YAS GATE RESIDENTIAL VILLAS

PLOT NO.H1, SECTOR NO. BA AL GHAYLAM, ZONE : AL BAHYA, ABU DHABI, UAE

OWNER CONSULTANT

Document Name VOLUME 3 - BILL OF QUANTITIES - MOSQUE

REFERENCE NO.

PREPARED FOR

PREPARED BY RC REVIEWED BY SH

REVISION HISTORY

Rev no. Revision Date Details Authorized Name / Position Signature

0 26-Apr-24 ISSUE FOR TENDER

 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

PRELIMINARIES

GENERAL REQUIREMENTS

General Notes on General Requirements

These General Requirements are applicable to the whole of

the Works. The Contractor shall price each of the items
contained herein individually. The Contractor shall not enter
any lump sum covering more than one or all items. Where any Note
item of the General Requirements has not been priced, it will
be deemed that the value of such item is included elsewhere
in the Bill of Quantities.

The Contractor is referred to the requirements of the

Note
Specification Bill 1 - General Requirements.

The Contractor shall price herein any obligations contained in

the following for which he has not included elsewhere and Note
wishes to price separately.

The Contractor is responsible for the design, construction,

maintenance and removal of all temporary works. The
Contractor is to submit to the Engineer his proposals for all
temporary works for approval. The Engineer's approval will no
Note
way relieve the Contractor of his responsibility for the safety of
the works, operatives, adjoining property, structure or services
and compliance with appropriate regulations and Codes of
Practice.

Pricing Generally

The Contractor's price is deemed to be a lump sum price and

shall satisfy himself as to the meaning of every item in the
Bills of Quantities and the rates and prices inserted by him will
be deemed to cover all his obligations under the Contract and
all matters and things necessary for the proper construction Note
and completion of the Works including, but not by any way of
limitation, all temporary work required (including any that may
be required by subcontractors, whether nominated or
otherwise).

CARRIED TO COLLECTION AED

Page 3 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Page 4 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Preliminaries (cont'd)

The Bills of quantities shall not be used for the ordering

materials, construction program or arranging subcontractors.
The Contractor is entirely responsible for assessing the
Note
quantities of material to be ordered and no claim will be
entertained in respect of the quantities contained in the Bill of
Quantities being approximate.

The prices shall include for all materials and labor and for the
provision and use of all plant whether mechanical or non
mechanical required for the expeditious carrying out of the
Works in their proper sequence- for shifting, altering and
adapting such temporary work and plant as may be required
during the progress of the Works and removing at completion
and making good any surfaces disturbed and if not included in
Note
the prices inserted against the Conditions of Contract clauses
above; for the guarantees, insurances and bonds required; for
the costs of preparing a tender; for the work in connection with
measurements and the final account, for profit and for all other
establishment charges and on costs of whatever nature. No
claim for additional payment will be allowed for any error or
misunderstanding by the contractor in these respects.

Instructions to Tenderers

The Contractor shall price herein any obligations contained in

A Instructions to Tenderers for which he has not included 1 Item
elsewhere and wishes to price separately.

Conditions of Contract Form of Agreement

The Contractor shall price herein any obligations contained in

B Form of Agreement or in Conditions of Contract for which he 1 Item
has not included elsewhere and wishes to price separately.

Letter of Tender

The Contractor shall price herein any obligations contained in

C Letter of Tender, for which he has not included elsewhere and 1 Item
wishes to price separately.

CARRIED TO COLLECTION AED

Page 5 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Page 6 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Preliminaries (cont'd)

Letter of Tender

The Contractor should allow for provision of all the contract

insurances in accordance with the Conditions of Contract. The
A contract insurances shall be from an approved insurance 1 Item
company in the Abu Dhabi Emirate and to the approval of the
Engineer and the Employer.

Allow for the provision of insurance against injury to persons

B and damage to property in accordance with the requirements 1 Item
of the contract.

Allow for the provision of Contractors All Risk insurance in

C 1 Item
accordance with the requirements of the contract.

Allow for the provision of Third Party liability Insurance in

D 1 Item
accordance with the requirements of the contract.

Bonds

The Contractor should allow for provision of all the bonds

including Performance bond in accordance with the
E Conditions of Contract. The bonds shall be from an approved 1 Item
bank/finance institute in the Abu Dhabi Emirate and to the
approval of the Engineer and the Employer.

Guarantees / Warranties

The Contractor should allow for provision of all the

guarantees/warranties in accordance with the Conditions of
F 1 Item
Contract and specification. The guarantees/warranties shall
be to the approval of the Engineer and the Employer.

Specification

The Contractor shall price herein any obligations contained in

G Specification for which he has not included elsewhere and 1 Item
wishes to price separately.

CARRIED TO COLLECTION

Page 7 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Page 8 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Preliminaries (cont'd)

Permits, Statutory Approvals and Co-ordination

The Contractor shall be responsible for obtaining all

necessary approvals, certificates and permits from the
relevant Government Departments, the Police, local Service
Authorities, master developer (Al Dar), and Institutions (i.e.
A 1 Item
Electricity & Water Authority, Etisalat, Civil Defense, DOT,
Mawaqif, Traffic Department, Municipality, master developer,
district cooling authority, ADNOC, etc.) as required in the
performance of this Contract.

The contractor shall be responsible for coordinating the works

with the Government Departments, the Police, local Service
Authorities, master developer (al dar), and Institutions (i.e.
B Electricity & Water Authority, Etisalat, Civil Defense, 1 Item
DOT,MawaQif, Traffic Department, Municipality, master
developer, district cooling authority, ADNOC, etc.) as required
in the performance of this Contract

Building Permit and Fees

The Contractor shall allow for obtaining the building permit

C and for paying all fees in connection therewith to the relevant 1 Item
Authorities

Attendance Upon the Employer's and the Engineer's staff

Provide necessary attendance upon the Employer's and the

D 1 Item
Engineer's staff as required.

Access to Site

The Contractor to make his own arrangements for access to

E the Site and to the works both for his own use and for the use 1 Item
of the Sub -Contractors and Suppliers

CARRIED TO COLLECTION

Page 9 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Preliminaries (cont'd)

Limitations for the Site

The Contractor will be required as described in specification to

confine his activities within the boundaries of the site including
A the storage of materials, the positioning of plant, and offices 1 Item
and all other equipment needed for the execution of the
Contract.

Limitations for the Working hours

The contractor shall be aware that there is limited working

B hours. The Contractor shall ensure that the works to be 1 Item
completed within the available Time for Completion.

Site Visiting

The Contractor should conduct site inspection I visit prior of

C submitting his Tender to familiar himself about site conditions 1 Item
and its surrounding plots.

Engineer's Progress Meetings

Regular progress meetings and separate co-ordination

meetings will be held throughout the duration of the contract
as described in specification and a principal representative of
D 1 Item
the Contractor will be required to attend in addition to his
senior staff and if requested by the Engineer representatives
of any sub-contractors and principal material suppliers.

Shop Drawings

Prepare for the Engineer / Authorities / Employer approvals of

all shop drawings for Architectural, Structural and MEP Works
E 1 Item
prior to commencement of actual work as per the
requirements of specification.

Page 10 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION

Preliminaries (cont'd)

Office Facilities for the Staff of Employer and the

Engineer

The Contractor shall provide, maintain and remove temporary

site offices for the staff of the Employer and Engineer along
with welfare facilities (pantry, toilets, etc.), utility services,
office furniture, computers, photocopy machines, telephone
and fax services, vehicle parking facilities, etc., acceptable to
the Employer/Engineer and as per the specification and
drawings. The contractor shall ensure that all facilities shall be
in full compliance with Civil Defense requirements. The
facilities shall include the protective clothing, safety
accessories and equipment (PPE) with Client logo as required
for the personnel .

A Establishment of site offices and equipment 1 Item

Maintenance of the site offices and equipment including pay

B all electricity, water and Etisalat charges for the duration of the 1 Item
construction period.

C Removal of site offices and equipment 1 Item

Provide all consumables and refreshments for use within the

D 1 Item
site offices, as required.

E Provide secretarial assistance, office boy's etc. 1 Item

Installation of monitoring cameras of employers remote

F 1 Item
mentoring and maintenance during the execution period

Page 11 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION

Preliminaries (cont'd)

Offices and Facilities of the Contractor

The Contractor is to provide, in positions to be approved by

the Engineer, all necessary furnished offices for his site staff
and the site staff of all sub-contractors all in accordance with
the drawings and Specification.

A Establishment charge (fixed cost) 1 Item

B Maintenance charge (time related cost) 1 Item

C Removal charge (fixed cost) 1 Item

The Contractor is to provide weatherproof lock-up sheds,

workshops and stores for the storage and protection of
D 1 Item
materials, tools and plant, all in accordance with the
Specification

Contractor's Plants and Equipment

The Contractor shall provide all constructional plant, lifting

equipment, transport facilities, tools and services, etc.
required for the proper execution of the Works. This
responsibility shall include shipment, customs clearance,
offloading, loading and handling and transportation to the site.
The facilities shall include the protective clothing and safety
equipment (PPE).

E Mobilization charges (fixed cost) 1 Item

F Maintenance charge (time related cost) 1 Item

G De-mobilization charges (fixed cost) 1 Item

Page 12 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION

Preliminaries (cont'd)

Safety, Health and Welfare of Work People

All accommodation required for the safety, health and welfare

facilities including adequate shelter from inclement weather,
accommodation for the storage and drying of clothes, taking
of meals and sanitary and washing facilities for all people
A employed on the site, first aid facilities, fire fighting equipment 1 Item
and drinking water facilities, including all necessary service
connections, etc., all in accordance with the Specification, the
laws and regulations of relevant UAE authorities and
compliance with Estidama requirements for livable conditions.

HSE Certificates

The Contractor shall provide HSE certificates as per Authority

B requirements and should maintain the system continuously 1 Item
until the completion of the project.

Temporary Water and Electricity Services for the

Construction Works

The Contractor shall provide and maintain temporary water

and electricity services required for the Works including that
required by the sub-contractors. Pay all charges and bear all
costs for the necessary temporary installation including pipe
work, pumps, water tankers, storage tanks, generating
equipment, etc., and remove on completion and make good
all work disturbed.

C Establishment charge (fixed cost) 1 Item

D Maintenance charge (time related cost) 1 Item

E Removal charge (fixed cost) 1 Item

Page 13 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION

Preliminaries (cont'd)

Temporary IT Connections and Equipment

The Contractor is to provide temporary IT equipment and

connections such as telephones, fax machines with
connections and internet connections on separate outside
lines for staff of the Contractor and the subcontractor's use.
He is to allow in his tender for the costs of installation, hire,
consumables, charges and removal.

A Establishment charge (fixed cost) 1 Item

B Maintenance charge (time related cost) 1 Item

C Removal charge (fixed cost) 1 Item

Labor Camp / Accommodation

Allow for Labor Accommodation. Watchman and security staff

D only may be accommodated on site. No labor camp will be 1 Item
permitted on Site.

Site Administration and Supervision

The Contractor is to allow in his tender for all site

E 1 Item
administration and supervision costs.

Security Arrangements at Site

Provide and maintain necessary security arrangements

including watchmen, all lighting requirements required to
safeguard the Site, plant, equipment, public and adjoining
properties, etc. The Contractor shall be liable for any claims
arising from loss or damages suffered and for reinstating and
making good after any damage or theft.

F Establishment charge (fixed cost) 1 Item

G Maintenance charge (time related cost) 1 Item

Page 14 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
H Removal charge (fixed cost) 1 Item

CARRIED TO COLLECTION

Preliminaries (cont'd)

Protection

Adequate protection against any form of damage or

deterioration shall be provided for all sections of the Works.
This shall include protective tapes, casings, guard rails,
barriers and the like which shall be provided, if necessary.
Particular care shall be taken to mask self finished surfaces
during the application of adjacent insitu work, and windows
A and doors during the application of sprayed finishes. In 1 Item
pursuance of his obligations under the Conditions of Contract,
the Contractor shall, whenever required or directed by the
Engineer, cover up and protect the works from inclement
weather and from damage by his own or other workmen
performing subsequent operations and clear away the same
on completion.

The Contractor shall take all reasonable and proper steps for
the protection of all places on or about the Works which may
be dangerous to his workmen or any other persons or to
B 1 Item
traffic. The Contractor shall provide and maintain signs, red
warning lamps, barricades, etc. as necessary in such places
and clear away the same on completion.

Protection and Upkeep of the Site, Adjacent Areas and

Properties

The Contractor shall take all necessary precautions to protect

buildings, fences, roads, passages, culverts and other
apparatus, if found , and he shall not demolish or remove any
C of these works except according to specific instructions by the 1 Item
Engineer. Due care is to be exercised to protect all plants,
trees, vegetation and the like that may be existing in and
around the site as described in specification.

A condition survey of adjacent structures shall be carried out

by the Contractor in the presence of the Engineer both before
D and after the provision of supports. The Contractor shall be 1 Item
responsible for the reinstatement or repair of any adjacent
structures damaged as a result of the execution of the Works.

Page 15 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION

Preliminaries (cont'd)

Temporary Fire Fighting System

The Contractor shall set up temporary firefighting system

A during construction period as per local authorities 1 Item
requirements.

Site Hoarding

The Contractor shall be responsible for the complete

installation, maintenance and removal of the site hoarding
with art work of employer's choice including make good where
necessary and clean the site as per the specification,
drawings and Authorities requirements and to the satisfaction
of the Engineer

B Establishment charge (fixed cost) 1 Item

C Maintenance charge (time related cost) 1 Item

D Removal charge (fixed cost) 1 Item

Project Sign Boards

The Contractor is to allow for supply, installation and

maintenance and removal including make good where
necessary of Project Sign Board throughout the construction
period, in accordance with the specification and drawings. No
other sign boards or advertisements on or around the site will
be permitted unless approved in writing by the Engineer.

E Establishment charge (fixed cost) 1 Item

F Maintenance charge (time related cost) 1 Item

G Removal charge (fixed cost) 1 Item

Page 16 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION

Preliminaries (cont'd)

Wild Air for Furniture Installation

Provide wild air for furniture installation related to the main

works as required.

A Establishment charge (fixed cost) 1 Item

B Maintenance charge (time related cost) 1 Item

C Removal charge (fixed cost) 1 Item

Tests

The Contractor shall allow for all requirements, obligations,

etc., with regard to all tests that are to be carried out by an
D 1 Item
approved independent Abu Dhabi Municipality accredited
laboratory.

Contractor's Working Area

Throughout the period of construction of the works, the

Contractor shall maintain the whole area of his operations in a
clean tidy and safe conditions by arranging his materials and
workmanship. Debris etc., shall be systematically cleared off
the working areas as it accumulates and if not removed
E directly from the site shall be deposited at the collection points 1 Item
as approved by the Engineer . This clause in no way
invalidates the contractor's obligation under clauses the
General Conditions of the Contract. The Contractor shall
restrict his activities to the defined site area or any other area
for which they have permission to use.

Abatement of Nuisance from Noise, Pollution, Dust, etc.

Page 17 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

The Contractor shall take precautions to minimize nuisance

arising from noise, dust, etc. The Contractor shall be held
F responsible for any nuisance caused by his workmanship, 1 Item
noise, pollution, dust, etc. The Contractor is to submit to the
Engineer his proposals for approval.

CARRIED TO COLLECTION

Preliminaries (cont'd)

Necessary Equipment's for Works implementation

Garbage collection point and all other equipment's to ensure

A 1 Item
carrying out the works on the best standards

Work Site, Setting Out and Cross Section

The Contractor is responsible for all the setting out of line and
levels of the Works and shall employ adequate qualified staff
to carry this out. Where survey markers have been
established by the Engineer, the Contractor shall check the
accuracy of their position and level and shall immediately
notify the Engineer of any discrepancies. All setting out
throughout the Works must be related to the Abu Dhabi
Municipality Datum Levels and Survey Stations and values of
Abu Dhabi Municipality Bench Marks and survey stations shall
be obtained by the Contractor from the Abu Dhabi
Municipality. Any Temporary Bench Mark (T.B.M) to be fixed
B on the site shall be tied in to the Abu Dhabi Municipality 1 Item
Datum. The Contractor shall, as soon as practicable, supply
the Engineer with records in approved form relating to all
reference pegs and bench marks and shall keep such records
up to date by formal notice to the Engineer. Before
commencing work on any section of the Works, the
Contractor, jointly with the Engineer, shall level survey the
original ground surface and shall prepare plans and cross-
sections accordingly. The Contractor shall be responsible
for ,and make allowances, for all necessary earthworks
including those measured separately under the various
section of the Bill of Quantities

Surveying Equipment

Page 18 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

The Contractor shall provide at all times for the duration of the
Contract, all such chainmen, staff and survey instruments as
C 1 Item
may be required for the proper construction of and completion
of the works.

CARRIED TO COLLECTION

Preliminaries (cont'd)

Scaffolding

The Contractor shall allow for providing, erecting, maintaining,

dismantling and clearing away at completion proper and
adequate scaffolding for the Works including that required for
sub-contractors and specialist & sub-contractors nominated by
the Engineer.

A Establishment charge (fixed cost) 1 Item

B Maintenance charge (time related cost) 1 Item

C Removal charge (fixed cost) 1 Item

Existing Services and Service Diversions

Page 19 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

The Contractor shall ascertain the whereabouts of all existing

services and public utilities such as electrical cables,
telephone lines, sewers, water supply lines, gas lines, pipes,
wires, fences, etc., on the site, both above and below ground.
Services and other utilities may exist in certain locations not
indicated on drawings. Completeness or accuracy of
information given on the drawings are not guaranteed. It is the
responsibility of the Contractor to ascertain their whereabouts
from the concerned authorities before commencing any works
on site. The Contractor shall also obtain any re-routing
requirements from the concerned authorities and shall be
responsible to carry out such works accordingly to the
satisfaction of the authorities and the Engineer, without
causing disruption to the site and its adjacent property. Any
claims due to such delays will not be entertained.

Where diversions of services are not required in connection

with the permanent works, the Contractor shall protect,
uphold, maintain and keep the same in working order in their
existing locations and shall restore them to their original
condition on completion to the satisfaction of the Engineer

CARRIED TO COLLECTION

Page 20 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Preliminaries (cont'd)

Cleaning of the Works

Immediately prior to the handing over of the Works, the

Contractor shall thoroughly clean all buildings and landscaped
A 1 Item
areas, wash down windows and generally clean the works
ready for occupation, all to the approval of the Engineer.

General Obligations

The selected Contractor will be required to provide the

Engineer with a full and detailed Tender price breakdown
upon being awarded the Contract. This tender price
breakdown is to show the actual calculations of the General
Requirements, the labor, plant and materials cost of the
works, the build-up of measured rates with on costs and
overheads and profit and any other allowances used to arrive
at the Accepted Contract Amount.

Temporary Roads

The Contractor shall prepare and maintain temporary roads as

may be necessary from the site to the nearest highway and
also within the site. The roads shall be positioned in
accordance with the Engineer's instructions and shall be kept
free for access at all times.

B Establishment charge (fixed cost) 1 Item

C Maintenance charge (time related cost) 1 Item

D Removal charge (fixed cost) 1 Item

Public and Private Roads Adjacent to the Site

The Contractor shall take all reasonable and proper steps for
protection and maintenance of all public and private roads
adjacent to the Site which can be affected due to the
performance of the Works in accordance with the Engineer's
instructions. The roads shall be kept free for access at all
times.

CARRIED TO COLLECTION

Page 21 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Preliminaries (cont'd)

Traffic Regulations

The Contractor is to observe and allow for all requirements,

obligations, etc., with regard to traffic regulations, including
safety, control and any temporary diversion of traffic, including
the loading and unloading of or waiting of the contractor's and
sub-contractors' vehicles on public highways and the Contract
Sum is deemed to include for the strict compliance therewith

A Establishment charge (fixed cost) 1 Item

B Maintenance charge (time related cost) 1 Item

C Removal charge (fixed cost) 1 Item

Samples according to Specification and Drawings ( As

per Engineer/Employer's requirements}

The Contractor shall provide samples of all materials and

manufacturers of materials proposed to be used /
incorporated in the works, all samples, goods, literature and
the like.

The Contractor shall provide for the exclusive use of the

Engineer all necessary assistance. The Contractor shall
provide such labor and materials as the Engineer's
D representative may require to assist him in carrying out tests 1 Item
and checks on materials and workmanship and setting out
and measurement of works and for any other attendance on
the Engineer.

Program of Works

The Contractor shall submit to the Engineer for approval a

Critical Path Program, in both hard and electronic format. and
other supporting documentation of the works within the time
E 1 Item
stipulated in the Conditions of Contract together with details of
equipment, procedures and method of work which the
Contractor intends to utilize and to follow.

Page 22 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION

Preliminaries (cont'd)

Method Statements

The Contractor shall compile and submit a detailed schedule

A of method statements, as specified and as required by the 1 Item
Engineer.

Progress Photographs

The Contractor shall arrange for monthly record photographs

B 1 Item
of Works as directed and specified by the Engineer.

Estidama Compliance

C Allow for the Estidama compliance 1 Item

Estidama Commissioning

D Allow for the Estidama commissioning 1 Item

Documents

The Contractor shall supply all the Testing and

Commissioning Certificates; Operation and Maintenance
Manuals; Training materials; Health and Safety Plan; As Built
E Drawings CAD format & GIS format approval as per ADM 1 Item
requirements ; Keys and any necessary passwords or codes
and any other documentation required in accordance with the
Contract.

Reports

The Contractor shall supply all reports as required under the

F 1 Item
Contract.

Page 23 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION

Preliminaries (cont'd)

Records

During the progress of the Works, records of all details and

A dimensions of the Works as constructed and shall at any time, 1 Item
submit such records to the Engineer as he may require.

In addition to those records which are specifically required by

the Specification (e.g. test cubes of concrete, air temperature,
etc.,) a site record shall be kept of the completion dates of the
various works in each trade, with particular reference to work
which requires time for drying out, such as solid backgrounds
B 1 Item
which receive insitu screeds and finishing's, including the
completion time of the individual layers of each application.
The Contractor shall arrange for the original to be signed by
the Engineer each calendar month, and for a copy to be
issued to the Engineer at site meetings.

Contract Documents

The Contractor shall submit to Engineer I Employer with 3

sets (black and white) hard copy and 5 COs of scanned copy
C 1 Item
of the complete Contract Documents within 5 days of receipt
of the fully signed Contract.

Page 24 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION

Page 25 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Preliminaries (cont'd)

ADDITIONAL ITEMS

The Contractor may price here any items which has been
shown in the Contract drawings or any other Contract
Documents but overlooked or not specifically mentioned in the
schedule of items and is necessary for the satisfactory
completion of the Works. Should the Contractor fail to insert
any item here, it will be deemed that lump sum Contract Price
includes all such items and no claims for additional items will
be entertained.

Note:

Quantities mentioned in all Division only serve as

guidelines. The Contractor shall study drawings / quantify
and price as per actual required.

CARRIED TO COLLECTION AED

Page 26 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Page 27 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

PRELIMINARIES

COLLECTION

From Page - Bill 01 / 01

From Page - Bill 01 / 02

From Page - Bill 01 / 03

From Page - Bill 01 / 04

From Page - Bill 01 / 05

From Page - Bill 01 / 06

From Page - Bill 01 / 07

From Page - Bill 01 / 08

From Page - Bill 01 / 09

From Page - Bill 01 / 10

From Page - Bill 01 / 11

From Page - Bill 01 / 12

From Page - Bill 01 / 13

From Page - Bill 01 / 14

From Page - Bill 01 / 15

From Page - Bill 01 / 16

From Page - Bill 01 / 17

From Page - Bill 01 / 18

From Page - Bill 01 / 19

DIVISION 01 - PRELIMINARIES
AED
CARRIED TO SUMMARY

Page 28 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Preliminaries
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION
DIVISION 01 - PRELIMINARIES QTY UNIT RATE
AED
CARRIED TO SUMMARY

Page 29 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Ground Investigation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

GROUND INVESTIGATION

Allow for ground investigations, including but not limited to test

A boring, site samples etc. Supply all reports, documents, 1 Item 4,050,000 4,050,000.00
samples, etc. relevant to this work to the Engineer

CARRIED TO COLLECTION AED 4,050,000.00

Page 30 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Ground Investigation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Ground Investigation (cont'd)

ADDITIONAL ITEMS

Tenderer shall list and price below with quantities any

additional item which are not included above, whatever
necessary, for the satisfactory completion and handing over of
the project. Should the Tenderer's failure to do so will be
deemed that this lump sum tender includes all items, and
claims for suck items shall not be entertained.

Page 31 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Ground Investigation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED

GROUND INVESTIGATION

COLLECTION

From Page - Bill 02 / 01 4,050,000.00

From Page - Bill 02 / 02 -

Page 32 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Ground Investigation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

GROUND INVESTIGATION
AED 4,050,000.00
CARRIED TO SUMMARY

Page 33 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Geotechnical and Other Specialist Processes
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

GEOTECHNICAL AND OTHER SPECIALIST PROCESSES

A Provision for geotechnical and other specialist processes 1 item 20,250,000 20,250,000.00

CARRIED TO COLLECTION AED 20,250,000.00

Page 34 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Geotechnical and Other Specialist Processes
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Geotechnical & Other Specialist Processes (cont'd)

ADDITIONAL ITEMS

Tenderer shall list and price below with quantities any

additional item which are not included above, whatever
necessary, for the satisfactory completion and handing over of
the project. Should the Tenderer's failure to do so will be
deemed that this lump sum tender includes all items, and
claims for suck items shall not be entertained.

Page 35 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Geotechnical and Other Specialist Processes
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED

GEOTECHNICAL AND OTHER SPECIALIST PROCESSES

COLLECTION

From Page - Bill 03 / 01 20,250,000.00

From Page - Bill 03 / 02 -

Page 36 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Geotechnical and Other Specialist Processes
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

GEOTECHNICAL AND OTHER SPECIALIST PROCESSES

AED 20,250,000.00
CARRIED TO SUMMARY

Page 37 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Demolition and Site Clearance
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

DEMOLITION AND SITE CLEARANCE

Demobilization and removal of all offices and facilities for the

A Employer & the Engineer (including all services, furniture, 1 item 10,000,000 10,000,000.00
equipment & fixtures); stores, equipment, plant and tools

Clearing up and making good site establishment after

B completion of the Works. This includes re-instating 1 item 2,150,000 2,150,000.00
surrounding areas affected by the construction works.

CARRIED TO COLLECTION AED 12,150,000.00

Page 38 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Demolition and Site Clearance
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Demolition & Site Clearance (cont'd)

ADDITIONAL ITEMS

Tenderer shall list and price below with quantities any

additional item which are not included above, whatever
necessary, for the satisfactory completion and handing over of
the project. Should the Tenderer's failure to do so will be
deemed that this lump sum tender includes all items, and
claims for suck items shall not be entertained.

Page 39 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Demolition and Site Clearance
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED

DEMOLITION AND SITE CLEARANCE

COLLECTION

From Page - Bill 04 / 01 12,150,000.00

From Page - Bill 04 / 02 -

Page 40 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Demolition and Site Clearance
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

DEMOLITION AND SITE CLEARANCE

AED 12,150,000.00
CARRIED TO SUMMARY

Page 41 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

EARTHWORKS

Excavation and Backfill

FOR MAIN ROAD

A Borrow Material (Load Bearing) 152,430 m3 25 3,810,750.00

B Unclassified Excavation (Provisional Qty) 5,000 m3 15 75,000.00

Manual Excavation to locate Existing Utilities and services

C 2,000 l.m 40 80,000.00
average depth of less than 1.5 meters (Provisional Qty)

Manual Excavation to locate Existing Utilities and services

D 400 l.m 145 58,000.00
average depth greater than 1.5 meters (Provisional Qty)

E Utility Markers 350 l.m 150 52,500.00

F Pervious Backfill Type V 84,930 m3 20 1,698,600.00

G Pervious Backfill Type III 28,310 m3 20 566,200.00

FOR STREET LIGHTING

H Excavate and backfill of trenches (Street Lighting) 16,795 m3 30 503,850.00

CARRIED TO COLLECTION AED 6,844,900.00

Page 42 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Earthworks (cont'd)

FOR POTABLE WATER SUPPLY

Excavation Works

For Chambers

A Maximum Depth : 1.0 - 2.0 m 3,000 m3 45 135,000.00

For Beds and Surronds

B Maximum Depth : 1.0 - 2.0 m (150mm) 30,640 m3 45 1,378,800.00

C Maximum Depth : 1.0 - 2.0 m (200mm) 10,000 m3 45 450,000.00

D Maximum Depth : 1.0 - 2.0 m (250mm) 2,320 m3 45 104,400.00

Filling

For Chambers

E Filling to structures with selected excavated material 600 m3 20 12,000.00

FOR IRRIGATION SYSTEM

A - Irrigation Network

Excavation Works

For Chambers

A Maximum Depth : 1.0 - 2.0 m 2,500 m3 45 112,500.00

For Beds and Surronds

B Maximum Depth : 1.0 - 2.0 m (110mm) 20,500 m3 45 922,500.00

C Maximum Depth : 1.0 - 2.0 m (160mm) 315 m3 45 14,175.00

Page 43 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED 3,129,375.00

Earthworks (cont'd)

Filling

For Chambers

A Filling to structures with selected excavated material 600 m3 20 12,000.00

B - Irrigation Reservoir and Pumping Station, Site, Civil

and Mechanical Instrumentation Works

Excavation for Foundation

B Maximum Depth : Not exceeding 1.0 m 1,300 m3 45 58,500.00

C Maximum Depth : 1.0 - 2.0 m 1,300 m3 45 58,500.00

D Maximum Depth : 2.0 - 5.0 m 3,900 m3 45 175,500.00

E Maximum Depth : 5.0 - 10.0 m 1,200 m3 45 54,000.00

Filling

F Filling to structures with selected excavated material. 845 m3 20 16,900.00

FOR SEWERAGE SYSTEM

Foul Sewer Network

Excavation works for Pipes works as follows:

Pipes; uPVC Sewer Pipes

160mm Nominal (Outer Diameter), (Class 4)

G In trenches; not exceeding 1.50m; in house connections 20,640 m3 45 928,800.00

Page 44 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 1,304,200.00

Earthworks (cont'd)

160mm Nominal (Outer) dia in trenches (Class 8)

A In trenches; not exceeding 1.50m 2,340 m3 45 105,300.00

B In trenches average depth; 1.51 - 2.00m 12,050 m3 45 542,250.00

C In trenches average depth; 2.01 - 2.50m 8,935 m3 45 402,075.00

D In trenches average depth; 2.51 - 3.00m 4,100 m3 45 184,500.00

E In trenches average depth; 3.01 - 3.50m 4,170 m3 45 187,650.00

F In trenches average depth; 3.51 - 4.00m 3,530 m3 45 158,850.00

G In trenches average depth; 4.01 - 4.51m 3,375 m3 45 151,875.00

H In trenches average depth; 4.51 - 5.00m 3,780 m3 45 170,100.00

160mm Nominal (Outer) dia in trenches (Class 16)

I In trenches average depth; 5.01 - 5.50m 2,595 m3 45 116,775.00

J In trenches average depth; 5.51 - 6.00m 4,540 m3 45 204,300.00

K In trenches average depth; 6.01 - 6.50m 3,708 m3 45 166,860.00

L In trenches average depth; 6.51 - 7.00m 2,910 m3 45 130,950.00

M In trenches average depth; 7.01 - 7.50m 1,390 m3 45 62,550.00

N In trenches average depth bigger than 7.50m 8,035 m3 45 361,575.00

Page 45 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 2,945,610.00

Earthworks (cont'd)

200mm Nominal (Outer) dia in trenches (class 8)

A In trenches average depth; 3.01 - 3.50m 396 m3 45 17,820.00

B In trenches average depth; 3.51 - 4.00m 600 m3 45 27,000.00

200mm Nominal (Outer) dia in trenches (class 16)

C In trenches average depth; 5.51 - 6.00m 330 m3 45 14,850.00

D In trenches average depth; 6.01 - 6.50m 1,765 m3 45 79,425.00

E In trenches average depth bigger than 7.50m 12,600 m3 45 567,000.00

225mm Nominal (Outer) dia in trenches (Class 8)

F In trenches average depth; 1.51 - 2.00m 130 m3 45 5,850.00

G In trenches average depth; 2.01 - 2.50m 550 m3 45 24,750.00

H In trenches average depth; 2.51 - 3.00m 750 m3 45 33,750.00

I In trenches average depth; 3.01 - 3.50m 920 m3 45 41,400.00

J In trenches average depth; 3.51 - 4.00m 1,640 m3 45 73,800.00

K In trenches average depth; 4.01 - 4.51m 1,960 m3 45 88,200.00

Page 46 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 973,845.00

Earthworks (cont'd)

225mm Nominal (Outer) dia in trenches (Class 16)

A In trenches average depth; 4.51 - 5.00m 2,080 m3 45 93,600.00

B In trenches average depth; 5.01 - 5.50m 2,265 m3 45 101,925.00

C In trenches average depth; 5.51 - 6.00m 5,680 m3 45 255,600.00

D In trenches average depth; 6.01 - 6.50m 2,810 m3 45 126,450.00

E In trenches average depth; 6.51 - 7.00m 8,640 m3 45 388,800.00

F In trenches average depth; 7.01 - 7.50m 2,100 m3 45 94,500.00

G In trenches average depth bigger than 7.50m 27,225 m3 45 1,225,125.00

315mm Nominal (Outer) dia in trenches (Class 16)

H In trenches average depth bigger than 7.50m 15,420 m3 45 693,900.00

Pipes; GRP Sewer Pipes

355mm Nominal (Outer) dia in trenches Stiffness 10000 N/m²

I In trenches average depth bigger than 7.50m 2,095 m3 45 94,275.00

400mm Nominal (Outer) dia in trenches Stiffness 10000 N/m²

J In trenches average depth bigger than 7.50m 270 m3 45 12,150.00

Page 47 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 3,086,325.00

Earthworks (cont'd)

Manholes

Excavation works as follows

1500/1900mm internal/external diameter Manholes

(On pipelines 150-500mm dia )

A Depth; not exceeding 5.00m 55 m3 45 2,475.00

B Depth; 5.00 - 7.50m 85 m3 45 3,825.00

C Depth bigger than 7.50m 110 m3 45 4,950.00

Other stated chambers

Excavation works as follows

1000/1400mm internal/external diameter collection/inspection

chambers

D Depth not exceeding 1.50m 30 m3 45 1,350.00

Fillings

Manholes

Fillings to structures with selected excavated material

1500/1900mm internal/external diameter Manholes

(On pipelines 150-500mm dia )

E Depth; not exceeding 5.00m 50 m3 20 1,000.00

F Depth; 5.00 - 7.50m 80 m3 20 1,600.00

G Depth bigger than 7.50m 100 m3 20 2,000.00

Page 48 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 17,200.00

Earthworks (cont'd)

Other stated chambers

Fillings to structures with selected excavated material

1000/1400mm internal/external diameter collection/inspection

chambers

A Depth not exceeding 1.50m 25 m3 20 500.00

FOR STORM WATER SYSTEM

Excavation Works

For Foundation

B Maximum Depth : Not exceeding 1.0 m 1,455 m3 43 62,565.00

C Maximum Depth : 1.0 - 2.0 m 1,455 m3 45 65,475.00

D Maximum Depth : 2.0 - 5.0 m 4,360 m3 47 204,920.00

Excavation in Rock (Provisional)

E Maximum Depth : 5.0 - 10.0 m 145 m3 210 30,450.00

For Pipes

uPVC Pipe

300mm diameter

F In trenches; not exceeding 1.50m 59,790 m3 45 2,690,550.00

G In trenches average depth; 1.50 - 2.00m 19,260 m3 45 866,700.00

H In trenches average depth; 2.00 - 2.50m 2,635 m3 45 118,575.00

Page 49 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 4,039,735.00

Earthworks (cont'd)

GRP Pipe

400mm diameter

A In trenches; not exceeding 1.50m 3,790 m3 45 170,550.00

B In trenches average depth; 1.50 - 2.00m 10,240 m3 45 460,800.00

C In trenches average depth; 2.00 - 2.50m 4,590 m3 45 206,550.00

D In trenches average depth; 2.50 - 3.00m 1,075 m3 45 48,375.00

500mm diameter

E In trenches; not exceeding 1.50m 270 m3 45 12,150.00

F In trenches average depth; 1.50 - 2.00m 9,310 m3 45 418,950.00

G In trenches average depth; 2.00 - 2.50m 5,550 m3 45 249,750.00

H In trenches average depth; 2.50 - 3.00m 11,475 m3 45 516,375.00

600mm diameter

I In trenches average depth; 1.50 - 2.00m 2,560 m3 45 115,200.00

J In trenches average depth; 2.00 - 2.50m 2,530 m3 45 113,850.00

K In trenches average depth; 2.50 - 3.00m 3,675 m3 45 165,375.00

L In trenches average depth; 3.00 - 3.50m 2,125 m3 45 95,625.00

700mm diameter

M In trenches average depth; 2.00 - 2.50m 1,080 m3 45 48,600.00

Page 50 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
N In trenches average depth; 2.50 - 3.00m 5,880 m3 45 264,600.00

O In trenches average depth; 3.00 - 3.50m 4,340 m3 45 195,300.00

CARRIED TO COLLECTION AED 3,082,050.00

Earthworks (cont'd)

800mm diameter

A In trenches average depth; 2.00 - 2.50m 1,425 m3 45 64,125.00

B In trenches average depth; 2.50 - 3.00m 425 m3 45 19,125.00

C In trenches average depth; 3.50 - 4.00m 5,160 m3 45 232,200.00

900mm diameter

D In trenches average depth; 2.00 - 2.50m 885 m3 45 39,825.00

E In trenches average depth; 2.50 - 3.00m 2,555 m3 45 114,975.00

F In trenches average depth; 3.50 - 4.00m 5,355 m3 45 240,975.00

1000mm diameter

G In trenches average depth; 3.50 - 4.00m 2,055 m3 45 92,475.00

1200mm diameter

H In trenches average depth; 3.00 - 3.50m 3,835 m3 45 172,575.00

I In trenches; exceeding 4.00m 7,045 m3 45 317,025.00

1400mm diameter

J In trenches average depth; 3.50 - 4.00m 1,545 m3 45 69,525.00

K In trenches; exceeding 4.00m 7,020 m3 45 315,900.00

Page 51 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 1,678,725.00

Earthworks (cont'd)

A 300mm diameter pipe 10 m3 45 450.00

B 400mm diameter pipe 10 m3 45 450.00

C 500mm diameter pipe 10 m3 45 450.00

D 600mm diameter pipe 10 m3 45 450.00

E 700mm diameter pipe 10 m3 45 450.00

F 800mm diameter pipe 10 m3 45 450.00

G 900mm diameter pipe 10 m3 45 450.00

H 1000mm diameter pipe 10 m3 45 450.00

I 1200mm diameter pipe 10 m3 45 450.00

J 1400mm diameter pipe 10 m3 45 450.00

as specified

K 300mm diameter pipe 79,505 m3 45 3,577,725.00

L 400mm diameter pipe 17,300 m3 45 778,500.00

M 500mm diameter pipe 8,055 m3 45 362,475.00

N 600mm diameter pipe 5,600 m3 45 252,000.00

O 700mm diameter pipe 5,670 m3 45 255,150.00

P 800mm diameter pipe 3,090 m3 45 139,050.00

Page 52 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Q 900mm diameter pipe 3,785 m3 45 170,325.00

R 1000mm diameter pipe 1,540 m3 45 69,300.00

S 1200mm diameter pipe 8,570 m3 45 385,650.00

T 1400mm diameter pipe 16,855 m3 45 758,475.00

CARRIED TO COLLECTION AED 6,753,150.00

Earthworks (cont'd)

For Manholes

1100/2300mm internal/external diameter Manholes

(On pipelines 300-500mm dia )

A Depth; not exceeding 1.50m 280 m3 45 12,600.00

B Depth; 1.51 - 2.00m 280 m3 45 12,600.00

C Depth; 2.01 - 2.50m 350 m3 45 15,750.00

D Depth; 2.51 - 3.00m 420 m3 45 18,900.00

1800/3600mm internal/external diameter Manholes

(On pipelines 600mm dia )

E Depth; 1.51 - 2.00m 490 m3 45 22,050.00

F Depth; 2.01 - 2.50m 620 m3 45 27,900.00

G Depth; 2.51 - 2.90m 710 m3 45 31,950.00

H Depth; 2.91 - 3.50m 860 m3 45 38,700.00

1900/3700mm internal/external diameter Manholes

(On pipelines 700mm dia )

I Depth; 1.51 - 2.00m 30 m3 45 1,350.00

J Depth; 2.01 - 2.50m 115 m3 45 5,175.00

K Depth; 2.51 - 2.90m 270 m3 45 12,150.00

Page 53 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
L Depth; 2.91 - 3.50m 270 m3 45 12,150.00

M Depth; 3.51 - 4.00m 80 m3 45 3,600.00

CARRIED TO COLLECTION AED 214,875.00

Earthworks (cont'd)

2000/3800mm internal/external diameter Manholes

(On pipelines 800mm dia )

A Depth; 2.01 - 2.50m 150 m3 45 6,750.00

B Depth; 2.51 - 2.90m 40 m3 45 1,800.00

C Depth; 2.91 - 3.50m 40 m3 45 1,800.00

D Depth; 3.51 - 4.00m 150 m3 45 6,750.00

2100/3900mm internal/external diameter Manholes

(On pipelines 900mm dia )

E Depth; 2.51 - 2.90m 90 m3 45 4,050.00

F Depth; 2.91 - 3.50m 110 m3 45 4,950.00

G Depth; 3.51 - 4.00m 120 m3 45 5,400.00

2200/4000mm internal/external diameter Manholes

(On pipelines 1000mm dia )

H Depth; 2.91 - 3.50m 90 m3 45 4,050.00

I Depth; 3.51 - 4.00m 200 m3 45 9,000.00

2400/4200mm internal/external diameter Manholes

(On pipelines 1200mm dia )

J Depth; 2.91 - 3.50m 200 m3 45 9,000.00

Page 54 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
K Depth; 3.51 - 4.00m 100 m3 45 4,500.00

L Depth; exceeding 4.00m 600 m3 45 27,000.00

CARRIED TO COLLECTION AED 85,050.00

Earthworks (cont'd)

2600/4400mm internal/external diameter Manholes

(On pipelines 1400mm dia )

A Depth; 3.51 - 4.00m 960 m3 45 43,200.00

B Depth; exceeding 4.00m 670 m3 45 30,150.00

For Catch Basins and Gullies

Kerb Catch basin - 2.00x1.00m

C (Depth; not exceeding 2.00m) 220 m3 45 9,900.00

Top entry Catch basin - 2.00x1.00m

D (Depth; 2.01 - 2.00m) 1,995 m3 45 89,775.00

Top entry Catch basin - 2.00x1.40m

E (Depth; 2.01 - 2.80m) 325 m3 45 14,625.00

Kerb inlet - 1.00x1.00m

F (Depth; not exceeding 2.00m) 185 m3 45 8,325.00

Kerb inlet - 1.40x1.10m

G (Depth; 2.01 - 2.80m) 5 m3 45 225.00

Top entry inlet -1.00x1.00m

Page 55 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
H (Depth; not exceeding 2.00m) 3,370 m3 45 151,650.00

Top entry inlet -1.40x1.10m

I (Depth; 2.01 - 2.80m) 40 m3 45 1,800.00

Filling

J Filling to structures with selected excavated material. 6,690 m3 20 133,800.00

CARRIED TO COLLECTION AED 483,450.00

Earthworks (cont'd)

ADDITIONAL ITEMS

Tenderer shall list and price below with quantities any

additional item which are not included above, whatever
necessary, for the satisfactory completion and handing over of
the project. Should the Tenderer's failure to do so will be
deemed that this lump sum tender includes all items, and
claims for suck items shall not be entertained.

Page 56 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED

EARTHWORKS

COLLECTION

From Page - Bill 05 / 01 6,844,900.00

From Page - Bill 05 / 02 3,129,375.00

From Page - Bill 05 / 03 1,304,200.00

From Page - Bill 05 / 04 2,945,610.00

From Page - Bill 05 / 05 973,845.00

From Page - Bill 05 / 06 3,086,325.00

From Page - Bill 05 / 07 17,200.00

From Page - Bill 05 / 08 4,039,735.00

From Page - Bill 05 / 09 3,082,050.00

From Page - Bill 05 / 10 1,678,725.00

From Page - Bill 05 / 11 6,753,150.00

From Page - Bill 05 / 12 214,875.00

From Page - Bill 05 / 13 85,050.00

Page 57 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Earthworks
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

From Page - Bill 05 / 14 483,450.00

From Page - Bill 05 / 15 -

EARTHWORKS
AED 34,638,490.00
CARRIED TO SUMMARY

Page 58 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Roads and Paving
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

ROADS AND PAVING

Concrete

Reinforcing Steel

A Reindorcing steel, epoxy coated 500 kg 8 4,000.00

Cast-In-Place Concrete

Concrete designed mix of C40 N/mm2, Moderate Sulphate

Resisting Cement (MSRC), Cement content = 400kg/m3
including reinforcement and shuttering as shown on drawings

B Concrete foundation at curbs 1,155 m3 230 265,650.00

C Concrete haunching at curbs 1,855 m3 280 519,400.00

Thermal and Moisture Protection

Geotextile all in accordance with drawings

D To horizontal surfaces 566,185 m2 20 11,323,700.00

CARRIED TO COLLECTION AED 12,112,750.00

Page 59 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Roads and Paving
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Roads and Paving (cont'd)

Exterior Improvement

Sub-base and Base Course

A Granular base course 89,975 m3 85 7,647,875.00

B Granular sub-base course 24,280 m3 75 1,821,000.00

Asphalt Works

C Asphaltic concrete, base course, 55mm Thickness 57,550 m2 40 2,302,000.00

D Asphaltic concrete, Wearing course, 50mm Thickness 161,845 m2 35 5,664,575.00

E Prime coat 190,990 kg 5 954,950.00

F Tack coat 57,550 kg 4 230,200.00

Demolish and Reconstruct Inlets, Manholes or Service

G 5 m3 105 525.00
Facilities (Provisional Item)

Asphalt concrete Wearing course, 50mm thickness - (cycle

H 29,145 m2 40 1,165,800.00
track)

I Saw Cutting Existing Asphalt and Gap Filling 100 l.m 25 2,500.00

Page 60 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Roads and Paving
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED 19,789,425.00

Roads and Paving (cont'd)

PAVING

A Interlocking vehicular pavers 80mm thick bedded on 50mm

100,925 m2 105 10,597,125.00
thick sharp sand bed

Interlocking Pedestrian pavers 60mm thick bedded on

B 273,115 m2 100 27,311,500.00
50mm thick sharp sand bed

C Raised Interlocking Paved Humps 2,335 m2 200 467,000.00

D Concrete for miscellaneous use, Class K140 Concrete 5 m3 555 2,775.00

CURBS AND GUTTER

E Precast Concrete Curb, Type A 50,905 l.m. 55 2,799,775.00

F Precast Concrete Curb, Type C 10,985 l.m. 60 659,100.00

G Precast Concrete Curb, Type D 220 l.m. 50 11,000.00

H Precast Concrete Curb, Type E 68,445 l.m. 50 3,422,250.00

I Precast Concrete Curb, Type F 12,380 l.m. 60 742,800.00

J Concrete Ramp Curb, Type D, Splay nose 10,075 l.m. 50 503,750.00

Page 61 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Roads and Paving
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 46,517,075.00

Roads and Paving (cont'd)

PAVEMEMT MARKINGS

A White reflectorized pavement stripe, 100mm wide 32,200 l.m. 10 322,000.00

B White reflectorized pavement stripe, 300mm wide 1,725 l.m. 25 43,125.00

C White reflectorized pavement stripe, 500mm wide 5,410 l.m. 35 189,350.00

D Chevron 350 m2 70 24,500.00

E Yellow reflectorized pavement stripe, 100mm wide 1,720 l.m. 10 17,200.00

F White Reflectorized Symbols 615 m2 80 49,200.00

G Warning and regulatory signs 725 m2 2,350 1,703,750.00

H Remove pavement marking 175 m2 30 5,250.00

Painting - Shared Path (footway/cycle track) including

I 1,355 m2 65 88,075.00
marking

Blue Reflectorised Pavement marking for parking of

J 555 m2 120 66,600.00
Handicaped (Provisional)

Page 62 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Roads and Paving
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 2,509,050.00

Roads and Paving (cont'd)

ADDITIONAL ITEMS

Tenderer shall list and price below with quantities any

additional item which are not included above, whatever
necessary, for the satisfactory completion and handing over of
the project. Should the Tenderer's failure to do so will be
deemed that this lump sum tender includes all items, and
claims for suck items shall not be entertained.

Page 63 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Roads and Paving
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED

ROADS AND PAVING

COLLECTION

From Page - Bill 06 / 01 12,112,750.00

From Page - Bill 06 / 02 19,789,425.00

From Page - Bill 06 / 03 46,517,075.00

From Page - Bill 06 / 04 2,509,050.00

From Page - Bill 06 / 05 -

Page 64 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Roads and Paving
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

ROADS AND PAVING

AED 80,928,300.00
CARRIED TO SUMMARY

Page 65 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Structural Metal Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

STRUCTURAL METAL WORK

Shade Structure

Shade fabric tensioned between support posts at heights

A shown using proprietary turn buckle system and cable as 1 item 10,000,000 10,000,000.00
per detail shown on drawing

Handrail / Railing

B Provision for handrail / railing along beach and park area 1 item 2,150,000 2,150,000.00

CARRIED TO COLLECTION AED 12,150,000.00

Page 66 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Structural Metal Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Structural Metal Work (cont'd)

ADDITIONAL ITEMS

Tenderer shall list and price below with quantities any

additional item which are not included above, whatever
necessary, for the satisfactory completion and handing over of
the project. Should the Tenderer's failure to do so will be
deemed that this lump sum tender includes all items, and
claims for suck items shall not be entertained.

Page 67 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Structural Metal Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED

STRUCTURAL METAL WORK

COLLECTION

From Page - Bill 07 / 01 12,150,000.00

From Page - Bill 07 / 02 -

Page 68 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Structural Metal Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

STRUCTURAL METAL WORK

AED 12,150,000.00
CARRIED TO SUMMARY

Page 69 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Street Lighting Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

STREET LIGHTING WORKS

Concrete

A Class K140 Concrete for Conduit and Duct Encasement 490 m3 750 367,500.00

LIGHTING AND ELECTRICAL DISTRIBUTION WORKS

Supply Type A foundations for 10m High Street Light Poles

B (including Reinforcement) waterproofing and all other 351 nr 1,800 631,800.00
requirements as mentioned in the Tender Documents

Install Type A foundations for 10m High Street Light Poles as

C 351 nr 580 203,580.00
specified in the Tender Documents

Supply Type A foundations for 14m High Street Light Poles

D (including Reinforcement) waterproofing and all other 89 nr 2,500 222,500.00
requirements as mentioned in the Tender Documents

Install Type A foundations for 14m High Street Light Poles as

E 89 nr 580 51,620.00
specified in the Tender Document

F Additional depth for Light pole Foundation (Provisional Item) 10 nr 1,300 13,000.00

Supply foundations for Lighting Control Cabinet (including

G 7 nr 2,500 17,500.00
blinding reinforcement)

Install foundations for Lighting Control Cabinet(including

H 7 nr 580 4,060.00
blinding - lean mix concrete,waterproofing as specified)

Supply foundations for Street Lighting Metering

I 7 nr 2,600 18,200.00
Cabinet(including blinding reinforcement)

Install foundations for Street Lighting Metering Cabinet

J (including blinding - lean mix concrete, waterproofing as 7 nr 580 4,060.00
specified)

CARRIED TO COLLECTION AED 1,533,820.00

Page 70 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Street Lighting Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Street Lighting (cont'd)

Street Light Pole

A Supply 10m High single arm Street Light pole 351 nr 3,800 1,333,800.00

B Install 10m High single arm Street Light pole 351 nr 1,100 386,100.00

C Supply 14m High single arm Street Light pole 89 nr 5,600 498,400.00

D Install 14m High single arm Street Light pole 89 nr 600 53,400.00

LED Luminaire

Supply LED luminaire target delivered luminous Flux6750

E 163 nr 3,100 505,300.00
Lumens at 60W

Install LED luminaire target delivered luminous Flux 6750

F 163 nr 650 105,950.00
Lumens at 60W

Supply LED luminaire target delivered luminous Flux 8469

G 188 nr 3,710 697,480.00
Lumens at 80W

Install LED luminaire target delivered luminous Flux 8469

H 188 nr 650 122,200.00
Lumens at 80W

Supply LED luminaire target delivered luminous Flux 12438

I 178 nr 4,710 838,380.00
Lumens at 113W

Install LED luminaire target delivered luminous Flux 12438

J 178 nr 650 115,700.00
Lumens at 113W

Flag Holder

K Supply flag holder 440 nr 100 44,000.00

L Install flag holder 440 nr 90 39,600.00

Page 71 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Street Lighting Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED 4,740,310.00

Street Lighting (cont'd)

Base Plate

Supply 450 x 450 x 30mm Base Plate, with Neoprene Seal

A 351 nr 315 110,565.00
(including covers)

Install 450 x 450 x 30mm Base Plate, with Neoprene Seal

B 351 nr 100 35,100.00
(including covers)

Supply 450 x 450 x 50mm Base Plate, with Neoprene Seal

C 89 nr 460 40,940.00
(including covers)

Install 450 x 450 x 50mm Base Plate, with Neoprene Seal

D 89 nr 100 8,900.00
(including covers)

Anchor Bolts

Supply 31.80 mm Anchor Bolts with 3 Heavy Hex Nuts and

E Hardened Washers per bolts (ASTM-A675, Garde 90 Fy- 1,760 nr 270 475,200.00
3867Kg/cm2 (55,000psi) & Anchor Plates

Install 31.80 mm Anchor Bolts with 3 Heavy Hex Nuts and

F Hardened Washers per bolts (ASTM-A675, Garde 90 Fy- 1,760 nr 100 176,000.00
3867Kg/cm2 (55,000psi) & Anchor Plates

Light Poles

G Painting Light Poles 440 nr 100 44,000.00

H Numbering Light Poles 440 nr 340 149,600.00

Pull Box

I Supply Pull Box Type IV 880 nr 1,500 1,320,000.00

J Install Pull Box Type IV 880 nr 350 308,000.00

Page 72 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Street Lighting Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 2,668,305.00

Street Lighting (cont'd)

Cabinet

A Supply Lighting Control Cabinet - Type B 7 nr 46,100 322,700.00

B Install Lighting Control Cabinet - Type B 7 nr 3,400 23,800.00

C Supply Lighting Metering Cabinet 7 nr 46,100 322,700.00

D Install Lighting Metering Cabinet 7 nr 3,400 23,800.00

uPVC Conduit

E Supply uPVC Conduit, 100mm Diameter 23,165 l.m 35 810,775.00

F Install uPVC Conduit, 100mm Diameter 23,165 l.m 20 463,300.00

uPVC Duct

Supply uPVC Duct , 2-WAY 100mm Diameter. Concrete

G 545 l.m 25 13,625.00
Encased

H Install uPVC Duct , 2-WAY 100mm . Concrete Encased 545 l.m 30 16,350.00

PVC Cu Cable

I Supply Low Voltage 10mm2 4 Core PVC Cu Cable 23,165 l.m 30 694,950.00

J Install Low Voltage 10mm2 4 Core PVC Cu Cable 23,165 l.m 20 463,300.00

PVC Cable

K Supply 2.5mm2, Two Core, and Earth , PVC Cable 5,235 l.m 20 104,700.00

L Install 2.5mm2, Two Core, and Earth , PVC Cable 5,235 l.m 10 52,350.00

Page 73 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Street Lighting Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 3,312,350.00

Street Lighting (cont'd)

Electrical Cut Out

Supply Electrical Cut out with MCB and Metal Enclosure

A 440 nr 250 110,000.00
cover fuse rating based on Lamp and Ballasts

Install Electrical Cut out with MCB and Metal Enclosure

B 440 nr 100 44,000.00
cover fuse rating based on Lamp and Ballasts

Cable Glands

C Supply Cable glands 60 nr 80 4,800.00

D Install Cable glands 60 nr 55 3,300.00

Earth Lug

E Supply Earth Lug 800 nr 95 76,000.00

F Install Earth Lug 800 nr 55 44,000.00

Earth System

Supply Earth system for FP/ST Pit chamber, 310 x 310mm;

G 35 nr 2,750 96,250.00
depth not exceeding 1.5m

H Install Earth system 35 nr 750 26,250.00

Page 74 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Street Lighting Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 404,600.00

Street Lighting (cont'd)

ADDITIONAL ITEMS

The Contractor may price here any items which has been
shown in the Contract drawings or any other Contract
Documents but overlooked or not specifically mentioned in the
schedule of items and is necessary for the satisfactory
completion of the Works. Should the Contractor fail to insert
any item here, it will be deemed that lump sum Contract Price
includes all such items and no claims for additional items will
be entertained.

Page 75 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Street Lighting Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED

STREET LIGHTING WORKS

COLLECTION

From Page - Bill 08 / 01 1,533,820.00

From Page - Bill 08 / 02 4,740,310.00

From Page - Bill 08 / 03 2,668,305.00

From Page - Bill 08 / 04 3,312,350.00

From Page - Bill 08 / 05 404,600.00

From Page - Bill 08 / 06 -

Page 76 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Street Lighting Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

STREET LIGHTING WORKS

AED 12,659,385.00
CARRIED TO SUMMARY

Page 77 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Traffic Control System
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

TRAFFIC CONTROL SYSTEM

A Provision of Traffic Control System 1 item 8,100,000 8,100,000.00

CARRIED TO COLLECTION AED 8,100,000.00

Page 78 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Traffic Control System
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Traffic Control (cont'd)

ADDITIONAL ITEMS

Tenderer shall list and price below with quantities any

additional item which are not included above, whatever
necessary, for the satisfactory completion and handing over of
the project. Should the Tenderer's failure to do so will be
deemed that this lump sum tender includes all items, and
claims for suck items shall not be entertained.

Page 79 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Traffic Control System
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED

TRAFFIC CONTROL SYSTEM

COLLECTION

From Page - Bill 09 / 01 8,100,000.00

From Page - Bill 09 / 02 -

Page 80 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Traffic Control System
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

TRAFFIC CONTROL SYSTEM

AED 8,100,000.00
CARRIED TO SUMMARY

Page 81 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Potable Water Supply System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

POTABLE WATER SUPPLY SYSTEM INSTALLATION

Concrete Works

A Concrete Blinding, 100mm thick 100 m3 1,200 120,000.00

Reinforced concrete for chambers including all construction,

contraction and expansion joints, reinforcing bars, formworks,
polysulphide sealant, styropor, water stops and joint fill etc.

For Walls

B thickness 150:300 mm 300 m3 3,000 900,000.00

For Base

C thickness 150:300 mm 180 m3 3,000 540,000.00

D thickness 300:500 mm 180 m3 3,000 540,000.00

Reinforcement

Epoxy coated high tensile steel reinforcement to BS4499

E Nominal size : 10 mm 50 t 3,800 190,000.00

F Nominal size : 12 mm 90 t 3,800 342,000.00

CARRIED TO COLLECTION AED 2,632,000.00

Page 82 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Potable Water Supply System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Potable Water (cont'd)

Waterproofing

Supply and laying one layer of 6mm thick SBS modified

bituminus memberane torch bonded with reinforcing strips at
all junctions and corners with 30mm thick screed and slip
sheet 200g/m density as protection to memberane horizontally
and 3mm thick rigid protection board as protection to
memberane vertically shall be laid to all concrete surfaces
below ground slab level as per drawing or/as instructed by the
Engineer

A Horizonotal Surface 400 m2 100 40,000.00

B Vertical Surface 1,000 m2 150 150,000.00

Pipe Work

Supply, installation, testing and commissioning including

trench excavation and backfilling as per the Specifications and
Drawings, the following

HDPE Pipe

HDPE pipes; nominal bore 160mm diameter; in trenches

C 18,670 m 230 4,294,100.00
not exceeding 1.50m

HDPE pipes; nominal bore 200mm diameter; in trenches

D 7,900 m 300 2,370,000.00
not exceeding 1.50m

HDPE pipes; nominal bore 250mm diameter; in trenches

E 1,230 m 390 479,700.00
not exceeding 1.50m

HDPE pipes; nominal bore 125mm diameter; in trenches

F 400 m 190 76,000.00
not exceeding 1.50m for fire hydrant

Page 83 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Potable Water Supply System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED 7,409,800.00

Potable Water (cont'd)

Fittings and Valves

Fittings

Supply, installation, testing and commissioning as per the

Specifications and Drawings, the following

HDPE Bends

A HDPE Bend, 160mm diameter 11.25 degree 8 nr 1,450 11,600.00

B HDPE Bend, 160mm diameter 22.5 degree 9 nr 1,550 13,950.00

C HDPE Bend,160mm diameter 45 degree 48 nr 1,650 79,200.00

D HDPE Bend, 200mm diameter 11.25 degree 8 nr 1,750 14,000.00

E HDPE Bend, 200mm diameter 22.5 degree 4 nr 1,850 7,400.00

F HDPE Bend, 200mm diameter 45 degree 14 nr 2,000 28,000.00

G HDPE Bend, 250mm diameter 22.5 degree 1 nr 2,200 2,200.00

H HDPE Bend, 250mm diameter 45 degree 10 nr 2,400 24,000.00

HDPE Tee

HDPE Reducer Tee, 160X125 mm diameter, for

I 132 nr 1,200 158,400.00
firehydrant

HDPE Reducer Tee, 225X125 mm diameterr, for

J 3 nr 1,400 4,200.00
firehydrant

K HDPE Reducer Tee, 160X160 mm diameter 57 nr 1,600 91,200.00

L HDPE Reducer Tee, 200X200 mm diameter 18 nr 2,300 41,400.00

M HDPE Reducer Tee, 250X200 mm diameter 3 nr 3,200 9,600.00

Page 84 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Potable Water Supply System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 485,150.00

Potable Water (cont'd)

HDPE Reducer

A HDPE Reducer, 250X200 mm diameter 2 nr 3,400 6,800.00

B HDPE Reducer, 200X160 mm diameter 18 nr 2,900 52,200.00

Valves

Supply, installation, testing and commissioning with all

associated fittings and accessories as per the Specifications
and Drawings, the following

Air Valves

C 80mm diameter Air valve 5 nr 9,100 45,500.00

Isolation Valves

D 150mm diameter Isolation valve 122 nr 4,800 585,600.00

E 200mm diameter Isolation valve 16 nr 6,200 99,200.00

F 250mm diameter Isolation valve 1 nr 9,400 9,400.00

Washout Valves

G 80mm diameter Washout valve 3 nr 2,100 6,300.00

Flow Meter

H 200mm 8 nr 25,000 200,000.00

I 300mm 1 nr 35,000 35,000.00

J 600mm 1 nr 50,000 50,000.00

Page 85 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Potable Water Supply System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 1,090,000.00

Potable Water (cont'd)

Other Pipe Work Ancillaries

Fire Hydrant, including all necessary foundations, fittings,

testing etc.

A Fire Hydrants (Pillar type) 135 nr 14,100 1,903,500.00

B Gate valve for fire hydrant chamber 135 nr 3,000 405,000.00

Water Line Connections

Proposed house/plot water connection for bulk consumers

(With Flow meter)

C 25mm FOR VILLA 410 nr 1,500 615,000.00

D 32mm FOR MOSQUE 3 nr 2,000 6,000.00

E 40mm FOR JAMEA 1 nr 2,200 2,200.00

F 25mm FOR RETAIL 6 nr 1,500 9,000.00

Other stated chambers including DI short pipes, fittings and

HDPE/DI adaptors; complete as per Drawings and
Specifications depth not exceeding 2.0m

Gate Valve Chamber

G 150mm 122 nr 3,500 427,000.00

H 200mm 16 nr 4,200 67,200.00

I 250mm 1 nr 5,600 5,600.00

J Washout Chambers 3 nr 12,000 36,000.00

K Air valve Chambers 5 nr 12,000 60,000.00

Page 86 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Potable Water Supply System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 3,536,500.00

Potable Water (cont'd)

Flow meter Valve Chamber

A 200mm 8 nr 24,000 192,000.00

B 300mm 1 nr 28,000 28,000.00

C 600mm 1 nr 45,000 45,000.00

D Road Crossing - Concrete Slab 1,700 m 450 765,000.00

Beds & Surrounds

Provide approved surrounds including beds to pipes as per

drawing and as per DEWA specification or/as directed by the
Engineer

E 150mm 30,640 m 44 1,348,160.00

F 200mm 10,000 m 52 520,000.00

G 250mm 2,320 m 56 129,920.00

Page 87 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Potable Water Supply System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 3,028,080.00

Potable Water (cont'd)

ADDITIONAL ITEMS

The Contractor may price here any items which has been
shown in the Contract drawings or any other Contract
Documents but overlooked or not specifically mentioned in the
schedule of items and is necessary for the satisfactory
completion of the Works. Should the Contractor fail to insert
any item here, it will be deemed that lump sum Contract Price
includes all such items and no claims for additional items will
be entertained.

Page 88 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Potable Water Supply System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED

POTABLE WATER SUPPLY SYSTEM INSTALLATION

COLLECTION

From Page - Bill 10 / 01 2,632,000.00

From Page - Bill 10 / 02 7,409,800.00

From Page - Bill 10 / 03 485,150.00

From Page - Bill 10 / 04 1,090,000.00

From Page - Bill 10 / 05 3,536,500.00

From Page - Bill 10 / 06 3,028,080.00

From Page - Bill 10 / 07 -

Page 89 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Potable Water Supply System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

POTABLE WATER SUPPLY SYSTEM INSTALLATION

AED 18,181,530.00
CARRIED TO SUMMARY

Page 90 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Irrigation System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

IRRIGATION SYSTEM INSTALLATION

A - IRRIGATION NETWORK

Concrete Works

A Concrete Blinding, 100mm thick 70 m3 1,200 84,000.00

Reinforced concrete for chambers including all construction,

contraction and expansion joints, reinforcing bars, formworks,
polysulphide sealant, styropor, water stops and joint fill etc.

For Walls

B thickness 150:300 mm 300 m3 3,000 900,000.00

For Base

C thickness 150:300 mm 200 m3 3,000 600,000.00

D thickness 300:500 mm 200 m3 3,000 600,000.00

Reinforcement

Epoxy coated high tensile steel reinforcement to BS4499

E Nominal size : 10 mm 75 t 3,800 285,000.00

F Nominal size : 12 mm 108 t 3,800 410,400.00

CARRIED TO COLLECTION AED 2,879,400.00

Page 91 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Irrigation System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Irrigation (cont'd)

Waterproofing

Supply and laying one layer of 6mm thick SBS modified

bituminus memberane torch bonded with reinforcing strips at
all junctions and corners with 30mm thick screed and slip
sheet 200g/m density as protection to memberane horizontally
and 3mm thick rigid protection board as protection to
memberane vertically shall be laid to all concrete surfaces
below ground slab level as per drawing or/as instructed by the
Engineer

A Horizonotal Surface 800 m2 100 80,000.00

B Vertical Surface 2,150 m2 150 322,500.00

Pipe Work

Supply and install pipes laid in and including trenching,

bedding pipes as per typical installation drawings, including all
necessary accessories, testing and backfilling, warning tape
(as per specification), thrust blocks, necessary supports if
required, complete. all as specified and as shown on drawings

HDPE Pipe (SDR 11/PN 16)

HDPE pipes; nominal bore 110mm; in trenches: depth not

C 14,640 m 230 3,367,200.00
exceeding 1.5m

HDPE pipes; nominal bore 160mm; in trenches: depth not

D 215 m 405 87,075.00
exceeding 1.5m

Page 92 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Irrigation System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED 3,856,775.00

Irrigation (cont'd)

Fittings and Valves

Fittings (SDR 11/PN 16)

Supply, installation, testing and commissioning as per the

Specifications and Drawings, the following

HDPE

A HDPE Bend, 110mm diameter 11.25 degree 4 nr 750 3,000.00

B HDPE Bend, 110mm diameter 22.5 degree 7 nr 880 6,160.00

C HDPE Bend, 110mm diameter 45 degree 31 nr 1,000 31,000.00

D HDPE Bend, 160mm diameter 22.5 degree 1 nr 1,200 1,200.00

E HDPE Bend, 160mm diameter 45 degree 4 nr 1,330 5,320.00

HDPE TEE

F HDPE Tee, 110 x 110 mm diameter 59 nr 1,500 88,500.00

G HDPE Tee, 160 x 160 mm diameter 2 nr 2,200 4,400.00

H HDPE Tee, 160 x 110 mm diameter 1 nr 1,700 1,700.00

I HDPE Tee, 110 x 63 mm diameter 107 nr 1,000 107,000.00

J HDPE Tee, 160 x 63 mm diameter 2 nr 1,200 2,400.00

K HDPE Reducer, 160 x 110 mm diameter 3 nr 1,600 4,800.00

Page 93 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Irrigation System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 255,480.00

Irrigation (cont'd)

Valves

Supply, installation, testing and commissioning with all

associated valve fittings and accessories as per the
Specifications and Drawings, the following

A Gate valve, 110mm diameter 102 nr 2,500 255,000.00

B Gate valve, 160mm diameter 2 nr 2,500 5,000.00

C Wash out valve, 110mm diameter 3 nr 2,500 7,500.00

D Air valve, 80mm diameter 5 nr 3,700 18,500.00

Chambers

Other stated chambers; complete as Drawing and

Specifications depth not exceeding 1.5m

E Chamber for Air Release Valves 5 nr 11,800 59,000.00

F Chamber for Wash Out Valves 3 nr 12,000 36,000.00

G Chamber for Gate Valves 110 mm 102 nr 11,000 1,122,000.00

H Chamber for Gate Valves 160 mm 2 nr 11,000 22,000.00

I Flow meter valve chamber 250 mm dia. 1 nr 30,000 30,000.00

Page 94 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Irrigation System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 1,555,000.00

Irrigation (cont'd)

Road Crossing - Protection Slabs

Concrete class 'A' protection slabs 150mm thick, including

expansion joints, polythene sheets etc. complete as per detail
drawing or as instructed by the Engineer.

A Width : 1.0 - 1.5m; thickness : 110mm 40 m 405 16,200.00

B Width : 1.0 - 1.5m; thickness : 160mm 1,700 m 405 688,500.00

Beds & Surrounds

Provide approved surrounds including beds to pipes as per

drawing and as per Dewa specification or/as directed by the
Engineer

C 110mm 20,496 m 44 901,824.00

D 160mm 312 m 52 16,224.00

Page 95 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Irrigation System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 1,622,748.00

Irrigation (cont'd)

B - IRRIGATION RESERVOIR AND PUMPING STATION,

SITE, CIVIL AND MECHANICAL INSTRUMENTATION
WORKS

Concrete Works

A Design Mix - Type A, Blinding & Benching concrete 115 m3 1,000 115,000.00

Design Mix - Type B, Sub-Structural Concrete & Concrete

B 5 m3 405 2,025.00
for Water Retaining Structure.

Benching Concrete

C Thickness : not exceeding 150 mm 115 m3 1,000 115,000.00

Reinforced Concrete

For Base

D Thickness : 300 - 500 mm 230 m3 3,000 690,000.00

For Ground Slab

E Thickness : 150 - 300 mm 163 m3 3,000 489,000.00

For Wall

F Thickness : 150 - 300 mm 55 m3 3,000 165,000.00

G Thickness : 300 - 500 mm 135 m3 3,000 405,000.00

H Thickness : exceeding 500 mm 135 m3 3,000 405,000.00

For Piles

I Thickness : 500 mm 131 m3 3,000 393,000.00

For Roof Slab

Page 96 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Irrigation System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
J Thickness : 150 - 300 mm 3 m3 3,000 9,000.00

CARRIED TO COLLECTION AED 2,788,025.00

Irrigation (cont'd)

A For Columms 8 m3 3,000 24,000.00

B For Tie Beam 5 m3 3,000 15,000.00

C For Roof Beam 5 m3 3,000 15,000.00

Reinforcement

Epoxy coated high tensile steel reinforcement to BS4499

D Nominal size : 10 mm 1 t 3,800 3,800.00

E Nominal size : 12 mm 1 t 3,800 3,800.00

F Nominal size : 14 mm 3 t 3,800 11,400.00

G Nominal size : 16 mm 61 t 3,800 231,800.00

H Nominal size : 20 mm 12 t 3,800 45,600.00

I Nominal size : 25 mm 1 t 3,800 3,800.00

Water Bar

J PVC Water bar - 300mm 125 m 210 26,250.00

Waterproofing

Exterior waterproofing membrane on horizontal surfaces

K such as below foundation level as well as above roof slab 460 m2 100 46,000.00
with 50mm protection sand and cement screed

Exterior waterproofing membrane on vertical surfaces with

L 655 m2 150 98,250.00
protection board

Page 97 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Irrigation System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
M Internal Protection Coating to underground reservoir 1,430 m2 150 214,500.00

CARRIED TO COLLECTION AED 739,200.00

Irrigation (cont'd)

Valves and Fittings

Valves

Supply, installation, testing and commissioning with all

associated fittings and accessories as per the Specifications
and Drawings, the following

A 250 mm diameter flanged Gate Valve 2 nr 3,800 7,600.00

B 200 mm diameter flanged Gate Valve 2 nr 3,500 7,000.00

C 200 mm diameter electrical Gate Valve 4 nr 4,000 16,000.00

D 200 mm diameter basket strianer Valve 2 nr 3,400 6,800.00

E 100 mm diameter flanged Gate Valve 2 nr 1,900 3,800.00

F 250 mm diameter flanged float Valve 2 nr 4,200 8,400.00

G 150 mm diameter flanged non return Valve 2 nr 3,000 6,000.00

Fittings

Supply, installation, testing and commissioning with all

associated fittings and accessories as per the Specifications
and Drawings, the following

H DI flexible joint , 250 mm Diameter 2 nr 2,500 5,000.00

I DI flexible joint , 150 mm Diameter 2 nr 1,800 3,600.00

J DI wall joint , 250 mm Diameter 6 nr 3,000 18,000.00

K DI wall joint , 200 mm Diameter 2 nr 2,800 5,600.00

L DI wall joint , 150 mm Diameter 2 nr 2,500 5,000.00

Page 98 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Irrigation System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

M DI wall joint , 100 mm Diameter 2 nr 2,100 4,200.00

CARRIED TO COLLECTION AED 97,000.00

Irrigation (cont'd)

A DI Tee, 250 X 250 mm Diameter 3 nr 3,830 11,490.00

B DI Tee, 200 X 200 mm Diameter 4 nr 3,300 13,200.00

C DI Tee, 150 X 150 mm Diameter 3 nr 2,500 7,500.00

D DI Tee, 100 X 100 mm Diameter 2 nr 1,800 3,600.00

E DI 90° Bend, 250 mm Diameter 10 nr 2,890 28,900.00

F DI 90° Bend, 100 mm Diameter 2 nr 1,900 3,800.00

G DI Dismantling Joint, 250 mm diameter 2 nr 2,500 5,000.00

H DI Dismantling Joint, 200 mm diameter 2 nr 2,200 4,400.00

I DI Dismantling Joint, 150 mm diameter 3 nr 1,900 5,700.00

J DI Dismantling Joint, 100 mm diameter 2 nr 1,700 3,400.00

K DI Flanged pipe, 250 mm Diameter 1 LS 2,500 2,500.00

L DI Flanged pipe, 200 mm Diameter 1 LS 2,200 2,200.00

M DI Flanged pipe, 150 mm Diameter 1 LS 1,700 1,700.00

N DI Bellmouth 250 mm diameter 4 nr 2,800 11,200.00

O DI Bellmouth 200 mm diameter 2 nr 2,200 4,400.00

P DI Bellmouth 100 mm diameter 2 nr 1,700 3,400.00

Q DI Blind Flange, 250 mm Diameter 1 nr 2,000 2,000.00

R DI Blind Flange, 200 mm Diameter 2 nr 1,600 3,200.00

Page 99 of 258
 AL MIRFA BEACH PROJECT - 410 VILLAS Irrigation System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
S DI Blind Flange, 150 mm Diameter 2 nr 1,200 2,400.00

T DI Reducing , 200 mm Diameter /pump suction 2 nr 1,900 3,800.00

U DI Reducing , 150 mm Diameter /pump delivery 2 nr 1,400 2,800.00

CARRIED TO COLLECTION AED 126,590.00

Irrigation (cont'd)

ADDITIONAL ITEMS

The Contractor may price here any items which has been
shown in the Contract drawings or any other Contract
Documents but overlooked or not specifically mentioned in the
schedule of items and is necessary for the satisfactory
completion of the Works. Should the Contractor fail to insert
any item here, it will be deemed that lump sum Contract Price
includes all such items and no claims for additional items will
be entertained.

Page 100 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Irrigation System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED

Irrigation (cont'd)

COLLECTION

From Page - Bill 11 / 01 2,879,400.00

From Page - Bill 11 / 02 3,856,775.00

From Page - Bill 11 / 03 255,480.00

From Page - Bill 11 / 04 1,555,000.00

From Page - Bill 11 / 05 1,622,748.00

From Page - Bill 11 / 06 2,788,025.00

From Page - Bill 11 / 07 739,200.00

From Page - Bill 11 / 08 97,000.00

From Page - Bill 11 / 09 126,590.00

From Page - Bill 11 / 10 -

Page 101 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Irrigation System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

IRRIGATION SYSTEM INSTALLATION

AED 13,920,218.00
CARRIED TO SUMMARY

Page 102 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Sewerage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

SEWERAGE SYSTEM INSTALLATION

FOUL SEWER NETWORK

Concrete Works

Manholes

Reinforced concrete for floor, roof, side walls, including all

construction, contraction and expansion joints, reinforcing
bars, formworks, polysulphide sealant, styropor, water stops
and joint fill etc.

Ditto, floor, roof, side walls

(On pipelines 150-500mm dia )

A Depth; not exceeding 5.00m 20 m3 3,000 60,000.00

B Depth; 5.00 - 7.50m 25 m3 3,000 75,000.00

C Depth bigger than 7.50m 30 m3 3,000 90,000.00

Other stated chambers

Reinforced concrete for floor, roof, side walls, including all

construction, contraction and expansion joints, reinforcing
bars, formworks, polysulphide sealant, styropor, water stops
and joint fill etc.

D Ditto, floor, roof, side walls

E Depth; not exceeding 1.50m 10 m3 3,000 30,000.00

CARRIED TO COLLECTION AED 255,000.00

Page 103 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Sewerage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Sewerage (cont'd)

Manholes

Coated Mesh Reinforcement (Y8@200)

(On pipelines 150-500mm dia )

A Depth; not exceeding 5.00m 7 m3 1,000 7,000.00

B Depth; 5.00 - 7.50m 10 m3 1,000 10,000.00

C Depth bigger than 7.50m 15 m3 1,000 15,000.00

Other stated chambers

Coated Mesh Reinforcement (Y8@200)

D Depth not exceeding 1.50m 4 m3 1,000 4,000.00

Waterproofing

Manholes

Exterior waterproofing membrane on horizontal surfaces such

as below foundation level as well as above roof slab with
50mm protection sand and cement screed

(On pipelines 150-500mm dia )

E Depth; not exceeding 5.00m 5 m2 100 500.00

F Depth; 5.00 - 7.50m 10 m2 100 1,000.00

G Depth bigger than 7.50m 15 m2 100 1,500.00

Other stated chambers

Exterior waterproofing membrane on horizontal surfaces such

as below foundation level as well as above roof slab with
50mm protection sand and cement screed

H Depth not exceeding 1.50m 3 m2 100 300.00

Page 104 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Sewerage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED 39,300.00

Sewerage (cont'd)

Insulation

Internal Protection Coating

Manholes

(On pipelines 150-500mm dia )

A Depth; not exceeding 5.00m 45 m2 150 6,750.00

B Depth; 5.00 - 7.50m 75 m2 150 11,250.00

C Depth bigger than 7.50m 100 m2 150 15,000.00

Other stated chambers

Internal Protection Coating

1000/1400mm internal/external diameter collection/inspection

chambers

D Depth not exceeding 1.50m 30 m2 150 4,500.00

Exterior waterproofing membrane on vertical surfaces with

protection board

Manholes

(On pipelines 150-500mm dia )

E Depth; not exceeding 5.00m 5 m2 150 750.00

F Depth; 5.00 - 7.50m 10 m2 150 1,500.00

G Depth bigger than 7.50m 15 m2 150 2,250.00

Page 105 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Sewerage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 42,000.00

Sewerage (cont'd)

Other stated chambers

Exterior waterproofing membrane on vertical surfaces with

protection board

1000/1400mm internal/external diameter collection/inspection

chambers

A Depth not exceeding 1.50m 3 m2 150 450.00

Pipe Work

Supply and installation of pipes including excavation in any

type of soil excluding rock, dispose of unsuitable material to
an approved dump site, backfilling with suitable fill material,
laying , jointing, supply and installation included. Item to
include dewatering if required with necessary trench support
also

Pipes; uPVC Sewer Pipes

160mm Nominal (Outer Diameter), (Class 4)

B In trenches; not exceeding 1.50m; in house connections 10,321 m 194 2,002,274.00

160mm Nominal (Outer) dia in trenches (Class 8)

C In trenches; not exceeding 1.50m 519 m 194 100,686.00

D In trenches average depth; 1.51 - 2.00m 2,295 m 223 511,785.00

E In trenches average depth; 2.01 - 2.50m 1,489 m 255 379,695.00

F In trenches average depth; 2.51 - 3.00m 679 m 289 196,231.00

G In trenches average depth; 3.01 - 3.50m 463 m 324 150,012.00

H In trenches average depth; 3.51 - 4.00m 336 m 377 126,672.00

I In trenches average depth; 4.01 - 4.51m 281 m 405 113,805.00

Page 106 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Sewerage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 3,581,610.00

Sewerage (cont'd)

A In trenches average depth; 4.51 - 5.00m 280 m 445 124,600.00

160mm Nominal (Outer) dia in trenches (Class 16)

B In trenches average depth; 5.01 - 5.50m 173 m 492 85,116.00

C In trenches average depth; 5.51 - 6.00m 275 m 525 144,375.00

D In trenches average depth; 6.01 - 6.50m 206 m 578 119,068.00

E In trenches average depth; 6.51 - 7.00m 149 m 614 91,486.00

F In trenches average depth; 7.01 - 7.50m 66 m 648 42,768.00

G In trenches average depth bigger than 7.50m 357 m 682 243,474.00

200mm Nominal (Outer) dia in trenches (class 8)

H In trenches average depth; 3.01 - 3.50m 44 m 314 13,816.00

I In trenches average depth; 3.51 - 4.00m 57 m 362 20,634.00

200mm Nominal (Outer) dia in trenches (class 16)

J In trenches average depth; 5.51 - 6.00m 20 m 528 10,560.00

K In trenches average depth; 6.01 - 6.50m 98 m 577 56,546.00

L In trenches average depth bigger than 7.50m 559 m 618 345,462.00

225mm Nominal (Outer) dia in trenches (Class 8)

M In trenches average depth; 1.51 - 2.00m 29 m 188 5,452.00

N In trenches average depth; 2.01 - 2.50m 92 m 221 20,332.00

O In trenches average depth; 2.51 - 3.00m 100 m 262 26,200.00

Page 107 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Sewerage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 1,349,889.00

Sewerage (cont'd)

A In trenches average depth; 3.01 - 3.50m 102 m 298 30,396.00

B In trenches average depth; 3.51 - 4.00m 156 m 332 51,792.00

C In trenches average depth; 4.01 - 4.51m 163 m 358 58,354.00

225mm Nominal (Outer) dia in trenches (Class 16)

D In trenches average depth; 4.51 - 5.00m 154 m 391 60,214.00

E In trenches average depth; 5.01 - 5.50m 151 m 424 64,024.00

F In trenches average depth; 5.51 - 6.00m 344 m 463 159,272.00

G In trenches average depth; 6.01 - 6.50m 156 m 501 78,156.00

H In trenches average depth; 6.51 - 7.00m 443 m 548 242,764.00

I In trenches average depth; 7.01 - 7.50m 100 m 571 57,100.00

J In trenches average depth bigger than 7.50m 1,210 m 594 718,740.00

315mm Nominal (Outer) dia in trenches (Class 16)

K In trenches average depth bigger than 7.50m 685 m 752 515,120.00

Pipes; GRP Sewer Pipes

355mm Nominal (Outer) dia in trenches Stiffness 10000 N/m²

L In trenches average depth bigger than 7.50m 93 m 1,820 169,260.00

400mm Nominal (Outer) dia in trenches Stiffness 10000 N/m²

M In trenches average depth bigger than 7.50m 12 m 1,970 23,640.00

Page 108 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Sewerage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 2,228,832.00

Sewerage (cont'd)

Extra over to excavation (Provsional)

Extra over for excavation in rock or other artificial hard

material; for following pipe in trenches for any depth

A 160mm diameter pipe 1 m3 175 Rate Only

B 200mm diameter pipe 1 m3 200 Rate Only

C 225mm diameter pipe 1 m3 225 Rate Only

D 250mm diameter pipe 1 m3 250 Rate Only

E 315mm diameter pipe 1 m3 275 Rate Only

F 355mm diameter pipe 1 m3 300 Rate Only

G 400mm diameter pipe 1 m3 325 Rate Only

Surrounds; Imported granular material in surround to pipe as

specified

H 160mm diameter pipe 17,889 m 60 1,073,340.00

I 200mm diameter pipe 778 m 82 63,796.00

J 225mm diameter pipe 3,198 m 82 262,236.00

K 315mm diameter pipe 685 m 120 82,200.00

L 355mm diameter pipe 93 m 120 11,160.00

M To MH's with backdrops (160MM diameter main sewer) 20 nr 18,500 370,000.00

N To MH's with backdrops (200MM diameter main sewer) 3 nr 20,000 60,000.00

O To MH's with backdrops (225MM diameter main sewer) 3 nr 23,000 69,000.00

Page 109 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Sewerage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 1,991,732.00

Sewerage (cont'd)

Supply and fixing of geo textile membrane fabric as specified

A 160mm diameter pipe 17,889 m 235 4,203,915.00

B 200mm diameter pipe 778 m 247 192,166.00

C 225mm diameter pipe 3,198 m 263 841,074.00

D 315mm diameter pipe 685 m 297 203,445.00

E 355mm diameter pipe 93 m 321 29,853.00

Manholes and pipe work ancillaries

Manholes

The following items of waste water manholes including

excavation, in any material, backfilling, 200mm thick Class'
C40' concrete surround, reinforcement,internal faces of
concrete protected by 7mm GRP liner,4mm water proofing
membrane & 4mm protection board to all external concrete
below ground, watertight frame & single piece cover class
D400 or B125 with GRP sealing plate to suit 750x600 clear
opening ,GRP ladder, 300mm class 'C' concrete cut-off walls
protected with bituminous paint etc. complete as detailed and
specified, Built in pipes and flexible joints are to be included in
relevant pipe laying item)

1500/1900mm internal/external diameter Manholes

(On pipelines 150-500mm dia )

F Depth; not exceeding 1.50m 31 nr 17,822 552,482.00

G Depth; 1.51 - 2.00m 35 nr 19,035 666,225.00

H Depth; 2.01 - 2.50m 31 nr 20,599 638,569.00

Page 110 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Sewerage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
I Depth; 2.51 - 3.00m 16 nr 22,967 367,472.00

CARRIED TO COLLECTION AED 7,695,201.00

Sewerage (cont'd)

A Depth; 3.01 - 3.50m 11 nr 25,236 277,596.00

B Depth; 3.51 - 4.00m 14 nr 27,300 382,200.00

C Depth; 4.01 - 4.50m 6 nr 27,739 166,434.00

D Depth; 4.51 - 5.00m 6 nr 28,345 170,070.00

E Depth; 5.01 - 5.50m 8 nr 29,150 233,200.00

F Depth; 5.51 - 6.00m 10 nr 31,340 313,400.00

G Depth; 6.01 - 6.50m 8 nr 33,670 269,360.00

H Depth; 6.51 - 7.00m 8 nr 35,420 283,360.00

I Depth; 7.01 - 7.50m 3 nr 37,170 111,510.00

Other stated chambers

The following items of waste water collection/inspection

chambers including excavation, in any material, backfilling,
200mm thick Class' C40' concrete surround, reinforecment,
internal faces of concrete protected by 7mm GRP liner,4mm
water proofing membrane & 4mm protection board to all
external concrete below ground, watertight frame & single
piece cover class D400 or B125 with GRP sealing plate to suit
750x600 clear opening, 300mm class 'C' concrete cut-off walls
protected with bituminous paint etc. complete as detailed and
specified,Built in pipes and flexible joints are to be included in
relevant pipe laying item)

1000/1400mm internal/external diameter collection/inspection

chambers

J Depth not exceeding 1.50m 423 nr 5,682 2,403,486.00

Page 111 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Sewerage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 4,610,616.00

Sewerage (cont'd)

ADDITIONAL ITEMS

The Contractor may price here any items which has been
shown in the Contract drawings or any other Contract
Documents but overlooked or not specifically mentioned in the
schedule of items and is necessary for the satisfactory
completion of the Works. Should the Contractor fail to insert
any item here, it will be deemed that lump sum Contract Price
includes all such items and no claims for additional items will
be entertained.

Page 112 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Sewerage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED

SEWERAGE SYSTEM INSTALLATION

COLLECTION

From Page - Bill 12 / 01 255,000.00

From Page - Bill 12 / 02 39,300.00

From Page - Bill 12 / 03 42,000.00

From Page - Bill 12 / 04 3,581,610.00

From Page - Bill 12 / 05 1,349,889.00

From Page - Bill 12 / 06 2,228,832.00

From Page - Bill 12 / 07 1,991,732.00

From Page - Bill 12 / 08 7,695,201.00

From Page - Bill 12 / 09 4,610,616.00

From Page - Bill 12 / 10 -

Page 113 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Sewerage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

SEWERAGE SYSTEM INSTALLATION

AED 21,794,180.00
CARRIED TO SUMMARY

Page 114 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

STORM WATER DRAINAGE SYSTEM INSTALLATION

CONCRETE WORKS

Provision of Concrete

A Design Mix - Type A, Blinding & Benching concrete 20 m3 298 5,960.00

Design Mix - Type B, Sub-Structural Concrete & Concrete

B 261 m3 405 105,705.00
for Water Retaining Structure.

Place of Concrete

For Oil Separators & Outfalls Work

Benching Concrete

B Thickness : not exceeding 150 mm 31 m3 88 2,728.00

Reinforced Concrete

For Base

C Thickness : exceeding 500 mm 200 m3 83 16,600.00

For Ground Slab

D Thickness : 150 - 300 mm 50 m3 88 4,400.00

For Wall

E Thickness : 300 - 500 mm 156 m3 98 15,288.00

CARRIED TO COLLECTION AED 150,681.00

Page 115 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Storm Water (cont'd)

For Catch Basins & Gullies

Mass Binding

A Thickness : not exceeding 150mm 1,100 m3 84 92,400.00

Reinforced Concrete

For Base

B Thickness : 150 - 300 mm 2,200 m3 88 193,600.00

For Wall

C Thickness : 150 - 300 mm 31,320 m3 98 3,069,360.00

Reinforcement

For Oil Separators & Outfalls Work

Epoxy coated high tensile steel reinforcement to BS 4499

D Nominal size : 12 mm 4 t 3,800 15,200.00

E Nominal size : 16 mm 36 t 3,800 136,800.00

Wash Bar

F PVC Water bar - 300mm 120 m 210 25,200.00

Page 116 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED 3,532,560.00

Storm Water (cont'd)

Miscllaneous Metal Works

Supply and fixing of Galvanized steel ladder with safety cage

A access with necessary supports as shown on drawing / 10 m 1,495 14,950.00
specification and as instructed by the Engineer

Cover & Frames

Supply and install approved heavy duty cover & frame of the
following sizes as shown on drawing and as per specification
or/as instructed by the Engineer

B Size: 750 x 600 mm 4 nr 1,920 7,680.00

C Size: 250 x 250 mm 4 nr 1,200 4,800.00

Waterproofing

D 4mm thick Tanking membrane as per specification. 240 m 130 31,200.00

E 50 mm THICK CEMENT/SAND SCREED 240 m 100 24,000.00

F 1000 GAUGE POLYETHYLENE SHEET 240 m 150 36,000.00

Painting

Oxidized bitomenious paint on cold for raft and R.C. walls

G 311 m2 150 46,650.00
exposed to soil

Normal epoxy paint 300 micron thick to walls & floor & roof
H 266 m2 150 39,900.00
base cement insulation

Page 117 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 205,180.00

Storm Water (cont'd)

Pipe Work Fittings and Valves

Supply, install and joint ductile iron pipes just before outfall
including excavation, testing, supporting, backfilling with
approved material, compaction etc complete all as per
specification or/as instructed by the Engineer

A Dia 1400 mm (L = 1400 mm) 2 nr 5,200 10,400.00

Pipe work to oil collection disposal

B Dia 100 mm 4 nr 738 2,952.00

Gate valve for petrol discharge pipe

C Dia 100 mm 4 nr 775 3,100.00

Fabricated Pipe Work

D Dia 1400 mm 6 nr 9,800 58,800.00

Flap Valve

E Dia 1400 mm 2 nr 10,500 21,000.00

Simple Building Works Incidental to Civil Engineering

Works

Supply and install wire ballon with mosquitoes screens as

required as shown on drawing and as per specification

F Size 100 mm 2 nr 3,000 6,000.00

Page 118 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 102,252.00

Storm Water (cont'd)

Pipe Work - Pipes

Supply, installation, testing and commissioning including

trench excavation and backfilling as per the Specifications and
Drawings, the following

uPVC Pipe

300mm diameter

A In trenches; not exceeding 1.50m 13,286 m 230 3,055,780.00

B In trenches average depth; 1.50 - 2.00m 3,210 m 270 866,700.00

C In trenches average depth; 2.00 - 2.50m 351 m 310 108,810.00

GRP Pipe

400mm diameter

D In trenches; not exceeding 1.50m 841 m 330 277,530.00

E In trenches average depth; 1.50 - 2.00m 1,706 m 395 673,870.00

F In trenches average depth; 2.00 - 2.50m 612 m 460 281,520.00

G In trenches average depth; 2.50 - 3.00m 119 m 525 62,475.00

500mm diameter

H In trenches; not exceeding 1.50m 20 m 390 7,800.00

I In trenches average depth; 1.50 - 2.00m 517 m 450 232,650.00

J In trenches average depth; 2.00 - 2.50m 493 m 510 251,430.00

K In trenches average depth; 2.50 - 3.00m 425 m 570 242,250.00

Page 119 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 6,060,815.00

Storm Water (cont'd)

600mm diameter

A In trenches average depth; 1.50 - 2.00m 142 m 500 71,000.00

B In trenches average depth; 2.00 - 2.50m 337 m 610 205,570.00

C In trenches average depth; 2.50 - 3.00m 408 m 685 279,480.00

D In trenches average depth; 3.00 - 3.50m 202 m 810 163,620.00

700mm diameter

E In trenches average depth; 2.00 - 2.50m 144 m 650 93,600.00

F In trenches average depth; 2.50 - 3.00m 653 m 750 489,750.00

G In trenches average depth; 3.00 - 3.50m 413 m 880 363,440.00

800mm diameter

H In trenches average depth; 2.00 - 2.50m 190 m 700 133,000.00

I In trenches average depth; 2.50 - 3.00m 47 m 820 38,540.00

J In trenches average depth; 3.50 - 4.00m 430 m 1,500 645,000.00

900mm diameter

K In trenches average depth; 2.50 - 3.00m 98 m 830 81,340.00

L In trenches average depth; 3.00 - 3.50m 243 m 980 238,140.00

M In trenches average depth; 3.50 - 4.00m 446 m 1,900 847,400.00

1000mm diameter

N In trenches average depth; 3.50 - 4.00m 171 m 2,100 359,100.00

Page 120 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 4,008,980.00

Storm Water (cont'd)

1200mm diameter

A In trenches average depth; 3.00 - 3.50m 365 m 2,000 730,000.00

B In trenches; exceeding 4.00m 587 m 2,500 1,467,500.00

1400mm diameter

C In trenches average depth; 3.50 - 4.00m 1,288 m 2,500 3,220,000.00

D In trenches; exceeding 4.00m 585 m 3,100 1,813,500.00

Pipe Work - Support and Protection, Ancillaries to Laying

and Exccavation

Extra to Excavation

Extra over for excavation in rock, for following ppe in trenches

or any depth

E 300mm diamter pipe 1 m3 60 Rate Only

F 400mm diamter pipe 1 m3 60 Rate Only

G 500mm diamter pipe 1 m3 60 Rate Only

H 600mm diamter pipe 1 m3 60 Rate Only

I 700mm diamter pipe 1 m3 60 Rate Only

J 800mm diamter pipe 1 m3 60 Rate Only

K 900mm diamter pipe 1 m3 60 Rate Only

L 1000mm diamter pipe 1 m3 60 Rate Only

M 1200mm diamter pipe 1 m3 60 Rate Only

Page 121 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

N 1400mm diamter pipe 1 m3 60 Rate Only

CARRIED TO COLLECTION AED 7,231,000.00

Storm Water (cont'd)

Surrounds; Imported granular material in surround to pipe as

specified

A 300mm diamter pipe 16,847 m 80 1,347,760.00

B 400mm diamter pipe 3,278 m 120 393,360.00

C 500mm diamter pipe 1,455 m 120 174,600.00

D 600mm diamter pipe 1,089 m 120 130,680.00

E 700mm diamter pipe 1,210 m 195 235,950.00

F 800mm diamter pipe 667 m 195 130,065.00

G 900mm diamter pipe 787 m 195 153,465.00

H 1000mm diamter pipe 171 m 280 47,880.00

I 1200mm diamter pipe 952 m 280 266,560.00

J 1400mm diamter pipe 1,873 m 400 749,200.00

Surrounds; Concrete surround to pipe as specified

K 300mm diamter pipe 793 m 120 95,160.00

L 400mm diamter pipe 566 m 160 90,560.00

M 500mm diamter pipe 335 m 210 70,350.00

N 600mm diamter pipe 155 m 260 40,300.00

O 700mm diamter pipe 50 m 305 15,250.00

P 800mm diamter pipe 18 m 400 7,200.00

Page 122 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Q 900mm diamter pipe 54 m 500 27,000.00

R 1000mm diamter pipe 171 m 600 102,600.00

CARRIED TO COLLECTION AED 4,077,940.00

Storm Water (cont'd)

A 1200mm diamter pipe 952 m 720 685,440.00

B 1400mm diamter pipe 1,873 m 815 1,526,495.00

Pipe Work - Manholes and Pipe Work Ancillaries

Manholes and Pipe Work Ancillaries

Manholes

Insitu Concrete Manhole to be constructed as detailed on

drawing including supply and fixing of heavy duty Ductile Iron
cover and frame, GRP sealing plate, dewatering, excavation,
shoring, external bituminous waterproofing 1.6mm thick and
protection board 3.2mm thick, 3 Coats of epoxy painting,
backfilling, compaction, corebelling, and removing the surplus
spoil to the tip as directed by the Engineer

1100/2300mm internal/external diameter Manholes

(On pipelines 300-500mm dia )

C Depth; not exceeding 1.50m 13 nr 9,900 128,700.00

D Depth; 1.51 - 2.00m 24 nr 11,150 267,600.00

E Depth; 2.01 - 2.50m 13 nr 12,550 163,150.00

F Depth; 2.51 - 3.00m 2 nr 14,000 28,000.00

1800/3600mm internal/external diameter Manholes

(On pipelines 600mm dia )

G Depth; 1.51 - 2.00m 4 nr 12,500 50,000.00

H Depth; 2.01 - 2.50m 2 nr 14,000 28,000.00

Page 123 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

I Depth; 2.51 - 2.90m 6 nr 16,500 99,000.00

J Depth; 2.91 - 3.50m 3 nr 18,000 54,000.00

CARRIED TO COLLECTION AED 3,030,385.00

Storm Water (cont'd)

1900/3700mm internal/external diameter Manholes

(On pipelines 700mm dia )

A Depth; 1.51 - 2.00m 1 nr 13,000 13,000.00

B Depth; 2.01 - 2.50m 3 nr 14,200 42,600.00

C Depth; 2.51 - 2.90m 6 nr 15,500 93,000.00

D Depth; 2.91 - 3.50m 6 nr 18,000 108,000.00

E Depth; 3.51 - 4.00m 1 nr 19,500 19,500.00

2000/3800mm internal/external diameter Manholes

(On pipelines 800mm dia )

F Depth; 2.01 - 2.50m 2 nr 14,500 29,000.00

G Depth; 2.51 - 2.90m 1 nr 16,000 16,000.00

H Depth; 2.91 - 3.50m 1 nr 18,300 18,300.00

I Depth; 3.51 - 4.00m 3 nr 19,800 59,400.00

2100/3900mm internal/external diameter Manholes

(On pipelines 900mm dia )

J Depth; 2.51 - 2.90m 2 nr 16,700 33,400.00

K Depth; 2.91 - 3.50m 2 nr 18,900 37,800.00

L Depth; 3.51 - 4.00m 5 nr 20,000 100,000.00

2200/4000mm internal/external diameter Manholes

(On pipelines 1000mm dia )

Page 124 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

M Depth; 2.91 - 3.50m 1 nr 19,200 19,200.00

N Depth; 3.51 - 4.00m 2 nr 20,500 41,000.00

CARRIED TO COLLECTION AED 630,200.00

Storm Water (cont'd)

2200/4000mm internal/external diameter Manholes

(On pipelines 1200mm dia )

A Depth; 2.91 - 3.50m 3 nr 19,850 59,550.00

B Depth; 3.51 - 4.00m 1 nr 21,200 21,200.00

C Depth; exceediing 4.00m 5 nr 23,100 115,500.00

2600/4400mm internal/external diameter Manholes

(On pipelines 1400mm dia )

D Depth; 3.51 - 4.00m 11 nr 22,000 242,000.00

E Depth; exceediing 4.00m 8 nr 24,000 192,000.00

Catch Basin & Gullies

Kerb inlet / Top entry as shown on drawings comprising

polypropylene gully pot with removable GRP basket,150mm
concrete surround, 100mm deep precast iron kerb inlet with
cast or ductile iron grating and integral sand barrier, all as
detailed and specified, fixed in place complete, excavation,
backfilling, removing surplus spoil, compaction, or fixing tiles,
blocks, kerbs and cutting or fixing road finishes to suit and
making good

Kerb Catch basin - 2.00 x 1.00m

F (Depth; not exceeding 2.00m) 18 nr 4,000 72,000.00

Top entry Catch basin - 2.00 x 1.00m

G (Depth; not exceeding 2.00m) 166 nr 4,000 664,000.00

Page 125 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Top entry Catch basin - 2.00 x 1.40m
H (Depth; 2.01 - 2.80m) 12 nr 4,300 51,600.00

Kerb inlet - 1.00 x 1.00m

I (Depth; not exceeding 2.00m) 23 nr 3,500 80,500.00

CARRIED TO COLLECTION AED 1,498,350.00

Storm Water (cont'd)

Kerb inlet - 1.40 x 1.10m

A (Depth; 2.01 - 2.80m) 1 nr 3,700 3,700.00

Top entry inlet - 1.00 x 1.00m

B (Depth; not exceeding 2.00m) 422 nr 3,500 1,477,000.00

Top entry inlet - 1.40 x 1.10m

C (Depth; 2.01 - 2.80m) 3 nr 3,700 11,100.00

Page 126 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 1,491,800.00

Storm Water (cont'd)

ADDITIONAL ITEMS

The Contractor may price here any items which has been
shown in the Contract drawings or any other Contract
Documents but overlooked or not specifically mentioned in the
schedule of items and is necessary for the satisfactory
completion of the Works. Should the Contractor fail to insert
any item here, it will be deemed that lump sum Contract Price
includes all such items and no claims for additional items will
be entertained.

Page 127 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED

STORM WATER DRAINAGE SYSTEM INSTALLATION

COLLECTION

From Page - Bill 13 / 01 150,681.00

From Page - Bill 13 / 02 3,532,560.00

From Page - Bill 13 / 03 205,180.00

From Page - Bill 13 / 04 102,252.00

From Page - Bill 13 / 05 6,060,815.00

From Page - Bill 13 / 06 4,008,980.00

From Page - Bill 13 / 07 7,231,000.00

From Page - Bill 13 / 08 4,077,940.00

From Page - Bill 13 / 09 3,030,385.00

From Page - Bill 13 / 10 630,200.00

From Page - Bill 13 / 11 1,498,350.00

From Page - Bill 13 / 12 1,491,800.00

From Page - Bill 13 / 13 -

Page 128 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS
Storm Water Drainage System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

STORM WATER DRAINAGE SYSTEM INSTALLATION

AED 32,020,143.00
CARRIED TO SUMMARY

Page 129 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Fire Fighting System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

FIRE FIGHTING SYSTEM INSTALLATION

Fire Hydrant 150 mm,dry type according to specification and

A 140 nr 10,000 1,400,000.00
Civil Defense Code and approval

B Gate Valve 150mm, withn all accessories 140 nr 3,000 420,000.00

Valve Chambers for Gate Valves

Construction of valves chambers for Gate valves with proper

depth not exceeding 1.5m as shown on the drawings and
specifications including

Underground Concrete Isolation Valve Chamber complete

with concrete and reinforcement works, access covers,
sleeves, including excavations with internal dimensions not
C 140 nr 3,000 420,000.00
less than (L x W x H: 600x600x500mm).ductile iron frame &
cover,fittings, accessories, reinforcement,coating etc., all
complete

Pipe HDPE 200mm SDR9

Supplying, Laying, Jointing / welding, testing, cleaning,

flushing and commissioning of water HDPE (PE200 SDR9)
connecting fire hydrant to main water network, including all
electro fusion / Butt fusion fittings and accessories such as
coupling, elbow, tee reducer, end cups as per tender
specifications and drawings.

with civil work including ,excavation,compaction, backfilling

and dewatering etc…… , as per tender specifications and
drawings

200 mm dia. HDPE pipe with all necessary fittings and civil
D 4,200 m 1,000 4,200,000.00
work

CARRIED TO COLLECTION AED 6,440,000.00

Page 130 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Fire Fighting System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Fire Fighting (cont'd)

ADDITIONAL ITEMS

Tenderer shall list and price below with quantities any

additional item which are not included above, whatever
necessary, for the satisfactory completion and handing over of
the project. Should the Tenderer's failure to do so will be
deemed that this lump sum tender includes all items, and
claims for suck items shall not be entertained.

Page 131 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Fire Fighting System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED

FIRE FIGHTING SYSTEM INSTALLATION

COLLECTION

From Page - Bill 14 / 01 6,440,000.00

From Page - Bill 14 / 02 -

Page 132 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Fire Fighting System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

FIRE FIGHTING SYSTEM INSTALLATION

AED 6,440,000.00
CARRIED TO SUMMARY

Page 133 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Gas System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

GAS SYSTEM INSTALLATION

A - SNG PLANT

Engineering Phase

Detailed design Package to ADNOC's TPI

Allow for ADNOC Distribution third party inspector review

and approval of all construction drawings and documents
A including all requirements as well as all safety studies QRA, LS 180,000 180,000.00
FRA, HAZID, HAZOP and any additional works needed to
secure the third party inspector approval.

Pre-commissioning Package to ADNOC's TPI

Allow for ADNOC Distribution third party inspector review

and approval of all construction drawings and documents
B LS 50,000 50,000.00
including all requirements and any additional works needed
to secure the third party inspector approval.

Construction Phase

C Civil Work LS 1,000,000 1,000,000.00

D Electrical Work LS 500,000 500,000.00

E Fire Protection Work LS 500,000 500,000.00

CARRIED TO COLLECTION AED 2,230,000.00

Page 134 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Gas System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Gas System (cont'd)

SNG Station

Steel pipe, schedule 80, complete with all necessary

fittings and valves as specified and shown on drawings

Supplying, welding, testing, cleaning, flushing and

commissioning of API 5L Sch.80 Grb. steel pipeline including
all steel fittings and accessories such as elbow, tee reducer,
end plug as per tender specifications and drawings

Steel Pipe

A 15 mm diameter , Steel Pipe , API 5L, Gr. B , Sch.80

B 25 mm diameter , Steel Pipe , API 5L, Gr. B , Sch.80

C 32 mm diameter , Steel Pipe , API 5L, Gr. B , Sch.80 LS 50,000 50,000.00

D 40 mm diameter , Steel Pipe , API 5L, Gr. B , Sch.80

E 50 mm diameter , Steel Pipe , API 5L, Gr. B , Sch.80

Supply, installation, testing and commissioning of steel valves

with all necessary fitting

Ball Valves

F 25 mm diameter , Steel ball valve , API 6D, RF, Class 150

G 32 mm diameter , Steel ball valve , API 6D, RF, Class 150

LS 75,000 75,000.00
H 40 mm diameter , Steel ball valve , API 6D, RF, Class 150

I 50 mm diameter , Steel ball valve , API 6D, RF, Class 150

Process Piping Fittings, Instrumentation & Accessories

Diffrents sizing process piping fittings sch 40, 80 and

J LS 850,000 850,000.00
accessories

Page 135 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Gas System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED 975,000.00

Gas System (cont'd)

Gas Station

LPG storage tanks 10,000 Liters complete with Multi vapor

A withdrawl valve, liquid withdrawl valve, safety relief valve, all
2 nr 100,000 200,000.00
accessories and guages as shown on drawings and described
in specification

Supply and Installation Cathodic protection for the

B underground 2 LPG Tanks complete with wiring, anodes, test 1 nr 25,000 25,000.00
post, etc.

SNG Receiver tank 5000 liters complete with all accessories,

C valves and guages as shown on drawings and described in 2 nr 50,000 100,000.00
specification

Air compressor 100 M3/HR complete with Air filter ,Air Dryer
D and all accessories, valves, local control panel and guages as 2 nr 300,000 600,000.00
shown on drawings and described in specification

LPG Transfer pump 15 GPM , rotary type, complete with all

E accessories, valves, local control panel and guages as shown 2 nr 130,000 260,000.00
on drawings and described in specification

LPG WaterBath vaporiser 300 KG/HR, indirect fired, complete

F with all accessories, valves, local control panel and guages as 2 nr 400,000 800,000.00
shown on drawings and described in specification

LPG-Air MIXER 14MMBtu/hr complete with all accessories,

G valves, local control panel and guages as shown on drawings 2 nr 500,000 1,000,000.00
and described in specification

Page 136 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Gas System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 2,985,000.00

Gas System (cont'd)

Primary Pressure Regulating, Filtring and Metering Skid

400 m3/hr

Supply and Installation Primary Pressure Regulating Skid

Primary Regulation Skid consists of Ball Valves, Slam Shut

Valves, Pressure Regulators, Filters, Turbine Gas Meter
A 1 Item 400,000 400,000.00
C/w Volume Corrector, Emergency Control Vlaves, Main
Down stream 24V 3" Solenoid valve etc

Heat Tracing System

Heat tracing system for the LPG Vapour lines and the SNG
Vapour pipelines complete with Thermostats ,Power and heat
B circuits, special double heating wiring /cable C/w all necessary 1 Item 170,000 170,000.00
fittings and full piping insulation and integrity with the PLC
control panel

C TTU (Truck Transfer Unloading ) Skid 1 Item 80,000 80,000.00

* 02 Nos. of unloading st .st hoses
* Emergency shut off valve & (TO DO Valves )
* Double check filler valve, by pass arrangements and
Isolation valves
* Carbon Steel sch.80 and 40 for LPG Liquid piping,
pressure gauge, vent & relief valves

X-ray RT Testing

Radiography test for the whole piping system and ADNOC's

D 1 Item 85,000 85,000.00
TPI inspection site visits

Earthing System

E SNG plant earthing and bonding system 1 Item 50,000 50,000.00

Page 137 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Gas System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 785,000.00

Gas System (cont'd)

Lighting Protection

A SNG plant Lightning System 1 Item 50,000 50,000.00

B Emergency Shut Down System (ESD) 1 Item 125,000 125,000.00

* Emergency shut off valve with nitrogen rack solenoid
valves,regulator , control panel ,piping, fittings and valves
* Pneumatic Cylinder Manifold with isolation valves, Hoses,
Solenoid valves
* Emergency shut off valve push button(5nos.) explosion
proof

* Emergency shut off valve/Pneumatic valves at ( LPG

Tanks and LPG VAPORIZER FEEDING pumps) Liquid line
INLETS ( 6 Nos.)

C Gas Leak Detection System LS 100,000 100,000.00

* 1 nos. gas leak control panel connected to Fire Alarm
Panel
* 12 Nos. Explosion Proof Gas Leak sensors/detectors.
Near the main SNG Plant components

* 1 No. 100 mm Main solenoid valve 24 VDC located after

station main gas meter to be connected to the main gas
leak detection panel
* Built in battery back up
* 2 Nos.of Outdoor sounder at LPG tank area
* Provision for interlinking with FACP

Page 138 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Gas System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 275,000.00

Gas System (cont'd)

CALORIMETER – WEBBE Index

The Wobbe Index Meter or Calorimeter uses a combustion

process to measure the Wobbe Index value or Calorific Value
A 1 Item 160,000 160,000.00
of SNG . The Calorific Value is expressed as either the Gross
or Net Heating Value

Measuring Range: 7500-18800 Kcal/Nm3

or 800-2000 BTU/CFH
Accuracy: +/-1.5%
Repeatability: +/-0.3%
Linearity: +/-0.2%

Construct SNG plant as per drawings / approval of ADNOC /

specifications / as instructed by engineer including submission
B and approval of detailed drawings including material, labour, 1 Item 1,000,000 1,000,000.00
civil works, electro mechanical installation (not listed above),
incidental works to complete

Page 139 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Gas System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 1,160,000.00

Gas System (cont'd)

B - UNDERGROUND GAS NETWORK

Engineering Phase

A All Engineering include calculation ,reports and drawings LS 250,000 250,000.00

Detailed design Package to ADNOC's TPI

Allow for ADNOC Distribution third party inspector review

and approval of all construction drawings and documents
B including all requirements as well as all safety studies QRA, LS 250,000 250,000.00
FRA, HAZID, HAZOP and any additional works needed to
secure the third party inspector approval.

Pre-commissioning Package to ADNOC's TPI

Allow for ADNOC Distribution third party inspector review

and approval of all construction drawings and documents
C LS 150,000 150,000.00
including all requirements and any additional works needed
to secure the third party inspector approval.

GAS DISTRIBUTION NETWORK

Protection to Gas Line Crossing

Precast reinforced concrete protection slabs as detailed on

drawing

D 1000 x 500 x 150mm thick LS 2,000,000 2,000,000.00

Page 140 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Gas System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 2,650,000.00

Gas System (cont'd)

PIPEWORK - PIPES

Pipe HDPE 100 SDR11 in trenches depth not exceeding

1.5m

Supplying, Laying, Jointing /welding, testing, cleaning,

flushing and commissioning of Gas distribution network of
HDPE (PE100 SDR11) including all electro fusion / Butt fusion
fittings and accessories such as coupling, elbow, tee reducer,
end cups . As well as detectable warning tape, as per tender
specifications and drawings.

Concrete slab, excavation, compaction, backfilling and

dewatering etc., as per tender specifications and drawings

A 32 mm dia. pipe with all necessary fittings 6,500 m 100 650,000.00

B 63 mm dia. pipe with all necessary fittings 12,580 m 150 1,887,000.00

C 90 mm dia. pipe with all necessary fittings 2,560 m 200 512,000.00

D 125 mm dia. pipe with all necessary fittings 400 m 250 100,000.00

PIPEWORK - FITTINGS AND VALVES

Supply, installation, testing and commissioning of valves with

all necessary fitting (HDPE 100 SDR 11 ) Strategic ball vavles
P.E 100, with valve location marker plate

E 63 mm dia. pipe with all necessary fittings 70 nr 3,000 210,000.00

F 90 mm dia. pipe with all necessary fittings 15 nr 4,000 60,000.00

G 125 mm dia. pipe with all necessary fittings 4 nr 5,000 20,000.00

Page 141 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Gas System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 3,439,000.00

Gas System (cont'd)

Service Isolation Valves PE 100 SDR 11

A 32 mm dia. Valve with all necessary fittings 411 nr 2,000 822,000.00

B 63 mm dia. Valve with all necessary fittings 5 nr 3,000 15,000.00

Pipe Encasement Below High Traffic

Coated Steel Pipe Encasement below high traffic with

C centering support including vents on high points with LS 1,500,000 1,500,000.00
accessible chambers

PIPEWORK - MANHOLES AND PIPEWORK ANCILLARIES

Valve Chambers for Service Valves

Underground Concrete Isolation Valve Chamber (Valve Box)

complete with concrete and reinforcement works, access
covers, sleeves, including excavations with internal
dimensions not less than (L x W x H: 300x300x500mm).
Ductile iron frame & cover,fittings, accessories,
reinforcement,coating etc., all complete;

D Isolation valve chamber for 32 mm diameter SNG pipe 411 nr 2,000 822,000.00

E Isolation valve chamber for 63 mm diameter SNG pipe 75 nr 2,500 187,500.00

F Isolation valve chamber for 90 mm diameter SNG pipe 15 nr 3,000 45,000.00

G Isolation valve chamber for 125 mm diameter SNG pipe 4 nr 3,500 14,000.00

Page 142 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Gas System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 3,405,500.00

Gas System (cont'd)

PIPEWORK - SUPPORTS AND PROTECTION

ANCILLARIES TO LAYING AND EXCAVATION

Bed and Surround

Selected fill bed and surround to pipes as shown on drawings

including geotextile filter fabric membrane

A 63 mm dia pipe 12,580 m 40 503,200.00

B 90 mm dia pipe 2,560 m 40 102,400.00

C 125 mm dia pipe 400 m 40 16,000.00

FITTINGS, ACCESSORIES AND CONSUMABLES

Supply and installation of all necessary fittings, accessories,

C Marker Posts and consumables not listed above but LS 250,000 250,000.00
required for the satisfactory completion of the works.

Builder's Work

D All other builder's work in connection with mechanical work LS 250,000 250,000.00

Villas Connection including valves meter shutoff valve

Gas sensors and piping

SNG connection to each vila with all accessories from

E 410 nr 20,000 8,200,000.00
service valve to villa kitchen

Page 143 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Gas System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 9,321,600.00

Gas System (cont'd)

ADDITIONAL ITEMS

Tenderer shall list and price below with quantities any

additional item which are not included above, whatever
necessary, for the satisfactory completion and handing over of
the project. Should the Tenderer's failure to do so will be
deemed that this lump sum tender includes all items, and
claims for suck items shall not be entertained.

Page 144 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Gas System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED

GAS SYSTEM INSTALLATION

COLLECTION

From Page - Bill 15 / 01 2,230,000.00

From Page - Bill 15 / 02 975,000.00

From Page - Bill 15 / 03 2,985,000.00

From Page - Bill 15 / 04 785,000.00

From Page - Bill 15 / 05 275,000.00

From Page - Bill 15 / 06 1,160,000.00

From Page - Bill 15 / 07 2,650,000.00

From Page - Bill 15 / 08 3,439,000.00

From Page - Bill 15 / 09 3,405,500.00

From Page - Bill 15 / 10 9,321,600.00

From Page - Bill 15 / 11 -

Page 145 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Gas System Installation
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

GAS SYSTEM INSTALLATION

AED 27,226,100.00
CARRIED TO SUMMARY

Page 146 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Electrical Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

ELECTRICAL WORKS

General Note:

The Electrical Distribution Network shall be constructed

as per ADDC Specification.
It is to be understood that the work(s) include everything
requisite and / or necessary to finish the entire work
properly, not withstanding the fact that every item may
not be specifically mentioned

Concrete

Pre-cast Concrete

Slabs

Precast reinnforced concrete protection slabs placed over

cables as detailed on drawings including excavation,
backfilling and bitumen paint.

A 1200 X 500 X 150 mm THICK (PROVISIONAL) 50 nr 2,500 125,000.00

Pipeworks - Manholes and Pipeworks Ancillaries

Ducts for LV and 11KV

Supply, installation of Upvc ducts to BS 3506, Class C,

150mm diameter, laid and jointed in trench beneath
carriageways, including end caps, draw ropes and duct
markers (Depth not exceeding 1.50m)

B 200mm diameter ; 02 way 375 m 300 112,500.00

C 200mm diameter ; 04 way 100 m 400 40,000.00

D 200mm diameter ; 06 way 257 m 600 154,200.00

E 200mm diameter ; 08 way 220 m 800 176,000.00

F 200mm diameter ; 10 way 70 m 1,000 70,000.00

G 200mm diameter ; 12 way 20 m 1,200 24,000.00

CARRIED TO COLLECTION AED 701,700.00

Page 147 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Electrical Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Electrical (cont'd)

Pipeworks - Supports and Protection, Ancilliaries to

Laying and Execution

Beds and Surrounds

Imported sand beds & surrounds including polythene sheet,

bitumen paint and warning tape as applicable

A 200mm diameter ; 02 way 350 m 300 105,000.00

B 200mm diameter ; 04 way 90 m 400 36,000.00

C 200mm diameter ; 06 way 230 m 600 138,000.00

D 200mm diameter ; 08 way 200 m 800 160,000.00

E 200mm diameter ; 10 way 62 m 1,000 62,000.00

F 200mm diameter ; 12 way 18 m 1,200 21,600.00

Mass concrete beds and surrounds including polythene sheet,

bitumen paint & warning tape as applicable

G 200mm diameter ; 02 way 25 m 300 7,500.00

H 200mm diameter ; 04 way 10 m 400 4,000.00

I 200mm diameter ; 06 way 27 m 600 16,200.00

J 200mm diameter ; 08 way 20 m 800 16,000.00

K 200mm diameter ; 10 way 8 m 1,000 8,000.00

L 200mm diameter ; 12 way 12 m 1,200 14,400.00

Page 148 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Electrical Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED 588,700.00

Electrical (cont'd)

Cable Installation

Collect, transport and lay cables including tiles, warning tape,

testing and commissioning, termination, surrounds etc as
shown on the drawings all in accordance with the
specifications

A LV Cables 4Cx50mm2 CU/XLPE/SWA/PVC 35,100 m 75 2,632,500.00

Comple set of 11kV, indoor cable termination kits for

B 1 item 500,000 500,000.00
4Cx50mm2 CU/XLPE/SWA/PVC armoured cables

C LV Cables 4Cx95mm2 CU/XLPE/SWA/PVC 375 m 115 43,125.00

Comple set of 11kV, indoor cable termination kits for

D 1 item 500,000 500,000.00
4Cx95mm2 CU/XLPE/SWA/PVC armoured cables

E LV Cables 4Cx120mm2 CU/XLPE/SWA/PVC 760 m 140 106,400.00

Comple set of 11kV, indoor cable termination kits for

F 1 item 500,000 500,000.00
4Cx120mm2 CU/XLPE/SWA/PVC armoured cables

G LV Cables 4Cx240mm2 CU/XLPE/SWA/PVC 35,060 m 275 9,641,500.00

Comple set of 11kV, indoor cable termination kits for

H 1 item 500,000 500,000.00
4Cx240mm2 CU/XLPE/SWA/PVC armoured cables

Page 149 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Electrical Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 14,423,525.00

Electrical (cont'd)

Feeder Pillars & Service Turrets

Collect, installation, testing and commisioning of feeder pillars

with all accessories including foundations as shown on the
drawings, all in accordance with the specifications

A LV feeder pillar Type B (8 Ways, 800A) 96 nr 15,125 1,452,000.00

B LV Service Turret (400A) 6 nr 9,900 59,400.00

LV feeder pillar Type B including precast concrete

C 96 nr 1,500 144,000.00
foundation and earthing as per technical specification

LV Service Turret (400A) including precast concrete

D 6 nr 1,500 9,000.00
foundation and earthing as per technical specification

Substation

Complete Distribution Substation with two transformers

(2X1500 kVA) and Structural, Electrical, Civil work as per
ADDC specifications. Provide precast building as per
Drawings and Technical specification enclosed in the tender
specification for 2x1500kVA, 11kV/0.400kV ring main
substation of the following type

Lump-sum price indicated shall cover charges for lighting,

fire fighting, civil foundation and architectural works, soil
investigation, fees for permits from concerned authorities
E 1 item 200,000 200,000.00
and cost for all building works as detailed in the drawings
and technical specifications & notwithstanding the fact that
every item may not be specifically mentioned

Distribution substation 11/0.400kV with accociated

F 12 nr 1,000 12,000.00
foundation

QRM (2F+2T) 11kV,630A, 20kA 3sec RMU with load break

switch vaccum/SF6 circuit breakers with self-power 50/51
G 12 nr 100,000 1,200,000.00
protection relay and earthing indicators as per ADDC
standard specification suitable to DMS integrations

Page 150 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Electrical Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 3,076,400.00

Electrical (cont'd)

11/0.400kV, 1500kVA of oil filled transformers as per latest

A ADDC Technical Specification, Drawings and latest 24 nr 110,000 2,640,000.00
authroity requirment

0.400kV, 2700A, 3phase, 4wire, 50Hz,50 kA distribution

B board as per specification, drawings and latest authority 12 nr 90,000 1,080,000.00
requirment

Low Voltage Distribution board, for lighting AC and power

C 12 nr 4,000 48,000.00
sockets with energy meter

EARTHING WORKS

Supply and installation of complete earthing system as per

D 1 item 150,000 150,000.00
ADDC

11 kV Cable Installations (Provisional)

CU, XLPE armoured cable in prepared trenches draw through

road crossing ducts, service entry ducts, trays including all
accessories, cable route markers, warning tapes, cable glands
complete as per technical specifications, drawings and latest
authority requirments.

Collect, transport and lay cables including tiles, warning tape,

testing and commissioning, termination, surrounds etc as
shown on the drawings all in accordance with the
specifications

E 11kV cables, 3Cx300mm2 CU/XLPE Armoured 16,448 m 1,500 24,672,000.00

Comple set of 11kV, indoor cable termination kits for

F 1 item 500,000 500,000.00
3Cx300mm2 CU/XLPE armoured cables

Collect, Transport and lay Fiber Optic Cables as per ADDC

G 12,000 m 700 8,400,000.00
standards

Page 151 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Electrical Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 33,572,000.00

Electrical (cont'd)

Fiber optic cable of 32F laid in PVC ducts including 10mm

nilone rope and all accessories cable route marker, warning
A 12,000 m 700 8,400,000.00
tape, cable glands and complete as per technical
specifications, drawings and latest authority requirments.

B 100mm diameter uPVC pipe 13,000 m 250 3,250,000.00

Supply and construction of pulling pits for fiber optic cables

including excavation and all civil works complete as per
C 95 nr 4,000 380,000.00
technical specifications, drawings and latest authority
requirments

DMS Equipment

Remote terminal unit (RTU) and distribution terminal frame

including FOC patch cord, S/O converter/ethernet switch,
module/port, all necessary I/O cards for each distribution
D 12 nr 1,000 12,000.00
substation with 20% spare capacity along with their
accessories and any items required for DMS integration of the
substation as per ADDC standard and specifications

DMS integration of substaion with ADDC DMS including

necessary telecom equipment and all necessary works and
E 12 nr 1,000 12,000.00
acessories etc. complete as per contract requirments and the
latest authority regulations

Fiber optic termination box and accessories suitable for

F 2x32Fiber FO cables in distribution substation and testing of 1 item 500,000 500,000.00
fiber optic connections as per ADDC standard specifications

Page 152 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Electrical Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 12,554,000.00

Electrical (cont'd)

Trench

Excavate trench of appropriate width and depth include any

dewatering, reinstatement and any necessary gatch material
filling as per employer specification in ground of any nature
including green area, in any formation for single MV, LV and
fiber optic cable laying in same trench or for recovery of
existing cable all as per specification, drawings and latest
authority requirments

Excavation to power cables of various types laid in trenches,

varied width, in single or group including back filling, disposal
of surplus material etc. in accordance with the specifications
and as shown on the drawings.

A Trench width - 0.5m 1,263 m 300 378,900.00

B Trench width - 1.0m 440 m 300 132,000.00

C Trench width - 1.5m 14,817 m 300 4,445,100.00

D Trench width - 2.0m 17,314 m 300 5,194,200.00

E Trench width - 2.5m 4,265 m 300 1,279,500.00

Concrete cables covering tiles for 11kV/LV cables circuits

F including backfilling and reinstatement as per specification, 16,448 m 200 3,289,600.00
drawing and latest authority regulations

Warning tape (30cm width, 150 microns thick) for cables in the
G trench all as per specifications, drawings and latest authority 16,448 m 100 1,644,800.00
requirments

H 200mm Diameter uPVC for plot entry road crossing sleeves 522 m 150 78,300.00

Page 153 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Electrical Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 16,442,400.00

Electrical (cont'd)

ADDITIONAL ITEMS

The Contractor may price here any items which has been
shown in the Contract drawings or any other Contract
Documents but overlooked or not specifically mentioned in the
schedule of items and is necessary for the satisfactory
completion of the Works. Should the Contractor fail to insert
any item here, it will be deemed that lump sum Contract Price
includes all such items and no claims for additional items will
be entertained.

Page 154 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Electrical Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED

ELECTRICAL

COLLECTION

From Page - Bill 16 / 01 701,700.00

From Page - Bill 16 / 02 588,700.00

From Page - Bill 16 / 03 14,423,525.00

From Page - Bill 16 / 04 3,076,400.00

From Page - Bill 16 / 05 33,572,000.00

From Page - Bill 16 / 06 12,554,000.00

From Page - Bill 16 / 07 16,442,400.00

From Page - Bill 16 / 08 -

Page 155 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Electrical Works
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

DIVISION 26 - ELECTRICAL
AED 81,358,725.00
CARRIED TO SUMMARY

Page 156 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Communications
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

TELECOMMUNICATION SYSTEM INSTALLATION

General Note:

The Telecommunication Network shall be constructed in

accordance with ETISALAT Regulations

DEMOLITION WORK

Remove existing ducts and carts to approved tip including

fittings, surrounds, backfilling of void, etc.

High level estimated cost for relocation of affected Etisalat

A LS 800,000 800,000.00
network *

High level estimate for development of etisalat network up

B LS 825,000 825,000.00
till Tie-in points *

DEVELOPMENT WORK

Pipeworks - Manholes and Pipeworks Ancillaries

Manholes and Junction Boxes

Reinforced concrete manholes and junction boxes, complete

in accordance with ETISALAT / DU standard details,
specification and requirements including supply of furniture
464 nr 2,500 1,160,000.00
C TYPE JRC-4
95 nr 3,500 332,500.00
D TYPE JRC-12
115 nr 4,500 517,500.00
E TYPE JRC-14

CARRIED TO COLLECTION AED 3,635,000.00

Page 157 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Communications
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Telecommunication (cont'd)

Ducts

Supply lay and joint core cable ducts in trenches for plot
connection

A D-54, 6 way duct depth not exceeding 1.5m 5,520 l.m 400 2,208,000.00

B D-54, 4 way duct depth not exceeding 1.5m 19,514 l.m 300 5,854,200.00

C D-56, 2 way duct depth not exceeding 1.5m 18,049 l.m 200 3,609,800.00

D D-54, 2 way duct depth not exceeding 1.5m 20 l.m 200 4,000.00

Beds and Surrounds

Imported sand beds and surrounds to telecommunication

ducts as specified complete including warning tape, etc.

E D-54, 6 way duct depth not exceeding 1.5m 5,305 l.m 400 2,122,000.00

F D-54, 4 way duct depth not exceeding 1.5m 18,833 l.m 300 5,649,900.00

G D-56, 2 way duct depth not exceeding 1.5m 18,049 l.m 200 3,609,800.00

H D-54, 2 way duct depth not exceeding 1.5m 20 l.m 200 4,000.00

Mass concrete beds and surrounds including polythene sheet,

bitumen paint & warning tape as applicable

I D-54, 6 way duct 215 l.m 400 86,000.00

J D-54, 4 way duct 681 l.m 200 136,200.00

Page 158 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Communications
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED 23,283,900.00

Telecommunication (cont'd)

SERVICE CONNECTION

Collect, transport and lay cables including tiles, warning tape,

testing and commissioning, termination, surrounds etc as
shown on the drawings all in accordance with the
specifications

Connect new D-54, 6 way duct to existing telecom network

including all accessories and addditional fittings, additional
A 2 nr 2,000 4,000.00
excavation backfilling complete as per drawings, details and
specifications (Provisional)

Connect new D-54, 4 way duct to existing telecom network

including all accessories and addditional fittings, additional
B 1 nr 2,000 2,000.00
excavation backfilling complete as per drawings, details and
specifications (Provisional)

C MEET ME ROOM (MMR) 1 nr 10,000 10,000.00

D GSM TOWER 4 nr 40,000 160,000.00

E TELECOM ROOM (PARK) 2 nr 30,000 60,000.00

Page 159 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Communications
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 236,000.00

Telecommunication (cont'd)

ADDITIONAL ITEMS

The Contractor may price here any items which has been
shown in the Contract drawings or any other Contract
Documents but overlooked or not specifically mentioned in the
schedule of items and is necessary for the satisfactory
completion of the Works. Should the Contractor fail to insert
any item here, it will be deemed that lump sum Contract Price
includes all such items and no claims for additional items will
be entertained.

Page 160 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Communications
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED

TELECOMMUNICATION SYSTEM INSTALLATION

COLLECTION

From Page - Bill 17 / 01 3,635,000.00

From Page - Bill 17 / 02 23,283,900.00

From Page - Bill 17 / 03 236,000.00

From Page - Bill 17 / 04 -

Page 161 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Communications
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

TELECOMMUNICATION SYSTEM INSTALLATION

AED 27,154,900.00
CARRIED TO SUMMARY

Page 162 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

LANDSCAPING WORK

A - HARDSCAPE WORK

Beach Park

A Paving Tiles (Interlock Pattern) 635 m2 200 127,000.00

Paving Blocks (For Walkways)

B 500 x 500 x 50mm precast concrete paver; color yellow, 3,920 m2 200 784,000.00
shot blast finish

C Paving Tiles (Seating Area) 1,808 m2 200 361,600.00

D Gravel Grey (8 to 10cm thickness) 2,082 m2 40 83,280.00

E Gravel White (8 to 10cm thickness) 2,318 m2 40 92,720.00

F Board Walk (Wood Satin Finish) 410 m2 250 102,500.00

G Kids Play Area 1,094 m2 -

High durable, colored synthetic EPDM rubber engineered
for all weather sports application
Ensuring long lfe and optimum playability
Supply and laying of 40mm thick dual layer consisting of
25mm SBR underlay and 15mm EPDM
Color: TBC

H Play Area (Rubberized) 540 m2 -

I Shade for Kids Play Area 377 m2 250 94,250.00

J Play Equipment LS 75,000 75,000.00

K Indirect Lighting 47 nr 300 14,100.00

L Signage & Wayfinding 6 nr 150 900.00

M Trash Bin 11 nr 100 1,100.00

N Seating Area 38 nr -

CARRIED TO COLLECTION AED 1,736,450.00

Page 163 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Landscaping Work (cont'd)

Viewing Deck 1

A Paving Tiles 68 m2 200 13,600.00

B Paving Blocks (Walkways) 144 m2 200 28,800.00

C Trash Bin 2 nr 100 200.00

D Indirect Lighting 2 nr 300 600.00

E Seating Area 4 nr -

Viewing Deck 2

F Paving Tiles 190 m2 200 38,000.00

G Paving Blocks (Walkways) 259 m2 200 51,800.00

H Trash Bin 2 nr 100 200.00

I Indirect Lighting 2 nr 300 600.00

J Seating Area 4 nr -

Beach Access

K Paving Tiles 103 m2 200 20,600.00

L Paving Blocks (Walkways) 234 m2 200 46,800.00

M Trash Bin 2 nr 100 200.00

N Indirect Lighting 6 nr 300 1,800.00

O Seating Area 2 nr -

Page 164 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED 203,200.00

Landscaping Work (cont'd)

Beach Mosque Area

A Interlock Paving Blocks 1,914 m2 200 382,800.00

B Paving Blocks 1,309 m2 200 261,800.00

C Paving Tiles (Interlock Pattern) 194 m2 200 38,800.00

D Paving Tiles 1,873 m2 200 374,600.00

E Gravel Grey (8 to 10cm thickness) 622 m2 40 24,880.00

F Trash Bin 4 nr 100 400.00

G Indirect Lighting 20 nr 300 6,000.00

H Seating Area 9 nr -

I Signage & Way Finding 4 nr 150 600.00

J Accessible Ramp 4 nr -

Retail Area

K Paving Tiles (Interlock Pattern) 145 m2 200 29,000.00

Paving Blocks (For Walkways)

L 500 x 500 x 50mm precast concrete paver; color yellow, 3,611 m2 200 722,200.00
shot blast finish

M Paving Tiles (Seating Area) 762 m2 200 152,400.00

N Gravel Grey (8 to 10cm thickness) 434 m2 40 17,360.00

O Board Walk (Wood Satin Finish) 245 m2 250 61,250.00

P Trash Bin 6 nr 100 600.00

Q Indirect Lighting 22 nr 300 6,600.00

Page 165 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 2,079,290.00

Landscaping Work (cont'd)

A Seating Area 9 nr

B Signage & Way Finding 2 nr 150 300.00

Ladies Beach

C Paving Tiles 358 m2 200 71,600.00

D Gravel Grey (8 to 10cm thickness) 104 m2 40 4,160.00

E Board Walk (Wood Satin Finish) 1,164 m2 250 291,000.00

F Trash Bin 12 nr 100 1,200.00

G Indirect Lighting 33 nr 300 9,900.00

H Seating Area 4 nr

I Signage & Way Finding 2 nr 150 300.00

Mosque Landscape

J Paving Blocks 259 m2 200 51,800.00

K Paving Tiles (Interlock Pattern) 190 m2 200 38,000.00

L Board Walk (Wood Satin Finish) 183 m2 250 45,750.00

M Trash Bin 4 nr 100 400.00

N Indirect Lighting 6 nr 300 1,800.00

O Seating Area 13 nr -

P Signage & Way Finding 1 nr 150 150.00

Page 166 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 516,360.00

Landscaping Work (cont'd)

Parks

Linear Park

A Paving Blocks (Walkway) 2,506 m2 200 501,200.00

B Play Area (Rubberized) 1,998 m2 -

C Plaza Area (Tile) 1,998 m2 200 399,600.00

D Seating Area 52 m2 200 10,400.00

E Board Walk (Wood) 415 m2 250 103,750.00

F Gravel Grey (8 to 10cm thickness) 788 m2 40 31,520.00

G Gravel White (8 to 10cm thickness) 2,083 m2 40 83,320.00

H Natural Sand 261 m2 20 5,220.00

I Shade for Kids Play Area 648 m2 250 162,000.00

J Play Equipment LS 75,000 75,000.00

K Indirect Lighting 145 nr 300 43,500.00

L Light Post 63 nr 2,000 126,000.00

M Signage & Way Finding 28 nr 150 4,200.00

N Trash Bin 56 nr 100 5,600.00

O Boulders LS 10,000 10,000.00

Page 167 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 1,561,310.00

Landscaping Work (cont'd)

Neighbourhood Park

A Paving Blocks (Walkway) 4,304 m2 200 860,800.00

B Play Area (Rubberized) 2,503 m2 -

C Plaza Area (Tile) 501 m2 200 100,200.00

D Board Walk (Wood) 145 m2 250 36,250.00

E Gravel Grey (8 to 10cm thickness) 788 m2 40 31,520.00

F Gravel White (8 to 10cm thickness) 1,367 m2 40 54,680.00

G Natural Sand 1,524 m2 20 30,480.00

H Shade for Kids Play Area 271 m2 250 67,750.00

I Play Equipment LS 75,000 75,000.00

J Indirect Lighting 76 nr 300 22,800.00

K Light Post 32 nr 2,000 64,000.00

L Signage & Way Finding 10 nr 150 1,500.00

M Trash Bin 90 nr 100 9,000.00

N Boulders LS 10,000 10,000.00

Page 168 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 1,363,980.00

Landscaping Work (cont'd)

Pocket Park 1

A Paving Blocks (Walkway) 166 m2 200 33,200.00

B Play Area (Rubberized) 179 m2 -

C Plaza Area (Tile) 135 m2 200 27,000.00

D Board Walk (Wood) 46 m2 250 11,500.00

E Gravel Grey (8 to 10cm thickness) 208 m2 40 8,320.00

F Gravel White (8 to 10cm thickness) 151 m2 40 6,040.00

G Shade for Kids Play Area 172 m2 250 43,000.00

H Play Equipment LS 75,000 75,000.00

I Indirect Lighting 20 nr 300 6,000.00

J Light Post 10 nr 2,000 20,000.00

K Signage & Way Finding 4 nr 150 600.00

L Trash Bin 12 nr 100 1,200.00

M Boulders LS 10,000 10,000.00

N Seating Area 10 nr -

Page 169 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 241,860.00

Landscaping Work (cont'd)

Pocket Park 2

A Paving Blocks (Walkway) 192 m2 200 38,400.00

B Play Area (Rubberized) 309 m2 -

C Plaza Area (Tile) 205 m2 200 41,000.00

D Board Walk (Wood) 90 m2 250 22,500.00

E Gravel Grey (8 to 10cm thickness) 641 m2 40 25,640.00

F Gravel White (8 to 10cm thickness) 458 m2 40 18,320.00

G Shade for Kids Play Area 286 m2 250 71,500.00

H Play Equipment LS 75,000 75,000.00

I Indirect Lighting 29 nr 300 8,700.00

J Light Post 9 nr 2,000 18,000.00

K Signage & Way Finding 8 nr 150 1,200.00

L Trash Bin 11 nr 100 1,100.00

M Boulders LS 10,000 10,000.00

N Seating Area 14 nr -

Page 170 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 331,360.00

Landscaping Work (cont'd)

Pocket Park 3

A Paving Blocks (Walkway) 210 m2 200 42,000.00

B Play Area (Rubberized) 346 m2 -

C Plaza Area (Tile) 205 m2 200 41,000.00

D Board Walk (Wood) 101 m2 250 25,250.00

E Gravel Grey (8 to 10cm thickness) 600 m2 40 24,000.00

F Gravel White (8 to 10cm thickness) 446 m2 40 17,840.00

G Shade for Kids Play Area 286 m2 250 71,500.00

H Play Equipment LS 75,000 75,000.00

I Indirect Lighting 24 nr 300 7,200.00

J Light Post 9 nr 2,000 18,000.00

K Signage & Way Finding 4 nr 150 600.00

L Trash Bin 14 nr 100 1,400.00

M Boulders LS 10,000 10,000.00

N Seating Area 16 nr -

Page 171 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 333,790.00

Landscaping Work (cont'd)

Pocket Park 4

A Paving Blocks (Walkway) 119 m2 200 23,800.00

B Play Area (Rubberized) 296 m2 -

C Plaza Area (Tile) 242 m2 200 48,400.00

D Board Walk (Wood) 37 m2 250 9,250.00

E Gravel Grey (8 to 10cm thickness) 252 m2 40 10,080.00

F Gravel White (8 to 10cm thickness) 229 m2 40 9,160.00

G Shade for Kids Play Area 266 m2 250 66,500.00

H Play Equipment LS 75,000 75,000.00

I Indirect Lighting 21 nr 300 6,300.00

J Light Post 12 nr 2,000 24,000.00

K Signage & Way Finding 4 nr 150 600.00

L Trash Bin 10 nr 100 1,000.00

M Boulders LS 10,000 10,000.00

N Seating Area 7 nr -

Page 172 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 284,090.00

Landscaping Work (cont'd)

Pocket Park 5

A Paving Blocks (Walkway) 105 m2 200 21,000.00

B Play Area (Rubberized) 328 m2 -

C Plaza Area (Tile) 242 m2 200 48,400.00

D Board Walk (Wood) 53 m2 250 13,250.00

E Gravel Grey (8 to 10cm thickness) 82 m2 40 3,280.00

F Gravel White (8 to 10cm thickness) 422 m2 40 16,880.00

G Shade for Kids Play Area 319 m2 250 79,750.00

H Play Equipment LS 75,000 75,000.00

I Indirect Lighting 23 nr 300 6,900.00

J Light Post 11 nr 2,000 22,000.00

K Signage & Way Finding 4 nr 150 600.00

L Trash Bin 13 nr 100 1,300.00

M Boulders LS 10,000 10,000.00

N Seating Area 11 nr -

Page 173 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 298,360.00

Landscaping Work (cont'd)

Pocket Park 6

A Paving Blocks (Walkway) 155 m2 200 31,000.00

B Play Area (Rubberized) 326 m2 -

C Plaza Area (Tile) 234 m2 200 46,800.00

D Board Walk (Wood) 93 m2 250 23,250.00

E Gravel Grey (8 to 10cm thickness) 125 m2 40 5,000.00

F Gravel White (8 to 10cm thickness) 317 m2 40 12,680.00

G Shade for Kids Play Area 310 m2 250 77,500.00

H Play Equipment LS 75,000 75,000.00

I Indirect Lighting 28 nr 300 8,400.00

J Light Post 21 nr 2,000 42,000.00

K Signage & Way Finding 6 nr 150 900.00

L Trash Bin 11 nr 100 1,100.00

M Boulders LS 10,000 10,000.00

N Seating Area 8 nr -

Page 174 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 333,630.00

Landscaping Work (cont'd)

Pocket Park 7

A Paving Blocks (Walkway) 156 m2 200 31,200.00

B Play Area (Rubberized) 360 m2 -

C Plaza Area (Tile) 217 m2 200 43,400.00

D Board Walk (Wood) 28 m2 250 7,000.00

E Gravel Grey (8 to 10cm thickness) 396 m2 40 15,840.00

F Gravel White (8 to 10cm thickness) 201 m2 40 8,040.00

G Shade for Kids Play Area 155 m2 250 38,750.00

H Play Equipment LS 75,000 75,000.00

I Indirect Lighting 30 nr 300 9,000.00

J Light Post 18 nr 2,000 36,000.00

K Signage & Way Finding 8 nr 150 1,200.00

L Trash Bin 10 nr 100 1,000.00

M Boulders LS 10,000 10,000.00

N Seating Area 7 nr -

Page 175 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 276,430.00

Landscaping Work (cont'd)

Pocket Park 8

A Paving Blocks (Walkway) 86 m2 200 17,200.00

B Play Area (Rubberized) 360 m2 -

C Plaza Area (Tile) 157 m2 200 31,400.00

D Paving Tiles (Seating Area) 67 m2 200 13,400.00

E Board Walk (Wood) 28 m2 250 7,000.00

F Gravel Grey (8 to 10cm thickness) 630 m2 40 25,200.00

G Gravel White (8 to 10cm thickness) 201 m2 40 8,040.00

H Shade for Kids Play Area 322 m2 250 80,500.00

I Play Equipment LS 75,000 75,000.00

J Indirect Lighting 23 nr 300 6,900.00

K Light Post 7 nr 2,000 14,000.00

L Signage & Way Finding 6 nr 150 900.00

M Trash Bin 11 nr 100 1,100.00

N Boulders LS 10,000 10,000.00

O Seating Area 8 nr -

Page 176 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 290,640.00

Landscaping Work (cont'd)

Pocket Park 9

A Paving Blocks (Walkway) 105 m2 200 21,000.00

B Play Area (Rubberized) 259 m2 -

C Plaza Area (Tile) 141 m2 200 28,200.00

D Board Walk (Wood) 54 m2 250 13,500.00

E Gravel Grey (8 to 10cm thickness) 275 m2 40 11,000.00

F Gravel White (8 to 10cm thickness) 204 m2 40 8,160.00

G Shade for Kids Play Area 233 m2 250 58,250.00

H Play Equipment LS 75,000 75,000.00

I Indirect Lighting 25 nr 300 7,500.00

J Light Post 7 nr 2,000 14,000.00

K Signage & Way Finding 4 nr 150 600.00

L Trash Bin 11 nr 100 1,100.00

M Boulders LS 10,000 10,000.00

N Seating Area 8 nr -

Page 177 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 248,310.00

Landscaping Work (cont'd)

Pocket Park 10

A Paving Blocks (Walkway) 2,977 m2 200 595,400.00

B Play Area (Rubberized) 781 m2 -

C Plaza Area (Tile) 403 m2 200 80,600.00

D Board Walk (Wood) 227 m2 250 56,750.00

E Gravel Grey (8 to 10cm thickness) 226 m2 40 9,040.00

F Gravel White (8 to 10cm thickness) 66 m2 40 2,640.00

G Shade for Kids Play Area 186 m2 250 46,500.00

H Play Equipment LS 75,000 75,000.00

I Indirect Lighting 44 nr 300 13,200.00

J Light Post 28 nr 2,000 56,000.00

K Signage & Way Finding 9 nr 150 1,350.00

L Trash Bin 39 nr 100 3,900.00

M Boulders LS 10,000 10,000.00

N Seating Area 22 nr -

Page 178 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 950,380.00

Landscaping Work (cont'd)

Open Area - 1

A Paving Blocks (Walkway) 320 m2 200 64,000.00

B Play Area (Rubberized) 359 m2 -

C Plaza Area (Tile) 445 m2 200 89,000.00

D Gravel Grey (8 to 10cm thickness) 400 m2 40 16,000.00

E Gravel White (8 to 10cm thickness) 415 m2 40 16,600.00

F Indirect Lighting 9 nr 300 2,700.00

G Signage & Way Finding 4 nr 150 600.00

H Trash Bin 6 nr 100 600.00

I Boulders LS 10,000 10,000.00

Open Area - 2

J Paving Blocks (Walkway) 184 m2 200 36,800.00

K Play Area (Rubberized) 522 m2 -

L Plaza Area (Tile) 427 m2 200 85,400.00

Page 179 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

M Gravel Grey (8 to 10cm thickness) 64 m2 40 2,560.00

N Gravel White (8 to 10cm thickness) 400 m2 40 16,000.00

O Indirect Lighting 9 nr 300 2,700.00

P Signage & Way Finding 4 nr 150 600.00

Q Trash Bin 8 nr 100 800.00

R Boulders LS 10,000 10,000.00

CARRIED TO COLLECTION AED 354,360.00

Landscaping Work (cont'd)

B - SOFTSCAPE WORK

Beach Park

Acacia Nilotica (Gum Arabic Tree)

4 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

2 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

2 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

25 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

16 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Page 180 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Jasminum Sambac (Arabian Jasmine)
6 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

32 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

GRASS

Cynodon Dactylon (Bermuda Grass) m2

Sesuvium Maritimum (Sea Purslane) m2

Pennisetum Setaceum (Fountain Grass) m2

Viewing Deck 1

Acacia Nilotica (Gum Arabic Tree)

4 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

2 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

2 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Page 181 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Phoenix Dactylifera (Date Palm)
25 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

16 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

6 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

32 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

Cynodon Dactylon (Bermuda Grass) m2

Sesuvium Maritimum (Sea Purslane) m2

Pennisetum Setaceum (Fountain Grass) m2

Viewing Deck 2

Acacia Nilotica (Gum Arabic Tree)

4 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

2 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

2 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Page 182 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Peltophorum Pterocarpum (Yellow Poinciana)
2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

25 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

16 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

6 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Dodonaea Viscosa (Hopbush)

32 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 77 m2

Pennisetum Setaceum (Fountain Grass)

Beach Access Area

Acacia Nilotica (Gum Arabic Tree)

4 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Page 183 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Delonix Regia (Flamboyant Tree)
2 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

2 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

25 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

16 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

6 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

32 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 9 m2

Page 184 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
9 m2 AED

Pennisetum Setaceum (Fountain Grass)

Beach Mosque Area

Acacia Nilotica (Gum Arabic Tree)

4 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

2 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

2 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Albizia Lebbeck (Woman's Tongue Tree)

nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

25 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

16 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

6 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

32 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Page 185 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Cordyline Fruticosa (Evergreen Plant)
6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 1,742 m2

Pennisetum Setaceum (Fountain Grass)

Retail Area

Acacia Nilotica (Gum Arabic Tree)

4 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

2 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Caesalpinia Pulcherrima (Peacock Flower Tree)

2 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

25 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

16 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

6 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Page 186 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Dodonaea Viscosa (Hopbush)

32 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 738 m2

Pennisetum Setaceum (Fountain Grass)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Ladies Beach

Acacia Nilotica (Gum Arabic Tree)

4 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

2 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

2 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Page 187 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Phoenix Dactylifera (Date Palm)
25 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

16 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

6 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

32 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 738 m2

Pennisetum Setaceum (Fountain Grass)

Mosque Landscape

Acacia Nilotica (Gum Arabic Tree)

4 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

2 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Page 188 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Caesalpinia Pulcherrima (Peacock Flower Tree)

2 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

25 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

16 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

6 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

32 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 77 m2

Pennisetum Setaceum (Fountain Grass)

Page 189 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Mangroove Viewing Deck

Acacia Nilotica (Gum Arabic Tree)

4 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

2 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

2 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

25 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

16 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

6 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

32 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Page 190 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Cordyline Fruticosa (Evergreen Plant)
6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 129 m2

Pennisetum Setaceum (Fountain Grass)

Parks

LINEAR PARK

Grass Area

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 8,986 m2

Pennisetum Setaceum (Fountain Grass)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Linear Park Plan Part 1

Acacia Nilotica (Gum Arabic Tree)

33 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

26 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

98 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

6 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Page 191 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Albizia Lebbeck (Woman's Tongue Tree)

19 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

14 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

38 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

39 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

263 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

105 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

97 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Linear Park Plan Part 2

Acacia Nilotica (Gum Arabic Tree)

33 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

26 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

98 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Page 192 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Peltophorum Pterocarpum (Yellow Poinciana)
6 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

19 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

14 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

38 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

39 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

263 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

105 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

97 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Linear Park Plan Part 3

Acacia Nilotica (Gum Arabic Tree)

33 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

26 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

98 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Page 193 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Peltophorum Pterocarpum (Yellow Poinciana)

6 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

90 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

14 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

38 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

39 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

263 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

105 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

97 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Neighbourhood Park

Acacia Nilotica (Gum Arabic Tree)

33 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

26 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Page 194 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Caesalpinia Pulcherrima (Peacock Flower Tree)
98 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

6 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

19 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

14 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

38 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

39 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

263 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

105 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

97 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 5,575 m2

Pennisetum Setaceum (Fountain Grass)

Page 195 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Pocket Park Plan 1

Acacia Nilotica (Gum Arabic Tree)

8 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

10 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

4 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

14 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

20 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

61 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

Page 196 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 326 m2

Pennisetum Setaceum (Fountain Grass)

Pocket Park Plan 2

Acacia Nilotica (Gum Arabic Tree)

12 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

13 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

3 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

7 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

nr
Height (20 - 23m) ; Max M / Span (6 - 10)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

12 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Page 197 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Jasminum Sambac (Arabian Jasmine)
25 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

61 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 380 m2

Pennisetum Setaceum (Fountain Grass)

Pocket Park Plan 3

Acacia Nilotica (Gum Arabic Tree)

14 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

13 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

3 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Albizia Lebbeck (Woman's Tongue Tree)

7 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Page 198 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Phoenix Dactylifera (Date Palm)
nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

18 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

17 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

64 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 453 m2

Pennisetum Setaceum (Fountain Grass)

Pocket Park Plan 4

Acacia Nilotica (Gum Arabic Tree)

8 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

1 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Caesalpinia Pulcherrima (Peacock Flower Tree)

8 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Page 199 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Peltophorum Pterocarpum (Yellow Poinciana)

3 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

8 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

6 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

24 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

56 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

4 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

15 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 324 m2

Pennisetum Setaceum (Fountain Grass)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Pocket Park Plan 5

Page 200 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Acacia Nilotica (Gum Arabic Tree)

9 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

1 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

13 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

4 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

8 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

11 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

24 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

67 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

30 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Page 201 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 698 m2

Pennisetum Setaceum (Fountain Grass)

Pocket Park Plan 6

Acacia Nilotica (Gum Arabic Tree)

8 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

1 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

18 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

11 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

24 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

52 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Page 202 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Atriplex Canescens (Fourwing Saltbush)

11 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

19 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 653 m2

Pennisetum Setaceum (Fountain Grass)

Pocket Park Plan 7

Acacia Nilotica (Gum Arabic Tree)

6 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

1 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

14 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

4 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

nr
Height (20 - 23m) ; Max M / Span (6 - 10)

CARRIED TO COLLECTION AED -

Page 203 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Landscaping Work (cont'd)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

7 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

12 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

68 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

12 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

22 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 427 m2

Pennisetum Setaceum (Fountain Grass)

Pocket Park Plan 8

Acacia Nilotica (Gum Arabic Tree)

6 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

1 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

11 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

4 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

CARRIED TO COLLECTION AED -

Page 204 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Landscaping Work (cont'd)

Albizia Lebbeck (Woman's Tongue Tree)

7 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

7 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

14 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

48 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

10 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

33 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 291 m2

Pennisetum Setaceum (Fountain Grass)

Pocket Park Plan 9

Acacia Nilotica (Gum Arabic Tree)

2 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

1 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

CARRIED TO COLLECTION AED -

Page 205 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Landscaping Work (cont'd)

Caesalpinia Pulcherrima (Peacock Flower Tree)

4 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

4 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

15 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

12 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

37 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

10 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

9 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 480 m2

Pennisetum Setaceum (Fountain Grass)

Page 206 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Pocket Park Plan 10

Acacia Nilotica (Gum Arabic Tree)

3 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

16 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

6 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

16 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

8 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

6 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

41 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

235 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

25 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

69 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

Page 207 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 2,144 m2

Pennisetum Setaceum (Fountain Grass)

Open Area 1

Acacia Nilotica (Gum Arabic Tree)

8 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

6 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

10 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

15 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

12 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

78 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Page 208 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

5 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 965 m2

Pennisetum Setaceum (Fountain Grass)

Open Area 2

Acacia Nilotica (Gum Arabic Tree)

8 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

6 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

10 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

nr
Height (20 - 23m) ; Max M / Span (6 - 10)

Page 209 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

15 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

12 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

78 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

5 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GRASS

Cynodon Dactylon (Bermuda Grass)

Sesuvium Maritimum (Sea Purslane) 766 m2

Pennisetum Setaceum (Fountain Grass)

Page 210 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

ADDITIONAL ITEMS

Tenderer shall list and price below with quantities any

additional item which are not included above, whatever
necessary, for the satisfactory completion and handing over of
the project. Should the Tenderer's failure to do so will be
deemed that this lump sum tender includes all items, and
claims for suck items shall not be entertained.

Page 211 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED

LANDSCAPING WORK

COLLECTION

From Page - Bill 18 / 01 1,736,450.00

From Page - Bill 18 / 02 203,200.00

From Page - Bill 18 / 03 2,079,290.00

From Page - Bill 18 / 04 516,360.00

From Page - Bill 18 / 05 1,561,310.00

From Page - Bill 18 / 06 1,363,980.00

From Page - Bill 18 / 07 241,860.00

From Page - Bill 18 / 08 331,360.00

From Page - Bill 18 / 09 333,790.00

From Page - Bill 18 / 10 284,090.00

From Page - Bill 18 / 11 298,360.00

From Page - Bill 18 / 12 333,630.00

From Page - Bill 18 / 13 276,430.00

From Page - Bill 18 / 14 290,640.00

From Page - Bill 18 / 15 248,310.00

From Page - Bill 18 / 16 950,380.00

From Page - Bill 18 / 17 354,360.00

Page 212 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

LANDSCAPING WORK
AED 7,460,590.00
CARRIED TO SUMMARY

Page 213 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

LANDSCAPING WORK

A - HARDSCAPE WORK

Pocket Park 1

A Paving Blocks (Walkway) 166 m2 200 33,200.00

B Play Area (Rubberized) 179 m2 550 98,450.00

C Plaza Area (Tile) 135 m2 200 27,000.00

D Board Walk (Wood) 46 m2 250 11,500.00

E Gravel Grey (8 to 10cm thickness) 208 m2 40 8,320.00

F Gravel White (8 to 10cm thickness) 151 m2 40 6,040.00

G Shade for Kids Play Area 172 m2 250 43,000.00

H Play Equipment LS 150,000 150,000.00

I Indirect Lighting 20 nr 300 6,000.00

J Light Post 10 nr 2,000 20,000.00

K Signage & Way Finding 4 nr 150 600.00

L Trash Bin 12 nr 100 1,200.00

M Boulders LS 10,000 10,000.00

N Seating Area 10 nr 1,500 15,000.00

CARRIED TO COLLECTION AED 430,310.00

Page 214 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Landscaping Work (cont'd)

Pocket Park 2

A Paving Blocks (Walkway) 192 m2 200 38,400.00

B Play Area (Rubberized) 309 m2 550 169,950.00

C Plaza Area (Tile) 205 m2 200 41,000.00

D Board Walk (Wood) 90 m2 250 22,500.00

E Gravel Grey (8 to 10cm thickness) 641 m2 40 25,640.00

F Gravel White (8 to 10cm thickness) 458 m2 40 18,320.00

G Shade for Kids Play Area 286 m2 250 71,500.00

H Play Equipment LS 150,000 150,000.00

I Indirect Lighting 29 nr 300 8,700.00

J Light Post 9 nr 2,000 18,000.00

K Signage & Way Finding 8 nr 150 1,200.00

L Trash Bin 11 nr 100 1,100.00

M Boulders LS 10,000 10,000.00

N Seating Area 14 nr 1,500 21,000.00

Page 215 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED 597,310.00

Landscaping Work (cont'd)

Pocket Park 3

A Paving Blocks (Walkway) 210 m2 200 42,000.00

B Play Area (Rubberized) 346 m2 550 190,300.00

C Plaza Area (Tile) 205 m2 200 41,000.00

D Board Walk (Wood) 101 m2 250 25,250.00

E Gravel Grey (8 to 10cm thickness) 600 m2 40 24,000.00

F Gravel White (8 to 10cm thickness) 446 m2 40 17,840.00

G Shade for Kids Play Area 286 m2 250 71,500.00

H Play Equipment LS 150,000 150,000.00

I Indirect Lighting 24 nr 300 7,200.00

J Light Post 9 nr 2,000 18,000.00

K Signage & Way Finding 4 nr 150 600.00

L Trash Bin 14 nr 100 1,400.00

M Boulders LS 10,000 10,000.00

N Seating Area 16 nr 1,500 24,000.00

Page 216 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 623,090.00

Landscaping Work (cont'd)

Pocket Park 4

A Paving Blocks (Walkway) 119 m2 200 23,800.00

B Play Area (Rubberized) 296 m2 550 162,800.00

C Plaza Area (Tile) 242 m2 200 48,400.00

D Board Walk (Wood) 37 m2 250 9,250.00

E Gravel Grey (8 to 10cm thickness) 252 m2 40 10,080.00

F Gravel White (8 to 10cm thickness) 229 m2 40 9,160.00

G Shade for Kids Play Area 266 m2 250 66,500.00

H Play Equipment LS 150,000 150,000.00

I Indirect Lighting 21 nr 300 6,300.00

J Light Post 12 nr 2,000 24,000.00

K Signage & Way Finding 4 nr 150 600.00

L Trash Bin 10 nr 100 1,000.00

M Boulders LS 10,000 10,000.00

N Seating Area 7 nr 1,500 10,500.00

Page 217 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 532,390.00

Landscaping Work (cont'd)

Pocket Park 5

A Paving Blocks (Walkway) 105 m2 200 21,000.00

B Play Area (Rubberized) 328 m2 550 180,400.00

C Plaza Area (Tile) 242 m2 200 48,400.00

D Board Walk (Wood) 53 m2 250 13,250.00

E Gravel Grey (8 to 10cm thickness) 82 m2 40 3,280.00

F Gravel White (8 to 10cm thickness) 422 m2 40 16,880.00

G Shade for Kids Play Area 319 m2 250 79,750.00

H Play Equipment LS 150,000 150,000.00

I Indirect Lighting 23 nr 300 6,900.00

J Light Post 11 nr 2,000 22,000.00

K Signage & Way Finding 4 nr 150 600.00

L Trash Bin 13 nr 100 1,300.00

M Boulders LS 10,000 10,000.00

N Seating Area 11 nr 1,500 16,500.00

Page 218 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 570,260.00

Landscaping Work (cont'd)

Pocket Park 6

A Paving Blocks (Walkway) 155 m2 200 31,000.00

B Play Area (Rubberized) 326 m2 550 179,300.00

C Plaza Area (Tile) 234 m2 200 46,800.00

D Board Walk (Wood) 93 m2 250 23,250.00

E Gravel Grey (8 to 10cm thickness) 125 m2 40 5,000.00

F Gravel White (8 to 10cm thickness) 317 m2 40 12,680.00

G Shade for Kids Play Area 310 m2 250 77,500.00

H Play Equipment LS 150,000 150,000.00

I Indirect Lighting 28 nr 300 8,400.00

J Light Post 21 nr 2,000 42,000.00

K Signage & Way Finding 6 nr 150 900.00

L Trash Bin 11 nr 100 1,100.00

M Boulders LS 10,000 10,000.00

N Seating Area 8 nr 1,500 12,000.00

Page 219 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 599,930.00

Landscaping Work (cont'd)

Pocket Park 7

A Paving Blocks (Walkway) 156 m2 200 31,200.00

B Play Area (Rubberized) 360 m2 550 198,000.00

C Plaza Area (Tile) 217 m2 200 43,400.00

D Board Walk (Wood) 28 m2 250 7,000.00

E Gravel Grey (8 to 10cm thickness) 396 m2 40 15,840.00

F Gravel White (8 to 10cm thickness) 201 m2 40 8,040.00

G Shade for Kids Play Area 155 m2 250 38,750.00

H Play Equipment LS 150,000 150,000.00

I Indirect Lighting 30 nr 300 9,000.00

J Light Post 18 nr 2,000 36,000.00

K Signage & Way Finding 8 nr 150 1,200.00

L Trash Bin 10 nr 100 1,000.00

M Boulders LS 10,000 10,000.00

N Seating Area 7 nr 1,500 10,500.00

Page 220 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 559,930.00

Landscaping Work (cont'd)

Pocket Park 8

A Paving Blocks (Walkway) 86 m2 200 17,200.00

B Play Area (Rubberized) 360 m2 550 198,000.00

C Plaza Area (Tile) 157 m2 200 31,400.00

D Paving Tiles (Seating Area) 67 m2 200 13,400.00

E Board Walk (Wood) 28 m2 250 7,000.00

F Gravel Grey (8 to 10cm thickness) 630 m2 40 25,200.00

G Gravel White (8 to 10cm thickness) 201 m2 40 8,040.00

H Shade for Kids Play Area 322 m2 250 80,500.00

I Play Equipment LS 150,000 150,000.00

J Indirect Lighting 23 nr 300 6,900.00

K Light Post 7 nr 2,000 14,000.00

L Signage & Way Finding 6 nr 150 900.00

M Trash Bin 11 nr 100 1,100.00

N Boulders LS 10,000 10,000.00

O Seating Area 8 nr 1,500 12,000.00

Page 221 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 575,640.00

Landscaping Work (cont'd)

Pocket Park 9

A Paving Blocks (Walkway) 105 m2 200 21,000.00

B Play Area (Rubberized) 259 m2 550 142,450.00

C Plaza Area (Tile) 141 m2 200 28,200.00

D Board Walk (Wood) 54 m2 250 13,500.00

E Gravel Grey (8 to 10cm thickness) 275 m2 40 11,000.00

F Gravel White (8 to 10cm thickness) 204 m2 40 8,160.00

G Shade for Kids Play Area 233 m2 250 58,250.00

H Play Equipment LS 150,000 150,000.00

I Indirect Lighting 25 nr 300 7,500.00

J Light Post 7 nr 2,000 14,000.00

K Signage & Way Finding 4 nr 150 600.00

L Trash Bin 11 nr 100 1,100.00

M Boulders LS 10,000 10,000.00

N Seating Area 8 nr 1,500 12,000.00

Page 222 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 477,760.00

Landscaping Work (cont'd)

Pocket Park 10

A Paving Blocks (Walkway) 2,977 m2 200 595,400.00

B Play Area (Rubberized) 781 m2 550 429,550.00

C Plaza Area (Tile) 403 m2 200 80,600.00

D Board Walk (Wood) 227 m2 250 56,750.00

E Gravel Grey (8 to 10cm thickness) 226 m2 40 9,040.00

F Gravel White (8 to 10cm thickness) 66 m2 40 2,640.00

G Shade for Kids Play Area 186 m2 250 46,500.00

H Play Equipment LS 150,000 150,000.00

I Indirect Lighting 44 nr 300 13,200.00

J Light Post 28 nr 2,000 56,000.00

K Signage & Way Finding 9 nr 150 1,350.00

L Trash Bin 39 nr 100 3,900.00

M Boulders LS 10,000 10,000.00

N Seating Area 22 nr 1,500 33,000.00

Page 223 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 1,487,930.00

Landscaping Work (cont'd)

Open Area - 1

A Paving Blocks (Walkway) 320 m2 200 64,000.00

B Play Area (Rubberized) 359 m2 550 197,450.00

C Plaza Area (Tile) 445 m2 200 89,000.00

D Gravel Grey (8 to 10cm thickness) 400 m2 40 16,000.00

E Gravel White (8 to 10cm thickness) 415 m2 40 16,600.00

F Indirect Lighting 9 nr 300 2,700.00

G Signage & Way Finding 4 nr 150 600.00

H Trash Bin 6 nr 100 600.00

I Boulders LS 10,000 10,000.00

Open Area - 2

J Paving Blocks (Walkway) 184 m2 200 36,800.00

K Play Area (Rubberized) 522 m2 550 287,100.00

L Plaza Area (Tile) 427 m2 200 85,400.00

M Gravel Grey (8 to 10cm thickness) 64 m2 40 2,560.00

N Gravel White (8 to 10cm thickness) 400 m2 40 16,000.00

O Indirect Lighting 9 nr 300 2,700.00

Page 224 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

P Signage & Way Finding 4 nr 150 600.00

Q Trash Bin 8 nr 100 800.00

R Boulders LS 10,000 10,000.00

CARRIED TO COLLECTION AED 838,910.00

Landscaping Work (cont'd)

Neighbourhood Park

A Paving Blocks (Walkway) 4,304 m2 200 860,800.00

B Play Area (Rubberized) 2,503 m2 550 1,376,650.00

C Plaza Area (Tile) 501 m2 200 100,200.00

D Board Walk (Wood) 145 m2 250 36,250.00

E Gravel Grey (8 to 10cm thickness) 788 m2 40 31,520.00

F Gravel White (8 to 10cm thickness) 1,367 m2 40 54,680.00

G Natural Sand 1,524 m2 20 30,480.00

H Shade for Kids Play Area 271 m2 250 67,750.00

I Play Equipment LS 150,000 150,000.00

J Indirect Lighting 76 nr 300 22,800.00

K Light Post 32 nr 2,000 64,000.00

L Signage & Way Finding 10 nr 150 1,500.00

M Trash Bin 90 nr 100 9,000.00

N Boulders LS 10,000 10,000.00

Page 225 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 2,815,630.00

Landscaping Work (cont'd)

Linear Park

A Paving Blocks (Walkway) 2,506 m2 200 501,200.00

B Play Area (Rubberized) 1,998 m2 550 1,098,900.00

C Plaza Area (Tile) 1,998 m2 200 399,600.00

D Seating Area 52 m2 200 10,400.00

E Board Walk (Wood) 415 m2 250 103,750.00

F Gravel Grey (8 to 10cm thickness) 788 m2 40 31,520.00

G Gravel White (8 to 10cm thickness) 2,083 m2 40 83,320.00

H Natural Sand 261 m2 20 5,220.00

I Shade for Kids Play Area 648 m2 250 162,000.00

J Play Equipment LS 150,000 150,000.00

K Indirect Lighting 145 nr 300 43,500.00

L Light Post 63 nr 2,000 126,000.00

M Signage & Way Finding 28 nr 150 4,200.00

N Trash Bin 56 nr 100 5,600.00

O Boulders LS 10,000 10,000.00

Page 226 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED 2,735,210.00

Landscaping Work (cont'd)

Beach Park

A Paving Tiles (Interlock Pattern) 635 m2 200 127,000.00

Paving Blocks (For Walkways)

B 500 x 500 x 50mm precast concrete paver; color yellow, 3,920 m2 200 784,000.00
shot blast finish

C Paving Tiles (Seating Area) 1,808 m2 200 361,600.00

D Gravel Grey (8 to 10cm thickness) 2,082 m2 40 83,280.00

E Gravel White (8 to 10cm thickness) 2,318 m2 40 92,720.00

F Board Walk (Wood Satin Finish) 410 m2 250 102,500.00

G Kids Play Area 1,094 m2 550 601,700.00

High durable, colored synthetic EPDM rubber engineered
for all weather sports application
Ensuring long lfe and optimum playability
Supply and laying of 40mm thick dual layer consisting of
25mm SBR underlay and 15mm EPDM
Color: TBC

H Play Area (Rubberized) 540 m2 550 297,000.00

I Shade for Kids Play Area 377 m2 250 94,250.00

J Play Equipment LS 150,000 150,000.00

K Indirect Lighting 47 nr 300 14,100.00

Page 227 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
L Signage & Wayfinding 6 nr 150 900.00

M Trash Bin 11 nr 100 1,100.00

N Seating Area 38 nr 1,500 57,000.00

CARRIED TO COLLECTION AED 2,767,150.00

Landscaping Work (cont'd)

Ladies Beach

A Paving Tiles 358 m2 200 71,600.00

B Gravel Grey (8 to 10cm thickness) 104 m2 40 4,160.00

C Board Walk (Wood Satin Finish) 1,164 m2 250 291,000.00

D Trash Bin 12 nr 100 1,200.00

E Indirect Lighting 33 nr 300 9,900.00

F Seating Area 4 nr 1,500 6,000.00

G Signage & Way Finding 2 nr 150 300.00

Beach Mosque Area

H Interlock Paving Blocks 1,914 m2 200 382,800.00

I Paving Blocks 1,309 m2 200 261,800.00

J Paving Tiles (Interlock Pattern) 194 m2 200 38,800.00

K Paving Tiles 1,873 m2 200 374,600.00

L Gravel Grey (8 to 10cm thickness) 622 m2 40 24,880.00

M Trash Bin 4 nr 100 400.00

Page 228 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

N Indirect Lighting 20 nr 300 6,000.00

O Seating Area 9 nr 1,500 13,500.00

P Signage & Way Finding 4 nr 150 600.00

Q Accessible Ramp 4 nr 2,000 8,000.00

CARRIED TO COLLECTION AED 1,495,540.00

Landscaping Work (cont'd)

Mosque Landscape

A Paving Blocks 259 m2 200 51,800.00

B Paving Tiles (Interlock Pattern) 190 m2 200 38,000.00

C Board Walk (Wood Satin Finish) 183 m2 250 45,750.00

D Trash Bin 4 nr 100 400.00

E Indirect Lighting 6 nr 300 1,800.00

F Seating Area 13 nr 1,500 19,500.00

G Signage & Way Finding 1 nr 150 150.00

Retail Area

H Paving Tiles (Interlock Pattern) 145 m2 200 29,000.00

Paving Blocks (For Walkways)

I 500 x 500 x 50mm precast concrete paver; color yellow, 3,611 m2 200 722,200.00
shot blast finish

J Paving Tiles (Seating Area) 762 m2 200 152,400.00

K Gravel Grey (8 to 10cm thickness) 434 m2 40 17,360.00

Page 229 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
L Board Walk (Wood Satin Finish) 245 m2 250 61,250.00

M Trash Bin 6 nr 100 600.00

N Indirect Lighting 22 nr 300 6,600.00

O Seating Area 9 nr 1,500 13,500.00

P Signage & Way Finding 2 nr 150 300.00

CARRIED TO COLLECTION AED 1,160,610.00

Landscaping Work (cont'd)

Viewing Deck 1

A Paving Tiles 68 m2 200 13,600.00

B Paving Blocks (Walkways) 144 m2 200 28,800.00

C Trash Bin 2 nr 100 200.00

D Indirect Lighting 2 nr 300 600.00

E Seating Area 4 nr 1,500 6,000.00

Viewing Deck 2

F Paving Tiles 190 m2 200 38,000.00

G Paving Blocks (Walkways) 259 m2 200 51,800.00

H Trash Bin 2 nr 100 200.00

I Indirect Lighting 2 nr 300 600.00

J Seating Area 4 nr 1,500 6,000.00

Beach Access

Page 230 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
K Paving Tiles 103 m2 200 20,600.00

L Paving Blocks (Walkways) 234 m2 200 46,800.00

M Trash Bin 2 nr 100 200.00

N Indirect Lighting 6 nr 300 1,800.00

O Seating Area 2 nr 1,500 3,000.00

CARRIED TO COLLECTION AED 218,200.00

Landscaping Work (cont'd)

B - SOFTSCAPE WORK

Pocket Park 1

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

A 8 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Caesalpinia Pulcherrima (Peacock Flower Tree)

B 8 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Albizia Lebbeck (Woman's Tongue Tree)

C 4 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

D 14 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

E 22 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

F 32 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Page 231 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Cordyline Fruticosa (Evergreen Plant)
G 6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

H Cynodon Dactylon (Bermuda Grass)

I Sesuvium Maritimum (Sea Purslane) 326 m2

J Pennisetum Setaceum (Fountain Grass)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Pocket Park 2

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

A 12 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Caesalpinia Pulcherrima (Peacock Flower Tree)

B 13 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

C 3 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

D 7 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

E 12 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

F 28 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Page 232 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Dodonaea Viscosa (Hopbush)
G 42 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

H 6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

I Cynodon Dactylon (Bermuda Grass)

J Sesuvium Maritimum (Sea Purslane) 380 m2

K Pennisetum Setaceum (Fountain Grass)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Pocket Park 3

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

A 14 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Caesalpinia Pulcherrima (Peacock Flower Tree)

B 13 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

C 3 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

D 7 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

E 14 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

F 17 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Page 233 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Dodonaea Viscosa (Hopbush)

G 52 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

H 6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

I Cynodon Dactylon (Bermuda Grass)

J Sesuvium Maritimum (Sea Purslane) 453 m2

K Pennisetum Setaceum (Fountain Grass)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Pocket Park 4

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

A 8 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

B 1 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

C 10 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

D 3 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

E 8 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

PLANT SPECIES (SHRUBS)

Page 234 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Nerium Oleander (Laurier Rose)
F 6 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

G 24 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

H 24 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

I 4 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

J 15 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

GROUND COVER

A Cynodon Dactylon (Bermuda Grass)

B Sesuvium Maritimum (Sea Purslane) 324 m2

C Pennisetum Setaceum (Fountain Grass)

Pocket Park 5

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

D 9 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

E 1 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Page 235 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Caesalpinia Pulcherrima (Peacock Flower Tree)
F 13 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

G 4 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

H 8 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

I 6 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

J 23 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

K 52 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

L 31 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

GROUND COVER

A Cynodon Dactylon (Bermuda Grass)

B Sesuvium Maritimum (Sea Purslane) 698 m2

C Pennisetum Setaceum (Fountain Grass)

Pocket Park 6

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

D 8 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

E 1 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Page 236 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Caesalpinia Pulcherrima (Peacock Flower Tree)

F 18 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

G 2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

H 11 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

I 24 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

J 38 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

K 11 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

L 19 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

GROUND COVER

A Cynodon Dactylon (Bermuda Grass)

B Sesuvium Maritimum (Sea Purslane) 653 m2

C Pennisetum Setaceum (Fountain Grass)

Pocket Park 7

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

D 6 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Page 237 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Delonix Regia (Flamboyant Tree)
E 1 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

F 14 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

G 4 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

H 7 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

I 12 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

J 49 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

K 12 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

L 22 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

GROUND COVER

A Cynodon Dactylon (Bermuda Grass)

B Sesuvium Maritimum (Sea Purslane) 427 m2

C Pennisetum Setaceum (Fountain Grass)

Pocket Park 8

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

D 6 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Page 238 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Delonix Regia (Flamboyant Tree)

E 1 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

F 11 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

G 4 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

H 7 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

I 7 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

J 16 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

K 30 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Atriplex Canescens (Fourwing Saltbush)

A 10 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

B 33 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

C Cynodon Dactylon (Bermuda Grass)

D Sesuvium Maritimum (Sea Purslane) 291 m2

E Pennisetum Setaceum (Fountain Grass)

Page 239 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Pocket Park 9

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

F 2 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

G 1 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

H 7 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

I 2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

J 4 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

15 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

12 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Dodonaea Viscosa (Hopbush)

A 30 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

B 10 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

C 9 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

D Cynodon Dactylon (Bermuda Grass)

480 m2

Page 240 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
E Sesuvium Maritimum (Sea Purslane) 480 m2

F Pennisetum Setaceum (Fountain Grass)

Pocket Park 10

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

G 3 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

H 16 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

I 16 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

J 5 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

K 16 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

L 5 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

A 6 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

B 41 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

C 106 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Page 241 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Atriplex Canescens (Fourwing Saltbush)
D 25 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

E 69 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

F Cynodon Dactylon (Bermuda Grass)

G Sesuvium Maritimum (Sea Purslane) 2,144 m2

H Pennisetum Setaceum (Fountain Grass)

Open Area - 1

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

I 8 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Peltophorum Pterocarpum (Yellow Poinciana)

J 6 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

K 10 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

A 15 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

B 12 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

C 70 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Page 242 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Cordyline Fruticosa (Evergreen Plant)

D 5 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

E Cynodon Dactylon (Bermuda Grass)

F Sesuvium Maritimum (Sea Purslane) 965 m2

G Pennisetum Setaceum (Fountain Grass)

Open Area - 2

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

I 8 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Peltophorum Pterocarpum (Yellow Poinciana)

J 6 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

K 10 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

A 15 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

B 12 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Page 243 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Dodonaea Viscosa (Hopbush)
C 78 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

D 5 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

E Cynodon Dactylon (Bermuda Grass)

F Sesuvium Maritimum (Sea Purslane) 766 m2

G Pennisetum Setaceum (Fountain Grass)

Neighbourhood Park

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

H 33 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

I 26 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

J 84 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

K 6 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Albizia Lebbeck (Woman's Tongue Tree)

A 19 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

B 14 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Page 244 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Nerium Oleander (Laurier Rose)

C 38 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

D 39 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

E 174 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

F 79 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

G 97 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

E Cynodon Dactylon (Bermuda Grass)

F Sesuvium Maritimum (Sea Purslane) 766 m2

G Pennisetum Setaceum (Fountain Grass)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Linear Park

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

A 33 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Page 245 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Delonix Regia (Flamboyant Tree)

B 30 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

C 90 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

D 6 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

E 13 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

F 14 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

G 38 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

H 45 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

I 263 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Atriplex Canescens (Fourwing Saltbush)

J 105 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

K 97 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

GROUND COVER

A Cynodon Dactylon (Bermuda Grass)

B Sesuvium Maritimum (Sea Purslane) 8,986 m2

Page 246 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
8,986 m2 AED

C Pennisetum Setaceum (Fountain Grass)

Beach Park

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

D 22 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

E 13 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

F 49 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

G 18 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

H 52 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

I 62 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

J 52 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

K 142 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Atriplex Canescens (Fourwing Saltbush)

A 35 nr
Max M / Span (1 - 3)

Page 247 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Cordyline Fruticosa (Evergreen Plant)
B 45 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

C Cynodon Dactylon (Bermuda Grass)

D Sesuvium Maritimum (Sea Purslane) 3,674 m2

E Pennisetum Setaceum (Fountain Grass)

Ladies Beach

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

F 8 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Caesalpinia Pulcherrima (Peacock Flower Tree)

G 10 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Albizia Lebbeck (Woman's Tongue Tree)

H 4 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

I 14 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

J 20 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

K 61 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

L 6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

GROUND COVER

Page 248 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
A Cynodon Dactylon (Bermuda Grass)

B Sesuvium Maritimum (Sea Purslane) 663 m2

C Pennisetum Setaceum (Fountain Grass)

Beach Mosque Area

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

D 8 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

E 5 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

F 17 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

G 4 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

H 37 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

I 57 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

J 27 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

K 62 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Page 249 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Atriplex Canescens (Fourwing Saltbush)
A 10 nr
Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

B 18 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

C Cynodon Dactylon (Bermuda Grass)

D Sesuvium Maritimum (Sea Purslane) 1,742 m2

E Pennisetum Setaceum (Fountain Grass)

Mosque Landscape

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

F 12 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Caesalpinia Pulcherrima (Peacock Flower Tree)

G 13 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

H 3 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Albizia Lebbeck (Woman's Tongue Tree)

I 7 nr
Height (15 - 23m) ; Max M / Span (10 - 15)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

J 12 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

K 28 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

Page 250 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Dodonaea Viscosa (Hopbush)

A 42 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

B 6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

C Cynodon Dactylon (Bermuda Grass)

D Sesuvium Maritimum (Sea Purslane) 80 m2

E Pennisetum Setaceum (Fountain Grass)

Retail Area

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

F 4 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

G 2 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Caesalpinia Pulcherrima (Peacock Flower Tree)

H 2 nr
Height (3 - 5m) ; Max M / Span (1 - 3)

Peltophorum Pterocarpum (Yellow Poinciana)

I 2 nr
Height (10 - 15m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

J 25 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

CARRIED TO COLLECTION AED -

Page 251 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
Landscaping Work (cont'd)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

A 16 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

B 6 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

C 32 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

D 6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

E Cynodon Dactylon (Bermuda Grass)

F Sesuvium Maritimum (Sea Purslane) 738 m2

G Pennisetum Setaceum (Fountain Grass)

Viewing Deck 1 (BEACH ACCESS)

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

H 4 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Phoenix Dactylifera (Date Palm)

I 13 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

GROUND COVER

J Cynodon Dactylon (Bermuda Grass)

K Sesuvium Maritimum (Sea Purslane) 9 m2

L Pennisetum Setaceum (Fountain Grass)

CARRIED TO COLLECTION AED -

Page 252 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Landscaping Work (cont'd)

Viewing Deck 2

PLANT SPECIES (TREES)

Acacia Nilotica (Gum Arabic Tree)

A 2 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Phoenix Dactylifera (Date Palm)

B 13 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

C 6 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

D 6 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

E 6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

F Cynodon Dactylon (Bermuda Grass)

G Sesuvium Maritimum (Sea Purslane) 77 m2

H Pennisetum Setaceum (Fountain Grass)

CARRIED TO COLLECTION AED -

Page 253 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

Landscaping Work (cont'd)

Viewing Deck 3

Acacia Nilotica (Gum Arabic Tree)

A 2 nr
Height (5 - 12m) ; Max M / Span (2 - 7.5)

Delonix Regia (Flamboyant Tree)

B 3 nr
Height (5 - 12m) ; Max M / Span (10 - 15)

Phoenix Dactylifera (Date Palm)

C 15 nr
Height (20 - 23m) ; Max M / Span (6 - 10)

PLANT SPECIES (SHRUBS)

Nerium Oleander (Laurier Rose)

D 12 nr
Height (3 - 5m) ; Max M / Span (3 - 5)

Jasminum Sambac (Arabian Jasmine)

E 11 nr
Height (5 - 8m) ; Max M / Span (3 - 5)

Dodonaea Viscosa (Hopbush)

F 9 nr
Height (1 - 3m) ; Max M / Span (1 - 3)

Cordyline Fruticosa (Evergreen Plant)

G 6 nr
Height (2 - 5m) ; Max M / Span (1 - 3)

GROUND COVER

H Cynodon Dactylon (Bermuda Grass)

I Sesuvium Maritimum (Sea Purslane) 129 m2

J Pennisetum Setaceum (Fountain Grass)

Page 254 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED
CARRIED TO COLLECTION AED -

Landscaping Work (cont'd)

ADDITIONAL ITEMS

Tenderer shall list and price below with quantities any

additional item which are not included above, whatever
necessary, for the satisfactory completion and handing over of
the project. Should the Tenderer's failure to do so will be
deemed that this lump sum tender includes all items, and
claims for suck items shall not be entertained.

Page 255 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

CARRIED TO COLLECTION AED

LANDSCAPING WORK

COLLECTION

From Page - Bill 18 / 01 430,310.00

From Page - Bill 18 / 02 597,310.00

From Page - Bill 18 / 03 623,090.00

From Page - Bill 18 / 04 532,390.00

From Page - Bill 18 / 05 570,260.00

From Page - Bill 18 / 06 599,930.00

From Page - Bill 18 / 07 559,930.00

From Page - Bill 18 / 08 575,640.00

From Page - Bill 18 / 09 477,760.00

From Page - Bill 18 / 10 1,487,930.00

From Page - Bill 18 / 11 838,910.00

From Page - Bill 18 / 12 2,815,630.00

From Page - Bill 18 / 13 2,735,210.00

From Page - Bill 18 / 14 2,767,150.00

From Page - Bill 18 / 15 1,495,540.00

From Page - Bill 18 / 16 1,160,610.00

From Page - Bill 18 / 17 218,200.00

Page 256 of 258

 AL MIRFA BEACH PROJECT - 410 VILLAS Landscaping Work
INFRASTRUCTURE

AMOUNT
ITEM DESCRIPTION QTY UNIT RATE
AED

LANDSCAPING WORK
AED 18,485,800.00
CARRIED TO SUMMARY

Page 257 of 258

AL MIRFA BEACH PROJECT - 410 VILLAS
INFRASTRUCTURE SUMMARY
AMOUNT
Bill No. DESCRIPTION PAGE
AED

01 PRELIMINARIES Bill 01 / 20 50,000,000.00

02 GROUND INVESTIGATION Bill 02 / 03 4,050,000.00

03 GEOTECHNICAL AND OTHER SPECIALIST PROCESSES Bill 03 / 03 20,250,000.00

04 DEMOLITION AND SITE CLEARANCE Bill 04 / 03 12,150,000.00

05 EARTHWORKS Bill 05 / 16 34,638,490.00

06 ROADS AND PAVINGS Bill 06 / 06 80,928,300.00

07 STRUCTURAL METAL WORKS Bill 07 / 03 12,150,000.00

08 STREET LIGHTING WORKS Bill 08 / 07 12,659,385.00

09 TRAFFIC CONTROL SYSTEM Bill 09 / 03 8,100,000.00

10 POTABLE WATER SUPPLY SYSTEM INSTALLATION Bill 10 / 08 18,181,530.00

11 IRRIGATION SYSTEM INSTALLATION Bill 11 / 11 13,920,218.00

12 SEWERAGE SYSTEM INSTALLATION Bill 12 / 11 21,794,180.00

13 STORM WATER DRAINAGE SYSTEM INSTALLATION Bill 13 / 14 32,020,143.00

14 FIRE FIGHTING SYSTEM INSTALLATION Bill 14 / 03 6,440,000.00

15 GAS SYSTEM INSTALLATION Bill 15 / 12 27,226,100.00

16 ELECTRICAL WORKS Bill 16 / 09 81,358,725.00

17 TELECOMMUNICATION SYSTEM INSTALLATION Bill 17 / 05 27,154,900.00

18 LANDSCAPING WORK Bill 18 / 0 35,000,000.00

CONTINGENCIES (7%) 34,861,537.97

INFLATION (4%) 21,315,340.36

OTHER PROJECT COSTS (6%) 30,251,930.96

DAYWORKS _______

CARRIED TO FORM OF TENDER 584,450,780.29

Amount in Words: Sign & Stamp: