investment in Company with Financial Interest Up to 20% of its core capital 3.90%
18. INR 1,669.09 1.60075 2,671.79 2,671.79 CRR 4% of total deposit /70% to be maintained 6.89% as of 16-July-2023 and
19. SEK 0.01 12.85 0.15 0.15 on daily basis 4.18% for fortnight ending
20. BHD 0.00 347.57 0.02 0.02 on 29 July- 2023
21. SGD 0.06 99.54 6.05 6.05
SLR 12% of LCY deposit 22.52%
Total Open Position (a) 2,885.71 2,888.40
α 5% Interest Spread rate 5% [As benefit of merger upto Ashadh 2080(4%+1%)] 4.99%
Capital Charge for Market Risk [c=(a×b)] 144.42 Difference in interest rate of saving accounts Maximum 2% 2 (Excluding Remittance Deposit)
Risk Weight (reciprocal of capital
Difference in interest rate (highest and Maximum 5% 4.59 (Excluding Remittance
requirement of 11%) in times (d) 9.09
lowest between deposit accounts) Deposit)
Equivalent Risk Weight Exposure [e=(c×d)] 1,312.78
Limit for Institutional Deposit Collection Up to 50% of total deposit 27.90%
Limit for Call account Max.10% of LCY deposit 8.48%
Debenture Issuance (in %) Min. 25% of Paid-up capital 22.94% (Debenture of
Table 110: Proportion of Foreign Exchange Risk to Total RWE NPR 3 Billion is in
NPR IN MILLION
process of approval)
ASHADH END 2080 ASHADH END 2079 ASHADH END 2078
Deprived Sector At least 5% of total lending 5.12%
PARTICULARS VOLUME VOLUME VOLUME
Prescribed Sector Lending-Agriculture 11% of total loan by Ashad end 2080 12.32%
RWE for Market/Foreign Exchange Risk 1,313 685 3,881
Prescribed Sector-Hydropower, Energy 6% of total loan by Ashad end 2080 6.84%
Total Risk Weighted Exposure 450,729 416,899 252,598
Prescribed Sector-SME (up to 10 million) 11% of total loan by Ashad end 2080 6.13% (As benefit of merger
% of Risk Weighted Exposure 0.29% 0.16% 1.53%
Except Agriculture waiver till Ashadh 2080)
Total Capital 56,527 54,557 32,247
Subsidy loan (Except Agricultural) 500 files or 10 files per branch 5,967
Total Capital/RWE for Market Risk 4305.91% 7963.50% 830.87%
Compliance Risk: The bank stays abreast with all new of the bank guides the mitigation of deviations as
regulatory instructions/guidance issued throughout the regards compliance risk. It also defines the roles and
year and remains committed to the highest regulatory responsibilities to ensure compliance with applicable laws,
and compliance standards, under the supervision of rules, and regulatory guidelines.
the Compliance Department. The Compliance Policy
and its infrastructure from external or internal threats and suspicious transactions as per the regulatory requirements 1. Claims on Government and Central Bank - -
failure to comply with statutory and regulatory requirements and international best practices. 2. Claims on Other Financial Entities - -
regarding information access, security, and privacy. 3. Claims on Banks 5,419,854,061 5,470,526,684
Environmental and Social Risk including Climate Risk: The 4. Claims on Domestic Corporates and Securities Firms 198,413,592,602 198,413,592,602
n Information Technology (IT) Policy and Information Security bank considers Climate Risk as a material risk. To manage 5. Claims on Regulatory Retail Portfolio 37,113,163,170 37,113,163,170
(IS) Policy have been developed /implemented by Nabil the risk, all the loan proposals are filtered through an 6. Claims secured by residential properties 11,915,430,005 11,915,430,005
Bank to ensure smooth/secured information technology exclusion list and critical sector list. Proposals falling under 7. Claims secured by Commercial real estate 3,557,715,022 3,557,715,022
operations, and to protect the confidentiality, integrity, exclusion list are not financed. In case where proposals 8. Past due claims 14,677,287,043 14,677,287,043
9. High Risk claims 61,462,016,404 61,707,532,625
and availability of information. The guidelines specify come under the critical sector, Environmental and Social
10. Other Assets 14,208,448,620 14,310,840,104
mandatory actions needed for effective implementation of Risk Due Diligence (ESDD) is conducted, and corrective
11. Off Balance Sheet Items 76,918,988,052 76,918,988,052
the policies. action plans are suggested based on the result of the
Total Credit Risk Weighted Exposure 423,686,494,980 424,085,075,308
n The bank has developed/implemented IT Disaster Recovery ESDD. Projects of over NPR 10 million are required to
and Business Continuity Planning to extensively cover the undergo ESDD screening, and to take corrective actions, as
process of IT systems resumption in case of disaster and is required. Table 113: RWE for Credit Risk, Market Risk and Operational Risk
NPR IN MILLION
an integral part of the “COBP Guidelines for Head Office”.
RISK WEIGHTED EXPOSURES AMOUNT
n The bank has implemented different layers of firewalls/ Nabil Bank believes that higher environmental and social
NABIL GROUP
control measures to protect against possible threats and risks also increase credit risk. Therefore, the bank has
unauthorized access. integrated environmental and social risk with the internal Risk Weighted Exposure for Credit Risk 423,686,494,980 424,085,075,308
Risk Weighted Exposure for Operational Risk 14,828,502,489 14,828,502,489
n The bank performs risk assessment of new system credit rating system. In this process, if the loan proposals
Risk Weighted Exposure for Market Risk 1,312,777,156 1,312,777,156
through set of security checklist/UAT as guided by IT have High and Medium Environmental and Social Risk, the
Add: 2% of the total RWE add by Supervisory Review 8,796,555,493 8,804,527,099
policy guidelines. Further, Information security audit and final rating should be downgraded by 2 steps and 1 step,
Add: 2% Capital Charge for Operational Risk 2,104,780,018 2,135,444,805
vulnerability assessment and penetration testing (VAPT) of respectively. E.g. AAA rated project will have final rating of
Total Risk Weighted Exposures (a+b+c) 450,729,110,136 451,166,326,857
critical systems is also done periodically. AA+ if it has Medium ES Risk, and AA rating if it has high
n The bank organizes information security awareness ES risk.
sessions for users including customers/relevant Table 114: Capital Adequacy Calculation
NPR IN MILLION
stakeholders through various medium like emails/websites/ Internal Capital Adequacy Assessment Process
RISK WEIGHTED EXPOSURES AMOUNT
awareness sessions, etc. Bank has an Internal Capital Adequacy Assessment Process
NABIL GROUP
n The bank monitors different systems through reports that (ICAAP) in place which is based on the principles set out
Credit Risk Exposure 423,686,494,980 424,085,075,308
are generated and any information security incident/threat in the ICAAP Guidelines issued by NRB in August 2012
Operational Risk Exposure 14,828,502,489 14,828,502,489
is reported to relevant stakeholders. (updated July 2013) and Capital Adequacy Framework
Market Risk Exposure 1,312,777,156 1,312,777,156
2015. The ICAAP review intends to access the sufficiency
Adjustments under Pillar II
Other Risks of bank’s capital plan in the context of dynamic and Add: 2% of the total RWE under Supervisory Review 8,796,555,493 8,804,527,099
Strategic Risk: The bank’s strategies are formulated complex business environment and develop a high-quality Add: 2% Capital Charge for Operational Risk 2,104,780,018 2,135,444,805
with both short- and long-term objectives, through wide risk management framework fortified by adequate capital Total Risk Weighted Exposures 450,729,110,136 451,166,326,857
discussions and are communicated across the organization. position in relation to the risk profile. While doing so, the Total Core Capital Fund 46,074,234,465 46,280,991,590
ICAAP review takes into account past events that call for Total Capital Fund 56,527,026,464 58,333,244,816
Legal Risk: The bank conducts its activities in conformity change in capital requirement with respect to sufficiency Common Equity Tier 1 Capital to Total Risk Weighted Exposures 10.22% 10.26%
with all business and contractual legal requirements as in the proportion of the risk weightage growth in the bank Total Tier 1 Capital to Total Risk Weighted Exposures 10.22% 10.26%
applicable. and prepare a plan to manage capital for both present Total Capital Fund to Total Risk Weighted Exposure 12.54% 12.93%
and future needs. It ensures that the bank has in place a
Reputational Risk: Banking business runs on peoples process for accessing overall capital adequacy in relation IN%
trust and therefore, reputation is of paramount importance to the risk profile and a strategy for maintaining its capital CAPITAL ADEQUACY RATIOS AMOUNT
for successful operation. The Bank is conscious about its levels, and that the bank has operated above the minimum NABIL GROUP
reputation and works to ensure that it is maintained and regulatory capital ratios. Common Equity Tier 1 Ratio 10.22% 10.26%
enhanced. Core Capital Ratio – Tier I 10.22% 10.26%
Total Capital Ratio – Tier I + Tier II 12.54% 12.93%
KEY TO UNDERSTANDING
THE FINANCIALS
Assets
Cash and Cash Equivalents 4.1 6,963,371,006 11,213,405,777 6,774,258,189 11,051,539,126
Due from Nepal Rastra Bank 4.2 25,652,421,459 13,037,239,444 25,652,421,459 13,037,239,444
Placement with Banks and FIs 4.3 13,424,389,863 8,870,895,241 13,424,389,863 8,870,895,241
Derivative Financial Instruments 4.4 3,833,462,094 1,373,614,068 3,833,462,094 1,373,614,068
Other Trading Assets 4.5 92,810,034 192,282,454 - 29,728,860
Loans and Advances to Banks and FIs 4.6 8,283,059,448 10,366,938,262 8,283,059,448 10,366,938,262
Loans and Advances to Customers 4.7 331,123,170,655 300,205,652,927 331,123,170,655 300,205,652,927
Investment Securities 4.8 77,109,537,072 63,196,882,381 76,452,984,943 62,455,044,394
Current Tax Assets 4.9 - 615,986,765 - 606,480,035
Investment in Subsidiaries 4.10 - - 1,798,000,000 298,000,000
Investment in Associates 4.11 179,066,633 178,177,470 80,000,000 80,000,000
Investment Property 4.12 1,827,068,811 1,318,597,583 1,827,068,811 1,318,597,583
Property and Equipment 4.13 3,884,182,848 3,546,355,137 3,871,272,890 3,536,100,347
Goodwill and Intangible Assets 4.14 292,547,964 294,529,350 285,455,306 291,720,723
Deferred Tax Assets 4.15 - - - -
Other Assets 4.16 7,930,583,654 6,338,504,669 7,798,004,088 6,296,549,940
Total Assets 480,595,671,541 420,749,061,528 481,203,547,746 419,818,100,950
Liabilities
Due to Banks and FIs 4.17 6,277,712,006 3,353,609,544 6,277,712,006 3,353,609,544
Due to Nepal Rastra Bank 4.18 - 4,657,437,355 - 4,657,437,355
Derivative Financial Instruments 4.19 3,812,946,431 1,390,736,904 3,812,946,431 1,390,736,904
Deposits from Customers 4.20 395,199,005,619 326,186,071,792 396,843,499,228 326,222,310,372
Borrowings 4.21 - 10,720,730,171 - 10,720,730,171
Current Tax Liabilities 4.9 492,878,880 - 482,351,672 -
Provisions 4.22 - - - -
Deferred Tax Liabilities 4.15 1,908,713,397 1,749,305,176 1,918,849,685 1,778,504,118
Other Liabilities 4.23 8,965,633,618 12,759,230,876 8,468,527,905 12,228,181,442
Debt Securities Issued 4.24 6,486,982,412 6,484,843,749 6,486,982,412 6,484,843,749
Subordinated Liabilities 4.25 - - - -
Total Liabilities 423,143,872,363 367,301,965,567 424,290,869,339 366,836,353,655
Sandip Babu Paudel Manoj K. Gyawali Gyanendra Prasad Dhungana Upendra Prasad Poudyal Nirvana Kumar CA Sunir Kumar Dhungel
Head - Finance DCEO- Finance & HR Chief Executive Officer Board Chairman Chaudhary Managing Partner
Board Member S.A.R. Associates,
Chartered Accountants
Malay Mukherjee Asha Rana Adhikary Ananta Poudyal Pravin Tibrewala A.R.M. Nazmus Sakib CA Nirdesh Shrestha
Board Member Board Member Board Member Board Member Board Member Partner
P.J.P.N. & Co., Chartered
Accountants
Date: November 23, 2023
Place: Kathmandu, Nepal
Sandip Babu Paudel Manoj K. Gyawali Gyanendra Prasad Dhungana Upendra Prasad Poudyal Nirvana Kumar CA Sunir Kumar Dhungel
Head - Finance DCEO- Finance & HR Chief Executive Officer Board Chairman Chaudhary Managing Partner
Board Member S.A.R. Associates,
Chartered Accountants
Malay Mukherjee Asha Rana Adhikary Ananta Poudyal Pravin Tibrewala A.R.M. Nazmus Sakib CA Nirdesh Shrestha
Board Member Board Member Board Member Board Member Board Member Partner
P.J.P.N. & Co., Chartered Continue: Consolidated Statement of Cash Flows
Accountants
Date: November 23, 2023
Place: Kathmandu, Nepal
302
For the period ended 31 Ashadh 2080 (July 16, 2023)
NPR
GROUP
Balance at Shrawan 01, 2078 18,181,173,043 158,859,983 11,776,794,796 719,512,612 2,878,092,437 4,651,269,640 47,911,831 3,732,586,338 7,923,521,589 50,069,722,269 196,793,783 50,266,516,052
(16-Jul-2021)
Gains/(losses) on revaluation - - - - - - - - - - - -
Total Comprehensive Income for the year - - - - - (596,990,529) - 4,287,129,502 - 3,690,138,973 24,964,468 3,715,103,441
Transfer to Reserves during the year - - 852,000,000 32,600,000 - - 512,224,194 (1,270,062,046) 406,880,965 533,643,113 533,643,113
Transfer from Reserves during the year - - - - (515,632,334) (485,461,510) - 515,632,333 (38,515,351) (523,976,862) (523,976,862)
Right Share Issued - - - - - - - - - - - -
Dividend to Equity-Holders
Other - - - - - - - - - - (909,622) (909,622)
Total Contributions by and Distributions 4,651,735,589 (158,684,428) 852,000,000 32,600,000 (449,756,644) (485,461,510) 512,224,194 (4,880,094,205) (608,176,906) (533,613,911) (909,622) (534,523,533)
Balance at Ashadh 32, 2079 (16-Jul-2022) 22,832,908,632 175,555 12,628,794,796 752,112,612 2,428,335,793 3,568,817,601 560,136,025 3,139,621,635 7,315,344,682 53,226,247,332 220,848,629 53,447,095,961
Gains/(losses) on revaluation - - - - - - - - - - - -
Total Comprehensive Income for the year - - - - - 136,144,238 - 6,487,291,478 15,004,794 6,638,440,511 37,136,559 6,675,577,070
Transfer to Reserves during the year - - 1,303,832,465 35,600,000 1,201,404,149 - - (3,536,801,713) 995,965,099 - - -
Transfer from Reserves during the year - - - - - (3,235,358) - 25,567,796 48,862,908 71,195,346 - 71,195,346
Dividend to Equity-Holders - - - - - - - - - - - -
Total Contributions by and Distributions 4,224,088,097 (175,555) 1,299,360,024 35,600,000 1,201,404,149 10,352,395 - (6,254,170,334) (3,192,622,811) (2,676,164,036) 5,290,183 (2,670,873,853)
Balance at Ashadh 31, 2080 (16-Jul-2023) 27,056,996,729 - 13,928,154,820 787,712,612 3,629,739,942 3,715,314,234 560,136,025 3,372,742,779 4,137,726,665 57,188,523,807 263,275,371 57,451,799,178
Malay Mukherjee Asha Rana Adhikary Ananta Poudyal Pravin Tibrewala A.R.M. Nazmus Sakib CA Nirdesh Shrestha
Board Member Board Member Board Member Board Member Board Member Partner
P.J.P.N. & Co., Chartered
ANNUAL REPORT 2022/23
Accountants
Date: November 23, 2023
303
304
For the period ended 31 Ashadh 2080 (July 16, 2023)
NPR
BANK
Balance at Shrawan 01, 2078 (16-Jul-2021) 18,181,173,043 158,859,983 11,772,322,355 719,512,612 2,878,092,437 4,664,857,391 47,911,831 3,523,614,582 7,912,470,797 49,858,815,031
Gains/(losses) on revaluation - - - - - - - - - -
Transfer to Reserves during the year - - 852,000,000 32,600,000 - - 512,224,194 (1,270,062,046) 404,393,479 531,155,627
Transfer from Reserves during the year - - - - (515,632,334) (485,461,510) - 515,632,333 (38,515,350) (523,976,861)
Dividend to Equity-Holders - -
Other - - - - - - - - - -
Total Contributions by and Distributions 4,651,735,589 (158,684,428) 852,000,000 32,600,000 (449,756,644) (485,461,510) 512,224,194 (4,880,094,205) (610,664,391) (536,101,395)
Balance at Ashadh 32, 2079 (16-Jul-2022) 22,832,908,632 175,555 12,624,322,355 752,112,612 2,428,335,793 3,582,405,352 560,136,025 2,899,544,565 7,301,806,406 52,981,747,295
Gains/(losses) on revaluation - - - - - - - - - -
Total Comprehensive Income for the year - - - - - 141,690,718 - 6,404,936,160 15,004,794 6,561,631,672
Transfer to Reserves during the year - - 1,281,000,000 35,600,000 1,201,404,149 - - (3,513,969,248) 995,965,099 -
Dividend to Equity-Holders - - - - - - - - - -
Other - - - - - - - - - -
Total Contributions by and Distributions 4,224,088,097 (175,555) 1,281,000,000 35,600,000 1,201,404,149 - - (6,117,421,302) (3,255,195,950) (2,630,700,562)
Balance at Ashadh 31, 2080 (16-Jul-2023) 27,056,996,729 - 13,905,322,355 787,712,612 3,629,739,942 3,724,096,070 560,136,025 3,187,059,423 4,061,615,251 56,912,678,407
Malay Mukherjee Asha Rana Adhikary Ananta Poudyal Pravin Tibrewala A.R.M. Nazmus Sakib CA Nirdesh Shrestha
Board Member Board Member Board Member Board Member Board Member Partner
P.J.P.N. & Co., Chartered
ANNUAL REPORT 2022/23
Accountants
Date: November 23, 2023
305
1. REPORTING ENTITY 1.4. Subsidiary company operates its offices from I.J. Plaza, Durbarmarg, Significant accounting policies followed by
The Group represents the bank and its two Kathmandu, Nepal. The company is a full the Group in the preparation of financial
1.1. Corporate information subsidiaries, viz. Nabil Investment Banking service securities broker and dealer under statements for the reporting period are given in
Nabil Bank Limited (hereinafter referred to Limited and Nabil Securities Limited. license from SEBON and NEPSE. The company Note 3.
as “the Bank”) is a public limited company is not listed. Nabil Securities and NBBL Securities
domiciled in Nepal. It was incorporated on May Nabil Investment Banking Limited is a public Ltd., which were wholly owned subsidiaries of 2.1.1. Reporting pronouncements
11, 1984 under then Companies Act 1964 A.D. limited company domiciled in Nepal. It was the Bank, merged to form one entity during the The Accounting Standards Board of Nepal
of Nepal. It is a class “A” licensed commercial incorporated on February 07, 2010 under the reporting period. The company is yet to begin its has developed NFRS (updated 2018) by
bank regulated under the Banks and Financial then Companies Act 2006 A.D. of Nepal. It is a commercial operations and is in the process of converging with International Financial
Institutions Act 2017 A.D. It commenced Merchant Banker licensed under the Securities obtaining the license for the same. Reporting Standards (IFRS) as issued by the
banking operations on 12th July 1984 and Businessperson (Merchant Banker) Regulations, International Accounting Standards Board
has its registered head office in ‘Nabil Center’, 2008 A.D. It commenced its commercial 1.5. Principal activities of the Bank (IASB). The Institute of Chartered Accountants
Tindhara, Durbarmarg, Kathmandu, Nepal. It is operations on May 26, 2010 and operates Principal activities of the Bank comprise full- of Nepal has pronounced implementation of
listed on the Nepal Stock Exchange. from its registered office at Central Plaza, fledged commercial banking services including NFRS. Accordingly, the accompanying financial
Narayanchaur, Naxal, Kathmandu, Nepal. financial intermediation, trade finance services, statements for the year ended July 16, 2023
1.2. Consolidated financial statements The company is not listed. Nepal Bangladesh remittance, treasury, cards and e-banking, are prepared in accordance with NFRS.
The accompanying consolidated financial Capital Ltd., a merchant banker, which was agency services and other ancillary banking
statements comprise the Bank (Parent a wholly owned subsidiary of the Bank in the services to a diverse clientele encompassing 2.1.2. Carve-outs in NFRS
Company) and its Subsidiaries (together previous year merged with Nabil Investment individuals, corporates, multinationals, state The ICAN, on recommendation from ASBN,
referred to as the ‘Group’ and individually as Banking Limited during the reporting period to owned enterprises, public sector companies, has issued following carve-outs in the
‘Group entities’) and the Group’s interest in its form one entity. developmental aid agencies, embassies, NGOs implementation of NFRS at licensed banks and
associate company. The Bank is the ultimate and INGOs. financial institutions and has also prescribed
parent of the Group. The bank also has a wholly owned subsidiary alternative treatments explained below:
named Nabil Securities Limited. Nabil Securities 1.6. Principal activities of the Subsidiary
1.3. Ownerships held by the Bank in Limited is a public limited company domiciled Principal activities of the subsidiaries are issue a) Para 5.4 of NFRS 9 –
subsidiary and associate companies. in Nepal. It was incorporated on July 19, 2021 management, portfolio management services, “Financial Instruments”
with paid up capital of NPR 1.52 billion and underwriting of securities, securities trustee, Carve out from the requirement to recognize
registrar to shares, fund management and impairment loss for expected credit losses
depository services, depository participant on financial assets – loans and advances as
NAME OF COMPANY STATUS OWNERSHIP AT PRINCIPAL ACTIVITIES services in a central depository services, specified in para 5.4 of NFRS 9 unless the
16-JUL-2023
corporate advisory services, allied support reporting entity is a bank or a financial
Nabil Investment Banking Ltd. Subsidiary 60.00% Merchant Banker under license from Securities Board of Nepal services, etc. institution registered as per Bank and
Nabil Securities Ltd. Subsidiary 100.00% Securities Broker and Stock Dealer under license from Securities Financial Institutions Act 2073. Such entities
Board of Nepal and Nepal Stock Exchange 2. BASIS OF PREPARATION shall measure impairment loss on loans and
NADEP Laghubitta Bittiya Sanstha Ltd. Associate 25.00% Microfinance Institution under class “D” license from Central Bank advances at the higher of:
2.1. Statement of compliance
The consolidated financial statements of the n amount derived as per norms prescribed
Group have been prepared in accordance with by Nepal Rastra Bank for loan loss
Nepal Financial Reporting Standards (NFRS) provisioning; and
developed by the Accounting Standards Board,
Nepal (ASBN)and pronounced for application n amount determined as per para 5 of the
by the Institute of Chartered Accountants of carve out which specifies calculation of
Nepal (ICAN). These financial statements impairment loss on incurred loss model
comply with the regulations of Nepal Rastra
Bank, requirements of the Companies Act and The Group has adopted this mandatory
also provide appropriate disclosures required treatment. As a result of this treatment, the
under regulations of the Securities Board of Group has recognized impairment loss on
Nepal (SEBON). loans and advances at the higher of the amount
a financial liability does not represent its function are also presented separately unless
fair value, the related future cash flows are these are immaterial. 3 Significant Accounting Policies
3.1 Basis of measurement
discounted at prevailing interest rate to
3.2 Basis of consolidation
determine the initial fair value. 2.12. Rounding
3.3 Cash and cash equivalent 4.1
The amounts in the financial statements are
3.4 Financial assets and financial liabilities 5.3
2.9. Going concern rounded off to the nearest Rupees, except where
3.5 Trading assets 4.5
The management has made an assessment otherwise indicated as permitted by NAS 1 – 3.6 Derivative assets and derivative liabilities 4.4, 4.19
of its ability to continue as a going concern “Presentation of Financial Statements”. 3.7 Property and equipment 4.13
and is satisfied that it has the resources to 3.8 Goodwill and intangible assets 4.14
continue in business for the foreseeable future. 2.13. Comparative information 3.9 Investment property 4.12
Furthermore, the management is not aware Accounting policies are consistently applied 3.10 Income Tax 4.41
of any material uncertainties that may cast across all periods reported. The presentation 3.11 Deposits, debt securities issued and subordinated liabilities 4.17, 4.20, 4.24, 4.25
significant doubt upon the Group’s ability and classification of financial figures relating to 3.12 Provisions 4.22
to continue as a going concern. Therefore, previous period are regrouped or reclassified 3.13 Revenue recognition 4.29, 4.31, 4.33, 4.34, 4.39
where relevant to facilitate consistent 3.14 Interest expense 4.30
financial statements of the Group continue to
3.15 Employee benefits 4.23.1 to 4.23.7
be prepared on a going concern basis. presentation and better comparability.
3.16 Leases 4.28.4
3.17 Foreign currency transactions, translation and balances
2.10.Offsetting 2.14. Events after the reporting date
3.18 Financial guarantee and loan commitment 4.28.1, 4.28.2
In the Statement of Financial Position, financial Events after the reporting date are those events, 3.19 Share capital and reserves 4.26, 4.27
assets and financial liabilities are netted off favorable and unfavorable, that occur between 3.20 Earnings per share
only when there is a legally enforceable right to the reporting date and the date when the 3.21 Segment reporting 5.4
offset the recognized amounts and there is an financial statements are authorized for issue. 3.22 Statement of cash flows
intention to settle on a net basis, or to realize
the assets and settle the liability simultaneously. All material and important events that occurred
Income and expenses are not netted off in after the reporting date have been considered
with NAS 07 – “Statement of Cash Flows”. classified as investing or financing activities. PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
Application of the direct method in presenting Cash in Hand 5,720,994,783 5,161,464,551 5,720,994,783 5,161,464,551
cash flow statement discloses major classes of n Investing Activities: are the acquisition and Balances with BFIs (Domestic BFIs) 387,380,102 412,681,104 198,267,285 250,814,453
gross cash receipts and gross cash payments, disposal of long-term assets and other long Money at Call and Short Notice - 1,731,728,959 - 1,731,728,959
thereby provides information which may be term investments. Other 854,996,120 3,907,531,163 854,996,120 3,907,531,163
Total 6,963,371,006 11,213,405,777 6,774,258,189 11,051,539,126
useful in estimating future cash flows of an
entity. n Financing Activities: are activities that result
in changes in the size and composition of the
‘Cash and Cash Equivalents’, as referred to contributed equity and borrowed capital of 4.1.1 Balances with BFIs (Domestic BFIs)
in the statement of cash flows are the same the Group. NPR in '000'
as presented on the face of the consolidated PARTICULARS LEDGER STATEMENT
statement of financial position. ‘Cash Flows’ 4. SCHEDULES OF EXPLANATORY Unreconciled balance as on 16.07.2023 198,267 204,241
are inflows and outflows of cash and cash INFORMATION We Debit -
equivalents. TO FINANCIAL STATEMENTS They Debit (57)
We Credit -
The statement of cash flows reports cash flows Following explanatory information relating to They Credit 6,030
during the period classified by operating, figures presented in the consolidated statement Reconciled balance as on 16.07.2023 204,241 204,241
investing and financing activities as defined of financial position and in the consolidated
hereunder: statement of profit or loss is presented in this
section as per formats prescribed in directive
4.1.2 Balance with Foreign Banks and Financial Institutions
4/79 of the Nepal Rastra Bank. NPR in '000'
PARTICULARS LEDGER STATEMENT
Placement with Domestic BFIs 1,700,195,205 - 1,700,195,205 - Balance at Shrawan 01 (start of the year) 136,545,286 113,293,208 136,545,286 113,293,208
Placement with Foreign BFIs 11,724,194,657 8,870,895,241 11,724,194,657 8,870,895,241 Impairment Loss for the year:
Less: Allowances for Impairment - - - - Charge for the year - 23,252,078 - 23,252,078
Total 13,424,389,863 8,870,895,241 13,424,389,863 8,870,895,241 Recoveries/Reversal 27,447,239 - (27,447,239) -
Amount Written Off - - - -
Balance at Ashadh end (end of the year) 163,992,525 136,545,286 109,098,047 136,545,286
4.5 Other Trading Assets 4.7.1: Analysis of Loans and Advances - By Product
NPR NPR
GROUP BANK GROUP BANK
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32 PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
Nepalese Rupee 327,436,557,287 294,869,560,728 327,436,557,287 294,869,560,728 Specific Allowance for Impairment
Indian Rupee - - - - Balance at Shrawan 01 (start of year) 3,317,587,014 1,010,304,060 3,317,587,014 1,010,304,060
United States Dollar 3,677,380,051 5,335,644,259 3,677,380,051 5,335,644,259 Impairment Loss for the year 4,229,701,481 2,307,282,954 4,229,701,481 2,307,282,954
Great Britain Pound 535,192 447,940 535,192 447,940 Charge for the year - - - -
Euro 8,698,126 - 8,698,126 - Recoveries/Reversals during the year 4,229,701,481 2,307,282,954 4,229,701,481 2,307,282,954
Japanese Yen - - - - Write-Offs - - - -
Chinese Yuan - - - - Exchange Rate Variance on Foreign Currency Impairment - - - -
Other - - - - Other Movement - - - -
Grand Total 331,123,170,655 300,205,652,927 331,123,170,655 300,205,652,927 Balance at Ashadh end (end of year) 7,547,288,495 3,317,587,014 7,547,288,495 3,317,587,014
Collective Allowances for Impairment
Balance at Sharawan 01 (start of year) 4,352,832,507 2,927,466,915 4,352,832,507 2,927,466,915
Impairment Loss for the year 1,223,686,644 1,425,365,592 1,223,686,644 1,425,365,592
4.7.3: Analysis of Loans and Advances - By Collateral Charge/(Reversal) for the year 1,223,686,644 1,425,365,592 1,223,686,644 1,425,365,592
NPR
Exchange Rate Variance on Foreign Currency Impairment - - - -
GROUP BANK
Other Movement - - - -
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
Balance at Ashadh end (end of year) 5,576,519,151 4,352,832,507 5,576,519,151 4,352,832,507
Secured -
Total Allowances for Impairment 13,123,807,646 7,670,419,521 13,123,807,646 7,670,419,521
Moveable/Immoveable Assets 324,467,810,958 286,714,062,196 324,467,810,958 286,714,062,196
Gold and Silver - - - -
Guarantee of Domestic BFIs - - - -
Government Guarantee - - - - 4.8 Investment Securities
NPR
Guarantee of International Rated Bank - - - -
GROUP BANK
Collateral of Export Document 786,983,043 921,018,776 786,983,043 921,018,776
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
Collateral of Fixed Deposit Receipt 2,858,229,358 2,265,016,010 2,858,229,358 2,265,016,010
Investment Securities measured at Amortized Cost 70,017,300,307 56,516,704,863 69,427,003,759 55,838,607,453
Collateral of Government Securities - 12,402,458 - 12,402,458
Investment in Equity measured at FVTOCI 7,092,236,764 6,680,177,518 7,025,981,183 6,616,436,941
Counter Guarantee - - - -
Total 77,109,537,072 63,196,882,381 76,452,984,943 62,455,044,394
Personal Guarantee - - - -
Other Collateral 2,329,101,136 9,840,773,035 2,329,101,136 9,840,773,035
Subtotal 330,442,124,495 299,753,272,476 330,442,124,495 299,753,272,476
Unsecured 681,046,160 452,380,451 681,046,160 452,380,451 4.8.1: Investment Securities measured at Amortized Cost
Grand Total 331,123,170,655 300,205,652,927 331,123,170,655 300,205,652,927 NPR
GROUP BANK
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
4.8.2: Investment in Equity measured at Fair Value Through Other Comprehensive Income
NPR
GROUP BANK
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
Equity Instruments
Quoted Equity Securities 4,989,309,816 4,929,672,462 4,963,042,499 4,865,931,885
Unquoted Equity Securities 956,775,241 711,401,065 956,775,241 711,401,065
Mutual fund units 1,146,151,707 1,039,103,991 1,106,163,443 1,039,103,991
Total 7,092,236,764 6,680,177,518 7,025,981,183 6,616,436,941
342
Presented below are information relating the the Group's investments in equities and mutual funds classified as FVTOCI investments.
NPR
2080 ASHADH 31 2079 ASHADH 32
SECURITIES COST FAIR VALUE COST FAIR VALUE FAIR VALUE HIERARCHY
NPR
2080 ASHADH 31 2079 ASHADH 32
SECURITIES COST FAIR VALUE COST FAIR VALUE FAIR VALUE HIERARCHY
2.3 Nepal Clearing House Ltd. [279,481 units @ NPR 100 each] 5,351,500 64,806,054 5,351,500 17,827,329 Level 3 - Equity Valuation
2.4 Visa Inc. - Class C Common Stock [6,166 units @ USD 0.0001 each] - 381,458,155 - 331,417,789 Level 3 - Adjusted MTM
2.5 MasterCard Incorporated - Class B Common Stock - 285,202,365 237,016,486 Level 3 - Adjusted MTM
[11,140 units @ USD 0.0001 each]
2.6 SWIFT Investment (denominated in €) [14 units @ EUR 125 each] 6,720,573 8,970,982 5,846,133 16,660,394 Level 3 - Equity Valuation
2.7 Nepal Stock Exchange Ltd. [1,432 units @ NPR 100 each] 10,000 1,058,786 10,000 143,200 Level 3 - Equity Valuation
2.8 Nepal Electronic Payment System Co. Ltd. 15,000,000 27,180,136 15,000,000 15,000,000 Level 3 - Equity Valuation
[150,000 units @ NPR 100 each]
3. Investments in Mutual Fund Units 1,193,924,680 1,106,163,443 1,020,908,942 1,039,103,991
3.1 Nabil Balance Fund 2 [19,800,000 units @ NPR 10 each] 198,000,000 174,240,000 198,000,000 213,444,000 Level 1 - MTM
3.2 Global IME Sammunat Scheme 1 [4,746,586 units @ NPR 10 each] 47,465,860 45,709,623 47,465,860 47,465,860 Level 1 - MTM
3.3 Nabil Equity Fund [18,626,504 units @ NPR 10 each] 186,265,040 179,000,703 186,265,040 186,265,040 Level 1 - MTM
3.4 NMB Hybrid Fund L-1 [2,523,842 units @ NPR 10 each] 25,238,420 27,232,255 25,238,420 28,267,030 Level 1 - MTM
3.5 NIBL Pragati Fund [856,177 units @ NPR 10 each] 8,561,770 8,313,479 8,561,770 8,578,894 Level 1 - MTM
3.6 Laxmi Equity Fund [7,697,116 units @ NPR 10 each] 75,767,895 73,815,342 58,495,612 57,910,882 Level 1 - MTM
3.7 Siddartha Equity Fund [967,748 units @ NPR 10 each] 23,291,150 21,963,564 23,291,150 23,011,666 Level 1 - MTM
3.8 Sanima Equity Fund [4,426,825 units @ NPR 10 each] 44,268,250 52,236,535 48,194,990 61,448,612 Level 1 - MTM
3.9 Citizen Mutual Fund [3,659,258 units @ NPR 10 each] 34,952,132 34,323,840 22,500,000 19,800,000 Level 1 - MTM
3.10 NIC Asia Growth Fund [1,500,000 units @ NPR 10 each] 15,000,000 15,435,000 15,000,000 16,725,000 Level 1 - MTM
3.11 NIBL Sahabhagita Fund [150,000 units @ NPR 10 each] 1,500,000 1,500,000 1,500,000 1,500,000 Level 1 - MTM
3.12 NIC Asia Dynamic Debt Fund [664,830 units @ NPR 10 each] 6,648,300 6,648,300 6,648,300 6,648,300 Level 1 - MTM
3.13 Kumari Equity Fund [3,000,000 units @ NPR 10 each] 30,000,000 30,510,000 30,000,000 30,210,000 Level 1 - MTM
3.14 Sanima Large Cap Fund [2,345,056 units @ NPR 10 each] 22,929,032 20,917,900 20,000,000 18,640,000 Level 1 - MTM
3.15 Prabhu Select Fund [2,468,100 units @ NPR 10 each] 24,681,000 21,842,685 24,681,000 23,718,441 Level 1 - MTM
3.16 Nabil Balance Fund - 3 [17,500,000 units @ NPR 10 each] 175,000,000 132,475,000 175,000,000 165,025,000 Level 1 - MTM
3.17 Mega Mutual Fund I [732,093 units @ NPR 10 each] 6,744,631 5,849,423 4,363,400 3,486,357 Level 1 - MTM
3.18 Kumari Dhanabridhhi Scheme [1,500,000 units @ NPR 10 each] 15,000,000 15,060,000 15,000,000 15,000,000 Level 1 - MTM
3.19 Citizens Mutual Fund - II [5,000,000 units @ NPR 10 each] 50,000,000 51,950,000 50,000,000 50,600,000 Level 1 - MTM
3.20 NMB 50 Mutual Fund [2,000,000 units @ NPR 10 each] 20,000,000 21,000,000 20,000,000 25,800,000 Level 1 - MTM
3.21 Sunrise First Mutual Fund [70,340 units @ NPR 10 each] 703,400 779,367 703,400 808,910 Level 1 - MTM
3.22 Sunrise Blue Chip Mutual Fund [1,815,341 units @ NPR 10 each] 16,907,800 14,250,427 10,000,000 8,740,000 Level 1 - MTM
3.23 NIBL Sambridhhi Fund - II [3,000,000 units @ NPR 10 each] 30,000,000 27,330,000 30,000,000 26,010,000 Level 1 - MTM
3.24 Global IME Balance Fund - I [2,000,000 units @ NPR 10 each] 20,000,000 18,680,000 - - Level 1 - MTM
3.23 Nabil Flexi Cap Fund [10,500,000 units @ NPR 10 each] 105,000,000 105,000,000 - - Level 1 - MTM
3.24 RBB Mutual Fund - II [1,000,000 units @ NPR 10 each] 10,000,000 100,000 - - Level 1 - MTM
Total investment securities at FVTOCI 1,705,843,938 7,025,981,183 1,498,715,009 6,616,436,942
ANNUAL REPORT 2022/23
Unit count of shares and mutual fund units presented in the above table are as of Jul 16, 2023. Cost and fair values presented are actual at respective reporting date.
343
4.9 Current Tax Assets
NPR
4.10.4: Non Controlling Interest of the Subsidiaries
GROUP BANK NPR
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32 NABIL INVESTMENT BANKING LTD.
Current Tax Assets 27,358,352,797 24,756,630,771 27,293,222,982 24,747,102,983 2080 ASHADH 31 2079 ASHADH 32
Current year Income Tax Assets 27,358,352,797 24,756,630,771 27,293,222,982 24,747,102,983 Equity Interest held by NCI (%) 40 48
Tax Assets of Prior Periods - - - - Profit / (loss) allocated during the year 37,136,559 24,964,468
Current Tax Liabilities 27,851,231,677 24,140,644,006 27,775,574,654 24,140,622,948 Accumulated Balances of NCI as on Ashadh end (end of year) 263,275,371 220,848,629
Current year Income Tax Liabilities 27,851,231,677 24,140,644,006 27,775,574,654 24,140,622,948 Dividend Paid to NCI 21,600,000 19,200,000
Tax Liabilities of Prior Periods - - - -
Total (492,878,880) 615,986,765 (482,351,672) 606,480,035
Note - Associate company obtained listing in the year 2075/76 and is recognized at cost in the Bank's separate financial statements and at fair
4.10.2: Investment in Unquoted Subsidiaries value (equity method) in the Group's financial statements.
NPR
BANK
2080 ASHADH 31 2079 ASHADH 32
PARTICULARS COST FAIR VALUE COST FAIR VALUE 4.11.2: Investment in Unquoted Associates
NPR
Nabil Investment Banking Ltd. 278,000,000 278,000,000 278,000,000 78,000,000
GROUP BANK
(1,944,000 ordinary shares @ NPR 100 paid up
2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
including 624,000 unit bonus shares)
PARTICULARS COST FAIR VALUE COST FAIR VALUE COST FAIR VALUE COST FAIR VALUE
Nabil Securities Ltd. 1,520,000,000 1,520,000,000 1,520,000,000 220,000,000
(15,200,000 ordinary shares @ NPR 100 paid up)
Total - - - - - - - -
Total 1,798,000,000 1,798,000,000 1,798,000,000 298,000,000
*Nabil Investment Banking Ltd. and Nepal Bangladesh Capital Ltd. merged to form one entity.
Adjustment/Transfer
Adjustment/Transfer
PARTICULARS
4.12 Investment Properties
-
-
-
-
-
-
-
508,471,228
1,318,597,583
-
1,827,068,811
2080 ASHADH 31
1,827,068,811
PARTICULARS
1,318,597,583
-
-
-
-
-
-
-
2079 ASHADH 32
1,308,522,520
10,075,063
-
1,318,597,583
GROUP
2080 ASHADH 31
-
-
-
-
-
-
-
508,471,228
1,318,597,583
-
1,827,068,811
2080 ASHADH 31
1,827,068,811
BANK
GROUP
1,318,597,583
-
-
-
-
-
-
1,318,597,583
-
-
2079 ASHADH 32
1,308,522,520
10,075,063
2079 ASHADH 32
179,066,633 178,177,470
NPR
NPR
Cost
As on Shrawan 01, 2078 513,746,737 326,531,248 318,959,217 344,917,436 511,107,232 240,068,833 - 568,849,065 2,824,179,768 2,329,989,428
Addition during the year - - 64,949,909 36,553,785 53,676,130 24,572,677 - 42,777,704 222,530,204 146,439,667
Acquisition - - 64,949,909 36,553,785 53,676,130 24,572,677 - 42,777,704 222,530,204 146,439,667
Capitalization - - - - - - - - - -
Disposal during the year - - (52,111,965) (3,758,964) (56,394,360) (1,591,994) - (11,810,021) (125,667,303) (95,374,393)
Adjustment/Revaluation 412,326,972 - - - - - - - 412,326,972 67,117,412
Acquired during the year 1,046,103,440 - 264,250,182 - 163,192,426 243,764 219,282,129 526,818,220 2,219,890,160 443,125,067
Balance as on Ashadh end 2079 1,972,177,149 326,531,248 596,047,343 377,712,256 671,581,427 263,293,280 219,282,129 1,126,634,968 5,553,259,801 2,891,297,180
Addition during the Year - - 64,949,909 36,553,785 53,676,130 24,572,677 - 42,777,704 222,530,204 222,530,204
Acquisition - 20,575,004 140,375,882 65,412,509 107,759,500 41,044,497 - 89,587,198 464,754,590 222,530,204
Capitalization - - - - - - - - - -
Disposal during the year - - (39,145,280) (4,232,706) (36,218,130) (5,052,474) - (3,193,421) (87,842,010) (125,667,303)
Adjustment/Revaluation - - 61,074,538 153,066,505 (32,765,571) 105,439,661 (219,282,129) (271,200,596) (203,667,592) 345,209,560
Acquired during the year - - - - - - - - - 2,219,890,160
Capital WIP 142,835,749 142,835,749 180,000
Balance as on Ashadh end 2080 1,972,177,149 489,942,002 758,352,484 591,958,564 710,357,226 404,724,964 - 941,828,149 5,869,340,538 5,553,259,801
Depreciation and Impairment
As on Shrawan 01, 2078 - 140,195,567 89,189,644 196,317,226 225,252,254 142,834,928 - 327,779,962 1,121,569,580 999,813,676
Depreciation charge for the year - 4,395,457 42,032,235 13,278,424 57,320,131 13,637,582 - 36,332,222 166,996,052 122,134,929
Impairment for the year - - - - - - - - - -
Disposals - - (43,456,348) (3,144,938) (43,920,483) (1,255,263) - (14,697,028) (106,474,059) (77,170,768)
Adjustment - - - - - - - - - -
Acquired during the year - - 105,004,973 - 102,052,863 - 176,003,453 442,851,054 825,912,342 76,791,744
As on Ashadh end 2079 - 144,591,025 192,770,504 206,450,712 340,704,764 155,217,247 176,003,453 792,266,210 2,008,003,915 1,121,569,580
Impairment for the year - - - - - - - - - -
Depreciation charge for the year - 4,961,115 61,383,835 18,848,678 72,296,139 20,800,325 - 50,957,183 229,247,274 166,996,052
Disposals - - (1,369,786) (4,390,411) (44,978,074) (730,793) - (1,520,412) (52,989,478) (106,474,059)
Adjustment - - 56,948,564 123,470,700 (27,871,500) 74,343,071 (176,003,453) (249,991,403) (199,104,021) -
Acquired during the year - - - - - - - - - 825,912,342.32
As on Ashadh end 2080 - 149,552,139 309,733,116 344,379,678 340,151,329 249,629,850 - 591,711,578 1,985,157,690 2,008,003,915
Net book value of Capital Work in Progress 142,835,749 142,835,749 1,099,250
As on Ashadh end 2079 1,972,177,149 181,940,224 403,276,839 171,261,544 330,876,663 108,076,033 43,278,676 334,368,759 3,546,355,137
As on Ashadh end 2080 1,972,177,149 340,389,862 448,619,368 247,578,886 370,205,898 155,095,114 - 350,116,571 3,884,182,848
ANNUAL REPORT 2022/23
347
4.13 Property and Equipment
348
NPR
BANK
PARTICULARS LAND BUILDING LEASEHOLD COMPUTER & VEHICLES FURNITURE & MACHINERY EQUIPMENT & TOTAL ASHADH TOTAL ASHADH
PROPERTIES ACCESSORIES FIXTURES OTHERS END 2080 END 2079
Cost
Disposals
Disposals
Adjustment
PARTICULARS
Acquisition
Acquisition
Capitalization
Capitalization
Adjustment/Revaluation
174,315,223
170,153,724
-
-
-
-
-
-
-
-
-
-
174,315,223
4,161,499
-
-
-
-
-
170,153,724
-
65,875,689
-
65,875,689
104,278,034
GOODWILL
119,527,153
87,992,965
237,759,895
212,368,592
66,417,176
23,243,636
84,624,998
129,661,933
PURCHASED
-
-
-
-
-
-
-
-
SOFTWARE
GROUP
-
-
-
-
-
OTHER
35,117,344
-
50,773,647
-
23,664,126
-
3,277,667
(1,130,000)
-
23,243,636
54,225,313
-
84,624,998
DEVELOPED
TOTAL ASHADH
END 2080
118,232,742 292,547,964
-
- 119,527,153
-
(3,583,155)
-
87,992,965
-
-
35,117,344
50,773,647
(52,861,985) (52,861,985)
23,664,126
66,417,176
4,161,499
3,277,667
(1,130,000)
23,243,636
23,243,636
54,225,313
-
(56,143,652) (56,143,652)
65,875,689
84,624,998
150,500,687
233,939,967
124,375,627 294,529,350
-
87,992,965
-
66,417,176
-
-
- 412,075,118 382,522,315
- 382,522,315 233,939,967
-
104,278,034
END 2079
50,773,647
(52,861,985)
23,664,126
3,260,442
22,926,028
40,230,706
54,225,313
-
(56,143,652)
65,875,689
84,624,998
150,500,687
1,130,000
2,134,442
13,751,715
118,029,749
112,645,776
NPR
349
350
Disposals
Disposals
Adjustment
PARTICULARS
Acquisition
Acquisition
Capitalization
170,153,724
170,153,724
-
-
-
-
-
-
-
-
-
-
-
-
-
170,153,724
-
-
-
-
-
170,153,724
-
-
-
170,153,724
170,153,724
GOODWILL
Capitalization
Acquired during the year
4.14 Goodwill and Intangible Assets
115,301,582
121,566,999
-
115,140,277
-
(3,583,155)
-
84,752,659
-
33,970,773
50,332,476
(52,861,985)
-
230,441,859
-
23,189,622
64,092,546
3,277,667
(1,130,000)
-
206,319,659
21,974,533
21,974,533
(56,143,652)
-
82,312,167
82,312,167
126,745,081
PURCHASED
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
SOFTWARE
BANK
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
OTHER
53,406,063
Adjustment/Revaluation
DEVELOPED
TOTAL ASHADH
END 2080
- 285,455,306
-
-
(3,583,155)
-
84,752,659
-
33,970,773
50,332,476
(52,861,985)
-
-
23,189,622
64,092,546
3,277,667
(1,130,000)
-
-
-
21,974,533
21,974,533
(56,143,652)
170,153,724
82,312,167
252,465,891
126,745,081
- 291,720,723
- 115,140,277 115,140,277
(52,861,985)
-
64,092,546
-
-
-
- 400,595,583 400,595,583
-
END 2079
50,332,476
23,189,622
3,260,442
22,688,015
38,144,089
53,406,063
(56,143,652)
- 323,067,320 231,023,115
-
-
65,875,689
82,312,167
148,187,856
104,278,034
16,851,177
121,129,211
109,893,904
NPR
Note - Deferred tax is calculated on a stand alone basis for the Bank and the Subsidiary and has not been netted off at a Group Level.
ANNUAL REPORT 2022/23
351
NET DEFERRED
ASSETS /(LIABILITIES)
(1,596,041,174)
(637,597,771)
298,792,997
15,996,263
(1,918,849,685)
(1,918,849,685)
(322,808,512)
(1,596,041,174)
(1,778,504,117)
-
-
-
-
-
140,345,568
73,190,348
67,155,220
-
NPR
(1,908,713,397)
(1,749,305,176)
159,408,221
84,134,578
64,778,157
10,495,485
DEFERRED TAX
LIABILITIES
(1,596,041,174)
(637,597,771)
(2,233,638,944)
(637,597,771)
(1,596,041,174)
-
-
-
-
-
-
-
-
-
-
Bills Receivable - - - -
Accounts Receivable 460,683,528 496,229,382 337,418,941 471,976,857
Accrued Income - - - -
Prepayments and Deposits 242,361,129 265,032,896 241,090,414 263,595,467
Income Tax Deposit 352,150,129 199,853,692 352,150,129 199,853,692
298,792,997
15,996,263
314,789,259
314,789,259
-
-
-
-
-
-
-
-
-
DEFERRED TAX
ASSETS
Note - Deferred tax is calculated on a stand alone basis for the Bank and the Subsidiary and has not been netted off at a Group Level.
NPR
Deferred tax on carry forward of unused tax losses
Deferred tax due to changes in tax rate
NET DEFERRED TAX
ASSETS /(LIABILITIES)
(1,586,881,855)
15,996,263
(1,908,713,397)
(321,831,542)
(1,586,881,855)
-
-
-
(637,665,456)
299,728,543
109,108
- GROUP BANK
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
(637,556,348)
(1,597,723,360)
-
-
-
(637,665,456)
-
109,108
-
-
37,094,568
-
GROUP
299,728,543
15,996,263
315,724,805
10,841,505
-
-
-
-
326,566,310
-
DEFERRED TAX
ASSETS
GROUP BANK
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
Currency Swap - - - -
Employees' Defined Benefit Plan
Others - - - -
Recognised directly in equity
Property and Equipment
Currency Swap - - - -
PARTICULARS
Provisions
Institutional Customers:
Provisions for Redundancy - - - -
Term Deposits 96,552,100,262 90,692,913,008 98,032,100,262 90,692,913,008
Provisions for Restructuring - - - -
Call Deposits 34,204,308,525 24,873,942,412 34,368,802,134 24,890,220,992
Pending Legal Issues and Tax Litigation - - - -
Current Deposits 30,641,091,050 27,343,093,947 30,641,091,050 27,363,053,947
Onerous Contracts - - - -
Others 10,306,147,936 14,790,476,713 10,306,147,936 14,790,476,713
Other - - - -
Individual Customers:
Total - - - -
Term Deposits 123,491,962,616 84,659,657,841 123,491,962,616 84,659,657,841
Saving Deposits 95,482,402,688 81,974,367,325 95,482,402,688 81,974,367,325
Current Deposits 4,420,001,053 1,667,747,951 4,420,001,053 1,667,747,951
Others 100,991,396 183,872,596 100,991,396 183,872,596
4.22.1: Movement in Provision
NPR
Total 395,199,005,619 326,186,071,792 396,843,499,228 326,222,310,372 GROUP BANK
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
GROUP BANK
NPR
4.25 Subordinated Liabilities
NPR
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32 GROUP BANK
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
Fair value of plan assets at Shrawan 1
(start of the year) 889,505,793 899,414,596 889,505,793 899,414,596 Redeemable preference shares - - - -
Contributions paid into the plan 190,967,244 116,701,212 190,967,244 116,701,212 Irredemable cumulative preference shares
Benefits paid during the year (64,653,968) (93,889,908) (64,653,968) (93,889,908) (liabilities component) - - - -
Actuarial (losses) gains - - - - Other - - - -
Expected return on plan assets - - - - Total - - - -
Fair value of plan assets at Ashadh end 1,015,819,069 922,225,900 1,015,819,069 922,225,900
(end of the year)
Ordinary shares 27,056,996,729 22,832,908,632 27,056,996,729 22,832,908,632 Statutory general reserve 13,928,154,820 12,628,794,796 13,905,322,355 12,624,322,355
Convertible preference shares (equity component only) - - - - Exchange equilisation reserve 787,712,612 752,112,612 787,712,612 752,112,612
Irredemable preference shares (equity component only) - - - - Corporate social responsibility reserve 133,524,106 90,724,131 132,108,610 90,391,687
Perpetual debt (equity component only) - - - - Capital redemption reserve - - -
Total 27,056,996,729 22,832,908,632 27,056,996,729 22,832,908,632 Regulatory reserve 3,629,739,942 2,428,335,793 3,629,739,942 2,428,335,793
Investment adjustment reserve 6,720,573 5,580,742 6,720,573 5,580,742
Capital reserve 120,061,832 120,061,832 120,061,832 120,061,832
Assets revaluation reserve 560,136,025 560,136,025 560,136,025 560,136,025
4.26.1: Ordinary Shares Fair value reserve 3,715,314,234 3,568,817,601 3,724,096,070 3,582,405,352
NPR
Dividend equalisation reserve - - - -
BANK
Actuarial Gain / (Loss) on DBP (32,957,643) (47,962,439) (32,957,643) (47,962,439)
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32
Special reserve 5,141,156 5,141,156 5,141,156 5,141,156
Authorized Capital 28,000,000,000 23,000,000,000
Other reserve 3,905,236,641 7,141,799,260 3,830,540,723 7,128,593,428
- 280,000,000 Ordinary Shares @ NPR 100 nominal value
Total 26,758,784,299 27,253,541,510 26,668,622,255 27,249,118,543
Issued Capital 27,056,996,729 22,832,908,632
- 270,569,967.29 Ordinary Shares @ NPR 100 nominal value
Subscribed and Paid Up Capital 27,056,996,729 22,832,908,632
- 270,569,967.29 Ordinary Shares @ NPR 100 paid up
Total 27,056,996,729 22,832,908,632 4.27.1 Other Reserve break-up
NPR
GROUP BANK
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
4.26.2: Ordinary share ownership Special Contingency Fund 22,373,837 21,373,837 22,373,837 21,373,837
NPR Debenture Redemption Reserve 2,256,740,221 1,333,333,332 2,256,740,221 1,333,333,332
BANK Interest Spread Reserve 2,578,000 2,578,000 2,578,000 2,578,000
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 Staff Training and Development Fund 24,083,355 22,630,408 24,083,355 22,630,408
PERCENT AMOUNT PERCENT AMOUNT Capital Adjustment Fund 1,524,765,309 5,748,677,851 1,524,765,309 5,748,677,851
Domestic ownership 52.35 14,164,792,911 52.35 11,953,411,616 Other reserves 74,695,918 13,205,832 - -
Nepal Government - - Total 3,905,236,641 7,141,799,260 3,830,540,723 7,128,593,428
"A" class licensed institutions - -
Other licensed intitutions - -
Other Institutions 8.69 2,351,439,539 8.69 1,984,337,848
Public 41.56 11,244,874,422 41.56 9,489,345,782 4.27.1.1 Movements in Staff Training and Development Fund
NPR
Other 2.10 568,478,950 2.10 479,727,986
GROUP BANK
Foreign ownership 47.65 12,892,203,818 47.65 10,879,497,016
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
Total 100.00 27,056,996,729 100.00 22,832,908,632
Opening balance in reserve 22,630,408 7,113,005 22,630,408 7,113,005
Mandatory training expense budget for the year 41,370,667 63,262,333 41,370,667 63,262,333
Total amount available for training expenses 64,001,075 70,375,338 64,001,075 70,375,338
Ordinary shareholders holding > 0.5% shares NPR Less: Eligible training expenses incurred in the year (39,917,720) (47,744,931) (39,917,720) (47,744,931)
BANK Closing balance in reserve 24,083,355 22,630,408 24,083,355 22,630,408
SHAREHOLDER 2080 ASHADH 31 2079 ASHADH 32
PERCENT AMOUNT PERCENT AMOUNT
4.28.5: Litigation
Under the self-assessment process, Bank (Along with Acquired BFI’s) files its Income Tax returns which is then reviewed by
4.28.2: Undrawn and undisbursed facilities respective Inland Revenue Office (IRO) usually within four years’ period from the end of respective Financial Year. On completion
NPR
of assessments till FY 2075-76, IRO has raised assessment orders for disputed tax liability of NPR 1,029,589,257.16 Bank has
GROUP BANK
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
contended such tax liability and has filed appeal to higher authorities. These cases are under Administrative Review and pending
before Revenue Tribunal/Supreme Court.
Undisbursed amount of loans 59,789,135,665 69,282,072,860 59,789,135,665 69,282,072,860
Undrawn limits of overdrafts 22,273,421,076 14,385,600,231 22,273,421,076 14,385,600,231
Undrawn limits of credit cards 1,399,272,966 1,068,921,660 1,399,272,966 1,068,921,660
Undrawn limits of letter of credit - - - -
Undrawn limits of guarantee - - - -
Total 83,461,829,707 84,736,594,750 83,461,829,707 84,736,594,750 4.29 Interest Income
NPR
GROUP BANK
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
4.28.3: Capital commitments Cash and cash equivalent 136,760,166 12,765,130 131,138,604 10,435,775
NPR
Due from Nepal Rastra Bank 10,241,881 2,089,856 10,241,881 2,089,856
GROUP BANK
Placement with bank and financial institutions 381,417,463 168,359,114 381,417,463 168,359,114
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32
Loan and advances to banks and financial institutions - - - -
Capital commitments in relation to
Loans and advances to customers 41,142,775,554 20,930,596,894 41,142,775,554 20,930,596,894
Property and Equipment
Investment securities 3,894,556,993 1,880,865,549 3,738,744,779 1,802,704,513
Approved and contracted for - - - -
Loan and advances to staff 333,372,091 224,377,997 333,372,091 224,377,997
Approved but not contracted for - - - -
Other Interest Income 513,472,392 201,836,233 513,472,392 202,182,913
Sub total - - - -
(Amortization of Deferred Employee Expenditure)
Capital commitments in relation to Intangible assets
Total interest income 46,412,596,540 23,420,890,773 46,251,162,764 23,340,747,062
Approved and contracted for - - - -
Approved but not contracted for - - - - Note: Interest income presented under loans and advances to customer is inclusive of interest income on loans and advances to BFIs.
Sub total - - - -
Total - - - -
Due to bank and financial institutions 287,832,804 235,421,499 287,832,804 235,421,499 Changes in fair value of trading assets (8,797,673) (94,931,904) - -
Due to Nepal Rastra Bank 58,197,181 123,160,983 58,197,181 123,160,983 Gain/loss on disposal of trading assets 31,511,270 28,515,807 - -
Deposits from customers 27,556,868,366 13,561,037,678 27,559,262,245 13,569,713,959 Interest income on trading assets - - - -
Borrowing 15,459,404 55,562,442 15,459,404 55,562,442 Dividend income on trading assets - - - -
Debt securities issued 581,568,640 367,053,454 581,568,640 367,053,454 Gain/loss foreign exchange transation 486,560,448 564,990,054 486,560,448 564,990,054
Subordinated liabilities - - - - Other - - - -
Other Charges 1,363,424 71,783,202 - 70,963,334 Net trading income 509,274,045 498,573,957 486,560,448 564,990,054
Total Interest expense 28,501,289,819 14,414,019,258 28,502,320,274 14,421,875,67
Note: Interest expense presented under deposits from customers also includes interst expense on deposits from BFIs.
Salary 916,726,906 543,226,981 902,013,943 527,577,263 Water and Electricity 86,270,027 48,177,713 73,070,358 47,132,403
Allowances 1,358,279,638 877,601,646 1,338,900,432 851,444,985 Repair and Maintenance
Gratuity Expense 243,063,489 156,330,506 241,670,301 154,821,194 (a) Building 7,487,688 4,088,104 7,097,319 3,973,188
Provident Fund 91,852,068 54,569,396 90,212,941 52,757,742 (b) Vehicle 11,159,908 6,234,248 11,159,908 6,045,981
Uniform 41,508,308 23,240,000 41,508,308 23,240,000 (c) Computer and Accessories 354,614 1,274,630 354,614 1,123,889
Training & development expense 35,538,098 35,905,062 35,001,651 34,835,254 (d) Office Equipment and Furniture 39,441,245 17,213,263 39,441,245 17,059,519
Leave encashment 211,332,119 88,609,425 210,462,395 86,814,233 (e) Other - - -
Medical 4,575,080 3,831,361 4,575,080 3,831,361 Insurance 74,918,287 44,756,002 74,745,548 44,653,694
Insurance 22,342,128 16,492,420 21,464,206 15,596,356 Postage, Telex, Telephone, Fax 70,685,898 51,525,677 70,020,721 50,564,021
Employees incentive 4,063,113 - 4,063,113 - Printing, Stationery and Small Purchase 77,547,792 59,506,440 76,733,496 58,260,905
Cash-settled share-based payments - - - - Newspaper, Books and Journal 196,233 64,307 162,648 29,232
Pension expense - - - - Advertisement 75,308,319 73,914,337 73,697,279 71,461,966
Finance expense under NFRS 513,472,392 202,182,913 513,472,392 202,182,913 Donation - - - -
Other expenses related to staff 93,852,898 9,842,152 90,508,331 7,205,695 Security Expenses 199,894,232 142,530,519 199,894,232 142,005,267
Prior period employee bonus - - - - Deposit and Loan Guarantee Premium 100,433,375 50,817,862 100,433,375 50,817,862
Subtotal 3,536,606,237 2,011,831,862 3,493,853,093 1,960,306,996 Travel Allowance and Expenses 18,540,770 7,271,844 18,380,085 7,074,018
Employees bonus 1,046,057,964 707,498,532 1,031,245,537 698,618,048 Customer Entertainment 13,053,312 17,402,876 13,053,312 17,402,876
Grand total 4,582,664,202 2,719,330,394 4,525,098,630 2,658,925,044 Annual / Special General Meeting Expenses 2,920,169 1,758,196 2,920,169 1,758,196
Other Expenses:
(a) Sponsorship 13,394,180 10,748,903 13,394,180 10,748,903
(b) Outsourced HR Services 175,557,819 111,844,613 173,388,507 110,435,420
Loan written off 210,719,586 - 210,719,586 - Profit before tax stated in Statement of Profit or Loss 9,281,209,837 6,287,562,436
Redundancy provision - - - -
Expense of restructuring - - - - Add: Tax effect of expenses that are not deductible for tax purpose
Other expense 64,164,375 2,730,446 64,164,375 2,730,446 Leave Provision - increase / (decrease) 77,421,277 174,201,969
Total 274,883,961 2,730,446 274,883,961 2,730,446 Loss on disposal of Fixed Assets 36,757,413 4,506,703
Capital nature expense charged on revenue 6,648,718 1,714,844
Liabilities under operating lease - -
Repairs disallowed as per IT Act (in excess of 7% of the block) - -
4.41 Income Tax Expenses Depreciation charged on Books 246,618,707 390,030,033
NPR Provision on Accounts Receivable 328,263 836,485
GROUP BANK Impairment Provision on Investments - -
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 2080 ASHADH 31 2079 ASHADH 32 Interest expenses as per NFRS 16 70,963,334
Current tax expense - Less: Tax effect on exempt income
Current year 2,860,499,300 1,998,758,418 2,803,083,329 1,940,231,711 Provision written back on Other Assets - -
Adjustments for prior years 269,197 2,988,880 - - Deductible grauity expense paid from Gratuity Fund (2,686,373) (4,504,983)
Deferred tax expense 73,190,348 - 73,190,348 - Depreciation allowed as per Income Tax (261,423,072) (214,048,209)
Origination and reversal of temporary differences 10,944,231 55,744,138 - 91,306,537 Gain on disposal of Fixed Assets (155,206)
Changes in tax rate - - - - Final Withholding Income - Meeting Fees - (265,625)
Recognition of previously unrecognised tax losses - - - - Final Withholding Income - Dividend (79,860,204) (4,484,059)
Total income tax expense 2,944,903,076 2,057,491,435 2,876,273,677 2,031,538,248 Gratuity Provision (fair value changes through SoPL) - decrease (25,573,929) (38,119,982)
-
Rent expenses claimed on the basis of actual payment (200,798,706)
Taxable Income 9,343,611,098 6,467,439,035
Current Tax Expense @ 30% of taxable income 2,803,083,329 1,940,231,711
Deferrred Tax Expense/ (Income) 91,306,537
Total income tax expense 2,803,083,329 2,031,538,248
Effective tax rate 30% 30%
Reporting
Total distributable profit 3,187,059,423 2,899,544,565 First Line of Defense Second Line of Defense Third Line of Defense
Risk Owners Risk Oversight Independent Assurance
Note: Capital Adjustment Reserve of NPR 1.52 billion from business acquisition is also available for distribution.
Identification, assessment, Risk oversight unit level Independent assurance to
mitigation, and reporting as and organizationsl level. seniot management/Board
per approved policies Appropriate internal control on the effectiveness of risk
and appetite. and compliance framework management system in
in place to ensure effective the bank.
Compliance with risk policies,
and efficient operations in
guidelines and procedures
the organization.
A market is considered as active if transactions The best evidence of the fair value of a Assumptions and inputs used in valuation
for assets or liabilities take place with sufficient financial instrument at initial recognition is models include risk-free and benchmark interest
frequency and volume to provide reliable the transaction price, i.e. the fair value of the
pricing information on an arm’s length basis. consideration given or received, unless the
support current and future activities, if changing world with intense competition pose CATEGORIES OF CREDIT RISK NABIL GROUP
applicable: a threat to sustainability. The Bank, in order to 1. Claims on Government and Central Bank - -
address the varieties of risk that keep coming out 2. Claims on Other Financial Entities - -
Nabil Bank adopts robust risk management of business operations, has identified different 3. Claims on Banks 5,419,854,061 5,470,526,684
framework. The Bank’s policies and procedures risks and adopted different measures to minimize 4. Claims on Domestic Corporates and Securities Firms 198,413,592,602 198,413,592,602
that guides on management of risk are approved them. 5. Claims on Regulatory Retail Portfolio 37,113,163,170 37,113,163,170
by the Board of Directors. These documents guide 6. Claims secured by residential properties 11,915,430,005 11,915,430,005
on independent identification, measurement and Capital planning is an integral part of the Bank’s 7. Claims secured by Commercial real estate 3,557,715,022 3,557,715,022
management of risks across various businesses. medium term strategic planning and annual 8. Past due claims 14,677,287,043 14,677,287,043
budget formulation process. Total risk weighted 9. High Risk claims 61,462,016,404 61,707,532,625
10. Other Assets 14,208,448,620 14,310,840,104
The Bank follows Internal Capital Adequacy exposures for the projected level of business is
11. Off Balance Sheet Items 76,918,988,052 76,918,988,052
Assessment Process (ICAAP) and Risk Management calculated, the required capital level is projected,
Total Credit Risk Weighted Exposure 423,686,494,980 424,085,075,308
Guideline while taking decision on any business. and a plan is formulated to retain the required
It has always taken note of ICAAP and has taken capital.
steps accordingly in ensuring soundness of capital
Total Risk Weighted Exposure Calculation Table NPR
position and sustainability of the business. Bank’s Ever since its establishment, the Bank has been
different committees like Audit Committee, Risk able to generate and retain substantial earnings AMOUNT
RISK WEIGHTED EXPOSURES NABIL GROUP
Management Committee review the business and in order to ensure adequate capital formation,
risks periodically and take account of stress test as required for its business growth. The Bank is Credit Risk Exposure 423,686,494,980 424,085,075,308
results, scenario analysis so as to align risk, return well capitalized and able to maintain the required Operational Risk Exposure 14,828,502,489 14,828,502,489
and capital in sustainable manner. capital through internal generation, and equally Market Risk Exposure 1,312,777,156 1,312,777,156
through capital markets if needed. Adjustments under Pillar II
While emanating businesses in the bank, Add: 2% of the total RWE under Supervisory Review 8,796,555,493 8,804,527,099
principles of risk, return, capital charge and return Summary of the terms, conditions and Add: 3% Capital Charge for Operational Risk 2,104,780,018 2,135,444,805
Total Risk Weighted Exposures 450,729,110,136 451,166,326,857
against capital consumption (charge) are taken main features of all capital instruments,
Total Core Capital Fund 46,074,234,465 46,280,991,590
into account. The bank also defines risk aspects, especially in case of subordinated term
Total Capital Fund 56,527,026,464 58,333,244,816
taking stock of domestic economic scenario, and debts including hybrid capital instruments.
Common Equity Tier 1 Capital to Total Risk Weighted Exposures 10.22% 10.26%
puts in place the system to minimize and remove Total Tier 1 Capital to Total Risk Weighted Exposures 10.22% 10.26%
such risk. The risk appetite and approach towards The Bank has not raised any capital through Total Capital Fund to Total Risk Weighted Exposure 12.54% 12.93%
risk taking is well discussed in management level hybrid capital instruments.
and board level. It is always aligned with the
business, its return and capital. Information on the terms, conditions and main Amount of Non-Performing Assets (Both Gross and Net)
NPR
features of debenture issued by the Bank is stated
CURRENT YEAR
Basel disclosures have been complied with, in the preceding Note 5.2.2.1.
GROSS AMOUNT LOSS PROVISION NET AMOUNT
addressing the risks and adopting measures to
Performing Loans
a Pass 307,053,420,802 3,954,463,679 303,098,957,123
5.2.2.2. Risk Exposure b Watchlist 18,632,522,244 921,111,720 17,711,410,524
Risk weighted exposures for Credit Risk, Market Risk and Operational Risk c Restructured due to COVID 4,198,776,526 809,938,826 3,388,837,700
NPR
Total 329,884,719,572 5,685,514,225 324,199,205,347
AMOUNT
Financial Assets :
Cash and Cash Equivalents - - 6,774,258,189 6,774,258,189
Due from Nepal Rastra Bank - - 25,652,421,459 25,652,421,459
Placement with BFIs - - 13,424,389,863 13,424,389,863
Derivative Financial Instruments 3,833,462,094 - - 3,833,462,094
Other Trading Assets - - - -
Loans and Advances to BFIs - - 8,283,059,448 8,283,059,448
Loans and Advances to Customers - - 331,123,170,655 331,123,170,655
Investment Securities - - - -
Total Financial Assets 3,833,462,094 - 385,257,299,614 389,090,761,708
Financial Liabilities :
Due to BFIs - - 6,277,712,006 6,277,712,006
Due to Nepal Rastra Bank - - - -
Derivative Financial Instruments 3,812,946,431 - - 3,812,946,431
Deposits from Customers - - 396,843,499,228 396,843,499,228
Debt Securities Issued - - 6,486,982,412 6,486,982,412
Subordinated Term Debt - - - -
Total Financial Liabilities 3,812,946,431 - 409,608,193,646 413,421,140,077
50,692,808,350
65,937,913,125
10,312,455,374
46,251,162,764
(28,502,320,274)
17,748,842,491
(503,209,614)
10,312,455,374
402,687,105,406
339,406,230,103
-
(5,426,269,148)
481,203,547,746
424,290,869,339
TOTAL
segment profit or loss, assets and liabilities C. Nature of any differences between the
A. Basis of accounting for any transactions measurements of the reportable segment's
between reportable segments: assets and the entity's assets.
Interest earnings and foreign exchange gains/ None
losses generated while conducting businesses
905,403,467
818,994,952
45,159,363
1,104,367,109
(377,302,603)
727,064,506
(11,172,511)
45,159,363
6,122,538,424
8,739,933,409
-
(324,589,249)
9,277,141,631
9,277,141,631
under different segments are reported under D. Nature of any changes from prior periods in
the respective segment. Equity and Tax Expense the measurement methods used to determine
are not allocated to the individual segments. reported segment profit or loss and the effect, if
For segmentation purpose, all business any,
transactions of offices and business units The Bank previously used to have segmental
301,809,320
251,513,099
140,438,280
334,785,511
(97,298,863)
237,486,648
(3,723,489)
140,438,280
2,622,451,239
2,604,784,085
-
(6,106,637)
2,802,218,548
2,802,218,548
located in a particular province are grouped division on the basis of business segment and
together. All transactions between the units are geographical segment. The same has now
conducted on arm's length basis, with intra unit been changed to geographical segment on the
revenue and cost being nullified at the bank basis of points of representation present in 7
level. provinces of the country.
2,838,938,078
2,825,152,887
888,811,075
3,847,225,793
(1,187,657,464)
2,659,568,328
(19,367,209)
888,811,075
19,326,149,206
29,727,779,025
-
(429,588,492)
32,091,135,276
32,091,135,276
LUMBINI
B. Nature of any differences between the E. Nature and effect of any asymmetrical
measurements of the reportable segment's allocations to reportable segments
profits or losses and the entity's profit or loss None
before income tax
2,449,157,706
2,152,264,437
839,089,603
2,840,270,591
(1,247,521,925)
1,592,748,666
(14,195,207)
839,089,603
17,582,472,030
14,597,181,911
-
(138,289,058)
15,826,204,569
15,826,204,569
GANDAKI
None
5.4.4. Reconciliations of reportable segment Revenues, Profit or Loss, Assets and Liabilities
Revenues
38,329,777,029
54,321,897,118
7,297,609,952
30,726,836,505
(22,818,275,710)
7,908,560,795
(412,091,972)
7,297,609,952
316,359,238,307
227,206,587,032
(3,247,228,603)
359,764,429,789
302,853,203,438
-
BAGMATI
PARTICULARS AMOUNT
14,824,042,762
26,288,952,634
(490,084,445)
28,647,530,951
28,647,369,945
-
MADHESH
Note: -
Profit or Loss
PARTICULARS AMOUNT
25,850,213,438
30,241,012,008
(790,382,664)
32,794,886,982
32,793,595,932
-
KOSHI
Assets
PARTICULARS AMOUNT
Net Interest Revenue (b)
Intersegment revenues
Impairment of assets
Segment profit/(loss)
Other assets -
Segment assets
Net Revenue
Unallocated amounts
- Deposits
equity method
PARTICULARS
Note: -
b
g
a
h
e
k
c
PARTICULARS AMOUNT
5.7.1. List of related parties
a. Domestic 116,618,427,971
- Koshi 6,637,159,984 S. NO. NAME OF RELATED PARTY RELATIONSHIP
- Madhesh 4,798,653,397
1. Mr. Upendra Prasad Poudyal Chairman, Board of Directors
- Bagmati 92,639,380,643
2. Mr. Nirvana Kumar Chaudhary Member, Board of Directors
- Gandaki 4,601,422,142
3. Mr. Malay Mukherjee Member, Board of Directors
- Lumbini 5,664,090,966
4. Mrs. Asha Rana Adhikary Independent Director
- Karnali 553,322,419
5. Mr. Ananta Poudyal Member, Board of Directors
- Sudur Pashchim 1,724,398,419
6. Mr. Pravin Tibrewala Member, Board of Directors
7. Mr. A.R.M. Nazmus Sakib Member, Board of Directors
b. Foreign 12,293,504
8. Mr. Gyanednra Prasad Dhungana Chief Executive Officer
Total (a+b) 116,630,721,475
9. Nabil Investment Banking Ltd. Subsidiary Company
10. Nabil Securities Limited Subsidiary Company
5.4.7. Information about major customers where the transfer of economic benefits is not 11. NADEP Laghubitta Bittiya Sanstha Ltd. Associate Company
12. Nabil Bank Ltd. Retirement Fund Post Employment Benefit Plan
There is no concentration in revenue generation probable or cannot be reliably measured.
13. NBBL Retirement Fund Post Employment Benefit Plan
of the Group or the Bank to such extent that The Group applies NAS 37 - “Provisions,
the revenue from a single external customer Contingent Liabilities and Contingent Assets”
amounts to 10 percent or more of the Group’s in accounting of contingent liabilities and 5.7.2. Key management personnel (KMP)
or the Bank’s revenue. commitments. Key Management Personnel are those persons having authority and responsibility for planning,
directing and controlling the activities of the entity directly or indirectly. The Board of Directors and
5.5. Share options and share based To meet the financial needs of customers, the Chief Executive Officer (CEO) of the bank are identified as KMP of the bank.
payment Group enters into various contracts that result
The Group did not have any share options in irrevocable commitments and contingent
5.7.2.1 Transactions with Board of Directors NPR
or share-based payment transactions in liabilities to the Group. These consist of
the reporting period or the earliest period financial guarantees, letter of credit and other 2023 2022
Interest Income - -
Interest Expense 444,203,951 120,527,653
5.7.3. Transactions and agreements involving KMP and their Close Family Members (CFM)
Other Income 6,171,179 4,561,976
CFMs of a KMP are those family members who may be expected to influence, or be influenced by, that KMP in their dealings Other Expense (gratuity and provident fund contributions) - -
with the Group. They may include KMP’s spouse and children, children of the KMP’s spouse and dependents of the KMP or of
the KMP’s spouse. CFM are related parties to the Bank and the Group.
NPR in '000
11,051,539
13,037,239
8,870,895
1,373,614
29,729
10,366,938
300,205,653
62,455,044
606,480
298,000
80,000
1,318,598
3,536,100
291,721
-
6,296,550
419,818,101
3,353,610
4,657,437
1,390,737
326,222,310
10,720,730
-
-
1,778,504
12,228,181
6,484,844
-
366,836,354
22,832,909
176
2,899,545
27,249,119
52,981,747
-
52,981,747
419,818,101
As per the Amnesty Provisions mentioned in
Finance Act 2080, If Tax Liability applicable on
Bonus Shares distributed from Bargain Purchase The Group does not have any non-consolidated
Liabilities
Equity
Gain raised from Merger & Acquisition and entities to report for the reporting period and in
Share Premium raised from Further Public the comparative previous period.
Offering (FPO) till FY 2078/79 is paid within
Mangsir End 2080, no further Interest and 5.10. Events after reporting date
Penalty charge shall be levied by government.
5.10.1. Recognition of interest income
BANK
In this regard Nabil Bank Limited and erstwhile
United Finance Limited (UFL) had distributed The Bank has availed the facility in NRB
6,774,258
25,640,413
13,424,390
3,833,462
332,698,854
-
8,283,059
76,875,430
-
1,798,000
80,000
1,827,069
3,864,803
304,330
-
7,606,990
483,011,058
6,277,712
-
3,812,946
396,843,499
-
293,105
-
2,429,534
8,766,754
6,498,689
-
424,922,239
27,056,997
-
3,961,099
27,070,722
58,088,818
-
58,088,818
483,011,058
bonus shares from share premium received Directive 4/79 that allows licensed institutions
on FPO issued by erstwhile UFL to Muthoot to recognize in distributable profit for the year
Finance Limited, India during FY 2075/76 such interest income on loans and advance to
and FY 2077/78 respectively. Further, Nabil customers that stood accrued at year end but
Bank Limited has acquired erstwhile UFL with was subsequently recovered in cash within 15
Swap ratio of 100:35 during FY 2077/78 and days after the year-end date.
Condensed Consolidated Statement of Financial Position (As on Quarter ended 31 Ashadh 2080)
acquired erstwhile Nepal Bangladesh Bank
Limited (NBBL) with swap ratio of 100:43 5.10.2. Merger between subsidiaries
during FY 2078/79. Bank has distributed Bonus The merger between two subsidiaries of the
11,213,406
13,037,239
8,870,895
1,373,614
192,282
10,366,938
300,205,653
63,196,882
615,987
-
178,177
1,318,598
3,546,355
294,529
-
6,338,505
420,749,062
3,353,610
4,657,437
1,390,737
326,186,072
10,720,730
-
-
1,749,305
12,759,231
6,484,844
-
367,301,966
22,832,909
176
3,139,622
27,253,542
53,226,247
220,849
53,447,096
420,749,062
IMMEDIATE PREVIOUS YEAR ENDING
Shares from Capital Adjustment Reserve raised bank namely Nabil Investment banking limited
from adjustment of Swap Ratio on Paid up and Nepal Bangladesh Capital Limited as well
Capital of Acquired BFI’s during FY 2077/78 as Nabil Securities Ltd. and NBBL Securities Ltd.
and FY 2078/79. As bank has recognized was executed in the reporting period.
goodwill on both the acquisitions as per NFRS
3 – Business Combination, there is no case 5.10.3. Proposed dividend
of bargain purchase gain arising in both The 644th meeting of the board of directors
cases. Hence, the Bank collectively with other of the bank held on 23rd November, 2023
Banks has filed Writ Petition at Supreme Court has recommended distribution of 11% cash
GROUP
against such retrospective tax implication on dividend for the financial year ending July
distribution. 16, 2023 to be put up for approval at the
6,967,638
25,640,413
13,424,390
3,833,462
92,811
8,283,059
332,698,854
77,532,409
-
-
179,067
1,827,069
3,877,694
307,261
9,599
7,777,449
482,451,176
6,277,712
-
3,812,946
395,221,431
-
327,089
-
2,429,534
9,259,219
6,498,689
-
423,826,621
27,056,997
-
4,131,931
27,173,956
58,362,884
261,671
58,624,555
482,451,176
upcoming shareholders’ annual general
meeting of the Bank. The equivalent amount
Subordinated Liabilities
Deferred Tax Liabilities
Investment Securities
Investment Property
Retained Earnings
Total Liabilities
Other Liabilities
Share Premium
Share Capital
Total Assets
Total Equity
Other Assets
Borrowings
Provisions
Reserves
ASSETS
398
GROUP BANK
ASSETS CURRENT YEAR PREVIOUS YEAR CORRESPONDING CURRENT YEAR PREVIOUS YEAR CORRESPONDING
THIS UPTO THIS THIS UPTO THIS THIS UPTO THIS THIS UPTO THIS
QUARTER QUARTER (YTD) QUARTER QUARTER (YTD) QUARTER QUARTER (YTD) QUARTER QUARTER (YTD)
ASSETS CURRENT YEAR PREVIOUS YEAR CORRESPONDING CURRENT YEAR PREVIOUS YEAR CORRESPONDING
THIS UPTO THIS THIS UPTO THIS THIS UPTO THIS THIS UPTO THIS
QUARTER QUARTER (YTD) QUARTER QUARTER (YTD) QUARTER QUARTER (YTD) QUARTER QUARTER (YTD)
GROUP BANK
ASSETS CURRENT YEAR PREVIOUS YEAR CORRESPONDING CURRENT YEAR PREVIOUS YEAR CORRESPONDING
THIS UPTO THIS THIS UPTO THIS THIS UPTO THIS THIS UPTO THIS
QUARTER QUARTER (YTD) QUARTER QUARTER (YTD) QUARTER QUARTER (YTD) QUARTER QUARTER (YTD)
Profit /(Loss) For the Period 2,457,119 7,646,939 870,997 4,312,094 2,410,975 7,527,149 903,981 4,256,024
Other Comprehensive Income 1,289,604 220,856 789,677 (596,797) 1,294,851 226,103 811,899 (574,576)
Total Comprehensive Income 3,746,723 7,867,795 1,660,674 3,715,297 3,705,826 7,753,252 1,715,880 3,681,448
Basic Earnings Per Share 28.26 18.89 27.82 18.64
Diluted Earnings Per Share 28.26 18.89 27.82 18.64
Profit Attributable To:
Equity holders of the Bank 3,735,224 7,830,754 1,665,133 3,690,332 3,705,826 7,753,252 1,715,880 3,681,448
Non - controlling interest 11,499 37,041 (4,459) 24,964 - - - -
ANNUAL REPORT 2022/23
399
5.12. Comparison of unaudited and audited financial statements for Q4
400
Comparision Unadudited and Audited Financial Statements (For the Period Ended 31 Ashadh 2080) NPR
STATEMENT OF FINANCIAL POSITION UN-AUDITED AUDITED VARIANCE REASON FOR VARIANCE
PARTICULARS AMOUNT %
Assets
NPR
UN-AUDITED AUDITED VARIANCE REASON FOR VARIANCE
PARTICULARS AMOUNT %
Retained Earnings 3,961,099,482 3,187,059,423 (774,040,059) -19.5% Appropriation to reserves from current year
profit effected in Audited
Reserves 27,070,722,111 26,668,622,255 (402,099,856) -1.5% Appropriation to reserves from current year
profit effected in Audited
Total Capital and Liabilities 483,011,057,534 481,203,547,746 (1,807,509,788) -0.4%
Comparision Unadudited and Audited Financial Statements (For the Year Ended 31 Ashadh 2080) NPR
STATEMENT OF PROFIT OR LOSS UN-AUDITED AUDITED VARIANCE REASON FOR VARIANCE
PARTICULARS AMOUNT %
Interest Income 46,381,986,157 46,251,162,764 (130,823,393) -0.3% Effect of update in interest derecognised as per
NRB guidelines
Interest Expense 28,398,775,595 28,502,320,274 103,544,679 0.4% Interest expense as per NFRS 16 - Leases recognised
Net Interest Income 17,983,210,562 17,748,842,490 (234,368,072) -1.3%
Fee and Commission Income 3,542,647,661 3,545,845,637 3,197,976 0.1% Effect of incomes/expenses pertaining to the fiscal
year accounted after year end
Fee and Commission Expense 643,468,804 651,054,033 7,585,230 1.2% Effect of incomes/expenses pertaining to the fiscal
year accounted after year end
Net Fee and Commission Income 2,899,178,857 2,894,791,604 (4,387,254) -0.2%
Net Interest, Fee and Commisson Income 20,882,389,419 20,643,634,094 (238,755,326) -1.1%
Net Trading Income 484,775,875 486,560,448 1,784,573 0.4% Effect of incomes/expenses pertaining to the fiscal
year accounted after year end
Other Operating Income 312,555,667 365,905,537 53,349,870 17.1% Effect of incomes/expenses pertaining to the fiscal
year accounted after year end
Total Operating Income 21,679,720,961 21,496,100,079 (183,620,883) -0.8%
Impairment Charge/ (Reversal) for Loans 3,889,528,572 5,426,269,148 1,536,740,576 39.5% Additional provision expense recognised as per
and Other Lossess statutory auditors/regulators
Net Operating Income 17,790,192,389 16,069,830,931 (1,720,361,459) -9.7%
Operating Expense
Personnel Expenses 4,692,669,436 4,525,098,630 (167,570,806) -3.6% Effect of incomes/expenses pertaining to the fiscal
year accounted after year end
Other Operating Expenses 1,812,437,381 1,528,762,853 (283,674,528) -15.7% Lease expense recognised as per NFRS 16 and effect
of incomes/expenses pertaining to the fiscal year
accounted after year end
ANNUAL REPORT 2022/23
Depreciation & Amortisation 269,075,793 503,209,613 234,133,820 87.0% Depreciation expense recognised as per NFRS
16 - Leases
401
UN-AUDITED AUDITED VARIANCE REASON FOR VARIANCE
402
PARTICULARS AMOUNT %
5.13. Comparison of projected financial statements for debenture issuance and audited financial statements NPR in '000
Statement of Financial Position (For the Period Ended 31 Ashadh 2080)
PARTICULARS PROJECTED AUDITED VARIANCE REASON FOR VARIANCE
FINANCIAL STATEMENTS FINANCIAL STATEMENTS
AMOUNT %
Assets
Cash and Cash Equivalents 29,277,818 6,774,258 -22,503,560 -76.86% Actual deposit volume lower than projected
Due from Nepal Rastra Bank 10,786,565 25,652,421 14,865,856 137.82% Actual deposit volume higher than projected
Placement with Banks and FIs 12,299,735 13,424,390 1,124,655 9.14% Actual deposit volume higher than projected
Derivative Financial Instruments 10,859,598 3,833,462 -7,026,136 -64.70% Actual business volume lower than projected
Other Trading Assets - - - 0.00%
Loans and Advances to Banks and FIs 9,416,688 8,283,059 -1,133,629 -12.04% Actual business volume lower than projected
Loans and Advances to Customers 252,042,222 331,123,171 79,080,949 31.38% Actual business volume higher than projected
Investment Securities 50,143,012 76,452,985 26,309,973 52.47% Actual business volume higher than projected
Current Tax Assets 561,654 - -561,654 -100.00% Actual business volume lower than projected
Investment in Subsidiaries 78,000 1,798,000 1,720,000 2205.13% Due to additio of investment in Nabil Stock Dealer Ltd.
Investment in Associates 80,000 80,000 - 0.00%
Investment Property 8,219 1,827,069 1,818,850 22129.82% Addition of NBA higher than projected.
Property and Equipment 2,104,929 3,871,273 1,766,344 83.91% Actual purchase higher than projected
Goodwill and Intangible Assets 110,785 285,455 174,670 157.67% Due to acquisition of Erstwhile NBBL and UFL
Deferred Tax Assets - - - 0.00%
Other Assets 3,693,410 7,798,004 4,104,594 111.13% Actual receivable higher than projected.
Total Assets 381,462,625 481,203,548 99,740,922 26.15%
Liabilities
Due to Banks and FIs 3,389,819 6,277,712 2,887,893 85.19% Actual higher than projected
Due to Nepal Rastra Bank 70,923 - -70,923 -100.00% Actual lower than projected
Derivative Financial Instruments 10,764,203 3,812,946 -6,951,257 -64.58% Actual business volume lower than projected
Deposits from Customers 308,187,557 396,843,499 88,655,942 28.77% Actual business volume higher than projected
Borrowings - - - 0.00%
Current Tax Liabilities - 482,352 482,352 0.00%
Provisions - - - 0.00%
Deferred Tax Liabilities 1,438,830 1,918,850 480,020 33.36% Effect of other variance in deffered tax liability.
Other Liabilities 12,670,448 8,468,528 -4,201,920 -33.16% Actual liability lower than projected
Debt Securities Issued 5,222,876 6,486,982 1,264,106 24.20% Effect of Accrued interest payable.
Subordinated Liabilities - - - 0.00%
Total Liabilities 341,744,656 424,290,870 82,546,214 24.15%
Equity
Share Capital 13,480,159 27,056,997 13,576,838 100.72% Due to acquisition of Erstwhile NBBL and UFL
Share Premium 74 - -74 -100.00%
ANNUAL REPORT 2022/23
Retained Earnings 8,468,957 3,187,059 -5,281,898 -62.37% Actual profit lower than projected and distribution
of dividend higher than projected
403
NPR in '000
404
PARTICULARS PROJECTED AUDITED VARIANCE REASON FOR VARIANCE
FINANCIAL STATEMENTS FINANCIAL STATEMENTS
AMOUNT %
Reserves 17,768,779 26,668,622 8,899,843 50.09% Due to acquisition of Erstwhile NBBL and UFL
Statement of Profit or Loss (For the Period Ended 31 Ashadh 2080) NPR in '000
PARTICULARS PROJECTED AUDITED VARIANCE REASON FOR VARIANCE
FINANCIAL STATEMENTS FINANCIAL STATEMENTS
AMOUNT %
Interest Income 23,858,246 46,251,163 22,392,917 93.86% Higher income earned than projected and impact
of Increase in volume due to acquisition of
Erstwhile NBBL and UFL.
Interest Expense 14,320,885 28,502,320 14,181,435 99.03% Higher expenses than projected and impact of
Increase in volume due to acquisition of Erstwhile
NBBL and UFL.
Net Interest Income 9,537,361 17,748,842 8,211,481 86.10%
Fee and Commission Income 2,157,961 3,545,846 1,387,885 64.31% Higher income earned than projected and impact
of Increase in volume due to acquisition of Erstwhile
NBBL and UFL.
Fee and Commission Expense 104,245 651,054 546,809 524.54% Higher expenses incurred than projected and impact
of Increase in volume due to acquisition of Erstwhile
NBBL and UFL.
Net Fee and Commission Income 2,053,716 2,894,792 841,076 40.95%
Net Interest, Fee and Commisson Income 11,591,077 20,643,634 9,052,557 78.10%
Net Trading Income 724,282 486,560 -237,722 -32.82% Lower income than projected.
Other Operating Income 478,460 365,906 -112,554 -23.52% Lower income than projected.
Total Operating Income 12,793,819 21,496,100 8,702,281 68.02%
Impairment Charge/ (Reversal) for Loans 630,634 5,426,269 4,795,635 760.45% Higher provision than projected and and impact
and Other Losses of Increase in volume due to acquisition of Erstwhile
NBBL and UFL.And increase in rate of general LLP.
Net Operating Income 12,163,185 16,069,831 3,906,646 32.12%
Operating Expense
Personnel Expenses 2,856,193 4,525,099 1,668,906 58.43% Higher expenses than projected due to increase
in number of staffs.
NPR in '000
PARTICULARS PROJECTED AUDITED VARIANCE REASON FOR VARIANCE
FINANCIAL STATEMENTS FINANCIAL STATEMENTS
AMOUNT %
Other Operating Expenses 1,394,924 1,528,763 133,839 9.59% Higher expenses than projected due to increase
in number of branch networks
Depreciation & Amortisation 158,121 503,210 345,089 218.24% Higher expenses than projected due to increase
in number of branch networks and fixed assests.
Operating Profit 7,753,947 9,512,760 1,758,813 22.68%
Non Operating Income 5,147 43,334 38,187 741.93% Higher income earned than projected and impact
of Increase in volume due to acquisition of Erstwhile
NBBL and UFL.
Non Operating Expense 3,026 274,884 271,858 8984.07% Higher Expenses than projected.
Profit Before Income Tax 7,756,068 9,281,210 1,525,142 19.66%
Income Tax Expense
Current Tax 2,326,820 2,803,083 476,263 20.47%
Deferred Tax - 73,190 73,190 0.00%
Profit for the Year 5,429,247 6,404,936 975,689 17.97%
FY INTEREST SHORT LOAN SHORT PROVISION SHORT DEFERRED GOODWILL GAIN ON ACTUARIAL FAIR VALUE OTHER TOTAL
RECEIVABLE LOSS FOR POSSIBLE LOSSES PROVISION TAX BARGAIN LOSS RECOGNIZED
PROVISION ON INVESTMENT ON NBA ASSETS PURCHASE RECOGNISED IN OCI
NPR
1,161,106
12,046,278
5,605,223
1,685,232
-
196,700
800,000
804,000
33,900
22,332,438
TOTAL
financial statements are different than
1. Gross Income in S.N. 1 comprises of Gross that of CD Ratio calculated as per NRB
Interest Income, Commission and Discount, Directive due to inclusion of Staff Loan,
Other Operating Income and Accrued Interest Receivable in loan amount
Exchange Income. as per NFRS and inclusion of AIP in deposit
70,000
630,417
46,000
11,000
46,700
114,286
-
4,843
923,246
2. EPS computation policy is disclosed in amount.
"Significant Accounting Policies". 9. Total Assets in S.N. 13 and S.N. 15 are
3. Market Value per Share in S.N. 3 is the average balance of assets computed by
closing price of ordinary shares quoted in averaging outstanding balance of previous
Nepal Stock Exchange on Sunday, 16th financial year and current financial year.
209,108
825,735
25,000
98,000
-
114,286
742,000
4,843
2,018,972
July 2023, the last trading day in the 10. Credit and Deposit in S.N. 14 is the
reporting period. outstanding balance as of balance sheet
4. The Interest Income in S.N. 7 is the interest date.
income from loans and advances (excluding 11. Return on Equity in S.N. 24 is computed by
staff loans) only. The loans and taking average Equity including Proposed
-
608,714
535,000
40,000
100,000
114,286
-
4,843
1,402,843
LUMBINI
advances are the average loans and Dividend of previous year till the date
advances for the entire financial year. of AGM and average after-tax net profit
5. Total Operating Expense in S.N. 8 of current year. Figures of previous years
comprises Gross Interest Expense, Staff have been restated accordingly wherever
Expense and Other Operating Expense. necessary.
55,998
627,032
446,125
187,500
-
114,286
-
4,843
1,435,784
GANDAKI
6. The Deposits and Borrowings in S.N.9 12. Earnings Yield represent earning
are the average deposits and borrowings (attributable to equityholders) per market
(including debentures) for the entire value of share.
financial year. 13. Dividend Yield represent dividend per
7. Total Income in S.N. 10 is same as Gross market value of share.
15,000
7,215,466
3,853,098
1,290,847
50,000
114,286
-
4,843
12,543,539
Income in S.N. 1 comprising of Gross
BAGMATI
Interest Income, Commission and Discount,
Other Operating Income and Exchange
Income.
112,100
928,727
200,000
-
-
114,286
62,000
4,843
1,421,956
MADHESH
5.17. CSR Expenses made during FY 2079/80
698,900
1,210,185
500,000
57,885
-
114,286
-
4,843
2,586,099
KOSHI
Contingencies
Social Project
Direct Cost
Total
S.N
1
2
3
4
5
6
7
8
9
408 NABIL BANK LIMITED ANNUAL REPORT 2022/23 409
The following laws and regulations apply to the Our clients are given personalized services in areas
operation of Nabil Invest: such as Portfolio Management Service through
FINANCIAL n Established as per Companies Act, 2006. appointment of specific Relationship Managers,
STATEMENTS OF
NABIL INVESTMENT
BANKING LIMITED
(SUBSIDIARY)
n Licensed by the Securities Board of Nepal under while services under Depository Participant and
the Securities Businessperson (Merchant Banker’s Real Time System (RTS) are given with customer
Regulation) 2008. service as the core focus.
n Depository Membership aligns with the stipulations Our focus is to ensure retention of existing staff
outlined in the Securities Act of 2007, as well as the through competitive packages to ensure they are
comprehensive rules and regulations promulgated motivated to serve better.
by CDS and Clearing Limited in accordance with
the legislation. PERFORMANCE DRIVEN:
n Registered with Inland Revenue Department as per We are one of the leading investment banks in the
Nabil Bank established Nabil Income Tax Act 2002 and Income Tax Regulations country and are driven by generating good & stable
Investment in 2010 to expand into 2002. returns for our customers. We have been rendering
investment banking, aiming to n Service Level Agreement with the Nabil Bank. professional merchant banking services while our
become a leading investment bank mutual funds schemes have consistently provided
in Nepal. On 16 December 2022, good returns to its unit holders.
NB Capital Ltd., a subsidiary of Accounting Standards:
Nepal Bangladesh Bank, merged Nepal Financial Reporting Standards. We regularly review our products in line with
with Nabil Investment, bolstering Auditors: market expectations to ensure they continue to meet
both capital strength and service SAR Associates, Chartered Accountants (For 2079-80) our customers' needs.
offerings. Nabil holds 60% of Nabil Regulator
Investment Banking. Nabil Investment Securities Board of Nepal. IN-DEPTH MARKET DATA & ANALYSIS:
has prioritized personalized customer Vision The data and information we have from our expert
service and strategic investment since To be the leading investment bank in Nepal. research team is the heart of Nabil Investment. We
its inception, setting the industry work with facts to ensure our clients achieve their
standard in the process. Nabil Mission goals through informed decision-making.
Investment Banking Limited (Nabil To establish and maintain a strong professional
Invest), licensed by Securities Board expertise to introduce innovative investment banking ACTIVE MANAGEMENT:
of Nepal (SEBON) as a Securities and merchant banking services for customers. We are consistently active and never rest on our
Businessperson (Merchant Banker) laurels; we are always striving to be better and do
provides financial solutions and Strengths: better.
advice to individuals and corporate PEOPLE:
clients worldwide. Nabil Invest has Our people are our greatest assets as they drive CONVICTION:
three business divisions: Merchant our growth and success with their expertise and We stand by our principles and always act with
Banking, Corporate Advisory, knowledge, and ensure the company maintains its integrity.
Investment Banking and Mutual Fund. drive of placing clients above itself.
Assets
Cash and Cash Equivalents 1 241,901,387 90,055,857 90,055,857
Financial Investments - at Amortized Cost (HTM) 2 590,296,548 613,123,000 613,123,000
Financial Investments - at FVTPL (HFT) 3 92,810,034 127,293,915 127,293,915
Financial Investments at FVOCI (AVS) 4 66,255,581 - -
Property Plant & Equipment 5 12,245,201 9,269,839 9,269,839
Goodwill and Intangible Assets 6 7,092,659 2,430,546 2,430,546
Right-of-use Assets 7 5,968,649 11,891,839 11,891,839
Other Assets 8 126,585,918 27,312,910 27,312,910
Current Tax Assets 9 1,010,545 9,491,068 9,491,068
Deferred Tax Assets 10 10,152,906 20,221,158 20,221,158
Total Assets 1,154,319,428 911,090,132 911,090,131
Liabilities
Refundable to Investors 11 436,427,564 410,509,733 410,509,733
Other Financial Liabilities 12 35,115,575 16,424,169 16,424,169
Other Liabilities 13 18,280,118 11,656,285 11,656,285
Lease Liabilities 14 6,307,741 12,398,634 12,398,634
Current Tax Liabilities 9
Deferred Tax Liabilities 10 -
Total Liabilities 496,130,998 450,988,821 450,988,820
Equity
Share Capital 15 324,000,000 270,000,000 270,000,000
Retained Earnings 16 183,918,353 164,705,480 164,705,480
Other Reserves 17 164,906,470 25,395,831 25,395,831
Other Component of Equity 17 (14,636,393)
Total Equity 658,188,430 460,101,311 460,101,311
Total Liabilities and Equity 1,154,319,428 911,090,132 911,090,131
Date: September 29, 2023 Manish Narayan Joshi Ganesh Prasad Awasthi Shankar Prasad Pandey
Place: Naxal, Kathmandu Chief Executive Officer Director Professional Independent Director
420
PARTICULARS
PARTICULARS
PARTICULARS
PARTICULARS
Bank Balance
66,255,581
26,267,317
-
39,988,264
92,810,034
-
92,810,034
590,296,548
241,901,387
-
249,700,000
340,596,548
241,901,387
2080 ASHADH 31
2080 ASHADH 31
2080 ASHADH 31
2080 ASHADH 31
2079 ASHADH 32
2079 ASHADH 32
2079 ASHADH 32
2079 ASHADH 32
-
-
-
-
127,293,915
-
37,870,623
729,448
88,693,844
613,123,000
90,055,857
-
74,123,000
539,000,000
90,055,857
NPR
NPR
NPR
NPR
PARTICULARS BUILDING VEHICLES FURNITURE COMPUTER OFFICE LEASEHOLD CWIP TOTAL TOTAL
HARDWARE EQUIPMENT
1. Cost Price
a. Previous Year Balance - 8,822,300 7,205,622 9,475,241 5,767,364 11,684,242 919,250 43,874,019 42,017,651
b. Addition during the period 6,290,000 585,425 355,950 7,231,375 3,939,355
c. Revaluation/Write Back This Year - - - - - - - - -
d. Sold during the Year - - - - - - - - (161,988)
e. Write off during the Year - - - - - - - - -
f. Transferred to Fixed assets - - - - - - (1,146,950) (1,146,950) (1,921,000)
g. Transferred from NB Capital - 232,466 232,466
Total Cost (a+b+c+d+e) - 15,112,300 7,205,622 9,707,707 6,352,789 11,684,242 128,250 50,190,910 43,874,018
2. Depreciation
a. Up to Previous Year - 8,306,256 5,467,498 7,591,358 4,280,132 8,958,935 - 34,604,179 31,561,823
b. For This period - 1,065,007 457,933 643,055 390,393 785,142 - 3,341,530 3,192,840
c. Revaluation/Write Back This Year - - - - - - - - -
d. Depreciation on Sold Assets - - - - - - - - (150,484)
e. Depreciation on Writen Off Assets - - - - - - - - -
Total Depreciation - 9,371,263 5,925,431 8,234,413 4,670,525 9,744,077 - 37,945,709 34,604,179
3. Book Value (WDV*) (1-2) - 5,741,037 1,280,191 1,473,294 1,682,264 1,940,165 128,250 12,245,201 9,269,839
ANNUAL REPORT 2022/23
421
6. Goodwill and Intangible Assets 9. Current Tax Assets/Liabilities NPR
NPR
PARTICULARS GOODWILL SOFTWARES PARTICULARS 2080 ASHADH 31 2079 ASHADH 32
7. Right-of-use Asset
NPR 12. Other Financial Liabilities NPR
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32
Cost or Deemed Cost
Opening Balance 11,891,839 17,815,029 Creditors and Accounts Payable 35,115,575 16,424,169
Addition - - Total 35,115,575 16,424,169
Disposal or Classified as held for sale - -
Closing Balance 11,891,839 17,815,029
Accumulated Depreciation - -
Opening Balance - - 13. Other Liabilities NPR
Depreciation 5,923,190 5,923,190
Disposal or Classified as held for sale - - PARTICULARS 2080 ASHADH 31 2079 ASHADH 32
Closing Balance 5,923,190 5,923,190 Employee Benefit Liability (12(A)) 17,930,913 11,305,196
Carrying Amount - - Accrued Rent (As per NFRS) 24,600 9,840
At 16th July 2022 - - TDS Payable 324,605 341,249
At 17th October 2022 5,968,649 11,891,839 Other Liablities
Total 18,280,118 11,656,285
8. Other Assets
NPR
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 13 (A). Employee Benefit Liability NPR
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 PARTICULARS 2080 ASHADH 31 2079 ASHADH 32
Current Lease Liabilities 2,871,602 6,480,302 Fund Management Fees - NBF II 16,978,428 23,074,634
Lease Liabilities 3,436,139 5,918,332 Depository Fees - NBF II 2,263,790 3,076,618
Total 6,307,741 12,398,634 Fund Management Fees - NEF 18,916,667 25,572,397
Depository Fees - NEF 2,522,222 3,409,653
Fund Management Fees - NBF III 15,938,640 14,616,958
Depository Fees - NBF III 2,125,152 1,948,928
15. Share Capital NPR Fund Management Fees - NFCF 4,205,690 -
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32
Depository Fees - NFCF 560,759 -
Total 63,511,348 71,699,187
Ordinary Shares as at 1st Shrawan 324,000,000 270,000,000
Issue of Share Capital -
Total 324,000,000 270,000,000
20. Interest Income NPR
PARTICULARS 2080 ASHADH 31 2079 ASHADH 32 PARTICULARS 2080 ASHADH 31 2079 ASHADH 32
STATEMENTS OF
LIMITED (SUBSIDIARY)
NABIL STOCK DEALER
and optimizing returns for customers across all and the general public.
demographics and regions of the country.
We are steadfast in our commitment to continuous Services :-
innovation and surpassing the expectations of our BROKERAGE SERVICES
valued customers and other stakeholders. NSDL is currently providing smooth brokerage
services to over 2500 clients, ensuring they receive
Mission timely notifications regarding their transactions.
n Utilize cutting-edge technologies and embrace This approach keeps our clients well-informed and
a culture of continuous improvement to ensure involved in their investments, thereby bolstering
efficient operations and provide exceptional transparency and trust in our services.
customer service.
n Enhance customer trust and confidence in the UNDERWRITING SECURITIES
Nabil Stock Dealer Ltd. (NSDL) was established on capital market. Backed by a capital base of NPR 1.52 billion,
19 July 2021 and licensed as stock dealer company n Contribute actively to the development and growth strong support from the parent company, and
by the Securities Board of Nepal (SEBON) and of the capital market, taking it to new heights. considerable assets under management, NSDL is
Nepal Stock Exchange (NEPSE) on 7 June 2023 n Establish ourselves as the foremost authority in proficient in underwriting securities on a significant
and 4 August 2023, respectively. NSDL is a wholly Capital Market Research. scale, which has enabled it to adeptly manage
owned subsidiary of Nabil Bank Ltd., and has paid n Exemplify the highest standards of ethics and public offerings. The company has already
up capital of NPR. 1.52 billion. It is one of only two compliance within the capital market landscape. provided underwriting services to more than six
stock dealers in Nepal that serve over 2,500 clients n Nurture and develop our human capital to foster public companies, facilitating transactions of over
and with a market share of over 2.5%. NSDL serves organized growth and build strong customer NPR 5 billion.
as both a Securities Dealer and Securities Broker, relationships.
providing liquidity to the market and acting as an n Establish ourselves as the foremost authority in PORTFOLIO MANAGEMENT SERVICES (PMS)
intermediary in trade execution between buyers Capital Market Research. NSDL provides specialized and customized portfolio
and sellers. The company contributes to capital management services which includes a range
market growth by enhancing market efficiency Core Values :- of specialized investment strategies designed
and promoting price discovery through Qualified INTEGRITY: in response to client’s need to capitalize on the
Institutional Investor (QII) initiatives. Beyond trading We adhere to principles of honesty, transparency, market opportunities and to meet the client’s
functions, NSDL offers valuable market insights ethics, and fairness in every action and decision we financial goals. When customer invests in NSDL’s
and advice, supports investors in making informed make. PMS, the company creates a personalized portfolio
decisions through services like investment advisory, based on risk return appetites of the clients and
corporate advisory, and portfolio management for INNOVATION: comprising of investment in equity, fixed income
both individual and institutional clients. Notably, We cultivate an environment of perpetual securities, etc. Customers have the freedom and
NSDL's impact extends beyond the secondary market, innovation aimed at enriching the customer flexibility to tailor their portfolio to address personal
with significant contributions to the primary market experience. preferences and financial goals.
through IPO issue underwriting, streamlining the
process for companies to go public. NSDL has TRANSPARENCY: MARGIN LENDING SERVICE
cultivated trust and confidence in the Nepali financial We ensure transparency in every interaction with NSDL provides margin lending facilities, which
market and has contributed to the development and stakeholders, media, investors, and the broader involves extending credit facilities using a
expansion of the capital market. public. preapproved list of shares held by our clients. The
Significant Accounting Policies and Notes to Account form integral part of financial statements As per our report of even date
438
For the period ended 31 Ashadh 2080 (July 16 2023)
NPR
1. Property, Plant & Equipments
PARTICULARS RIGHT TO LAND CORPORATE FURNITURE VEHICLES COMPUTER OFFICE OTHER TOTAL
USE ASSETS BUILDING AND FIXTURE AND ACCESSORIES EQUIPMENT EQUIPMENTS
Total
Total
Total
Total
Total
Total
PARTICULARS
PARTICULARS
PARTICULARS
PARTICULARS
PARTICULARS
PARTICULARS
Fixed Deposit
Cash in Hand
Bishnu Sapkota
31 ASHADH 2080
31 ASHADH 2080
31 ASHADH 2080
31 ASHADH 2080
31 ASHADH 2080
31 ASHADH 2080
26,470,674
26,470,674
16,619
16,619
-
-
14,932,921
14,932,921
25,000
25,000
1,480,000,000
111,705,038
-
1,480,000,000
111,705,038
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
NPR
NPR
NPR
NPR
NPR
NPR
Note 5
439
Bank Balance
Advances
8. Other Liabilities NPR 13. Employee Benefit Expenses NPR
PARTICULARS 31 ASHADH 2080 32 ASHADH 2079 PARTICULARS 31 ASHADH 2080 32 ASHADH 2079
PARTICULARS OPENING UP TO MAGH TO BAISAKH 2079 TOTAL ABSORBED DISPOSALS NET VALUE OF NET OPENING ADDITIONS DISPOSALS TOTAL NET VALUE UNABSORBED NET VALUE NET VALUE
BALANCE POUSH 2078 CHAITRA 2078 TO ASHADH 2079 ADDITION ADDITIONS DEPRECIABLE ASSETS BALANCE DEPRECIATION (B) OF ASSETS AFTER ADDITIONS OF ASSETS OF ASSETS
BEFORE DEPRECIATION (A) DEPRECIATION (A-B)
444
Full Name Designation Full Name Designation
MANAGEMENT TEAM
Full Name Role Full Name Role
Digital Banking
Parmeshwor Shrestha Chief Digital Banking Officer Central Trade Operations
Dinesh Chand Manager - Digital Banking Sulabh Kumar Shrestha Chief - Central Trade Operations
Rajiv Shrestha Manager - Digital Banking Manoj Aryal Manager - Central Trade Operations
Cluster Head
Cluster Head
Cluster Head
Cluster Head
Cluster Head
Cluster Head
Cluster Head
Cluster Head
Cluster Head
Cluster Head
Cluster Head
Cluster Head
Cluster Head
Cluster Head
Cluster Head
Information Security Officer
KOSHI PROVINCE
Strategy
Gandaki Province
Gandaki Province
Bagmati Province
Bagmati Province
Bagmati Province
Bagmati Province
Bagmati Province
Bagmati Province
Bagmati Province
Lumbini Province
Lumbini Province
Lumbini Province
Lumbini Province
Tapendra Kunwar
Dinesh Adhikari
Guru Raj Regmi
Yubaraj Sigdel
Rabin Bariya
Prabin Khanal
Tek Raj Bhatta
Hari Dhakal
Full Name
Full Name
SUDURPASCHIM PROVINCE
w w w. n a b i l b a n k . c o m