TIMOR-LESTE STANDARD UNIT PRICE

(TL-SUP)

A. LOCAL LABOR RATES

Standard Wage
No Labor Category Unit Price Note M
i
n
1 Foreman Man/Day $ 15.00 ###
2 Skilled head Man/Day $ 14.00 ###
3 Skilled labor Man/Day $ 14.00 ###
4 Unskilled labor Man/Day $ 8.00 ###
5 Surveyor Man/Day $ 14.00 ###
6 Ass.surveyor Man/Day $ 10.00 ###
7 Operator Man/Day $ 14.00 ###
8 Ass. Operator Man/Day $ 10.00 ###
M
9 Mechanic Man/Day $ 14.00 ###
o
10 Ass.Mechanic Man/Day $ 10.00 t
###
a
11 Driver Man/Day $ 12.00 ###
K
D)
a
B. LIST OF LOCAL MATERIAL PRICE IN DILI MUNICIPALITY iE)
b
NO Description Unit Price NB u
C
t
a b c d e io
M
1 River stone 10/20 cm m3 $ 17.70 m
L
M
ao
aL
u
1 River stone 10/20 cm m3 $ 19.70 rcu
o
m
1 River stone 10/20 cm m3 $ 12.70 o
lb
aM
e
1 River stone 10/20 cm m3 $ 21.70 ao
et
1 River stone 10/20 cm m3 $ 15.70 ra
u
K
R
a(
m
1 River stone 20/40 cm m3 $ 13.70 aieL
T
iv
aB
tM
u
teu
2 Crush stone 1/2 cm m3 $ 51.16 eaare
rh
M
d
2 Crush stone 1/2 cm m3 $ 54.16 u
lh
au
K
o
m
2 Crush stone 1/2 cm m3 $ 56.16 iu
tak
eu
iau
t
3 Crush stone 2/3 cm m3 $ 47.70 t)a
3 Crush stone 2/3 cm $ 47.70 (eM
M
K
m3 h
ao
T
L
atu
iu
o
u
ab
4 Mortar sand m3 $ 11.99 erb
M
u
lL
sa
4 Mortar sand m3 $ 14.84 tL
iar
4 Mortar sand m3 $ 11.99 u
ico
am
q
L
4 Mortar sand m3 $ 14.84 l)e
u
aL
o
4 Mortar sand m3 $ 16.20 C
tco
i
4 Mortar sand m3 $ 14.84 o
lasaR
m
aie
o
o
5 Plaster sand m3 $ 17.70 v
rR
(e
o
iL
r/
6 Washed Mortar sand m3 $ 18.56 v
a
Jeu
o
rh
n
a
i
 u
t
i
M
L
7 Washed sand m3 $ 20.20 ao
L
u
a
M
am
8 Machine washed sand m3 $ 22.70 aece
u
lt(
L
m
o
9 Sand & stone mixed (Sirtu) m3 $ 11.03 aaL
M
e
L
9 Sand & stone mixed (Sirtu) m3 $ 11.03 aat
u
R
L
h
u
aai
u
aT
hm
h
v
10 Fill earth m3 $ 5.64 u
tieaae
10 Fill Sand m3 $ 9.70 h
b
attr
aa
at
r)&
11 Teak wood 4x6x400 cm m3 $ 385.70 aL
11 Teak wood 5x7x400 cm m3 $ 382.70 &
iL
11 Teak wood 6x12x400 cm $ 385.70 &
q
iL
m3 L
11 Teak wood 5x10x400 cm $ 507.70 u
q
iiL
m3 L
iu
q
q
iisL
u
u
aq
q
Accasia wood 4x6x400 cm m3 $ 398.70 isL
iu
Accasia wood 5x7x400 cm $ 382.70 u
saSis
q
m3 iu
Accasia wood 6x12x400 cm m3 $ 380.70 aaq
sSs
in
u
aa
Accasia wood 5x10x400 cm m3 $ 370.70 Ssit
an
Ssat
Natural dried teak wood (any sizes) m3 $ 912.63 n
aa
tn
C
Steam dried Teak wood 6x12x250 cm m3 $ 1,262.63 F
atr
Steam dried Teak wood 8x12x250 cm m3 $ 1,262.63 aC
F
au
traC
Steam dried Teak wood 2x20x25 cm m3 $ 1,262.63 F
zu
traC
Meranti wood (any sizes) m3 $ 762.63 F
h
z
u
tra
Meranti wood 3x4x400 cm) m3 $ 689.63 F
h
zu
td
aF
Meranti wood 4x5x400 cm) m3 $ 543.63 h
zu
atd
Meranti wood 4x8x400 cm) m3 $ 617.63 ah
F
u
atd
Meranti wood 5x11x400 cm) m3 $ 592.63 aF
h
u
atd
Meranti wood 3x8x400 cm) m3 $ 585.63 ah
u
atd
Meranti wood 2x18x400 cm) m3 $ 568.63 ah
u
aD
d
Meranti wood 3x18x400 cm) m3 $ 602.63 ah
iaD
d
Nyatoh wood 2x3x400 cm m3 $ 845.63 laia
D
d
il
Nyatoh wood 4x6x400 cm m3 $ 741.63 iaD
Nyatoh wood 5x7x400 cm m3 $ 726.63 il
iD
Nyatoh wood 6x12x400 cm m3 $ 762.63 il
iD
Nyatoh wood 8x12x400 cm m3 $ 741.63 lii
D
il
Nyatoh wood 2x20x400 cm m3 $ 762.63 i
Nyatoh wood 3x30x400 cm m3 $ 762.63 il
i

C. GROUP OF IMPORTED MATERIALS

Note : All transportation cost from Dili to any destination should be calculated separately
No Material Unit Price NB

a b c d e
Ceramic Asia Tile
1 White/clear ceramic floor 40 X 40 Box $ 5.76 ###
2 White/clear ceramic floor 60X60 Box $ 16.87 ###
3 Nirwana grey 30x30 Box $ 5.11 ###
 4 Ceramic floor 40×40 Box $ 5.76 ###
5 Ceramic for toilet floor 20×20 Box $ 5.85 ###
6 Ceramic for wall 25×40 Box $ 8.35 ###
7 Granite tile double loading 60×60 Box $ 14.78 ###
8 Ceramic wall platinum Asia 25×40 Box $ 7.65 ###
10 Asia tile fonte black 40x40 (QW 1) Box $ 6.69 ###
11 Asia tile alpha green 20x20 (QW1) Box $ 5.81 ###
12 Asia tile nirwana green 30 x 30 Box $ 4.96 ###
13 Asia tile alpha cream 30x20(QW 1) Box $ - ###
14 Asia tile alpha grey 20x20 (QW 1) Box $ 5.59 ###
15 Asia tile alpha black 20x20 (QW 1) Box $ 5.59 ###
16 Asia tile rodeo cream 20x20(QW 1) Box $ 5.81 ###
17 Asia tile nirwana grey 30 x 30 Box $ 4.96 ###
18 Asia tile montana basic 20x25 (QW1) Box $ 5.79 ###
19 Asia tile olivia basic 20x25 (QW 1) Box $ 5.84 ###
20 Asia tile newton green 30x30(QW 1) Box $ 5.50 ###
Asia tile montana brown line 25x20
21 Box $ 8.36 ###
(QW 1)
22 Asia tile etna grey 30 x 30 (QW 1) Box $ 5.41 ###
23 Asia tile metro dark blue 20x25 (QW 1) Box $ 5.84 ###
24 Asia tile nirwana cream 30 x 30 Box $ 4.96 ###
25 Asia tile metro dark green 20 x 25 (QW 1) Box $ 5.84 ###
26 Asia tile olivia dark brown 20 x 25 (QW 1) Box $ 5.52 ###

Ceramic floor Asia 20 x 20

1 Zeus grey, white, brown Box $ 5.71 ###
2 Zion grey, white Box $ 5.71 ###
3 Alpha blue, black, cream, green Box $ 5.98 ###
4 Galaxy black, brown, cream Box $ 5.98 ###
5 Oscar black, cream, wite Box $ 5.98 ###

Ceramic floor Roman

1 Roman 20 x 20 Grade A Box $ 9.08 ###
2 Roman 20 x 20 Grade B Box $ 9.35 ###
3 Roman 20 x 20 Grade D Box $ 10.23 ###
4 Roman 30 x 30 Grade B Box $ 9.13 ###
5 Roman 30 x 30 Grade C Box $ 9.49 ###
6 Roman 33.3 x 33.3 Grade A Box $ - ###
7 Roman 33.3 x 33.3 Grade C Box $ - ###
8 Roman 40 x 40 Grade A Box $ 10.19 ###
9 Roman 40 x 40 Grade B Box $ 10.90 ###
10 Roman 40 x 40 Grade C Box $ 11.08 ###
11 Roman 40 x 40 Grade D Box $ 11.52 ###
12 Roman 45 x 45 Grade A Box $ - ###
13 Roman 45 x 45 Grade B Box $ - ###
14 Roman 45 x 45 Grade E Box $ - ###
15 Roman 50 x 50 Grade A Box $ 12.62 ###
16 Roman 50 x 50 Grade B Box $ 13.41 ###
17 Roman 50 x 50 Golongan C Box $ 15.01 ###
18 Roman 60 x 60 Grade A Box $ 16.38 ###
19 Roman 60 x 60 Grade B Box $ 18.15 ###
20 Roman 60 x 60 Grade C Box $ 20.37 ###
 21 Roman 16.5 x 66.6 Golongan A Box $ - ###
22 Roman 33.3 x 66.6 Grade A Box $ - ###
23 Roman 33.3 x 66.6 Grade B Box $ - ###
24 Roman 33.3 x 66.6 Grade C Box $ - ###
25 Roman 8 x 30 Hospital Skirting Box $ - ###
26 Roman 10 x 20 Step Nosing Box $ - ###
Roman Minimalis
Ceramic floor Platinum 20×20
1 Ceramic Galaxy black, brown, cream, grey, white KW- A Box $ 5.14 ###
2 Ceramic Petra cream, terracota KW- A Box $ 5.14 ###
3 Ceramic Roxy black, blue, brown, green, grey, red KW- A Box $ 5.14 ###
4 Ceramic Alpha blue, green KW- A Box $ 5.41 ###
5 Ceramic Track brown, grey KW- A Box $ 5.50 ###

Ceramic floor Platinum 30×30

1 ceramic Jungle red, green, grey, red KW- A Box $ 4.88 ###
2 Ceramic Capri brown, grey KW- A Box $ 4.92 ###
3 Ceramick Marble brown KW- A Box $ 4.88 ###
4 Ceramic Newton brown, green, grey KW- A Box $ 4.88 ###
5 Ceramic Mahoni brown, cream KW- A Box $ 4.88 ###
6 Ceramic Cargo, brown, grey, dark brown, dark grey KW- A Box $ 5.76 ###
7 Ceramic Clarin, bone, brown, grey KW- A Box $ 5.76 ###
8 Cerami Cordon, bone, brown, cream KW- A Box $ 5.76 ###
9 Ceramic Bintan, bone, brown, cream KW- A Box $ 5.81 ###

Ceramic Floor Platinum 60×60

1 Cavalli, cream, white KW-A Box $ 10.18 ###
2 Fredo, cream, grey KW- A Box $ 10.18 ###
3 Fresno, cream, grey KW- A Box $ 10.18 ###
4 Salsa, cream, grey KW- A Box $ 10.18 ###
5 Sicillia, grey KW- A Box $ 10.18 ###
6 Sonata, brown KW- A Box $ 10.18 ###
7 Strata, cream, grey KW- A Box $ 10.18 ###
8 Tequila, cream,white KW-A Box $ 10.18 ###
9 Tosca, cream, white KW- A Box $ 10.18 ###
10 Tudor, cream, white KW- A Box $ 10.18 ###
11 Teakwood, beige, brown, latte KW - A Box $ 10.18 ###

Ceramic floor Platinum 50×50

1 Ecco grey, brown KW- A Box $ 8.14 ###
2 Gobi cream, grey KW- A Box $ 8.14 ###

Ceramic floor Mulia

1 Color dark 20 x 20 Box $ 4.97 ###
2 White clear 20 x 20 Box $ 4.79 ###
3 White motive 30 x 30 Box $ 4.44 ###
4 Motive Marble 30 x 30 Box $ 4.79 ###
5 color Motive Impresso 30 x 30 Box $ 5.14 ###

Ceramic floor Arwana

 1 Dark 20 x 20 Box $ 4.88 ###
2 Clear 20 x 20 Box $ 4.70 ###
3 White 30 x 30 Box $ 4.35 ###
4 Marble 30 x 30 Box $ 4.88 ###
5 Fancy 30 x 30 Box $ 5.14 ###
6 White 40 x 40 Box $ 5.05 ###
7 Marble 40 x 40 Box $ 5.49 ###

Ceramic floor Hercules

1 Hercules – dark 40x40 Box $ 5.94 ###
2 Hercules – Motif special 40x40 Box $ 5.58 ###
3 Hercules – white 40x40 Box $ 5.41 ###
4 Hercules – white base 40x40 Box $ 5.76 ###
5 Hercules – dark base 40x40 Box $ 5.85 ###

Ceramic floor Granito 60×60

1 220 – Ivory dan 280 Joyce Box $ 18.42 ###
2 242 – Sara Box $ 20.81 ###
3 240– White Box $ 20.81 ###
4 989 – Granite Black Box $ 24.36 ###

BJTP 24, Round bar JIS G3112 SR 24

1 Round bar 6 mm x 12 m kg $ 0.79 ###
2 Round bar 8 mm x 12 m kg $ 0.86 ###
3 Round bar 10 mm x 12 m kg $ 0.83 ###
4 Round bar 12 mm x 12 m kg $ 0.83 ###
5 Round bar 16 mm x 12 m kg $ 0.95 ###
6 Round bar 19 mm x 12 m kg $ 0.95 ###
7 Round bar 22 mm x 12 m kg $ 0.95 ###
8 Round bar 25 mm x 12 m kg $ 0.95 ###

BJTS 40, Deformed Bar JIS G3112 SD 40

1 Deformed Bar 8 mm x 12 m kg $ 0.86 ###
2 Deformed Bar 10 mm x 12 m kg $ 0.86 ###
3 Deformed Bar 13mm x 12 m kg $ 0.95 ###
4 Deformed Bar 16mm x 12 m kg $ 0.95 ###
5 Deformed Bar 19mm x 12 m kg $ 0.95 ###
6 Deformed Bar 22mm x 12 m kg $ 0.95 ###
7 Deformed Bar 25mm x 12 m kg $ 0.95 ###
8 Deformed Bar 29mm x 12 m kg $ 0.96 ###
9 Deformed Bar 32mm x 12 m kg $ 0.96 ###
10 Deformed Bar 36mm x 12 m kg $ 1.00 ###
11 Deformed Bar 40mm x 12 m kg $ 1.00 ###
12 Deformed Bar 51mm x 12 m kg $ 1.04 ###

Sanitary
Urinoir
1 UW350HJT1/TTUE602DS Unit $ 817.02 ###
2 UW350HJT1/TTUE602AS Unit $ 881.45 ###
3 UW930HJ/TTUE602DS Unit $ 881.45 ###
4 UW930J Unit $ 643.98 ###
 tT
o
to
o
/
5 U370M Unit $ 553.86 ### to
/
6 UW58JM Unit $ 355.89 ### o S
/
7 U57 Unit $ 276.73 ### S N
IS
N
Wastafel IN
0
I
1 Wastafel "LW954" Unit
3
0
2 "CW660NJ/SW660 (Duo Block) Unit -3
0
3 Closet Jongkok Unit T
-0
3
o
7
0
-
Basic + t9
7
0
1 C761EID - Two pieces bowl body with Socket o
7
9
7
/-9
7
S760DE - Two pieces tank body (2
-7
THX919 - S-Connector for S-Trap Toilet Intalation (Rough : M
S
0
2
-a
305mm) N
0
C
2
tI6
TX277S - Stop Valve w/ Flexible Hose (L = 250mm) i0
ts
TC383CVK - Seat & Cover 6
0
T
0
t6
o
Total Unit T
&
3
et
2 C762EID - Toilet Bowl o
T
r-o
TC384CVK - Seat & Cover tB
o
0
n
/to
115.883.KN.1 - "Geberit" Sigma 30 r7
/io
(Matt & Bright Chrome) (9
S
g
/7
4
224.229.00.1 - "Geberit" Concealed N
T
S
h
.-Io
Cistern (4.5/3 Liters) N
t5
S
2
TX215C tN
I0
/0
o
Total Unit IC
0
3
3
/0
h
3 L763E - Self Rimming Lavatory Body Unit 6
-3
rL
0
LW760LB - Console Lavatory Body Unit 0
S
-3
o
iN
7
-0
mtI9
4 L765E - Under Counter Lavatory 7
ee
0
TL516G-Brackets w/Toggles & Screws 7
9
)r
7
-7
0
9
Total Unit s3
2
-7
PROFILE STEEL BEAM (WF) )-0
2
-
1 WF 150x75x5x7mm kg $ 1.83 ### 0 2
2 WF 200X100X5.5X8mm kg $ 1.86 ### 7 6
0
3 WF 250X125X6X9mm kg $ 1.85 ### 9 6
0
4 WF 300X150X6.5X9mm kg $ 2.05 ### 7 6
-
5 WF 350X175X7X11mm kg $ 2.04 ### 2
6 WF 400X200X8X13mm kg $ 2.31 ### 0
7 WF 500X200X10X16mm kg $ 2.32 ### 0
8 WF 600X200X11X17mm kg $ 2.34 ### 6

HB PROFILE STEEL (H BEAM)

1 HB 100X100X5X7mm kg $ 2.29 ###
2 HB 100X100X6X8mm kg $ 2.29 ###
3 HB 125X125X5X7mm kg $ 2.29 ###
4 HB 125X125X6.5X9mm kg $ 2.28 ###
5 HB 150X150X7X11mm kg $ 2.13 ###
6 HB 175X175X7X11mm kg $ 2.32 ###
7 HB 200X200X8X12mm kg $ 2.29 ###
8 HB 250X250X9X14mm kg $ 2.32 ###
9 HB 298X298X9X14mm kg $ 2.33 ###
 10 HB 300X300X10X15mm kg $ 2.32 ###
11 HB 344X348X10X16mm kg $ 2.35 ###
12 HB 350X350X12X19mm kg $ 2.32 ###

Galvanized pipe Medium

1 Galvanized Pipe Medium 1/2" x 2.6mm = 6m ml $ 2.21 ###
2 Galvanized Pipe Medium 3/4" x 2.6mm = 6m ml $ 2.86 ###
3 Galvanized Pipe Medium 1" x 3.2mm = 6m ml $ 4.29 ###
4 Galvanized Pipe Medium 1-1/4" x 3.2mm = 6m ml $ 5.65 ###
5 Galvanized Pipe Medium 1-1/2" x 3.2mm = 6m ml $ 6.52 ###
6 Galvanized Pipe Medium 2" 3.6mm = 6m ml $ 8.89 ###
7 Galvanized Pipe Medium 2-1/2" 3.6mm = 6m ml $ 11.37 ###
8 Galvanized Pipe Medium 3" x 4mm = 6m ml $ 14.65 ###
9 Galvanized Pipe Medium 4" x 4.5mm = 6m ml $ 21.24 ###
10 Galvanized Pipe Medium 6" x 5mm = 6m ml $ 33.96 ###

Light steel Truss C75 6m

1 Truss C75.60 SNI K-Steel ml $ 1.35 ###
2 Truss C75.70 SNI BMT ml $ 1.46 ###
3 Truss C75.75 SNI ml $ 1.51 ###
4 Truss C75.75 SNI ml $ 1.56 ###
5 Truss C75.65 SNI K-Steel * ml $ 1.42 ###
6 Truss C75.75 SNI TASO * ml $ 1.70 ###
7 Truss C75.75 SNI Tangguh ml $ 1.62 ###
8 Truss C75.100 SNI* ml $ 2.02 ###
9 Truss C75.100 Alfa SNI ml $ 2.02 ###
10 Truss C75.100 CBM ml $ 2.25 ###
11 Truss C75.100 SNI TASO * ml $ 2.32 ###
12 Truss C75.80 SNI TASO ml $ 1.88 ###

Batten light steel 6m

1 (TASO) Reng Tinggi 40.T45 P6m ml $ 1.09 ###
2 (YUME) Reng Tinggi 30.T45 P6m ml $ 0.69 ###
3 (BMT) Reng Tinggi 30.T45 P6m ml $ 0.69 ###
4 (TASO) Reng Tinggi 32.T45 P6m ml $ 0.81 ###
5 (ALFA) PRIMA Reng Tinggi 31mm T45 P6m ml $ 0.78 ###
6 (BMT) Reng Tinggi 28 T45 P6m ml $ 0.64 ###

Kalsiboard
1 KalsiRata 3 mm 1000 x 1000 Sheet $ 1.63 ###
2 KalsiRata 3 mm 1000 x 2000 Sheet $ 3.45 ###
3 KalsiRata 3 mm 500 x 2000 Sheet $ 1.64 ###
4 KalsiBoard Ling 3,5 mm 1220x2440 Sheet $ 6.24 ###
5 KalsiBoard Ling 3,5 mm 1200x2400 Sheet $ 6.02 ###
6 KalsiBoard Ling 4,5 mm 1220x2440 Sheet $ 8.50 ###
7 KalsiBoard Ling 4,5 mm 1000x2400 Sheet $ 8.20 ###
8 KalsiBoard Ling 6 mm 1220 x 2440 Sheet $ 12.20 ###
9 KalsiBoard Ling 6 mm 1200 x 2400 Sheet $ 11.84 ###
10 KalsiBoard Ling 6 mm 1200 x 2700 Sheet $ 13.27 ###
11 KalsiBoard Ling 6 mm 1200 x 3000 Sheet $ 14.71 ###
12 KalsiPart 8 mm 1220 x 2440 Sheet $ 16.49 ###
 13 KalsiPart 8 mm 1200 x 2400 Sheet $ 15.89 ###
14 KalsiPart 8 mm 1200 x 2700 Sheet $ 17.91 ###
15 KalsiPart 8 mm 1200 x 3000 Sheet $ 19.66 ###
16 KalsiClad 10 mm 1220 x 2440 Sheet $ 20.07 ###
17 KalsiClad 10 mm 1200 x 2400 Sheet $ 19.39 ###
18 KalsiClad 10 mm 1200 x 2700 Sheet $ 21.67 ###
19 KalsiClad 10 mm 1200 x 3000 Sheet $ 24.11 ###
20 KalsiClad 12 mm 1220 x 2440 Sheet $ 24.34 ###
21 KalsiClad 12 mm 1200 x 2400 Sheet $ 23.46 ###
22 KalsiClad 12 mm 1200 x 2700 Sheet $ 26.39 ###
23 KalsiClad 12 mm 1200 x 3000 Sheet $ 29.18 ###
24 KalsiQua 8 mm 1200 x 2400 Sheet $ 19.74 ###
25 KalsiFloor 20 mm 1200 x 2400 Sheet $ 51.82 ###

Gypsum
1 Gypsum Board Aplus 09Mm 1200 X 2400 Sheet $ 6.33 ###
2 Gypsum Board Jayaboard Sheetrock 09Mm 1200 X 2400 Sheet $ 7.58 ###
3 Gypsum Board Jayaboard Sheetrock 12Mm 1200 X 2400 Sheet $ 10.49 ###
4 Gypsum Board Knauf 09Mm 1200 X 2400 Sheet $ 6.20 ###
5 Gypsum Board Knauf 12Mm 1200 X 2400 Sheet $ 8.77 ###
6 Gypsum Board Elephant 09Mm 1200 X 2400 Sheet $ 7.06 ###
7 Gypsum Board Elephant 12Mm 1200 X 2400 Sheet $ 9.50 ###

Triplex
1 3mm (1.22 x 2.44) Sheet $ 5.17 ###
2 4mm (1.22 x 2.44) Sheet $ 6.24 ###
3 6mm (1.22 x 2.44) Sheet $ 7.87 ###
4 9mm (1.22 x 2.44) Sheet $ 10.94 ###
5 12mm (1.22 x 2.44) Sheet $ 15.72 ###
6 15mm (1.22 x 2.44) Sheet $ 19.11 ###
7 18mm (1.22 x 2.44) Sheet $ 22.17 ###

Wall paint
Vinilex Interior
1 Vinilex (5 kg) kg $ 1.42 ###
2 Vinilex (25 kg) kg $ 1.63 ###
3 Super Vinilex 5000 (5 kg) kg $ 1.88 ###
4 Super Vinilex 5000 (25 kg) kg $ 1.86 ###
Vinilex Eksterior
1 Vinilex (1 kg) kg $ 2.75 ###
2 Vinilex (5 kg) kg $ 1.69 ###
3 Vinilex (25 kg) kg $ 1.69 ###

Steel plate
1 Black t = 2,00 mm uk. 4’x8′ kg $ 1.03 ###
2 Black t = 3,00 mm uk. 4’x8′ kg $ 1.02 ###
3 Black t = 4,00 mm uk. 4’x8′ kg $ 1.03 ###
4 Black t = 5,00 mm uk. 4’x8′ kg $ 1.03 ###
 5 Black t = 6,00 mm uk. 4’x8′ kg $ 1.00 ###
6 Black t = 10,00 mm uk. 4’x8′ kg $ 1.01 ###
7 Black t = 12,00 mm uk. 4’x8′ kg $ 1.03 ###

Angel steel
1 25 x 25 x 3 mm – 6 mtr kg $ 0.65 ###
2 30 x 30 x 3 mm – 6 mtr kg $ 0.66 ###
3 40 x 40 x 3 mm – 6 mtr kg $ 0.66 ###
4 50 x 50 x 6 mm – 6 mtr kg $ 0.65 ###
5 60 x 60 x 5 mm – 6 m kg $ 0.66 ###
6 65 x 65 x 6 mm – 6 mtr kg $ 0.66 ###
7 100 x 100 x 10 mm – 6 mtr kg $ 0.65 ###

Hollow steel
1 40x40 x 2 mm x 6 Mtr kg $ 0.75 ###
2 40x40 x 2,3 mm x 6 Mtr kg $ 0.79 ### (
3 50x50 x 2,5 mm x 6 Mtr kg $ 0.75 ### J(
I
4 50x50 x 3 mm x 6 Mtr kg $ 0.77 ### J(
S
I
5 60x60 x 2,5 mm x 6 Mtr kg $ 0.77 ### J(
S
IJ
6 100x100 x 3,2 mm x 6 Mtr kg $ 0.78 ### G
S
I3
G
S
5
3
Galvanized wire (Low carbon light coating) G
4
5
3
1 Galv. Wire 6-10 (3.10-5.20mm) Roll G
7
S
4
5
3
-N
2 Galv. Wire 11-12 (2.75-3.05mm) Roll 7
S
4
5
S
I-N
3 Galv. Wire 13-14 (2.00-2.70mm) Roll 7
S
4
W
S
I-N
4 Galv. Wire 15-16 (1.60-1.90mm) Roll 7
M
S
0
W
S
I-G
N
7
M
S
0
W
S
I-G
Wire mesh ( 15x15cm) N
7
M
S
0
W
-0
S
1 Mesh 4mm x5.4 mtr x 2.1 mtr Sheet $ 15.19 I-G
N
7
M
2
S
0
6
-0
S
I-G
)N
2 Mesh 5mm x5.4 mtr x 2.1 mtr Sheet $ 23.41 7
6
2
0
6
-0
S
3 Mesh 6mm x5.4 mtr x 2.1 mtr Sheet $ 33.71 I-7
3
)
6
2
0
6
-0
4 Mesh 7mm x5.4 mtr x 2.1 mtr Sheet $ 45.88 --3
)6
7
2
0
6
1
0
--3
5 Mesh 8mm x5.4 mtr x 2.1 mtr Sheet $ 59.92 )S
7
6
9
6
1
0
-N
6 Mesh 10mm x5.4 mtr x 2.1 mtr Sheet $ 93.62 -3
9
6
S
9
6
1
0
-I5
3
7 Mesh 12mm x5.4 mtr x 2.1 mtr Sheet $ 134.85 N
9
6
S
9
6
1
-IN
5
3
9
6
S
9
1
1
Clear glass (Clear-FL ) SNI 150047-2005 -I3
5
N
9
5
S
9
1
1
-I-5
thickness (mm) N
9
5
S
9
1
1
0
I-5
1 3 m2 $ 15.70 N
9
5
S
9
1
0
0
2 4 m2 $ 15.83 I-5
N
9
5
4
S
1
0
0
I-5
7
3 5 m2 $ 15.94 N
5
4
S
1
0
4 6 m2 $ 21.87 I0
-N-7
5
4
1
0
2
5 8 m2 $ 33.67 I0
--7
5
4
0
1
0
2
0
--7
6 10 m2 $ 39.28 0
5
4
0
1
0
2
0
--7
7 12 m2 $ 44.23 5
0
5
4
0
0
2
0
--7
5
8 15 m2 $ 35.75 0
4
0
0
2
0
-5
9 19 m2 $ 45.91 7
0
4
0
0
2
-5
7
0
4
0
2
-5
7
0
0
 N
S
IN
S
IN
1
Tinted - Dark Grey (DG) SNI 150047-2005 I5
1
thickness (mm) -5
S
1
0
-5
1 3 m2 $ 20.20 N
S
0
0
2 5 m2 $ 23.43 I-N
4
S
0
0
I7
3 6 m2 $ 34.04 N
4
S
1
0
I-N
7
5
4
S
1
2
Tinted I--7
N
5
S
0
1
2
0
I--N
1 Dark Blue (DH) tebal 5mm m2 $ 27.66 0
5
S
0
1
0
2
0
2 Euro. Grey (GE) tebal 6mm m2 $ 34.04 I5
-N
0
5
4
0
1
0
0
I5
-7
3 Bronze (BR) tebal 8mm m2 $ 53.73 0
5
4
1
0
0
--7
4 Green (GN) tebal 12mm m2 $ 91.91 5
5
4
S
1
0
2
0
--7
5 BN tebal 5mm m2 $ 28.81 N
5
4
S
0
0
2
0
-I-7
6 BN tebal 6mm m2 $ 35.97 N
0
4
S
0
0
2
0
7 BN tebal 8mm m2 $ 57.78 I-5
7
N
0
4
S
0
1
0
2
I-5
7
N
0
5
4
S
0
1
2
Stopsol I-5
-N
7
0
5
0
1
2
1 Dark Blue (SSDH/CDH) tebal 5 mm m2 $ 36.30 I0
-5-0
5
0
1
0
2
0
5
-0
2 Euro Grey (SSGE) tebal 6 mm m2 $ 49.72 5
4
S
0
1
0
0
3 Green (SSGN/CGN) tebal 8 mm m2 $ 71.27 5
-7
N
0
5
4
S
0
0
-I-7
5
4 Blue Green (SSBN) tebal 6 mm m2 $ 52.28 N
4
S
0
2
0
-I7
5 Blue Green (SSBN) tebal 8mm m2 $ 74.44 N
4
S
0
1
0
2
I-N
7
0
5
4
S
0
1
2
Clear glass Tipe I--5
7
N
0
5
0
1
2
0
I--5
1 5mm m2 $ 11.62 0
5
0
1
0
2
0
2 6mm m2 $ 16.15 5
-0
5
4
S
0
1
0
0
5
-7
3 8mm m2 $ 24.74 N
0
5
4
S
0
4 10mm m2 $ 33.38 I0
-N5
-7
4
S
0
2
0
-I7
5 12mm m2 $ 36.30 N
4
S
0
1
0
2
-I7
N
0
5
4
S
0
1
2
I--5
Clear Tempered glass 7
N
0
5
0
1
2
0
1 5mm m2 $ 23.96 I--5
0
5
0
1
0
2
0
-5
2 6mm m2 $ 29.36 0
5
4
S
0
1
0
0
3 8mm m2 $ 41.04 5
-7
N
0
5
4
S
0
4 10mm m2 $ 58.93 I0
-5-7
N
4
S
0
2
5 12mm m2 $ 68.02 I0
-7N
4
0
1
0
2
-I7
0
5
4
0
1
2
--7
5
Rayban glass 0
5
S
0
1
2
0
-5
1 5mm m2 $ 12.94 -N
0
5
S
0
0
2
0
I5
-N
2 6mm m2 $ 22.31 0
4
S
0
0
0
3 8mm m2 $ 34.43 I5
7
N
0
4
S
1
0
I-5
7
N
5
4
1
2
Color glass I--7
5
0
1
2
0
--0
1 Dark Blue 5mm m2 $ 19.11 5
0
1
0
2
0
2 Dark Blue 6mm m2 $ 23.20 -5
0
5
4
0
0
0
5
-7
3 Dark Blue 8mm m2 $ 42.80 0
4
0
0
-5
4 Dark Blue 10mm m2 $ 46.59 7
4
0
2
-7
4
0
2
-7
0
0
 IN
5
S
1
I-N
5
S
1
5 Dark Blue 12mm m2 $ 49.96 I0
-N
5
S
1
0
0
I-N
6 Dark Green 5mm m2 $ 19.11 5
4
1
0
0
7 Dark Green 6mm m2 $ 23.20 I-7
5
4
1
0
0
--7
8 Dark Green 8mm m2 $ 42.80 5
4
S
1
0
2
0
--7
9 Dark Green 10mm m2 $ 46.59 N
5
4
S
0
0
2
0
-I-7
10 Dark Green 12mm m2 $ 49.96 N
0
4
S
0
0
2
0
11 Tempered Tinted/Panasap - Dark Blue 12mm m2 $ 98.78 I-5
7
N
0
4
S
0
1
0
2
I-5
7
N
0
5
4
S
0
1
2
Glass specification/type I-5
-N
7
0
5
S
0
1
2
1 Mirror 5mm m2 $ 23.08 I0
-5-0
N
5
S
0
1
0
2
2 Ice glass 5mm m2 $ 15.59 I0
5
-0
N
5
4
S
0
1
0
0
IN
5
-7
3 Raindown 5mm m2 $ 19.55 0
5
4
S
1
0
0
-I-7
4 Oneway 5mm m2 $ 39.82 5
N
5
4
S
1
0
2
0
-I-7
5 Louvre/leave 5mm m2 $ 3.69 N
5
4
S
0
1
0
2
0
6 Patri 3mm m2 $ 77.48 I--N
7
0
5
4
S
0
1
0
2
0
I--5
7
7 Patri (Airbrush) 3mm m2 $ 88.49 N
0
5
4
S
0
1
0
2
0
8 Patri (Kuningan) 3mm m2 $ 145.78 I--5
7
N
0
5
4
S
0
1
0
2
9 Inlay 5mm m2 $ 146.01 I0
-5-7
N
0
5
4
S
0
1
0
2
10 Inlay 8mm m2 $ 146.35 I0
-5-7
N
0
5
4
S
0
1
0
2
11 Grafic (3D) 5mm m2 $ 60.53 I0
-N5
-7
0
5
4
S
0
1
0
2
0
-I-7
5
12 Grafic (3D) 8mm m2 $ 60.87 N
0
5
4
S
0
1
0
2
0
-I-7
13 Grafic (Sandblasting) 3mm m2 $ 60.29 5
N
0
5
4
S
0
1
0
2
0
I--5
7
14 Grafic (Sandblasting) 5mm m2 $ 60.53 N
0
5
4
S
0
1
0
2
0
15 Graficc (Sandblasting) 8mm m2 $ 60.87 I--5
7
N
0
5
4
S
0
1
0
2
0
I--5
7
16 Kaca Grafic (Sandblasting Kaca mirror) 3mm m2 $ 60.29 N
0
5
4
S
0
1
0
2
17 Kaca Grafic (Sandblasting mirror) 5mm m2 $ 60.53 I0
-5-7
N
0
5
4
S
0
1
0
2
18 Grafic Airbrush (3D) 5mm m2 $ 79.04 I0
-5-7
N
0
5
4
S
0
1
0
2
19 Kaca Grafic Airbrush (3D) 8mm m2 $ 79.37 I0
-N5
-7
0
5
4
0
1
0
2
0
-I-7
5
20 Kaca Grafic Airbrush (Sandblasting) 3mm m2 $ 78.80 0
5
4
0
1
0
2
0
--7
21 Kaca Grafic Airbrush (Sandblasting) 5mm m2 $ 79.04 5
0
5
4
0
1
0
2
0
--5
7
22 Kaca Grafic Airbrush (Sandblasting) 8mm m2 $ 79.37 0
5
4
0
0
2
0
23 Kaca Grafic Airbrush (Sandblasting Kaca Cermin) 3mm m2 $ 78.80 --5
7
0
4
0
0
2
0
-5
7
24 Kaca Grafic Airbrush (Sandblasting Kaca Cermin) 5mm m2 $ 79.04 0
4
0
0
2
-5
7
0
4
0
2
-5
Cement Portland Composite 7
0
0
2
1 Cement Portland Comosite kg $ 0.122 ### -0 5
0
2
5
Mortar Utama 0
0
Specifications 5
0
1 MU-100 Plester Premium 40 kg kg $ 0.228 ### 5
2 MU-200 Acian Plaster and concrete 5 kg kg $ 0.487 ###
3 MU-200 Acian Plester 40 kg kg $ 0.456 ###
4 MU-270 Acian (white) 25 kg kg $ 0.666 ###
5 MU-300 Conblock 40 kg kg $ 0.222 ###
6 MU-301 conbloc and plaster 10 kg kg $ 0.284 ###
7 MU-301 Brickwall and plaster 40 kg kg $ 0.222 ###
8 MU-380 for light steel adhesive 5 kg kg $ 0.479 ###
9 MU-380 light steel adhesive 40 kg kg $ 0.436 ###
 10 MU-400 ceramic adhesive 5 kg kg $ 0.737 ###
11 MU-410 Self Leveling Floor 25 kg kg $ 1.033 ###
12 MU-440 foor finishing 40 kg kg $ 0.216 ###
13 Mu-445 floor finishing Premium 40 kg kg $ 0.332 ###
14 MU-450 ceramic adhesive 5 kg kg $ 0.709 ###
15 MU-450 ceramic floor adhesive 40 kg kg $ 0.563 ###
16 MU-460 ceramic adhesive for wet area 25 kg kg $ 1.712 ###
17 MU-470 White Tile Addesive 25 kg kg $ 1.514 ###
18 MU-480 between ceramics 5 kg kg $ 1.487 ###
19 MU-500 ortar and concrete 2 kg kg $ 9.643 ### W
20 MU-600 water proof layer 3 kg kg $ 3.636 ### iW
21 MU-600 wwaterproff layer 30 kg kg $ 3.422 ### riW
e
22 MU-700 Floor Hardener 25 kg kg $ 0.609 ### ri
e
23 MU-800 Non-Shrink Grout 40 kg kg $ 0.452 ### rT
e
24 MU-830 Concrete face repair 40 kg kg $ 0.695 ### h T
i
25 MU-840 Finish Coat Repair 25 kg kg $ 1.292 ### h T
ci
h
k
ci
Gabion n
ck
en
1 Gabion 1x1x2 m Unit k
se
2 Gabion 1x1x1 m Unit n
ss
e
3 Gabion Wire kg ss
C
2
sa.
Mebarane fired C
2
s7
a.2
1 MARK CASALI 3mm ( Viscogum Sand 3 mm thick) Roll a-s7
.l3
2 MARK CASALI ( Viscogum Sand 4 mm) Roll a-7
i.l3
-0
3 Waterproofing Membran - BITULINE PRIMA - PP 300 Roll i.3
m
0
.m
m
0
1 DS 30 Sand = 3.0 mm @ 1 X 10 m / Roll Roll m
m
2 DS 40 Sand = 4.0 mm @ 1 X 10 m / Roll Roll m
3 DS 30 Plain = 3.0 mm @ 1 X 10 m / Roll Roll
4 DS 40 Plain = 4.0 mm @ 1 X 10 m / Roll Roll
5 DS 30 Mineral Grey = 3.0 mm @ 1 X 10 m / Roll Roll
6 DS 40 Mineral Grey = 4.0 mm @ 1 X 10 m / Roll Roll
7 DS 30 Mineral Green = 3.0 mm @ 1 X 10 m / Roll Roll
8 DS 40 Mineral Green = 4.0 mm @ 1 X 10 m / Roll Roll
9 LM 40 = 4.0 mm @ 1 X 10 m / Roll Roll
G
r
Bricks a
d
1 Batako 40x20x10 cm Unit
e
2 H block 40x20x10 cm coloured Unit
3 H block 40x20x10 cm natural Unit A
G
4 Half Batako 20x20x10 cm Unit rG
5 Half Full Block 19x19x19 cm Unit ar
G
d
6 Full Block 39x19x19 cm Unit ar
ed
7 Hollow Block 39x14x19 cm Unit a
ed
8 Hollow Block 40x15x20 cm Unit A
e
A
A
 9 Half Hollow Block 19x14x19 cm Unit
10 Half Hollow Block 20x15x20 cm Unit
11 Three quarter block 29x19x19 cm Unit
12 Three quarter standard 29x14x19 cm Unit
13 Bound beam block 39x19x19 cm Unit
14 Lintel block 39x19x19 cm Unit
15 Lintel hollow block 39x18x14 cm Unit
16 Roster 20x20 cm Unit

Landscaping
1 Footstone 25x20x6 cm natural Unit Rp0.51 ###
2 Footstone 25x20x6 cm coloured Unit Rp0.63 ###
3 Paving block 20x10x6 cm natural Unit Rp0.29 ###
4 Paving block 20x10x6 cm coloured Unit Rp0.38 ###
5 Paving block 20x10x8 cm natural Unit Rp0.34 ###
6 Paving block 20x10x8 cm coloured Unit Rp0.42 ###
7 Unipave 20 x 10 x 6 cm natural Unit Rp0.37 ###
8 Unipave 20 x 10 x 6 cm coloured Unit Rp0.45 ###
9 Unipave 22 x 6 x 10 cm natural Unit Rp0.31 ###
10 Unipave 22 x 6 x 10 cm coloured Unit Rp0.41 ###
11 Unipave 22 x 10 x 8 cm natural Unit Rp0.36 ###
12 Unipave 22 x 10 x 8 cm coloured Unit Rp0.46 ###
13 Unipave 23 x 8 x 10 cm natural Unit Rp0.36 ###
14 Unipave 23 x 8 x 10 cm coloured Unit Rp0.46 ###
15 Top Cover 30 x 20 x 6 natural Unit Rp0.48 ###
16 Top Cover 30 x 20 x 6 coloured Unit Rp0.66 ###
17 Top Cover 30 x 20 x 8 natural Unit Rp0.59 ###
18 Top Cover 30 x 20 x 8 coloured Unit Rp0.80 ###
19 Hexagon 10 x 6 cm natural Unit Rp0.33 ###
20 Hexagon 10 x 6 cm coloured Unit Rp0.52 ###
21 Grass Block 54 x 36 Unit Rp6.70 ###
22 Triangular Hexstone 10 x 3 x 8 natural Unit Rp0.42 ###
23 Triangular Hexstone 10 x 3 x 8 coloured Unit Rp0.56 ###
24 Triangular Hexstone 10 x 3 x 6 natural Unit Rp0.37 ###
25 Triangular Hexstone 10 x 3 x 6 coloured Unit Rp0.51 ###
26 Bunga 16x16 natural Unit Rp0.33 ###
27 Bunga 16x16 coloured Unit Rp0.51 ###
28 Kerbstone 60x35x15 Unit Rp6.78 ###
29 Kerbstone 40x10x20 Unit Rp2.48 ###
30 Kerbstone 50x30x12 Unit Rp6.30 ###
31 Kerbstone 50x40x16 Unit Rp6.79 ###
32 Canstin 15x50x40 Unit Rp5.51 ###
33 Canstin 9x19x39 Unit Rp3.11 ###
34 Canstin 30x24x20 Unit Rp3.24 ###
35 Canstin 50x30x15 Unit Rp5.38 ###

Roof Zincalume Tipe KR ( KR (KR 5, KR 9, Tiger, Trimlock)

1 Zincaluminium, 0.30 mm m2
 2 Zincaluminium, 0.35 mm m2
3 Zincaluminium, 0.40 mm m2
4 Zincalume, 0.30 mm m2
5 Zincalume, 0.35 mm m2
6 Zincalume, 0.40 mm m2
7 Zincalume, 0.45 mm m2
8 Zincalume, 0.50 mm m2
9 Color / Kirana, 0.30 mm m2
10 Color / Kirana, 0.35 mm m2
11 Color / Kirana, 0.40 mm m2
12 Color / Kirana, 0.45 mm m2
13 Color / Kirana, 0.50 mm m2
14 Colorbond, 0.30 mm m2
15 Colorbond, 0.35 mm m2
16 Colorbond, 0.40 mm m2
17 Colorbond, 0.45 mm m2
18 Colorbond, 0.50 mm m2

Type KR (KR 10, KR , Ecotrim, Ecospand)

1 Zincaluminium, 0.30 mm m2
2 Zincaluminium, 0.35 mm m2
3 Zincaluminium, 0.40 mm m2
4 Zincalume, 0.30 mm m2
5 Zincalume, 0.35 mm m2
6 Zincalume, 0.40 mm m2
7 Zincalume, 0.45 mm m2
8 Zincalume, 0.50 mm m2
9 Color / Kirana, 0.30 mm m2
10 Color / Kirana, 0.35 mm m2
11 Color / Kirana, 0.40 mm m2
12 Color / Kirana, 0.45 mm m2
13 Color / Kirana, 0.50 mm m2
14 Colorbond, 0.30 mm m2
15 Colorbond, 0.35 mm m2
16 Colorbond, 0.40 mm m2
17 Colorbond, 0.45 mm m2
18 Colorbond, 0.50 mm m2

Spandek Zincalume
 1 Spandek Zincalume Tebal 0.25mm m2
2 Spandek Zincalume Tebal 0.30mm m2
3 Spandek Zincalume Tebal 0.35mm m2
4 Spandek Zincalume Tebal 0.40mm m2
5 Spandek Zincalume Tebal 0.45mm m2

Precast drainage U ditch/box culvert (Various Dimensions)

1 40cm x 40cm x 2m unit
2 60cm x 60cm x 2m unit
3 80cm x 80cm x 2m unit
4 100cm x 100cm x 2m unit

Asphalt Concrete (Hotmix)

1 Asphalt Concrete (Hotmix) ACBC - Dili Municipality m2

2 Asphalt Concrete (Hotmix) ACWC - Dili Municipality m2

Ready Mix Concrete

1 Ready Mix Concrete 15 Mpa m3 ###
2 Ready Mix Concrete 20 Mpa m3 ###
3 Ready Mix Concrete 25 Mpa m3 ###
4 Ready Mix Concrete 30 Mpa m3 ###
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

REQUIREMENT UNIT PRICE AMOUNT

NO UNIT COEFFICIENT
(USD) USD)
I PREPARATION WORKS
1 1M Temporary Fence of Corrugated Iron, 2m high
Portland Cement Kg 2.5000 #REF! #REF!
0.2 corrugated iron Sheet 1.2158 #REF! #REF!
Concrete sand M³ 0.0050 #REF! #REF!
MATERIAL
Gravel M³ 0.0090 #REF! #REF!
Wooden rafters 5/7 class 3 M³ 0.0410 #REF! #REF!
Common Nail 2"-5" Kg 0.0829 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.2495 #REF! #REF!
Carpenter Day 0.2858 #REF! #REF!
LABOR
Skilled Head Day 0.0200 #REF! #REF!
Foreman Day 0.0200 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

2 1M Measuring and Installing Batter Board

Wooden rafters 5/7 class 3 M³ 0.0177 #REF! #REF!
MATERIAL Common Nail 2"-5" Kg 0.0200 #REF! #REF!
Wood boards 3/20 class 3 M³ 0.0070 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.1000 #REF! #REF!
Carpenter Day 0.1000 #REF! #REF!
LABOR
Skilled Head Day 0.0100 #REF! #REF!
Foreman Day 0.0050 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

3 1 M² Build Cement Warehouse and Tools

Dolken wood ᴓ 8-10 / 4m Piece 1.7000 #REF! #REF!
Wood class 2 M³ 0.2074 #REF! #REF!
Common Nail 2"-5" Kg 0.3000 #REF! #REF!
MATERIAL Portland Cement Kg 10.5000 #REF! #REF!
Concrete sand M³ 0.0300 #REF! #REF!
Gravel M³ 0.0500 #REF! #REF!
Corrugated BJLS 28 Sheet 1.5306 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.0000 #REF! #REF!
Carpenter Day 2.0000 #REF! #REF!
LABOR
Skilled Head Day 0.2000 #REF! #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA
LABOR

Foreman Day 0.0500 #REF! #REF!

Sub Total of Labor #REF!
Sub Total #REF!

4 1 M² Guard House Construction (Wood Construction)

Dolken wood ᴓ 8-10 / 4m Piece 3.0500 #REF! #REF!
Wood class 2 M³ 0.2807 #REF! #REF!
MATERIAL
Common Nail 2"-5" Kg 0.7117 #REF! #REF!
Corrugated BJLS 28 Sheet 1.7090 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.0167 #REF! #REF!
Carpenter Day 1.5250 #REF! #REF!
LABOR
Skilled Head Day 0.1527 #REF! #REF!
Foreman Day 0.0510 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

5 1 M² Site Clearing and Site Levelling

Unskill Labor Day 0.1000 #REF! #REF!
LABOR
Foreman Day 0.0500 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

6 1 Piece Installation of Project Signage

Project Name Plate Piece 1.0000 $ -
MATERIAL 5/7 wooden rafter class II M³ 0.0235 #REF! #REF!
Common Nail 2"-5" Kg 0.1665 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.2503 #REF! #REF!
LABOR
Foreman Day 0.0443 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

7 1 M² Make Barrack Labor

Dolken wood ᴓ 8-10 / 4m Piece 1.2500 #REF! #REF!
Wood class 2 M³ 0.1860 #REF! #REF!
Nail 2"-5" Kg 0.3000 #REF! #REF!
Portland Cement Kg 18.0000 #REF! #REF!
MATERIAL
Concrete Sand M³ 0.0300 #REF! #REF!
Gravel M³ 0.0500 #REF! #REF!
Corrugated BJLS 28 Sheet 1.5401 #REF! #REF!
Plywood 4 mm Sheet 0.5883 $ -
Sub Total of Material #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Unskill Labor Day 1.0000 #REF! #REF!

Carpenter Day 2.0000 #REF! #REF!
LABOR
Skilled Head Day 0.2000 #REF! #REF!
Foreman Day 0.0500 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

8 1 M² Make Mortar Tub (40x50x20) cm

Wood outstretched class 2 M³ 0.0370 #REF! #REF!
MATERIAL Nail 2"-5" Kg 0.0820 #REF! #REF!
Rafter 5/7 - 4m class 2 Piece 1.0250 #REF! #REF!
Sub Total of Material #REF!
Carpenter Day 0.3075 #REF! #REF!
LABOR
Foreman Day 0.0020 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

9 1 M² Temporary Road Construction

Cleaved Stone 15/20 M³ 0.1500 #REF! #REF!
MATERIAL Crushed Stone 5/7 M³ 0.0900 #REF! #REF!
Sand M³ 0.0100 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.0000 #REF! #REF!
LABOR
Foreman Day 0.0500 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

10 1 M³ Demolition of Reinforced Concrete

Unskill Labor Day 6.6670 #REF! #REF!
LABOR
Foreman Day 0.3330 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

11 1 M³ Demolition of Red Brick Wall

Unskill Labor Day 6.6670 #REF! #REF!
LABOR
Foreman Day 0.0330 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

II EARTH WORKS
1 1M³ Ordinary Soil Excavation of 1 Meter Depth
Unskill Labor Day 0.6700 #REF! #REF!
LABOR
Foreman Day 0.0320 #REF! #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Sub Total of Labor #REF!

Sub Total #REF!

2 1M³ Ordinary Soil Excavation of 2 Meters Depth

Unskill Labor Day 0.7500 #REF! #REF!
LABOR
Foreman Day 0.0470 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

3 1M³ Ordinary Soil Excavation of 3 Meters Depth

Unskill Labor Day 0.8900 #REF! #REF!
LABOR
Foreman Day 0.0685 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

4 1M³ Hard Soil Excavation of 1 Meter Depth

Unskill Labor Day 0.9500 #REF! #REF!
LABOR
Foreman Day 0.0530 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

5 1M³ Ground Rock Excavation of 1 Meter Depth

Unskill Labor Day 1.5000 #REF! #REF!
LABOR
Foreman Day 0.0600 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

6 1M³ Mud Soil Excavation of 1 Meter Depth

Unskill Labor Day 0.9163 #REF! #REF!
LABOR
Foreman Day 0.0700 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

7 1M² Cliff Stripping work (1 meter high)

Unskill Labor Day 0.4230 #REF! #REF!
LABOR
Foreman Day 0.0260 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

8 1M³ Disposing of Land 30 Meters Distance

Unskill Labor Day 0.3300 #REF! #REF!
LABOR
Foreman Day 0.0126 #REF! #REF!
Sub Total of Labor #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Sub Total #REF!

9 1M³ Backfilling of Excavated Area

Unskill Labor Day 0.2142 #REF! #REF!
LABOR
Foreman Day 0.0143 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

10 1M³ Soil Compaction (per 20 cm)

Unskill Labor Day 0.5000 #REF! #REF!
LABOR
Foreman Day 0.0500 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

11 1M³ Sand Filling

MATERIAL Filled Sand M³ 1.2000 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.3023 #REF! #REF!
LABOR
Foreman Day 0.0127 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

12 1M³ Installation of 10 cm Thick Layer of Ijuk (Palm Tree Fibers)

MATERIAL Ijuk (Palm tree fiber/filter material) M³ 2.7577 $ 25.00 $ 68.94
Sub Total of Material $ 68.94
Unskill Labor Day 0.1500 #REF! #REF!
LABOR
Foreman Day 0.0150 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

13 1M³ Compacted Sand-Gravel Mixed to Raise Building Floor

MATERIAL Sand-Gravel Mixed (Sirtu) M³ 1.2000 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.3046 #REF! #REF!
LABOR
Foreman Day 0.0379 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

III FOUNDATION WORKS

1 1 M³ Construction of Stone Masonry Foundation (1 Pc : 3 Sand)
Stone Masonry 15/20 M³ 1.2000 #REF! #REF!
MATERIAL Portland Cement Kg 202.0000 #REF! #REF!
Sand M³ 0.4850 #REF! #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Sub Total of Material #REF!

Unskill Labor Day 1.5000 #REF! #REF!
Stonemason Day 0.6000 #REF! #REF!
LABOR
Skilled Head Day 0.0905 #REF! #REF!
Foreman Day 0.0973 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

2 1 M³ Construction of Stone Masonry Foundation (1 Pc : 4 Sand)

Stone Masonry 15/20 M³ 1.2000 #REF! #REF!
MATERIAL Portland Cement Kg 163.0000 #REF! #REF!
Sand M³ 0.5348 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.8313 #REF! #REF!
Stonemason Day 0.8404 #REF! #REF!
LABOR
Skilled Head Day 0.0991 #REF! #REF!
Foreman Day 0.0750 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

3 1 M³ Construction of Stone Masonry Foundation (1 Pc : 5 Sand)

Stone Masonry 15/20 M³ 1.2000 #REF! #REF!
MATERIAL Portland Cement Kg 136.0000 #REF! #REF!
Sand M³ 0.5440 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.7141 #REF! #REF!
Stonemason Day 0.7130 #REF! #REF!
LABOR
Skilled Head Day 0.1095 #REF! #REF!
Foreman Day 0.1919 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

4 1 M³ Construction of Rip Rap Foundation

Stone Masonry 15/20 M³ 1.2000 #REF! #REF!
MATERIAL
Filled Sand M³ 0.3033 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.7800 #REF! #REF!
Stonemason Day 0.3900 #REF! #REF!
LABOR
Skilled Head Day 0.0579 #REF! #REF!
Foreman Day 0.0579 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

5 1 M³ Construction of Cyclop Foundation, ᴓ 1 m

Stone Masonry 15/20 M³ 0.4500 #REF! #REF!
Portland Cement Kg 213.4000 #REF! #REF!
MATERIAL
Concrete Sand M³ 0.3837 #REF! #REF!
Gravel/Coral M³ 0.5670 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 2.2353 #REF! #REF!
Stonemason Day 0.4580 #REF! #REF!
LABOR
Skilled Head Day 0.0457 #REF! #REF!
Foreman Day 0.0900 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

IV CONCRETE WORKS
1 1 Kg's of Steel Reinforcement
Steel Reinforced Kg 1.0500 #REF! #REF!
MATERIAL
Concrete wire Kg 0.0150 $ 2.00 $ 0.03
Sub Total of Material #REF!
Unskill Labor Day 0.0095 #REF! #REF!
Blacksmith Day 0.0076 #REF! #REF!
LABOR
Skilled Head Day 0.0011 #REF! #REF!
Foreman Day 0.0022 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

2 1 M Formwork for Foundation

Wood class III M³ 0.0329 #REF! #REF!
MATERIAL Nail 5'-10' Kg 0.1586 #REF! #REF!
Formwork oil Ltr 0.0168 $ 1.25 $ 0.02
Sub Total of Material #REF!
Unskill Labor Day 0.5200 #REF! #REF!
Carpenter Day 0.2600 #REF! #REF!
LABOR
Skilled Head Day 0.0260 #REF! #REF!
Foreman Day 0.0260 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

3 1 M Formwork for Tie Beam

Multiplex 9mm Sheet 0.3500 #REF! #REF!
Wood class III M³ 0.0450 #REF! #REF!
MATERIAL
Nail 5'-10' Kg 0.3000 #REF! #REF!
Formwork oil Ltr 0.0256 $ 1.25 $ 0.03
Sub Total of Material #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Unskill Labor Day 0.5200 #REF! #REF!

Carpenter Day 0.2600 #REF! #REF!
LABOR
Skilled Head Day 0.0260 #REF! #REF!
Foreman Day 0.0260 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

4 1 M² Formwork for Columns

Wood class III M³ 0.0400 #REF! #REF!
Nail 5'-12' Kg 0.4000 #REF! #REF!
Formwork oil Ltr 0.0555 $ 1.25 $ 0.07
MATERIAL
Wooden beams class II M³ 0.0150 #REF! #REF!
9 mm thick plywood Sheet 0.3500 #REF! #REF!
Dolken Wood 8"-10" / 4 m Piece 2.0000 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.6600 #REF! #REF!
Carpenter Day 0.3300 #REF! #REF!
LABOR
Skilled Head Day 0.0330 #REF! #REF!
Foreman Day 0.0330 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

5 1 M² Formwork for Beams

Wood class III M³ 0.0400 #REF! #REF!
Nail 5'-12' Kg 0.4000 #REF! #REF!
Formwork oil Ltr 0.0536 $ 1.25 $ 0.07
MATERIAL
Wooden beams class II M³ 0.0360 #REF! #REF!
9 mm thick plywood Sheet 0.3500 #REF! #REF!
Dolken Wood 8"-10" / 4 m Piece 2.0000 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.6600 #REF! #REF!
Carpenter Day 0.3300 #REF! #REF!
LABOR
Skilled Head Day 0.0330 #REF! #REF!
Foreman Day 0.0330 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

6 1 M² Formwork for Floor

Wood class III M³ 0.0400 #REF! #REF!
Nail 5'-12' Kg 0.4000 #REF! #REF!
Formwork oil Ltr 0.0536 $ 1.25 $ 0.07
MATERIAL
Wooden beams class II M³ 0.0360 #REF! #REF!
9 mm thick plywood Sheet 0.3500 #REF! #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
MATERIAL
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Dolken Wood 8"-10" / 4 m Piece 2.0000 #REF! #REF!

Sub Total of Material #REF!
Unskill Labor Day 0.6600 #REF! #REF!
Carpenter Day 0.3300 #REF! #REF!
LABOR
Skilled Head Day 0.0330 #REF! #REF!
Foreman Day 0.0330 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

7 1 M² Formwork for Stairs

Wood class III M³ 0.0300 #REF! #REF!
Nail 5'-12' Kg 0.4000 #REF! #REF!
Formwork oil Ltr 0.1500 $ 1.25 $ 0.19
MATERIAL
Wooden beams class II M³ 0.0183 #REF! #REF!
9 mm thick plywood Sheet 0.3455 #REF! #REF!
Dolken Wood 8"-10" / 4 m Piece 2.0000 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.6600 #REF! #REF!
Carpenter Day 0.3300 #REF! #REF!
LABOR
Skilled Head Day 0.0330 #REF! #REF!
Foreman Day 0.0161 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

8 1 M² Concrete trolley platform

Wood class III (board) M³ 0.0260 #REF! #REF!
MATERIAL Nail 5'-12' Kg 0.6000 #REF! #REF!
Dolken Wood 8"-10" / 4 m Piece 0.5000 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.1500 #REF! #REF!
Carpenter Day 0.0500 #REF! #REF!
LABOR
Skilled Head Day 0.0051 #REF! #REF!
Foreman Day 0.0080 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

9 1 M³ Reinforced Concrete Foundation of K175, F'c=14.5 Mpa (150 kg steel + formwork)

Wood class III M³ 0.2000 #REF! #REF!
Nail 5'-12' Kg 1.5000 #REF! #REF!
Formwork oil Ltr 0.0667 $ 1.25 $ 0.08
Steel Reinforced Kg 150.0000 #REF! #REF!
MATERIAL
Concrete wire Kg 2.2500 $ 2.00 $ 4.50
Portland Cement Kg 323.0000 #REF! #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
MATERIAL
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Concrete sand M³ 0.5200 #REF! #REF!

Gravel M³ 0.7800 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 4.2108 #REF! #REF!
Stonemason Day 0.3093 #REF! #REF!
Carpenter Day 1.0842 #REF! #REF!
LABOR
Blacksmith Day 1.0500 #REF! #REF!
Skilled Head Day 0.2450 #REF! #REF!
Foreman Day 0.1922 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

10 1 M³ Reinforced Concrete Sloop K175, F'c=14.5 Mpa (200 kg steel + formwork)

Wood class III M³ 0.2700 #REF! #REF!
Nail 5'-12' Kg 2.0000 #REF! #REF!
Formwork oil Ltr 0.1000 $ 1.25 $ 0.13
Steel Reinforced Kg 200.0000 #REF! #REF!
MATERIAL
Concrete wire Kg 3.0000 $ 2.00 $ 6.00
Portland Cement Kg 323.0000 #REF! #REF!
Concrete sand M³ 0.5200 #REF! #REF!
Gravel M³ 0.7800 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 4.9152 #REF! #REF!
Stonemason Day 0.3093 #REF! #REF!
Carpenter Day 1.5600 #REF! #REF!
LABOR
Blacksmith Day 1.4000 #REF! #REF!
Skilled Head Day 0.3270 #REF! #REF!
Foreman Day 0.2013 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

11 1 M³ Reinforced Concrete Column K175, F'c=14.5 Mpa (300 kg steel + formwork)

Wood class III M³ 0.4000 #REF! #REF!
Nail 5'-12' Kg 4.0000 #REF! #REF!
Formwork oil Ltr 2.0000 $ 1.25 $ 2.50
Steel Reinforced Kg 300.0000 #REF! #REF!
Concrete wire Kg 4.5000 $ 2.00 $ 9.00
MATERIAL Portland Cement Kg 323.0000 #REF! #REF!
Concrete sand M³ 0.5200 #REF! #REF!
Gravel M³ 0.7800 #REF! #REF!
Class II wood beams M³ 0.1500 #REF! #REF!
9 mm thick plywood Sheet 3.5000 #REF! #REF!
Dolken Wood 8" / 4 m Piece 16.0000 #REF! #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Sub Total of Material #REF!

Unskill Labor Day 7.1750 #REF! #REF!
Stonemason Day 0.3093 #REF! #REF!
Carpenter Day 2.7920 #REF! #REF!
LABOR
Blacksmith Day 2.1000 #REF! #REF!
Skilled Head Day 0.4883 #REF! #REF!
Foreman Day 0.2747 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

12 1 M³ Reinforced Concrete Beam K175, F'c=14.5 Mpa (200 kg steel + formwork)

Wood class III M³ 0.3200 #REF! #REF!
Nail 5'-12' Kg 3.2000 #REF! #REF!
Formwork oil Ltr 2.0000 $ 1.25 $ 2.50
Steel Reinforced Kg 200.0000 #REF! #REF!
Concrete wire Kg 3.0000 $ 2.00 $ 6.00
MATERIAL Portland Cement Kg 323.0000 #REF! #REF!
Concrete sand M³ 0.5200 #REF! #REF!
Gravel M³ 0.7800 #REF! #REF!
Class II wood beams M³ 0.1500 #REF! #REF!
9 mm thick plywood Sheet 3.5000 #REF! #REF!
Dolken Wood 8" / 4 m Piece 16.0000 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 7.1750 #REF! #REF!
Stonemason Day 0.3093 #REF! #REF!
Carpenter Day 1.6500 #REF! #REF!
LABOR
Blacksmith Day 1.4000 #REF! #REF!
Skilled Head Day 0.4883 #REF! #REF!
Foreman Day 0.2747 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

13 1 M³ Reinforced Concrete Plate K175, F'c=14.5 Mpa (150 kg steel + formwork)

Wood class III M³ 0.1350 #REF! #REF!
Nail 5'-12' Kg 1.3497 #REF! #REF!
Formwork oil Ltr 0.6750 $ 1.25 $ 0.84
Steel Reinforced Kg 157.5000 #REF! #REF!
Concrete wire Kg 2.2500 $ 2.00 $ 4.50
MATERIAL Portland Cement Kg 323.0000 #REF! #REF!
Concrete sand M³ 0.5200 #REF! #REF!
Gravel M³ 0.7800 #REF! #REF!
Class II wood beams M³ 0.0505 #REF! #REF!
9 mm thick plywood Sheet 2.1810 #REF! #REF!
UNIT PRICE ANALYSIS
MATERIAL
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Dolken Wood 8" / 4 m Piece 16.0000 #REF! #REF!

Sub Total of Material #REF!
Unskill Labor Day 6.7690 #REF! #REF!
Stonemason Day 0.3093 #REF! #REF!
Carpenter Day 1.3000 #REF! #REF!
LABOR
Blacksmith Day 1.0500 #REF! #REF!
Skilled Head Day 0.2650 #REF! #REF!
Foreman Day 0.2650 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

14 1 M Practical Reinforced Concrete Columns (11 x 11) cm

Wood class III M³ 0.0025 #REF! #REF!
Nail 5'-12' Kg 0.0452 #REF! #REF!
Steel Reinforced Kg 3.0000 #REF! #REF!
MATERIAL Concrete wire Kg 0.4500 $ 2.00 $ 0.90
Portland Cement Kg 4.1750 #REF! #REF!
Concrete sand M³ 0.0063 #REF! #REF!
Gravel M³ 0.0093 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.1588 #REF! #REF!
Stonemason Day 0.0473 #REF! #REF!
Carpenter Day 0.0113 #REF! #REF!
LABOR
Blacksmith Day 0.0118 #REF! #REF!
Skilled Head Day 0.0108 #REF! #REF!
Foreman Day 0.0100 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

15 1 M³ Concrete f'c = 7.4 Mpa (K 100)

Portland Cement Kg 254.0000 #REF! #REF!
MATERIAL Gravel M³ 0.8197 #REF! #REF!
Concrete sand M³ 0.6200 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.6500 #REF! #REF!
Stonemason Day 0.2890 #REF! #REF!
LABOR
Skilled Head Day 0.0290 #REF! #REF!
Foreman Day 0.0200 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

16 1 M³ Concrete f'c = 9.8 Mpa (K 125)

Portland Cement Kg 284.5500 #REF! #REF!
MATERIAL
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

MATERIAL Gravel M³ 0.8273 #REF! #REF!

Concrete sand M³ 0.6175 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.6820 #REF! #REF!
Stonemason Day 0.2805 #REF! #REF!
LABOR
Skilled Head Day 0.0280 #REF! #REF!
Foreman Day 0.0200 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

17 1 M³ Concrete f'c = 12.2 Mpa (K 150)

Portland Cement Kg 315.7000 #REF! #REF!
MATERIAL Gravel M³ 0.8180 #REF! #REF!
Concrete sand M³ 0.5845 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.6915 #REF! #REF!
Stonemason Day 0.2820 #REF! #REF!
LABOR
Skilled Head Day 0.0285 #REF! #REF!
Foreman Day 0.0200 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

18 1 M³ Concrete f'c = 14.5 Mpa (K 175)

Portland Cement Kg 323.0000 #REF! #REF!
MATERIAL Gravel M³ 0.7800 #REF! #REF!
Concrete sand M³ 0.5200 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.6500 #REF! #REF!
Stonemason Day 0.2675 #REF! #REF!
LABOR
Skilled Head Day 0.0267 #REF! #REF!
Foreman Day 0.0200 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

19 1 M³ Concrete f'c = 16.9 Mpa (K 200)

Portland Cement Kg 325.0000 #REF! #REF!
MATERIAL Gravel M³ 0.8100 #REF! #REF!
Concrete sand M³ 0.5400 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.6500 #REF! #REF!
Stonemason Day 0.2750 #REF! #REF!
LABOR
Skilled Head Day 0.0380 #REF! #REF!
Foreman Day 0.0300 #REF! #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Sub Total of Labor #REF!

Sub Total #REF!

20 1 M³ Concrete f'c = 19.3 Mpa (K 225)

Portland Cement Kg 377.0200 #REF! #REF!
MATERIAL Gravel M³ 0.8200 #REF! #REF!
Concrete sand M³ 0.5000 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.6694 #REF! #REF!
Stonemason Day 0.3050 #REF! #REF!
LABOR
Skilled Head Day 0.0456 #REF! #REF!
Foreman Day 0.0400 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

21 1 M³ Concrete f'c = 21.7 Mpa (K 250)

Portland Cement Kg 384.0000 #REF! #REF!
MATERIAL Gravel M³ 0.7368 #REF! #REF!
Concrete sand M³ 0.4697 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.6500 #REF! #REF!
Stonemason Day 0.2750 #REF! #REF!
LABOR
Skilled Head Day 0.0458 #REF! #REF!
Foreman Day 0.0400 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

22 1 M³ Concrete f'c = 24 Mpa (K 275)

Portland Cement Kg 412.0000 #REF! #REF!
MATERIAL Gravel M³ 0.7800 #REF! #REF!
Concrete sand M³ 0.5560 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.6820 #REF! #REF!
Stonemason Day 0.3125 #REF! #REF!
LABOR
Skilled Head Day 0.0500 #REF! #REF!
Foreman Day 0.0500 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

23 1 M³ Concrete f'c = 26.4 Mpa (K 300)

Portland Cement Kg 413.0000 #REF! #REF!
MATERIAL Gravel M³ 0.7206 #REF! #REF!
Concrete sand M³ 0.4769 #REF! #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Sub Total of Material #REF!

Unskill Labor Day 1.6500 #REF! #REF!
Stonemason Day 0.2750 #REF! #REF!
LABOR
Skilled Head Day 0.0459 #REF! #REF!
Foreman Day 0.0400 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

24 1 M³ Concrete f'c = 31.2 Mpa (K 350)

Portland Cement Kg 464.3500 #REF! #REF!
MATERIAL Gravel M³ 0.7800 #REF! #REF!
Concrete sand M³ 0.4867 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 2.1000 #REF! #REF!
Stonemason Day 0.3500 #REF! #REF!
LABOR
Skilled Head Day 0.0717 #REF! #REF!
Foreman Day 0.0700 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

25 1 M³ Reinforced Concrete Tie Beam K350, f'c = 31.2 Mpa (150 kg steel + Formwork)
Wood Class III M³ 0.2770 #REF! #REF!
Nail 5'-12' Kg 2.0500 #REF! #REF!
Formwork oil Ltr 0.6150 $ 1.25 $ 0.77
Steel Reinforced Kg 150.0000 #REF! #REF!
MATERIAL Concrete wire Kg 2.2500 $ 2.00 $ 4.50
Portland Cement Kg 464.35 #REF! #REF!
Concrete sand M³ 0.4867 #REF! #REF!
Plywood 9 mm thick Piece 2.9160 #REF! #REF!
Gravel M³ 0.7800 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 4.3460 #REF! #REF!
Stonemason Day 0.2820 #REF! #REF!
Carpenter Day 1.3325 #REF! #REF!
LABOR
Blacksmith Day 1.0765 #REF! #REF!
Skilled Head Day 0.2700 #REF! #REF!
Foreman Day 0.2000 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

26 1 M³ Reinforced Concrete Beam Quality of K350, f'c = 31.2 Mpa (175 kg steel + Formwork)
Wood Class III M³ 0.3280 #REF! #REF!
Nail 5'-12' Kg 3.2800 #REF! #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Formwork oil Ltr 1.6400 $ 1.25 $ 2.05

Steel Reinforced Kg 175.0000 #REF! #REF!
Concrete wire Kg 2.6250 $ 2.00 $ 5.25
MATERIAL Portland Cement Kg 464.3500 #REF! #REF!
Concrete sand M³ 0.4867 #REF! #REF!
Gravel M³ 0.7800 #REF! #REF!
Class II wood beams M³ 0.1500 #REF! #REF!
9 mm thick plywood Sheet 4.0000 #REF! #REF!
Dolken Wood 8" / 4 m Piece 16.0000 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 5.4325 #REF! #REF!
Stonemason Day 0.3415 #REF! #REF!
Carpenter Day 1.6500 #REF! #REF!
LABOR
Blacksmith Day 1.4000 #REF! #REF!
Skilled Head Day 0.3330 #REF! #REF!
Foreman Day 0.3000 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

27 1 M³ Reinforced Concrete Beam Quality of K275, f'c = 24 Mpa (175 kg steel + Formwork)
Wood Class III M³ 0.3280 #REF! #REF!
Nail 5'-12' Kg 3.2800 #REF! #REF!
Formwork oil Ltr 1.6400 $ 1.25 $ 2.05
Steel Reinforced Kg 175.0000 #REF! #REF!
Concrete wire Kg 2.6250 $ 2.00 $ 5.25
MATERIAL Portland Cement Kg 412.0000 #REF! #REF!
Concrete sand M³ 0.5560 #REF! #REF!
Gravel M³ 0.7800 #REF! #REF!
Class II wood beams M³ 0.1400 #REF! #REF!
9 mm thick plywood Sheet 4.0000 #REF! #REF!
Dolken Wood 8" / 4 m Piece 16.0000 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 5.4325 #REF! #REF!
Stonemason Day 0.3415 #REF! #REF!
Carpenter Day 1.6500 #REF! #REF!
LABOR
Blacksmith Day 1.4000 #REF! #REF!
Skilled Head Day 0.3330 #REF! #REF!
Foreman Day 0.3000 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

V ROOF WORKS
1 1 Kg RHS Steel Truss Works
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Steel truss Box

Kg 1.0250 #REF! #REF!
MATERIAL 60x10x1.5mmx6000mm
Self Drilling Screws 12-14x20mm Piece 1.0250 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.0410 #REF! #REF!
Skilled Labor Day 0.0200 #REF! #REF!
LABOR
Skilled Head Day 0.0100 #REF! #REF!
Foreman Day 0.0100 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

2 1 Kg Steel Purlin Works

Steel Purlin 50x20x1.5mmx600mm Kg 1.0250 #REF! #REF!

MATERIAL
Self Drilling Screws 12-14x20mm Piece 1.0250 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.0205 #REF! #REF!
Skilled Labor Day 0.0105 #REF! #REF!
LABOR
Skilled Head Day 0.0011 #REF! #REF!
Foreman Day 0.0005 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

3 1 M Roof Truss Work

RHS 100.50.5 Piece 0.2050 #REF! #REF!
MATERIAL
Welding Wire /Electrode Kg 0.0105 $ 5.00 $ 0.05
Sub Total of Material #REF!
Unskill Labor Day 0.0615 #REF! #REF!
Welder Day 0.0615 #REF! #REF!
LABOR
Skilled Head Day 0.0060 #REF! #REF!
Foreman Day 0.0030 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

4 1 M Install Purlin Canal C 75.35.15.15

Canal C 75.35.15.15 Piece 0.2050 #REF! #REF!
MATERIAL
Welding Wire /Electrode Kg 0.0105 $ 5.00 $ 0.05
Sub Total of Material #REF!
Unskill Labor Day 0.0585 #REF! #REF!
Welder Day 0.0300 #REF! #REF!
LABOR
Skilled Head Day 0.0060 #REF! #REF!
Foreman Day 0.0030 #REF! #REF!
Sub Total of Labor #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Sub Total #REF!

5 1 M² Light Steel Trusses

Light Steel Profile M 4.5600 #REF! #REF!
MATERIAL Screw "light steel trusses" Ls 1.0000 #REF! #REF!
Dynabolt Ls 1.0000 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.0770 #REF! #REF!
Blacksmith Day 0.1540 #REF! #REF!
LABOR
Skilled Head Day 0.0155 #REF! #REF!
Foreman Day 0.0040 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

6 1 M² Install Corrugated Zinc

Corrugated zinc (1.8x0.8) Sheet 0.7000 #REF! #REF!
MATERIAL
Nail (roof) Kg 0.0200 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.1409 #REF! #REF!
Carpenter Day 0.1256 #REF! #REF!
LABOR
Skilled Head Day 0.0510 #REF! #REF!
Foreman Day 0.0067 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

7 1 M² Install Corrugated Zinc plate

Zinc plate 3" x 6" BJLS 28 Sheet 0.4000 #REF! #REF!
Nail ½"-1" Kg 0.0600 #REF! #REF!
MATERIAL
Nail 2"-5" Kg 0.0500 #REF! #REF!
Wood Boards 3 cm M³ 0.0060 $ -
Sub Total of Material #REF!
Unskill Labor Day 0.1250 #REF! #REF!
Carpenter Day 0.2500 #REF! #REF!
LABOR
Skilled Head Day 0.0420 #REF! #REF!
Foreman Day 0.0063 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

10 1 M² Install Corrugated Asbestos Roof 1.80 x 0.90m wave x 5mm

Asbestos wave Sheet 0.7577 #REF! #REF!
MATERIAL
Nail Kg 0.1200 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.1400 #REF! #REF!

LABOR
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Carpenter Day 0.0670 #REF! #REF!

LABOR
Skilled Head Day 0.0070 #REF! #REF!
Foreman Day 0.0070 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

11 1 M² Install Shingle Roof

Shingle Tile Piece 61.0000 $ 0.25 $ 15.25
MATERIAL
Nail ½"-1" Kg 0.2033 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.1687 #REF! #REF!
Carpenter Day 0.2543 #REF! #REF!
LABOR
Skilled Head Day 0.0253 #REF! #REF!
Foreman Day 0.0080 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

12 1 M² Setting Reed Roof

Reed Piece 6.6625 $ 1.00 $ 6.66
MATERIAL
Strap Kg 0.5125 $ 2.00 $ 1.03
Sub Total of Material $ 7.69
Unskill Labor Day 0.2050 #REF! #REF!
LABOR
Foreman Day 0.0105 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

VI WALL WORKS
VII PLASTER WORKS
1 1 M² Plastering 1 Pc : 3 Sand, 15 mm thick
Portland Cement Kg 7.0521 #REF! #REF!
MATERIAL
Sand plaster M³ 0.0200 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.2559 #REF! #REF!
Stonemason Day 0.1500 #REF! #REF!
LABOR
Skilled Head Day 0.0167 #REF! #REF!
Foreman Day 0.0167 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

2 1 M² Plastering 1 Pc : 4 Sand, 15 mm thick

Portland Cement Kg 6.2400 #REF! #REF!
MATERIAL
Sand plaster M³ 0.0214 #REF! #REF!
Sub Total of Material #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Unskill Labor Day 0.2559 #REF! #REF!

Stonemason Day 0.1500 #REF! #REF!
LABOR
Skilled Head Day 0.0167 #REF! #REF!
Foreman Day 0.0167 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

3 1 M² Plastering 1 Pc : 2 Sand, 20 mm thick

Portland Cement Kg 12.7500 #REF! #REF!
MATERIAL
Sand M³ 0.0270 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.3500 #REF! #REF!
Stonemason Day 0.1500 #REF! #REF!
LABOR
Skilled Head Day 0.0202 #REF! #REF!
Foreman Day 0.0273 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

4 1 M² Plastering 1 Pc : 3 Sand, 20 mm thick

Portland Cement Kg 10.3500 #REF! #REF!
MATERIAL
Sand plaster M³ 0.0310 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.3500 #REF! #REF!
Stonemason Day 0.1500 #REF! #REF!
LABOR
Skilled Head Day 0.0202 #REF! #REF!
Foreman Day 0.0273 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

5 1 M² Plastering 1 Pc : 4 Sand, 20 mm thick

Portland Cement Kg 8.3200 #REF! #REF!
MATERIAL
Sand plaster M³ 0.0320 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.3500 #REF! #REF!
Stonemason Day 0.1500 #REF! #REF!
LABOR
Skilled Head Day 0.0202 #REF! #REF!
Foreman Day 0.0273 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

6 1 M² Plastering Cement splashes 1 Pc : 2 Sand

Portland Cement Kg 5.6080 #REF! #REF!
MATERIAL
Sand M³ 0.0110 #REF! #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Sub Total of Material #REF!

Unskill Labor Day 0.2559 #REF! #REF!
Stonemason Day 0.1270 #REF! #REF!
LABOR
Skilled Head Day 0.0130 #REF! #REF!
Foreman Day 0.0150 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

7 1 M² Plastering 1 Pc : 5 Sand, 15 mm thick

Portland Cement Kg 4.7751 #REF! #REF!
MATERIAL
Sand plaster M³ 0.0220 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.2559 #REF! #REF!
Stonemason Day 0.1500 #REF! #REF!
LABOR
Skilled Head Day 0.0167 #REF! #REF!
Foreman Day 0.0167 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

8 1 M² Plastering 1 Pc : 5 Sand, 20 mm thick

Portland Cement Kg 6.4490 #REF! #REF!
MATERIAL
Sand plaster M³ 0.0230 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.3500 #REF! #REF!
Stonemason Day 0.1500 #REF! #REF!
LABOR
Skilled Head Day 0.0202 #REF! #REF!
Foreman Day 0.0273 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

VIII FINISHING WORKS

1 1 M² Finishing Cement Groove of Red Brick Wall
MATERIAL Portland Cement Kg 3.8220 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.1500 #REF! #REF!
Stonemason Day 0.0731 #REF! #REF!
LABOR
Skilled Head Day 0.0074 #REF! #REF!
Foreman Day 0.0069 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

2 1 M² Finishing Cement Groove of Conblock Wall

MATERIAL Portland Cement Kg 1.6400 #REF! #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Sub Total of Material #REF!

Unskill Labor Day 0.0720 #REF! #REF!
Stonemason Day 0.0360 #REF! #REF!
LABOR
Skilled Head Day 0.0040 #REF! #REF!
Foreman Day 0.0040 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

3 1 M² Finishing Cement Groove of Stone Masonry, 1 PC : 2 Sand

Portland Cement Kg 6.3400 #REF! #REF!
MATERIAL
Sand plaster M³ 0.0120 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.3000 #REF! #REF!
Stonemason Day 0.1500 #REF! #REF!
LABOR
Skilled Head Day 0.0150 #REF! #REF!
Foreman Day 0.0270 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

4 1 M² Render
MATERIAL Portland Cement Kg 3.4988 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.1753 #REF! #REF!
Stonemason Day 0.1057 #REF! #REF!
LABOR
Skilled Head Day 0.0146 #REF! #REF!
Foreman Day 0.0146 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

X FLOOR & WALL WORKS

7 Install 1 M² of Ceramic Floor Tile Size (30x30) cm
Ceramics 30x30 Piece 11.8700 $ -
Portland Cement Kg 8.0000 #REF! #REF!
MATERIAL
Sand tide M³ 0.0450 $ -
Cement Color Kg 1.5000 $ -
Sub Total of Material #REF!
Unskill Labor Day 0.7000 #REF! #REF!
Stonemason Day 0.3500 #REF! #REF!
LABOR
Skilled Head Day 0.0350 #REF! #REF!
Foreman Day 0.0350 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

8 Install 1 M² of Ceramic Floor Tile Size (40x40) cm

Ceramics 40x40 Piece 6.6250 $ -
Portland Cement Kg 8.0000 #REF! #REF!
MATERIAL
Sand tide M³ 0.0450 $ -
Cement Color Kg 0.9400 $ -
Sub Total of Material #REF!
Unskill Labor Day 0.7000 #REF! #REF!
Stonemason Day 0.3500 #REF! #REF!
LABOR
Skilled Head Day 0.0350 #REF! #REF!
Foreman Day 0.0350 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

9 Install 1 M² of Ceramic Floor Tile Size (60x60) cm

Ceramics 60x60 Piece 3.0000 $ -
Portland Cement Kg 8.0000 #REF! #REF!
MATERIAL
Sand tide M³ 0.0450 $ -
Cement Color Kg 0.9321 $ -
Sub Total of Material #REF!
Unskill Labor Day 0.7000 #REF! #REF!
Stonemason Day 0.3500 #REF! #REF!
LABOR
Skilled Head Day 0.0350 #REF! #REF!
Foreman Day 0.0350 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

10 Install 1 M² of Natural Stone

Natural stone M² 1.1000 $ -
Portland Cement Kg 11.5453 #REF! #REF!
MATERIAL
Sand tide M³ 0.0193 $ -

Sub Total of Material #REF!

Unskill Labor Day 2.3360 #REF! #REF!
Stonemason Day 0.3047 #REF! #REF!
LABOR
Skilled Head Day 0.0117 #REF! #REF!
Foreman Day 0.0138 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

XI CEILING WORKS

11 1 M2 Install Ceiling frame hollow 40x40m and 20/40 include ceiling gypsum board 9mm thick
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Hollow 40/40 mm btg 0.4150 #REF! #REF!

hollow 20/40 mm btg 0.1500 #REF! #REF!
Gypsum board 120x240x9 sheet 0.3640 #REF! #REF!
MATERIAL Screw gypsum kg 0.1100 #REF! #REF!
Dinabolt pcs 4.0000 $ 2.50 $ 10.00
gypsum tape pcs 0.0720 $ 1.50 $ 0.11
Compoun cement zak 0.1250 $ 12.00 $ 1.50
Sub Total of Material #REF!
Unskill Labor Day 0.1000 #REF! #REF!
Carpenter Day 0.0500 #REF! #REF!
LABOR
Skilled Head Day 0.0050 #REF! #REF!
Foreman Day 0.0050 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

12 1 M Install Lis Gypsum 10cm

Lis Gypsum 10 cm ml 1.0500 $ 3.00 $ 3.15
MATERIAL
Gypsum Cement kg 0.1500 $ 0.60 $ 0.09
Sub Total of Material $ 3.24
Unskill Labor Day 0.0500 #REF! #REF!
Carpenter Day 0.0500 #REF! #REF!
LABOR
Skilled Head Day 0.0050 #REF! #REF!
Foreman Day 0.0030 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

XII STEEL AND ALUMINIUM WORKS

XIII KEY AND GLASS WORKS

XIV SANITATION WORKS

1 Install 1 Piece Mono Block Closet
MATERIAL Sitting Closet (complete) Piece 1.0000 #REF! #REF!
Accessories 25% 0.2500 #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 1.4501 #REF! #REF!
Stonemason Day 1.2366 #REF! #REF!
LABOR
Skilled Head Day 0.1236 #REF! #REF!
Foreman Day 0.1600 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

4 Install 1 Piece Sink

UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

MATERIAL Sink (complete) Piece 1.0000 $ 100.00 $ 100.00

Sub Total of Material $ 100.00
Unskill Labor Day 1.2000 #REF! #REF!
Stonemason Day 1.2366 #REF! #REF!
LABOR
Skilled Head Day 0.1236 #REF! #REF!
Foreman Day 0.1000 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

13 Install 1 M PP-R Pipe ᴓ ½"

PVC pipe ᴓ ½" M' 1.2000 #REF! #REF!
MATERIAL
Accessories % 35.00% #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.0360 #REF! #REF!
Stonemason Day 0.0706 #REF! #REF!
LABOR
Skilled Head Day 0.0075 #REF! #REF!
Foreman Day 0.0043 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

14 Install 1 M PP-R Pipe ᴓ 3/4"

PVC pipe 3/4" M' 1.2000 #REF! #REF!
MATERIAL
Accessories % 35.00% #REF! #REF!
Sub Total of Material #REF!
Unskill Labor Day 0.0360 #REF! #REF!
Stonemason Day 0.0706 #REF! #REF!
LABOR
Skilled Head Day 0.0075 #REF! #REF!
Foreman Day 0.0043 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

17 Install 1 M PVC Pipe ᴓ 2", type AW

PVC pipe 2" M' 1.2000 $ 14.00 $ 16.80
MATERIAL
Accessories % 35.00% $ 16.80 $ 5.88
Sub Total of Material $ 22.68
Unskill Labor Day 0.0450 #REF! #REF!
Stonemason Day 0.0750 #REF! #REF!
LABOR
Skilled Head Day 0.0090 #REF! #REF!
Foreman Day 0.0025 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

18 Install 1 M PVC Pipe ᴓ 3"

UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

MATERIAL PVC pipe 3" M' 1.2000 $ 18.00 $ 21.60

Sub Total of Material $ 21.60
Unskill Labor Day 0.0810 #REF! #REF!
Stonemason Day 0.1879 #REF! #REF!
LABOR
Skilled Head Day 0.0189 #REF! #REF!
Foreman Day 0.0070 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

19 Install 1 M PVC Pipe ᴓ 4"

MATERIAL PVC pipe 4" M' 1.2000 $ 24.00 $ 28.80
Sub Total of Material $ 28.80
Unskill Labor Day 0.0810 #REF! #REF!
Stonemason Day 0.1879 #REF! #REF!
LABOR
Skilled Head Day 0.0189 #REF! #REF!
Foreman Day 0.0070 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

20 Install 1 M Piece Faucet ᴓ ½"

Faucet 1/2" Piece 1.0000 $ 25.00 $ 25.00
MATERIAL
Seal tape Piece 0.0245 $ 10.00 $ 0.25
Sub Total of Material $ 25.25
Unskill Labor Day 0.0100 #REF! #REF!
Stonemason Day 0.1000 #REF! #REF!
LABOR
Skilled Head Day 0.0100 #REF! #REF!
Foreman Day 0.0050 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

21 Install 1 M Piece Faucet ᴓ ¾"

Faucet 3/4" Piece 1.0000 $ 20.00 $ 20.00
MATERIAL
Seal tape Piece 0.0245 $ 10.00 $ 0.25
Sub Total of Material $ 20.25
Unskill Labor Day 0.0100 #REF! #REF!
Stonemason Day 0.1000 #REF! #REF!
LABOR
Skilled Head Day 0.0100 #REF! #REF!
Foreman Day 0.0050 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

XV PAINTING WORKS
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

3 1 M² New Wall Painting (1 layer, 1 layer of primer, two coats cover)

Foundation (Plamir) "wall" Kg 0.1154 $ 2.50 $ 0.29
Priming (wall paint) Kg 0.0920 $ 4.00 $ 0.37
MATERIAL
Cover paint 2x (wall paint) Kg 0.2600 $ 4.00 $ 1.04
Brush 3" Piece 0.0294 $ 3.00 $ 0.09
Sub Total of Material $ 1.78
Unskill Labor Day 0.0362 #REF! #REF!
Painter Day 0.0630 #REF! #REF!
LABOR
Skilled Head Day 0.0064 #REF! #REF!
Foreman Day 0.0064 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

5 1 M² Painting Steel Surface With Zincromate (Priming)

Zincromate paint Kg 0.1230 $ 4.00 $ 0.49
MATERIAL Paint oil Ltr 0.0136 $ 4.00 $ 0.05
Brush 3" Piece 0.0227 $ 3.00 $ 0.07
Sub Total of Material $ 0.61
Unskill Labor Day 0.0636 #REF! #REF!
Painter Day 0.2000 $ -
LABOR
Skilled Head Day 0.0204 #REF! #REF!
Foreman Day 0.0114 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

6 1 M² Painting Steel Surfaces, one layer with Zincromate and Scafollding

Zincromate paint Kg 0.1000 $ 4.00 $ 0.40
MATERIAL Paint brush 3" Piece 0.0100 $ 3.00 $ 0.03
Wooden scafollding M³ 0.0020 $ 450.00 $ 0.90
Sub Total of Material $ 1.33
Unskill Labor Day 0.2500 #REF! #REF!
Painter Day 0.2250 $ -
LABOR
Skilled Head Day 0.0230 #REF! #REF!
Foreman Day 0.0080 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

XVI ELECTRICAL WORK

1 1 M Electrical Cable NYM 3x1.5mm
NYM 3x1.5mm2 cable (stranded) ml 1.0000 #REF! #REF!
MATERIAL
acessories 10% 0.1000 #REF! #REF!
Sub Total of Material #REF!
Electrical Worker day 0.0250 #REF! #REF!
LABOR
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

LABOR
Leadman day 0.0125 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

2 1 M Electrical Cable NYM 3x2.5mm

NYM 3x2.5mm2 cable (stranded) ml 1.0000 #REF! #REF!
MATERIAL
acessories 10% 0.1000 #REF! #REF!
Sub Total of Material #REF!
Electrical Worker day 0.0250 #REF! #REF!
LABOR
Leadman day 0.0125 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

3 1 Point of Lamp
Downlight inbow 40 watt set 1.0000 #REF! #REF!
MATERIAL
acessories 10% 0.1000 #REF! #REF!
Sub Total of Material #REF!
Electrical Worker day 0.2000 #REF! #REF!
LABOR
Leadman day 0.1000 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

4 1 Point of Single Switch

Single Switch no 1.0000 #REF! #REF!
MATERIAL
acessories 20% 0.2000 #REF! #REF!
Sub Total of Material #REF!
Electrical Worker day 0.1333 #REF! #REF!
LABOR
Leadman day 0.0667 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

5 1 Point of Double switch

Double Switch no 1.0000 #REF! #REF!
MATERIAL
acessories 20% 0.2000 #REF! #REF!
Sub Total of Material #REF!
Electrical Worker day 0.1333 #REF! #REF!
LABOR
Leadman day 0.0667 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

6 1 Point of power Outlet (GPO)

Outlet (Clipsal) no 1.0000 #REF! #REF!
MATERIAL
acessories 20% 0.2000 #REF! #REF!
UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

Sub Total of Material #REF!

Electrical Worker day 0.1333 #REF! #REF!
LABOR
Leadman day 0.0667 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

7 1 ml Conduit pipe Ø 5/8"

Conduit pipe 5/8 ml 1.0000 $ 0.50 $ 0.50
MATERIAL
acessories 20% 0.2000 $ 0.50 $ 0.10
Sub Total of Material $ 0.60
Electrical Worker day 0.0040 #REF! #REF!
LABOR
Leadman day 0.0200 #REF! #REF!
Sub Total of Labor #REF!
Sub Total #REF!

XVII FINISHING
1 1 M2 Install Alluminium Composite Panel
Alumunium Composite Panel m2 1.1000 $ 42.05 $ 46.26
Hollow Galvanis 40x40x1 mm kg 10.0000 #REF! #REF!
Braket / spigot / stiffener ml 1.6020 $ 6.00 $ 9.61
MATERIAL
Concrete screw nail kg 0.0800 #REF! #REF!
Screw nail kg 0.1100 #REF! #REF!
sealant tube 0.2500 $ 10.00 $ 2.50
Sub Total of Material #REF!
Unskill Labor Day 0.3900 #REF! #REF!
Painter Day 0.7000 #REF! #REF!
LABOR
Skilled Head Day 0.0700 #REF! #REF!
Foreman Day 0.0070 #REF! #REF!
Sub Total of Labor #REF!
EQUIPMENT Minor Tools Ls 1.0000 $ 1.00 $ 1.00
Sub Total of Labor $ 1.00
Sub Total #REF!
 Time Schedule
NEW CONSTRUCTION OF NATIONAL CENTER ARCHIVE CENTRO NACIONAL CHEGA (CNC)
Location : RUA BALIDE - TIMOR LESTE

MONTHLY TIME SCHEDULE

NO DESCRIPTION AMOUND USD WEIGHT % April,2024 May,2024 June,2024 July, 2024 August,2024 September,2024 October, 2024 November, 2024 December, 2024 January,2025 February,2025 March,2025 April
%
w3 w4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2

MONTH 1 2 3 4 5 6 7 8 9 10 11 12
A PREPARATION WORKS $ 10,529.89 1.27% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026% 0.026%

Actual $ 8,450.30 1.02% 0.127% 0.127% 0.127% 0.127% 0.127% 0.127% 0.127% 0.127%

B STRUCTURAL WORK

1 GROUND WORK $ 21,594.73 2.60% 0.433% 0.433% 0.433% 0.433% 0.433% 0.433%

Actual $ 17,705.95 2.13% 0.711% 0.711% 0.711%

2 CONCRETE $ 316,886.07 38.16% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031% 1.031%

Actual
3 TRUSS AND STEEL WORKS $ 35,720.40 4.30% 1.076% 1.076% 1.076% 1.076%

Actual
C ARCHITECTURAL WORKS

BASEMENT

1 WALL WORKS $ 23,537.55 2.83% 0.709% 0.709% 0.709% 0.709%

Actual
2 TILE WORKS AND FLOOR $ 18,252.78 2.20% 0.733% 0.733% 0.733%

Actual
3 CEILING WORK $ 9,980.42 1.20% 0.401% 0.401% 0.401%

Actual
4 CUSHION, DOOR AND WINDOW WORKS $ 4,792.09 0.58% 0.577%

Actual
5 PAINTING WORK $ 5,469.91 0.66% 0.659%

Actual
6 SANITARY $ 5,047.68 0.61% 0.608%

Actual
7 BENCH $ 14,697.46 1.77% 1.770%

Actual
8 STAGE $ 16,569.00 2.00% 1.996%

Actual
GROUND FLOOR

1 WALL WORKS $ 13,575.84 1.64% 0.545% 0.545% 0.545%

Actual
2 TILE WORKS AND FLOOR $ 17,741.65 2.14% 0.712% 0.712% 0.712%

Actual
3 CEILING WORKS $ 11,164.83 1.34% 1.345%

Actual
4 CUSHION, DOOR AND WINDOW WORKS $ 6,952.56 0.84% 0.419% 0.419%

Actual
5 PAINTING WORKS $ 5,307.89 0.64% 0.213% 0.213% 0.213%

Actual
6 ROOFING WORKS $ 25,106.00 3.02% 3.024%
Actual
7 INFORMATION BOARD $ 1,065.25 0.13% 0.128%
Actual
MECHANICAL, ELECTRICAL AND
D
PLUMBING

1 ELECTRICAL WORKS $ 117,733.25 14.18% 14.179%

Actual

PLUMBING WORKS (Clean Water, Waste

2
Water, Sewage Water, Rain Water) $ 26,854.09 3.23% 1.617% 1.617%

Actual

3 DATA AND CCTV WORKS $ 103,257.84 12.44% 12.436%

Actual
E LANDSCAPE WORKS

1 PAVING WORKS $ 8,612.90 1.04% 0.519% 0.519%

Actual
2 DRAINAGE $ 2,209.43 0.27% 0.266%

Actual
3 LANDSCAPE $ 7,654.85 0.92% 0.922%

Actual
TOTAL $ 830,314.38 100.00%
Total Actual $ 26,156.25 3.15%
MONTHLY PROGRESS 0.03% 0.03% 0.03% 0.46% 0.46% 0.46% 0.46% 1.49% 1.49% 1.06% 1.06% 1.06% 2.13% 2.84% 2.84% 2.84% 1.77% 1.79% 1.79% 2.19% 1.46% 1.46% 1.64% 1.72% 1.67% 2.83% 3.05% 1.06% 1.60% 2.32% 2.32% 1.77% 2.40% 1.48% 1.48% 1.27% 1.27% 1.27% 4.08% 1.19% 15.24% 2.67% 2.67% 13.49% 0.55% 0.55% 0.29% 0.95% 0.00%
PLAN
CUMMULATIVE PROGRESS 0.03% 0.05% 0.08% 0.54% 1.00% 1.46% 1.92% 3.41% 4.90% 5.96% 7.02% 8.08% 10.21% 13.05% 15.89% 18.73% 20.50% 22.29% 24.08% 26.27% 27.73% 29.19% 30.83% 32.54% 34.21% 37.04% 40.09% 41.15% 42.75% 45.07% 47.38% 49.15% 51.55% 53.03% 54.51% 55.78% 57.05% 58.32% 62.40% 63.59% 78.83% 81.50% 84.18% 97.67% 98.21% 98.76% 99.05% 100.00%

MONTHLY PROGRESS 0.13% 0.13% 0.13% 0.13% 0.13% 0.84% 0.84% 0.84%
ACTUAL
CUMMULATIVE PROGRESS 0.13% 0.25% 0.38% 0.51% 0.64% 1.47% 2.31% 3.15%
 PROJECT NAME : NEW CONSTRUCTION OF NATIONAL CENTER ARCHIVE CENTRO NACIONAL CHEGA (CNC)
LOCATION : RUA BALIDE - TIMOR LESTE
OWNER : CENTRO NACIONAL CHEGA IP.

BILL OF QUANTITY
QUANTITY + COST PROGRESS QUANTITY + COST
Pay
ITEM DESCRIPTION
ORIGINAL CONTRACT Jun-24
NO. UNIT UNIT COST $ % BILLED BILLED QUANTITY BILLED AMOUNT $
% BILLED %
QUANTITY COST $ THIS
PREVIOUS TOTAL PREVIOUS THIS PERIOD TOTAL BILLED per item BILLED
PERIOD
(a) (b) (c) (1) (2) (3) = (1)+(2) (4) (5) (6) = (4) + (5)
A PREPARATION WORKS
1 Site Clearing Ls $ 1,000.00 1.00 $ 1,000.00 0.12% 0.50 0.50 1.00 500.00 $ 500.00 $ 1,000.00 100.00% 0.12%
2 Provide Project Name Board unit $ 50.00 1.00 $ 50.00 0.01% 1.00 0.00 1.00 50.00 $ - $ 50.00 100.00% 0.01%
3 Provide Printed banner 3D view sq.m $ 55.00 6.00 $ 330.00 0.04% 6.00 0.00 6.00 330.00 $ - $ 330.00 100.00% 0.04%
4 Demolition of existing building Ls $ 600.00 1.00 $ 600.00 0.07% 1.00 0.00 1.00 600.00 $ - $ 600.00 100.00% 0.07%
5 Demolition of existing drainage Ls $ 200.00 1.00 $ 200.00 0.02% 0.00 1.00 1.00 0.00 $ 200.00 $ 200.00 100.00% 0.02%
6 Individual Removal of Trees (Large) Ls $ 100.00 1.00 $ 100.00 0.01% 0.20 0.80 1.00 20.00 $ 80.00 $ 100.00 100.00% 0.01%
7 Provide Site Office and Temporary Storage Ls $ 250.00 1.00 $ 250.00 0.03% 1.00 0.00 1.00 250.00 $ - $ 250.00 100.00% 0.03%
8 Temporary Fence for Security (2m Height) m $ 20.64 199.05 $ 4,108.39 0.49% 120.00 50.00 170.00 2,476.80 $ 1,032.00 $ 3,508.80 85.41% 0.42%
9 1M Measuring and Installing Batter Board m $ 19.83 50.00 $ 991.50 0.12% 50.00 0.00 50.00 991.50 $ - $ 991.50 100.00% 0.12%
10 Provide Electrical for work Ls $ 100.00 1.00 $ 100.00 0.01% 0.10 0.10 0.20 10.00 $ 10.00 $ 20.00 20.00% 0.00%
11 Provide water for work Ls $ 900.00 1.00 $ 900.00 0.11% 0.10 0.10 0.20 90.00 $ 90.00 $ 180.00 20.00% 0.02%
Mobilization and Demobilization Contractor's
Ls $ 800.00 1.00 $ 800.00 0.10%
12 Equipment and Plant 0.20 0.20 0.40 160.00 $ 160.00 $ 320.00 40.00% 0.04%
13 Labor Quarter Ls $ 900.00 1.00 $ 900.00 0.11% 0.80 0.20 1.00 720.00 $ 180.00 $ 900.00 100.00% 0.11%
14 Removal of Base Camp and Facilities Ls $ 200.00 1.00 $ 200.00 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub Total A $ 10,529.89 1.27% $ 8,450.30 80.25% 1.02%
ARCHIVE BUILDING
B STRUCTURAL WORKS
1 GROUND WORK
1.1 Excavation Work cu.m 2,980.80 $ 5.94 $ 17,705.95 2.13% 5.94 5.94 $ 17,705.95 $ 17,705.95 100.00% 2.13%
1.2 Soil Improvement Fill (Selected Material) cu.m 1,358.37 $ 1.97 $ 2,675.99 0.32% $ - $ - 0.00% 0.00%
1.3 Excavation for ramp cu.m 3.60 $ 5.94 $ 21.38 0.00% $ - $ - 0.00% 0.00%
1.4 Sand fill for Shear Wall cu.m 23.96 $ 26.65 $ 638.60 0.08% $ - $ - 0.00% 0.00%
1.5 Stone Foundation for external ramp(1 pc : 3 sn) cu.m 6.48 $ 85.31 $ 552.81 0.07% $ - $ - 0.00% 0.00%
TOTAL OF GROUND WORK $ 21,594.73 2.60% $ 17,705.95 100.00% 2.13%
2 CONCRETE
RAFT FOUNDATION
2.1 RAFT FOUNDATION
- Concrete 25 Mpa cu,m 225.24 $ 118.37 $ 26,661.95 3.21% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 56,633.48 $ 1.22 $ 69,092.85 8.32% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 37.80 $ 15.44 $ 583.63 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
 - Geotextile Membrane sq.m 645.00 $ 23.01 $ 14,841.45 1.79% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub Total $ 111,179.88 13.39% $ - 0.00% 0.00%
SHEAR WALL
2.2 SHEAR WALL
- Concrete 25 Mpa cu,m 30.98 $ 118.37 $ 3,666.51 0.44% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 8,813.49 $ 1.22 $ 10,752.46 1.29% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 736.00 $ 15.44 $ 11,363.84 1.37% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Waterproof Paint sq.m 279.63 $ 3.87 $ 1,082.18 0.13% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Geotextile Membrane sq.m 752.22 $ 23.01 $ 17,308.58 2.08% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub Total $ 44,173.58 5.32% $ - 0.00% 0.00%
RETAINING WALL
2.3 RETAINING WALL
- Concrete 25 Mpa cu,m 159.75 $ 118.37 $ 18,909.61 2.28% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 11,429.53 $ 1.22 $ 13,944.02 1.68% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 1,036.80 $ 15.44 $ 16,008.19 1.93% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Geotextile Membrane sq.m 973.05 $ 23.01 $ 22,389.88 2.70% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Lean Concrete 17 Mpa cu,m 8.10 $ 102.72 $ 832.03 0.10% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub Total $ 72,083.73 8.68% $ - 0.00% 0.00%
COLUMN
2.4 COLUMN C1 500X500
- Concrete 25 Mpa cu,m 3.50 $ 118.37 $ 414.30 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 941.13 $ 1.22 $ 1,148.18 0.14% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 32.00 $ 23.01 $ 736.32 0.09% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
2.5 COLUMN C2 450X450
- Concrete 25 Mpa cu,m 22.68 $ 118.37 $ 2,684.63 0.32% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 5,975.64 $ 1.22 $ 7,290.29 0.88% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 230.40 $ 23.01 $ 5,301.50 0.64% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
2.6 COLUMN C3 200X200
- Concrete 25 Mpa cu,m 0.70 $ 118.37 $ 82.86 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 277.90 $ 1.22 $ 339.03 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 16.00 $ 23.01 $ 368.16 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
2.7 COLUMN C4 300X200
- Concrete 25 Mpa cu,m 0.38 $ 118.37 $ 45.45 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 194.30 $ 1.22 $ 237.05 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 7.20 $ 23.01 $ 165.67 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
2.8 COLUMN C5 250X700
- Concrete 25 Mpa cu,m 1.22 $ 118.37 $ 145.00 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 373.29 $ 1.22 $ 455.42 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 15.20 $ 23.01 $ 349.75 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
2.9 COLUMN PC 150X150
- Concrete 25 Mpa cu,m 1.17 $ 118.37 $ 138.76 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 236.28 $ 1.22 $ 288.27 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 35.28 $ 23.01 $ 811.79 0.10% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
2.10 PRACTICAL COLUMN 150X150
- Concrete 25 Mpa cu,m 2.30 $ 118.37 $ 272.72 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 584.68 $ 1.22 $ 713.31 0.09% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Anchor Bars kg 308.39 $ 0.97 $ 299.14 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 35.28 $ 23.01 $ 811.79 0.10% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub Total $ 23,099.40 2.78% $ - 0.00% 0.00%
 BEAM
2.11 BEAM B1 350X700
- Concrete 25 Mpa cu,m 5.12 $ 118.37 $ 606.11 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 1,580.62 $ 1.22 $ 1,928.36 0.23% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 33.43 $ 23.01 $ 769.11 0.09% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
2.12 BEAM B2 300X500
- Concrete 25 Mpa cu,m 11.98 $ 118.37 $ 1,418.22 0.17% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 4,684.36 $ 1.22 $ 5,714.92 0.69% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 91.29 $ 23.01 $ 2,100.64 0.25% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
2.14 BEAM B3 200X500
- Concrete 25 Mpa cu,m 1.86 $ 118.37 $ 219.58 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 876.81 $ 1.22 $ 1,069.71 0.13% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 22.26 $ 23.01 $ 512.20 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
2.15 BEAM B4 250X500
- Concrete 25 Mpa cu,m 20.57 $ 118.37 $ 2,434.72 0.29% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 6,292.73 $ 1.22 $ 7,677.13 0.92% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 205.69 $ 23.01 $ 4,732.87 0.57% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
2.16 BEAM B5 200X300
- Concrete 25 Mpa cu,m 5.19 $ 118.37 $ 613.99 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 719.63 $ 1.22 $ 877.95 0.11% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 69.16 $ 23.01 $ 1,591.37 0.19% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub Total $ 32,266.87 3.89% $ - 0.00% 0.00%
SLAB
2.17 SLAB T = 13.5 cm
- Concrete 25 Mpa cu,m 50.64 $ 118.37 $ 5,994.28 0.72% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 5,544.69 $ 1.22 $ 6,764.52 0.81% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 375.11 $ 23.01 $ 8,631.34 1.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub Total $ 21,390.14 2.58% $ - 0.00% 0.00%
RAMP
2.18 RAMP
- Concrete 25 Mpa cu,m 14.91 $ 118.37 $ 1,764.33 0.21% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 4,388.77 $ 1.22 $ 5,354.30 0.64% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 105.06 $ 23.01 $ 2,417.50 0.29% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub Total $ 9,536.13 1.15% $ - 0.00% 0.00%
STAIRS
2.19 STAIRS
- Concrete 25 Mpa cu,m 1.68 $ 118.37 $ 199.22 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 474.96 $ 1.22 $ 579.45 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 9.63 $ 23.01 $ 221.69 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub Total $ 1,000.35 0.12% $ - 0.00% 0.00%
CANOPY (RAMP, TERRACE, LANDSCAPE)
2.20 Concrete Work for Canopy
- Concrete 25 Mpa cu,m 4.31 $ 118.37 $ 510.61 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcement bars kg 550.36 $ 1.22 $ 671.44 0.08% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 42.33 $ 23.01 $ 973.95 0.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub Total $ 2,155.99 0.26% $ - 0.00% 0.00%
TOTAL OF CONCRETE WORKS $ 316,886.07 38.16% $ - 0.00%
3 TRUSS AND STEEL WORKS
TRUSS A
WF 200x100x5.5x8 mm (including Welding Rod +
3.1 kg 1,892.04 $ 2.70 $ 5,108.50 0.62% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
bolt and nut)
 Bolts, washer and nuts Ø16 each 288.00 $ 3.28 $ 944.64 0.11% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Embedded anchor 4Ø16, length 450 mm kg 53.05 $ 8.36 $ 443.53 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Embedded steel plate 300x300x12 mm sq.m 3.24 $ 130.45 $ 422.66 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Purlin CNP 100x50x20x2 mm (including, welding
3.2 kg 2,651.59 $ 2.34 $ 6,204.73 0.75% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
rods, bolts and nuts)
Steel Angle 50x50x6 mm kg 232.11 $ 1.60 $ 371.37 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Rod Bracing for Purling Ø 5 kg 96.99 $ 1.30 $ 126.09 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
5% bolts, nuts and washer pcs 616.00 $ 0.26 $ 160.16 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
3.3 Equal Angle Steel 100x100x7mm kg 7,688.79 $ 1.60 $ 12,302.06 1.48% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Equal Angle Steel 50x50x5mm kg 2,264.37 $ 1.57 $ 3,555.06 0.43% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Bolts, washer and nuts Ø12 each 1,536.00 $ 1.76 $ 2,703.36 0.33% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Rod Bracing for Truss Ø 12 kg 322.41 $ 2.39 $ 770.55 0.09% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
TRUSS B
3.4 Concrete 17.5 Mpa cu.m 0.49 $ 102.72 $ 50.74 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
3.5 Reinforcement kg 123.36 $ 1.22 $ 150.50 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
3.6 Formwork sq.m 3.29 $ 23.01 $ 75.70 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
3.7 Bric Wall 1 pc :4 Sn sq.m 15.40 $ 120.85 $ 1,861.09 0.22% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
3.8 Plastering 1 cement : 2 sn sq.m 37.37 $ 7.55 $ 282.17 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
3.9 Paint sq.m 18.69 $ 4.63 $ 86.53 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
3.10 CANOPY HANGER

1/8inx 5 ft.Stainless Steel Vinyl Coated Wire Rope

kg 5.30 $ 10.86 $ 57.56 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
w/looped ends for Rectangle sun shade sails

Embedded anchor Ø10, length 250 mm kg 3.39 $ 12.79 $ 43.39 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
TOTAL OF TRUSS AND STELL WORKS $ 35,720.40 4.30% $ - 0.00% 0.00%
TOTAL OF B (STRUCTURAL WORKS) $ 374,201.20 45.07% $ 17,705.95 2.13%
ARCHIVE BUILDING
C ARCHITECTURAL WORKS
BASEMENT
1 WALL WORKS

1.1 Wall Block (10x20x40cm) Installing (1 Pc : 3 Sn) sq.m 10.70 $ 14.70 $ 157.29 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

1.2 Wall Block (19x20x40cm) Installing (1 Pc : 3 Sn) sq.m 136.96 $ 18.07 $ 2,474.87 0.30% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
1.3 Plastering (1 Pc : 3 Sn) sq.m 296.08 $ 7.26 $ 2,149.55 0.26% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
RENDERS, with semen putih tiga roda + semen
1.4 tonasa + lem rajawali (agr, 1 sak "40kg" : 3 sendok : sq.m 855.58 $ 3.71 $ 3,174.20 0.38% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
1 bungkus) Cementing Layer

Partition Wall Calsiboard Both Side For Internal

1.5 sq.m 125.30 $ 36.85 $ 4,617.41 0.56% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Ramp Area with frame SHS 40x40x2mm @600mm

Supply and Install Toilet Cubicle plywood 12 mm

finish HPL metal support leg 1 door + handle +
Supply and Install Toilet Cubicle plywood 12 mm
1.6 m' 27.84 $ 26.76 $ 745.00 0.09% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
finish HPL metal support leg 1 door + handle +
door lock alumunium lis gravity hinges 1 metal
clotch hanger hinges 1 metal clotch hanger

Supply and Install inside ramp stainless steel hand

1.7 railing dia. 50mm completed with all accessories m' 72.54 $ 15.94 $ 1,156.25 0.14% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
refer to specification
Supply and Install Acrylic Thk. 5mm inside Ramp
1.8 sq.m 18.58 $ 37.12 $ 689.75 0.08% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Wall
 Supply and Install Soundproof Rhino Accoustic
1.9 sq.m 117.27 $ 68.55 $ 8,038.90 0.97% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Panel 600x600mm Round the wall of Auditorium

Supply snd Install Plastic Ramp 495x130x20mm for

1.10 Each 2.00 $ 167.17 $ 334.34 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
doorway in Toilets (Male and Female)

Sub total $ 23,537.55 2.83% $ - 0.00% 0.00%

2 TILE WORKS AND FLOOR
Granite Floor Installing - Type IVORY no.220, dim
2.1 sq.m 325.74 $ 24.71 $ 8,048.92 0.97% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
@ 600 mm
Skirting Installing - Type IVORY no.220, dim @ 600
2.2 m' 134.84 $ 29.07 $ 3,919.80 0.47% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
mm
Granite Floor Installing - Type Infiniti Dof Motif,
2.3 sq.m 28.85 $ 24.62 $ 710.25 0.09% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
with dim @ 600 mm
Granite Wall Installing - Type Matte, with dim @
2.4 sq.m 125.00 $ 24.77 $ 3,096.19 0.37% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
600 mm
Granite Floor Installing - Type Salsa Crystal Water
2.5 sq.m 32.45 $ 25.67 $ 832.99 0.10% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Stone, with dim @ 600 mm
Skirting Installing - Type Salsa Crystal Water
2.6 m' 16.94 $ 26.70 $ 452.30 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Stone, with dim @ 600 mm in Pantry area

Installing Pebble wash floor - Selected sand, dim

2.7 sq.m 48.76 $ 20.80 $ 1,014.22 0.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
0.5 cm with cement (agr, san (2) : cement (1))

Concrete Works for Concrete Floor (with two way

2.8 cu.m 1.73 $ 102.72 $ 178.12 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
rebar Ø8-200 mm) f'c 17Mpa
Sub total $ 18,252.78 2.20% $ - 0.00% 0.00%
3 CEILING WORK
Calciboard 6mm Ceiling Works + Zincalume Blue
3.1 sq.m 395.21 $ 23.06 $ 9,113.54 1.10% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
scope steel 40-20-1mm@20-20-1mm
3.2 Ceiling List Profile m' 182.50 $ 4.75 $ 866.87 0.10% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total $ 9,980.42 1.20% $ - 0.00% 0.00%
4 CUSHION, DOOR AND WINDOW WORKS
Door Works + Installation, Type D1 (Frame + leaf
4.1 unit 1.00 $ 194.81 $ 194.81 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
+ accessories complete)
Door Works + Installation, Type D3 (Frame + leaf
+ accessories complete) plywood 12 mm finish
4.2 HPL metal support leg 1 door + handle + door lock unit 6.00 $ 569.12 $ 3,414.72 0.41% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
alumunium lis gravity hinges 1 metal clotch
hanger
Door Works + Installation, Type D4 (Frame + leaf
4.3 unit 3.00 $ 152.46 $ 457.38 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
+ accessories complete)
Door Works + Instalation, Type D5 (Frame + leaf +
4.4 Unit 1.00 $ 191.57 $ 191.57 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
accessories complete)
Door Works + Installation, Type Sd2 (Frame + leaf
4.5 unit 1.00 $ 231.77 $ 231.77 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
+ accessories complete)
Window Works + Installation, Type W4 (Frame +
4.6 unit 1.00 $ 86.24 $ 86.24 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
leaf + accessories complete)
Window Works + Installation, Type V1 (Frame +
4.7 unit 7.00 $ 30.80 $ 215.60 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
leaf + accessories complete)
Sub total $ 4,792.09 0.58% $ - 0.00% 0.00%
5 PAINTING WORK

Wall painting using Vinilex Nippon Paint

5.1 sq.m 603.70 $ 4.63 $ 2,795.12 0.34% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
INTERIOR COLOR (Code : SB Brilliant White 990)
 Ceiling painting using Vinilex Nippon Paint
5.2 sq.m 395.21 $ 4.63 $ 1,829.82 0.22% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
INTERIOR COLOR (Code : Barley White 8005)

Ceiling list painting using Vinilex Nippon Paint

5.3 m' 182.50 $ 4.63 $ 844.97 0.10% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
INTERIOR COLOR (Code : Barley White 8005)
Sub total $ 5,469.91 0.66% $ - 0.00% 0.00%
 6 SANITARY
Supply and Install Water closet refer to "TOTO"
6.1 product similar or equivalen complete with all unit 6.00 $ 330.00 $ 1,980.00 0.24% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
accessories
Supply and Install Urinoir refer to "TOTO"
6.2 product similar or equivalen complete with all unit 2.00 $ 308.00 $ 616.00 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
accessories
A 100 Urinal Partition T 9 RA Hangers & Screws
6.3 unit 2.00 $ 165.00 $ 330.00 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
TA 100 SV1 Screws & Caps
6.4 Wastafel L 38 V1 set 4.00 $ 201.30 $ 805.20 0.10% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
6.5 Toilet Shower TSH THX 20 NB PIV set 6.00 $ 30.80 $ 184.80 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Supply and Install Wash basin refer to "TOTO"
6.6 product similar or equivalen complete with all unit 1.00 $ 203.28 $ 203.28 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
accessories
6.7 Water Taps TX 109 lj set 8.00 $ 16.50 $ 132.00 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
6.8 Mirror Installing, unit 4.00 $ 63.80 $ 255.20 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
6.9 Floor Drain Installing, unit 8.00 $ 44.55 $ 356.40 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
6.10 Toilet Paper Holder Installing, unit 6.00 $ 19.80 $ 118.80 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
6.11 Soap Holder Installing unit 4.00 $ 16.50 $ 66.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total $ 5,047.68 0.61% $ - 0.00% 0.00%
7 BENCH
7.1 Metal frame SHS 50x50x2.3mm kg 1551.32 $ 3.18 $ 4,933.19 0.59% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
7.2 Self driling screw 12-14x30mm unit 1749.60 $ 1.27 $ 2,221.99 0.27% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
7.3 Install Triplex board 18mm sq.m 54.30 $ 22.83 $ 1,239.62 0.15% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
7.4 Install Carpet kruger hexagon 8mm thick sq.m 54.30 $ 9.11 $ 494.65 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
7.5 Supply and install bench chair refer to specification unit 66.00 $ 88.00 $ 5,808.00 0.70% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total $ 14,697.46 1.77% $ - 0.00% 0.00%
8 STAGE
8.1 Portable Stage type std 1200x2400x400mm m2 25.20 $ 657.50 $ 16,569.00 2.00% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total $ 16,569.00 2.00% $ - 0.00% 0.00%
TOTAL OF BASEMENT $ 98,346.89 11.84% $ - 0.00%
Ground Floor
1 WALL WORKS

1.1 Wall Block (10x20x40cm) Installing (1 Pc : 3 Sn) sq.m 47.14 $ 14.70 $ 692.90 0.08% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

1.2 Wall Block (19x20x40cm) Installing (1 Pc : 3 Sn) sq.m 247.38 $ 18.07 $ 4,470.14 0.54% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
1.3 Plastering (1 Pc : 3 Sn) sq.m 520.36 $ 7.26 $ 3,777.80 0.45% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
RENDERS, with semen putih tiga roda + semen
1.4 tonasa + lem rajawali (agr, 1 sak "40kg" : 3 sendok : sq.m 724.55 $ 3.71 $ 2,688.08 0.32% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
1 bungkus) Cementing Layer
Supply and Install External ramp stainless steel
1.5 hand railing dia. 50mm completed with all m' 122.14 $ 15.94 $ 1,946.92 0.23% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
accessories refer to specification
Sub total $ 13,575.84 1.64% $ - 0.00% 0.00%
2 TILE WORKS AND FLOOR
Granite Floor Installing - Type Salsa Crystal Water
2.1 sq.m 379.31 $ 25.67 $ 9,736.99 1.17% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Stone, with dim @ 600 mm
Skirting Installing - Type Salsa Crystal Water
2.2 m' 203.60 $ 26.70 $ 5,436.12 0.65% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Stone, with dim @ 600 mm
Granite Floor Installing - Type Touch Arezo Matt,
2.3 sq.m 65.91 $ 24.71 $ 1,628.64 0.20% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
with dim @ 600 mm
 Skirting Installing - Type Touch Arezo Matt, with
2.4 m' 16.50 $ 29.07 $ 479.66 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
dim @ 600 mm in stair area
2.5 Emergency Sign each 1.00 $ 460.25 $ 460.25 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total $ 17,741.65 2.14% $ - 0.00% 0.00%
3 CEILING WORKS
Calciboard 6mm Ceiling Works + Zincalume Blue
3.1 sq.m 438.99 $ 23.06 $ 10,123.11 1.22% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
scope steel 40-20-1mm@20-20-1mm
3.2 Ceiling List Profile m' 219.31 $ 4.75 $ 1,041.72 0.13% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total $ 11,164.83 1.34% $ - 0.00% 0.00%
4 CUSHION, DOOR AND WINDOW WORKS
4.1 Door Works + Installation, Type Dd1 unit 1.00 $ 409.89 $ 409.89 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
4.2 Door Works + Installation, Type D1 unit 6.00 $ 194.81 $ 1,168.86 0.14% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
4.3 Door Works + Installation, Type D2 unit 1.00 $ 267.30 $ 267.30 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
4.4 Door Works + Installation, Type D6 unit 1.00 $ 302.50 $ 302.50 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
4.5 Door Works + Installation, Type Cd1 unit 1.00 $ 531.80 $ 531.80 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
4.6 Door Works + Installation, Type Sd1 unit 1.00 $ 612.56 $ 612.56 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
4.7 Window Works + Installation, Type W1 unit 11.00 $ 126.28 $ 1,389.08 0.17% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
4.8 Window Works + Installation, Type W2 unit 2.00 $ 613.80 $ 1,227.60 0.15% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
4.9 Window Works + Installation, Type W3 unit 1.00 $ 778.97 $ 778.97 0.09% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
4.10 Ventilation Works + Installation, Type V2 unit 6.00 $ 44.00 $ 264.00 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total $ 6,952.56 0.84% $ - 0.00% 0.00%
5 PAINTING WORKS
INTERIOR COLOR WITH VINILEX PAINT
5.1 sq.m 349.75 $ 4.63 $ 1,619.35 0.20% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
(Code : SB Brilliant White 990)
EXTERIOR COLOR WITH VINILEX PAINT
5.2 sq.m 276.18 $ 4.63 $ 1,278.71 0.15% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
(Code : Lemon Ice 927)
RENDERING FINISHING WHEATHERSHIELD
5.3 PAINT sq.m 32.73 $ 4.63 $ 151.55 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
(Code : Gray Smooth Matt)
NATURAL RIVER PEBBLES
5.4 sq.m 48.76 $ 4.63 $ 225.76 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
(Dim. 0.05 m Layer)
Ceiling Painting Using Venilex Nippon Paint
5.5 sq.m 438.99 $ 4.63 $ 2,032.52 0.24% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Interior Colour (Code Barley White 8005)
Sub total $ 5,307.89 0.64% $ - 0.00% 0.00%
6 ROOFING WORKS
Supply and Install 0.42mm zincalume BMT
6.1 sq.m 502.60 $ 34.95 $ 17,565.92 2.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
COLORBOND CUSTOM ORB roof sheet
6.2 Aluminium Foil (Insulation) + roof mesh sq.m 502.60 $ 13.02 $ 6,543.87 0.79% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
6.3 Ridge Capping Installing, 0.42 mm m' 31.77 $ 14.12 $ 448.59 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
6.4 Valley gutter Installing, 0.42 mm m' 31.77 $ 13.56 $ 430.80 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
6.5 150mm uPVC down spout m' 7.00 $ 12.33 $ 86.31 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
6.6 Installation L connection 150mm uPVC unit 3.00 $ 10.17 $ 30.51 0.00% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total $ 25,106.00 3.02% $ - 0.00% 0.00%
7 INFORMATION BOARD
7.1 Acrylic Information Board each 1.00 $ 605.00 $ 605.00 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
7.2 Safety Sign for Disability each 1.00 $ 460.25 $ 460.25 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total $ 1,065.25 0.13% $ - 0.00% 0.00%
TOTAL OF GROUND FLOOR $ 80,914.03 9.74% $ - 0.00%
TOTAL OF C (ARCHITECTURAL WORKS) $ 179,260.92 21.59% $ - 0.00%
D MECHANICAL, ELECTRICAL AND PLUMBING
1 ELECTRICAL WORKS
a.
Concrete Pole 12 M. each 2.00 $ 605.00 $ 1,210.00 0.15% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
CROSSARM,CONCRETE SPUN 120x120x2000 mm each 2.00 $ 550.00 $ 1,100.00 0.13% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
CROSSARM,CONCRETE SPUN 100x100x2500 mm each 2.00 $ 440.00 $ 880.00 0.11% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
INSULATOR,SUSPENSION each 3.00 $ 110.00 $ 330.00 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
INSULATOR,LINE POST each 6.00 $ 110.00 $ 660.00 0.08% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
BRACE,FLAT 30x6x760 mm. each 1.00 $ 165.00 $ 165.00 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
DROP OUT FUSE 630A each 3.00 $ 605.00 $ 1,815.00 0.22% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
LIGHTNING ARRESTER each 3.00 $ 220.00 $ 660.00 0.08% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
PARTIAL INSULATED CABLE 70 SAC. each 3.00 $ 95.70 $ 287.10 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
WIRE STEEL STRANDED 25 mm. each 3.00 $ 159.50 $ 478.50 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
OHGW BAYONET STEEL 65x65x6 mm. 2250mm. each 1.00 $ 429.00 $ 429.00 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
OHGW DEADEND STEEL 100x50x5 mm. 2250mm. each 1.00 $ 374.00 $ 374.00 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
GROUND ROD 60x60x5 mm. 2000mm. LONG. each 2.00 $ 170.50 $ 341.00 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
TRANSFORMER 400 KVA 22KV/400-230V 3∅ 4w 0.28% 0.00% 0.00%
each 1.00 $ 2,326.50 $ 2,326.50 0.00 0.00 0.00 $ - $ -
OIL TYPE
CROSSARM,CONCRETE SPUN 100x100x4500 mm each 2.00 $ 550.15 $ 1,100.30 0.13% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
BEAM CONCRETE 150x250x4600 mm. each 2.00 $ 542.35 $ 1,084.70 0.13% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
STUB 300x5000 mm. each 1.00 $ 143.00 $ 143.00 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Cable AAAC-S 3C x 150mm m 60.00 $ 33.00 $ 1,980.00 0.24% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Gardu 630 A each 1.00 $ 2,090.00 $ 2,090.00 0.25% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total a $ 17,454.10 2.10% $ - 0.00% 0.00%
b. Supply & install New Generator + all accessories (Inc.Connect )
Genset Silent 400 kVA (EX. Perkins) + Automatic 2.29% 0.00% 0.00%
each 1.00 $ 19,000.00 $ 19,000.00 0.00 0.00 0.00 $ - $ -
Transfer Switch
Cable NYY 4C X 120 mm² + NYA 1C X 120 mm² m 20.00 $ 55.00 $ 1,100.00 0.13% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total b $ 20,100.00 2.42% $ - 0.00% 0.00%
c. Supply & install New Panel Board for Control Genset + all accessories (Inc.Connect to Genset)
New Panel bord for Control Genset each 1.00 $ 550.00 $ 550.00 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
New Digital Power Meter each 1.00 $ 66.00 $ 66.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Bus Bar m 2.50 $ 22.00 $ 55.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Current Transformer each 3.00 $ 33.00 $ 99.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Fuse Panel each 3.00 $ 16.50 $ 49.50 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Ligtining Arrester each 1.00 $ 99.00 $ 99.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Supply & install MCCB Schneider NSX630N 0.05% 0.00% 0.00%
each 1.00 $ 454.30 $ 454.30 0.00 0.00 0.00 $ - $ -
3x630A
Reel Cable ls 1.00 $ 496.10 $ 496.10 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total c $ 1,868.90 0.23% $ - 0.00% 0.00%
d.Supply & install New Panel Board for LVMDP CNC+ all accessories (Inc.Connect to Main)
New Panel bord for LVMDP each 1.00 $ 699.60 $ 699.60 0.08% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
New Digital Power Meter each 1.00 $ 66.00 $ 66.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Bus Bar m 2.00 $ 22.00 $ 44.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Current Transformer each 3.00 $ 33.00 $ 99.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Fuse Panel each 3.00 $ 16.50 $ 49.50 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Ligtining Arrester each 1.00 $ 99.00 $ 99.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCCB 3P 315 A each 1.00 $ 181.50 $ 181.50 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCCB 3P 225 A each 1.00 $ 60.50 $ 60.50 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCCB 3P 200 A each 1.00 $ 35.20 $ 35.20 0.00% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCCB 3P 100 A each 2.00 $ 35.20 $ 70.40 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCCB 3P 32 A each 1.00 $ 24.20 $ 24.20 0.00% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Rel Cable ls 1.00 $ 496.10 $ 496.10 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total d $ 1,925.00 0.23% $ - 0.00% 0.00%
e.Supply & install New Panel Board for SDP-A + all accessories (Inc.Connect to Main)
New Panel bord for Control Genset each 1.00 $ 550.00 $ 550.00 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Bus Bar m 2.00 $ 22.00 $ 44.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
New Digital Power Meter each 1.00 $ 66.00 $ 66.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Fuse Panel each 3.00 $ 16.50 $ 49.50 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Ligtining Arrester each 1.00 $ 99.00 $ 99.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCCB 3P 225 A each 1.00 $ 60.50 $ 60.50 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCB 3P 50 A each 3.00 $ 31.90 $ 95.70 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCB 1P 10 A each 1.00 $ 24.75 $ 24.75 0.00% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCB 1P 6 A each 1.00 $ 16.50 $ 16.50 0.00% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCB 1P 16 A each 9.00 $ 23.10 $ 207.90 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Rel Cable ls 1.00 $ 496.10 $ 496.10 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total e $ 1,709.95 0.21% $ - 0.00% 0.00%
f.Supply & install New Panel Board for SDP-B + all accessories (Inc.Connect to Main)
New Panel bord for Control Genset each 1.00 $ 550.00 $ 550.00 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Bus Bar m 2.00 $ 22.00 $ 44.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
New Digital Power Meter each 1.00 $ 66.00 $ 66.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Fuse Panel each 3.00 $ 16.50 $ 49.50 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Ligtining Arrester each 1.00 $ 99.00 $ 99.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCCB 3P 315 A each 1.00 $ 181.50 $ 181.50 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCB 3P 50 A each 4.00 $ 31.90 $ 127.60 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCB 1P 10 A each 2.00 $ 24.75 $ 49.50 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCB 1P 16 A each 14.00 $ 23.10 $ 323.40 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCB 1P 20 A each 1.00 $ 24.20 $ 24.20 0.00% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Rel Cable ls 1.00 $ 496.10 $ 496.10 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total f $ 2,010.80 0.24% $ - 0.00% 0.00%
g.Supply & install New Panel Board for SDP-C + all accessories (Inc.Connect to Main)
New Panel bord for Control Genset each 1.00 $ 550.00 $ 550.00 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Bus Bar m 1.00 $ 22.00 $ 22.00 0.00% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Ligtining Arrester each 1.00 $ 99.00 $ 99.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCCB 3P 32 A each 1.00 $ 24.20 $ 24.20 0.00% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCB 3P 16 A each 2.00 $ 23.10 $ 46.20 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
MCB 1P 16 A each 3.00 $ 15.25 $ 45.75 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Rel Cable ls 1.00 $ 496.10 $ 496.10 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total g $ 1,283.25 0.15% $ - 0.00% 0.00%
h.Supply & install Cable + Equipments Electrical Include all Acessories
Cable NYY 4C X 120 mm² + NYA 1C X 120 mm² m 20.00 $ 55.00 $ 1,100.00 0.13% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Cable NYY 4C X 120 mm² + NYA 1C X 120 mm² m 10.00 $ 55.00 $ 550.00 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Cable NYY 4C X 50 mm² + NYA 1C X 50 mm² m 40.00 $ 40.70 $ 1,628.00 0.20% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Cable NYY 4C X 70 mm² + NYA 1C X 70 mm² m 40.00 $ 44.00 $ 1,760.00 0.21% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Cable NYY 4C X 50 mm² + NYA 1C X 50 mm² m 10.00 $ 40.70 $ 407.00 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Cable NYY 4c x 16 mm² + NYA 1C x 16 mm² m 10.00 $ 29.70 $ 297.00 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Cable NYM 3 X 2.5 mm² m 3,100.00 $ 2.75 $ 8,525.00 1.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Cable NYM 3 X 1.5 mm² m 400.00 $ 2.20 $ 880.00 0.11% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Cable Tray mm 100.00 $ 31.90 $ 3,190.00 0.38% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Singel Switch each 10.00 $ 19.80 $ 198.00 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Doubel Switch each 13.00 $ 22.00 $ 286.00 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Two Way Switch each 4.00 $ 22.00 $ 88.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Outlet GPO each 100.00 $ 22.00 $ 2,200.00 0.26% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Downlight 24 Watt each 36.00 $ 12.32 $ 443.52 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Downlight 15 Watt each 9.00 $ 11.55 $ 103.95 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Downlight 10 Watt each 37.00 $ 10.45 $ 386.65 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Lamp TL 2 x 36 Watt each 56.00 $ 34.10 $ 1,909.60 0.23% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Lamp TL 2 x 36 Watt each 2.00 $ 34.10 $ 68.20 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Exit Lamp each 4.00 $ 14.48 $ 57.92 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Led Variasi Strip m 80.00 $ 5.28 $ 422.40 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Exhaust Van each 7.00 $ 60.13 $ 420.91 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total h $ 24,922.15 3.00% $ - 0.00% 0.00%
i. Supply & install Air Conditioner include all Acessories
Air Conditioner Split 1 Pk (Ex. Daikin) unit 2.00 $ 396.00 $ 792.00 0.10% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Air Conditioner Split 1.5 Pk (Ex. Daikin) unit 5.00 $ 495.00 $ 2,475.00 0.30% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Air Conditioner Split 2 Pk (Ex. Daikin) unit 2.00 $ 825.00 $ 1,650.00 0.20% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

Air Conditioner Celling Casset 5 Pk (Ex. Daikin) unit 7.00 $ 2,750.00 $ 19,250.00 2.32% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

Outlet AC unit 9.00 $ 27.50 $ 247.50 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Switch Isolator unit 7.00 $ 60.50 $ 423.50 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total i $ 24,838.00 2.99% $ - 0.00% 0.00%
j.Supply & Install Lighting and Earting include all Acessories
Surrge Arrester each 1.00 $ 26.40 $ 26.40 0.00% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Cable penangkal petir NYA 1 x 120 mm m 100.00 $ 11.00 $ 1,100.00 0.13% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Ground Rod Full Tembaga each 4.00 $ 10.45 $ 41.80 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Box Control each 1.00 $ 550.00 $ 550.00 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Semen Bentonit kg 8.00 $ 11.55 $ 92.40 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Kharckoal Semen each 8.00 $ 11.00 $ 88.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Prosurge Lightning Counter each 1.00 $ 678.70 $ 678.70 0.08% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total j $ 2,577.30 0.31% $ - 0.00% 0.00%
k.Supply & install Fire Alarm include all Acessories
Master Control Fire Alarm each 1.00 $ 330.00 $ 330.00 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Terminal Box Fire Alarm each 1.00 $ 66.00 $ 66.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Terminal Box Fire Alarm each 1.00 $ 66.00 $ 66.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Smoke Detector each 37.00 $ 35.20 $ 1,302.40 0.16% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Manual Push Button each 8.00 $ 5.50 $ 44.00 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Alarm Bel each 14.00 $ 16.50 $ 231.00 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Flash Light each 14.00 $ 275.00 $ 3,850.00 0.46% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Cable FRC 2 x 1.5 mm m 500.00 $ 2.84 $ 1,420.00 0.17% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
LCD fire Alaram Annunciator each 1.00 $ 341.00 $ 341.00 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Junction Box Pcs 50.00 $ 1.65 $ 82.50 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Fire Extinguisher 6 kg (Ex. Indoka) Pcs 6.00 $ 38.50 $ 231.00 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total k $ 7,963.90 0.96% $ - 0.00% 0.00%
l.Supply & install Sound System include all Acessories
Auxillary Input Module unit 1.00 $ 357.50 $ 357.50 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Radio Tunner
Power Amplifier each 1.00 $ 396.00 $ 396.00 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Microphone unit 2.00 $ 31.90 $ 63.80 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Mixer Module each 1.00 $ 1,430.00 $ 1,430.00 0.17% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Mixer Power Ampli Car Call each 1.00 $ 46.20 $ 46.20 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
 Celling Speaker 6 Watt each 30.00 $ 33.00 $ 990.00 0.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Cable 3x2.5mm2 m 300.00 $ 2.75 $ 825.00 0.10% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Volume Control each 2.00 $ 28.95 $ 57.90 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total k $ 4,166.40 0.50% $ - 0.00% 0.00%
M. Supply & install Audio Visual include All Acessories
Mixer Matrix (Ex: D6108 HD Seamless Mixer 0.10% 0.00% 0.00%
unit 1.00 $ 818.40 $ 818.40 0.00 0.00 0.00 $ - $ -
Matrix, Digital Matrix Dmp 128 OR Similar)
Channel Power supply sequence controller (Ex: 0.02% 0.00% 0.00%
unit 1.00 $ 141.90 $ 141.90 0.00 0.00 0.00 $ - $ -
D657211 OR similar)
MG12 12 CHANNEL AUDIO MIXER unit 1.00 $ 629.20 $ 629.20 0.08% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

Feedback suppressor (Ex: D6573, OR Similar) unit 1.00 $ 467.50 $ 467.50 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

Digital Audio Processor (Ex; D6575 OR Similar) unit 1.00 $ 275.00 $ 275.00 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

Professional Stereo Amplifier ( Ex: MX1500II OR 0.09% 0.00% 0.00%

unit 3.00 $ 236.50 $ 709.50 0.00 0.00 0.00 $ - $ -
Similar)
Wall Speaker Cabinet (Ex: 150W 8" Two-way Full 0.16% 0.00% 0.00%
unit 4.00 $ 324.50 $ 1,298.00 0.00 0.00 0.00 $ - $ -
range cabinet speaker)

Stand Speaker 400W 15" (Ex: Advance or Similar) unit 2.00 $ 238.70 $ 477.40 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

Automatic Screen projector (Ex: Epson OR Similar) unit 1.00 $ 990.00 $ 990.00 0.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

Projector (Ex: DLP Cinema) unit 1.00 $ 968.00 $ 968.00 0.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
DVD player (Ex: LG)
Access point (Ex.TP Link) unit 2.00 $ 69.30 $ 138.60 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total 1 $ 6,913.50 0.83% $ - 0.00% 0.00%
TOTAL ELETRICAL 1 $ 117,733.25 14.18% $ - 0.00%
2 PLUMBING WORKS (Clean Water, Waste Water, Sewage Water, Rain Water)
a.Equipment plumbing, etc
Works including supplying,pump control equipment,
installing and operate in normally good

Delivery Pump
Type : SUBMERSIBLE BOREHOLE PUMP (Ex.
-
Grundfos_SQ-1-65)
- Capacity : 1 M3/H unit 1.00 $ 308.00 $ 308.00 0.04% - - - $ - $ - 0.00% 0.00%
- Total Head : 72M
- Total Power : 5.2 A

Type :Booster Pump (Ex. Grundfos_CMB-SP-1-36-

-
I-C-A-C-A-A)
- Capacity :1.2m3/h unit 1.00 $ 640.20 $ 640.20 0.08% - - - $ - $ - 0.00% 0.00%
- Total Head : 29.7 M
- Total Power :3.1 - 2.8 A

Type Submersible Waste Water Pump (Ex.

-
Grundfos_DPK.V.65.80.15.2.5.0D))
- Capacity : 0.0092 m3/s unit 2.00 $ 495.00 $ 990.00 0.12% - - - $ - $ - 0.00% 0.00%
 unit 2.00 $ 495.00 $ 990.00 0.12% - - - $ - $ - 0.00% 0.00%
- Total Head : 12.8 M
- Total Power : 3.1 A

Type : Submersible Flooding Pump (Ex.

-
Grundfos_DPK-15-80-37-5-0D)
- Capacity : 0.0167 m3/s unit 1.00 $ 715.00 $ 715.00 0.09% - - - $ - $ - 0.00% 0.00%
- Total Head : 26.9 m1
- Total Power : 8.2 A
Sub total a $ 2,653.20 0.32% $ - 0.00% 0.00%
b.TOWER (Galvanize Tank)
1 Tower Framing Work
- 40mm Dia. GI Pipe Hand Rail m 52.04 $ 9.27 $ 482.41 0.058% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- 100 x 50 x 6mm C Section kg 591.26 $ 1.91 $ 1,129.31 0.136% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- 75 x 75 X 6mm Angle brace kg 385.82 $ 2.42 $ 933.68 0.112% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- 6mm thick steel Gusset plate each 36.00 $ 37.18 $ 1,338.48 0.161% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- 20mm Dia. Anchor Bolt 4 nos 400mm long m 16.00 $ 31.68 $ 506.88 0.061% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- 12mm thick steel Base plate 300 x 300mm each 4.00 $ 40.18 $ 160.72 0.019% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- CHECKER PLATE FLOOR 5mm T m2 13.69 $ 31.09 $ 425.62 0.051% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
2 Concrete Foundation Work
400 x400 RC Column 8-Y 16 bar, R-10 Ties 0.010% 0.00% 0.00%
- kg 60.46 $ 1.43 $ 86.45 0.00 0.00 0.00 $ - $ -
@150mm Concrete G25N
- Y-16 @150mm centers kg 16.80 $ 1.43 $ 24.02 0.003% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Lean Concrete 17.5 Mpa m3 0.43 $ 102.72 $ 44.38 0.005% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Concrete K-300 m3 2.98 $ 606.75 $ 1,805.69 0.217% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
3 Acsesories
FITTINGS USED FOR OUTLET
- Gal mal hex nipple dn25 Pcs 3.00 $ 16.50 $ 49.50 0.006% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Brass gate Valve dn25 Pcs 1.00 $ 17.60 $ 17.60 0.002% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Gal max hex union dn32 Pcs 1.00 $ 19.80 $ 19.80 0.002% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Gal max hex elblow dn32 Pcs 2.00 $ 20.35 $ 40.70 0.005% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Pe. Comp. adaptor nod32 x dn25 Pcs 1.00 $ 27.50 $ 27.50 0.003% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
FITTINGS USED FOR INLET
- Brass float valve dn32 Pcs 1.00 $ 17.05 $ 17.05 0.002% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Gal max socket dn32 Pcs 1.00 $ 20.35 $ 20.35 0.002% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Gal max hex nipple dn32 Pcs 3.00 $ 16.50 $ 49.50 0.006% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Gal max 90⁰ elblow dn32 Pcs 2.00 $ 20.35 $ 40.70 0.005% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Brass ball valve dn32 Pcs 1.00 $ 17.60 $ 17.60 0.002% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Gal mal union dn32 Pcs 1.00 $ 19.80 $ 19.80 0.002% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Gal mal pipe dn32 Pcs 1.00 $ 19.80 $ 19.80 0.002% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
FITTING USED FOR OVERFLOW
- Gal mal hex nipple dn25 Pcs 3.00 $ 16.50 $ 49.50 0.006% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Gal mal 90⁰ elblow dn25 Pcs 1.00 $ 20.35 $ 20.35 0.002% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Gal mal hex union dn25 Pcs 1.00 $ 19.80 $ 19.80 0.002% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Gal mal pipe dn25 Pcs 1.00 $ 19.80 $ 19.80 0.002% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
4 Tank

Top Reservoir (Galvinize Tank) : 5 m³, Comply with

header, pipe installation and accessories
unit 1.00 $ 1,540.00 $ 1,540.00 0.185% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
 unit 1.00 $ 1,540.00 $ 1,540.00 0.185% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Total Capacity : 5 m³
Comply with header, pipe installation and
-
accessories
Sub total b $ 8,926.99 1.08% $ - 0.00% 0.00%
 c.Pipe supply, install, testing and commissioning, etc
Works include supplying, installing pipe, and
accessories Valve-valve, elbow, tee-way, reducer,
seal, operate normally good, attched specification
ls 1.00 $ 2,750.00 $ 2,750.00 0.33% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
and drawing design.
Main Pipe Instalation
Installation Piping Distribution
Sub total c $ 2,750.00 0.33% $ - 0.00% 0.00%
d.Piping works, fitting and valve, etc
Elevation +0.00 to -4.00 m - Basement
- Installation Clean Water & Watering Plantation
Pipe Material PPR Pipe
complete elbow, reducer, T-Way, ect
- Diameter 25 mm m 41.00 $ 24.82 $ 1,017.62 0.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Diameter 20 mm m 40.00 $ 24.82 $ 992.80 0.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Diameter 16 mm m 4.00 $ 24.82 $ 99.28 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Gal. Pipe DN 25 mm m 61.00 $ 26.93 $ 1,642.73 0.20% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- 6mm thick steel Gusset plate each 1.00 $ 40.18 $ 40.18 0.005% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Installation Sewage Water, Waste Water , Dewatering & Vent :
Pipe Material uPVC Type Plain end/Ts End Class
AW 10 kg/cm²
- Diameter 100 mm m 111.00 $ 7.86 $ 872.46 0.11% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Diameter 90 mm m 38.00 $ 7.86 $ 298.68 0.04% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Diameter 63 mm m 20.00 $ 7.86 $ 157.20 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Pipe auxiliary equipment, etc 0.00%
- Clean Out (CO), diameter 100 mm unit 1.00 $ 27.39 $ 27.39 0.00% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Fitting, Elbow, tee, reducer etc ls 1.00 $ 128.63 $ 128.63 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Hanger, klem, bracket/support, Flange Adaptor, etc ls 1.00 $ 275.00 $ 275.00 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total d $ 5,551.97 0.67% $ - 0.00% 0.00%
e.Sewage PIT construction
- Excavation Work cu.m 48.87 $ 5.94 $ 290.31 0.03% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Concrete K-300 cu.m 2.28 $ 606.75 $ 1,384.00 0.17% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Reinforcment bars kg 517.14 $ 1.22 $ 630.91 0.08% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
- Formwork sq.m 50.40 $ 15.44 $ 778.21 0.09% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total e $ 3,083.43 0.37% $ - 0.00% 0.00%
f.Sewage Treatment Plant (STP)
Capacity : 4.2M³/Day (Equivalent 29.4M3/Week)
T y p e : BROSUR-BIO-SAVE-TANK-PT- AMANAID.
Comply with sand filter, carbon filter, filter pump, p unit 1.00 $ 3,410.00 $ 3,410.00 0.41% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
electrical cable NYM 3CX x 2.5 mm² , plumbing instal
valve-valve, elbow, tee-way, reducer, seal, etc
Sub total f $ 3,410.00 0.41% $ - 0.00% 0.00%
g.New Bore Hole fo Clean Water (61.00 M de ls 1.00 $ 478.50 $ 478.50 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub total g $ 478.50 0.06% $ - 0.00% 0.00%
TOTAL PLUMBING 2 $ 26,854.09 3.23% $ - 0.00%
 3 DATA AND CCTV WORKS
a HPE ProLiant DL380 Gen10 CTO server 8SFF
HPE DL380 Gen10 Intel Xeon-Gold 6126
(2.6GHz/12-core/120W) Processor Kit
HPE 32GB (1x32GB) Dual Rank x4 DDR4-2666
CAS-19-19-19 Smart Memory Kit
HPE 1TB SAS 12G Midline 7.2K SFF (2.5in) SC 1yr
Wty Digitally Signed Firmware HDD
HPE 96W Smart Storage Battery (up to 20 Devices)
with 145mm Cable Kit

HPE Smart Array P408i-a SR Gen10 (8 Internal 1.31% - - - - $ - $ - 0.00% 0.00%

Pcg 1.00 $ 10,890.00 $ 10,890.00
Lanes/2GB Cache) 12G SAS Modular Controller

HPE Ethernet 1Gb 4-port 331FLR Adapter

HPE 800W Flex Slot Platinum Hot Plug Low
Halogen Power Supply Kit
HPE iLO Advanced
HPE 2U Cable Management Arm for Easy Install
Rail Kit

HPE 2U Small Form Factor Easy Install Rail Kit

b HP DL180 Gen9 8SFF CTO Server

HPE DL180 Gen9 Intel Xeon E5-2620v4 (2.1
GHz/8-core/20MB/85 W) Processor Kit
HPE 16GB (1 x 16GB) Dual Rank x4 DDR4-2400
CAS-17-17-17 Registered Memory Kit
HP 450GB 12G SAS 15K rpm SFF (2.5-inch) SC
Enterprise 3yr Warranty Hard Drive
HP 9.5 mm SATA DVD-RW JackBlack Gen9
Optical Drive
HP DL180 Gen9 x16 PCI-E Riser Kit
HP DL180 Gen9 8LFF Smart Array Cable Kit pcg 1.00 $ 10,890.00 $ 10,890.00 1.31% - - - - $ - $ - 0.00% 0.00%
HP Smart Array P440/4GB FBWC 12Gb 1-port Int
SAS Controller
HP Ethernet 1Gb 4-port 331T Adapter
HP 2U Small Form Factor Easy Install Rail Kit
HPE 900W AC 240 V dc Power Input Module
HPE 900W AC 240 V dc RPS Power Backplane

HP DL180 Gen9 Dedicated iLO Management Port

Kit
c. Standing Close Rack 42U Glass Door each 1.00 $ 473.00 $ 473.00 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
UPS 5P1500RC Eaton 5p UPS, 2U,1440 VA 1100
d. 5-15P Input,Outputs : (10)5-15R,120V, For Power each 1.00 $ 198.00 $ 198.00 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Supply
8MP HD Intelligent LighterHunter IR VF Dome
e. Network Camera CCTV each 16.00 $ 495.00 $ 7,920.00 0.95% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
 Ultra 265 16 channel input NVR with POE up to
f. 8MP recording Cctv Video Recording each 1.00 $ 4,983.00 $ 4,983.00 0.60% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

P7PoE-Touch Fingerprint and RFID Access

g. Control full package For access control each 4.00 $ 493.90 $ 1,975.60 0.24% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

h. Cat6 / Cat5e RJ45 Connector each 100.00 $ 49.50 $ 4,950.00 0.60% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Tripp Lite 48-Port 2U Rackmount Cat6 110 Patch
i Panel 568B, RJ45 Ethernet(N252-048) , Black, each 2.00 $ 495.00 $ 990.00 0.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Socket RJ45
AX3600 Wireless Dual-Band Multi-Gigabit Ceiling
j. Mount Access Point, each 8.00 $ 220.00 $ 1,760.00 0.21% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

VoIP PBX with 8 FXO Ports,Software Issabel,Call

k. Centre,Phone Solution,Voice Exchange PABX (8 each 1.00 $ 4,620.00 $ 4,620.00 0.56% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
FXO)
l. IP Phone PY210 each 5.00 $ 990.00 $ 4,950.00 0.60% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Ԝіᥒꓒоԝѕ 𝖲sеrvеr 2019 Standard 64 Bіt | 16 Core
m. each 1.00 $ 995.50 $ 995.50 0.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
| ОЕM/OEI License, Windows server OS
n. MikroTik RB5009UG+S+in each 1.00 $ 995.50 $ 995.50 0.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
o. HPE Aruba 2930M 24G 1-Slot Switch RJ45 48 port each 2.00 $ 995.50 $ 1,991.00 0.24% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
p. HP Aruba 2530 J9854A RJ45 24 port each 2.00 $ 467.50 $ 935.00 0.11% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
q. Cisco ISR4331 each 1.00 $ 456.50 $ 456.50 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
r. Network Work
Double Socket RJ45 each 57.00 $ 451.00 $ 25,707.00 3.10% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Single Socket RJ46 each 18.00 $ 451.00 $ 8,118.00 0.98% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Lan Cable (CAT6E) Under Ceiling +/- 30cm m 575.47 $ 8.80 $ 5,064.14 0.61% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Lan Cable (CAT6E) Above Floor +/- 30cm m 367.00 $ 8.80 $ 3,229.60 0.39% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Patch Panel Dc unit 1.00 $ 176.00 $ 176.00 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
s. Standing Server Rak (900 X 600 x 1320 mm) unit 1.00 $ 990.00 $ 990.00 0.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
TOTAL DATA AND CCTV 3 $ 103,257.84 12.44% $ - 0.00% 0.00%
TOTAL OF D (MECHANICAL, ELECTRICAL AND PLUMBING) $ 247,845.18 29.85% $ - 0.00%
E LANDSCAPE WORKS
1 PAVING WORKS
1.1 Sand Bedding cu.m 19.15 $ 26.65 $ 510.45 0.06% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
1.2 Paving Grass Block 40x40x8 sq.m 191.54 $ 29.41 $ 5,633.19 0.68% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
1.3 Compacted sand gravel mix cu.m 31.10 $ 67.37 $ 2,095.25 0.25% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
1.4 Concrete curb cu.m 3.16 $ 118.37 $ 374.00 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub Total 1 $ 8,612.90 1.04% $ - 0.00% 0.00%
2 DRAINAGE
2.1 Trim Excavation cu.m 33.93 $ 5.94 $ 201.54 0.02% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
2.2 Sand fill cu.m 2.11 $ 26.65 $ 56.27 0.01% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
2.3 Lean Concrete fc 17 Mpa cu.m 4.24 $ 102.72 $ 435.53 0.05% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Install Brick (Concrete Block) 40x20x10, spec.
2.4 sq.m 65.92 $ 14.70 $ 969.04 0.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
1Pc : 4Sand
2.5 Plastering 1 Pc : 3 Sand, 15 mm thick sq.m 75.35 $ 7.26 $ 547.04 0.07% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
Sub Total 2 $ 2,209.43 0.27% $ - 0.00% 0.00%
3 LANDSCAPE
Black painted concrete 1x1 meter, height 1
3.1 each 50.00 $ 19.80 $ 990.00 0.12% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
meter custom vase

3.2 Organic composts to mixed with CNC topsoil sack 50.00 $ 22.00 $ 1,100.00 0.13% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

3.3 Plant Sanseviera (lidah mertua) tree 200.00 $ 13.20 $ 2,640.00 0.32% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%
3.4 Plant Syzygium oleina (pucuk merah) tree 50.00 $ 13.20 $ 660.00 0.08% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

3.5 Plant Bambusa dolichomerithalla (bambu klisik) tree 50.00 $ 13.20 $ 660.00 0.08% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

3.6 Plant Hedyotis corymbosa (rumput mutiara) sq.m 195.00 $ 8.23 $ 1,604.85 0.19% 0.00 0.00 0.00 $ - $ - 0.00% 0.00%

Sub Total 3 $ 7,654.85 0.92% $ - 0.00% 0.00%

TOTAL OF LANDSCAPE E $ 18,477.18 2.23% $ - 0.00%

TOTAL A+B+C+D+E ### 100.00% $ 26,156.25 3.15%

Submitted by;
Signature Autorized:
Dili,June 18th, 2024

Jhony Nazaret De Jesus Pereira

Diretor of Company
 DEMOCRATIC REPUBLIC OF TIMOR LESTE
MINISTRY OF PUBLIC WORK
VICE MINISTRY OF PUBLIC WORK
General Directorate of Public Works
National Directorate of Building

PROJECT NAME : NEW CONSTRUCTION OF NATIONAL CENTER ARCHIVE CENTRO NACIONAL CHEGA (CNC)
LOCATION : MASCARENHAS, RUA BALIDE - TIMOR LESTE
OWNER : CENTRO NACIONAL CHEGA IP.

SUMMARY OF ARCHIVE BUILDING

NO. DESCRIPTION ITEM AMOUNT

C #REF!

1 #REF! #REF!

2 #REF! #REF!

3 #REF! #REF!

4 #REF! #REF!

5 #REF! #REF!

6 #REF! #REF!

7 #REF! #REF!

8 #REF! #REF!

GRAND TOTAL #REF!

Prepared by: Checked by:

JHON LENNON OCTAVIO P. M. MARQUES M. ENG

Dricetor of Niceles Unip Lda Head of project depatment, MOP

Approved by:

ARCH. ROSA AMARAL VONG

Directress of DNE - MOP
 DIMENTION SECTION / AREA LENGTH/HIGHT NUM. QTY VOLUME
NO. ITEM DISCRIPTION BAR'S WIDTH LENGTH HIGHT/THICK 1 HIGHT/THICK 2 (For elemen only for C
mm m m m m2 ml pcs m3

1 Ground Work Excavation stone masonry 1.00 247.21 247 cu.m

foot plat 2 95.4 190.8 cu.m
438.01 cu.m
Sand fill under foundation 1.2 0.1 247.21 29.67 cu.m

Aanstamping work 1.2 0.15 247.2 44.50 cu.m

Stone masonry 0.68 247.2 166.9 cu.m

Buck fill excavation 175.20 cu.m

Sirtu fill for rise up elevation floor 0.4 360.000 144.0 cu.m

Sand fill under ground floor 0.1 360.00 36.00 cu.m

2 Concrete Foundation Foot Plate

F1 200x400x50 (d16-150) 2 4 0.5 2 8.00
F2 200x385x50 (d16-150) 2 3.85 0.5 2 7.70
F3 200x200x50 (d16-150) 2 2 0.5 10 20.00
F4 200x200x50 (d16-150) 2 2 0.5 2 4.00
F5 200x200x50 (d16-150) 2 2 0.5 4 8.00

Column Pedsetal elev. -2.5 to +0.00

Pedestal P1 D50 cm (8D20-d8) 0.5 2 14 5.50
Pedestal P2 D40cm (8D20-d8) 0.4 2 4 1.01
Pedsetal P3 30/30cm (8D20-d0) 0.3 0.3 2 1 0.18
Pedestal P4 20/30cm (10D16-d0) 0.2 0.3 2 4 0.48

Ground Beam elev +0.00

GB1 30x60 reinf 8d20, 2d14; d10-100; d10-150 0.3 0.6 191.21 34.42
GB2 20x40 reinf 8d20, 2d14; d10-100; d10-150 0.2 0.4 44 3.52
GB3 15x20 reinf 4d12; d10-150 0.15 0.2 12 0.36

Column elev. +0.00 to +4.00

Column C1 D50 (8D20-d12) 0.5 4 14 11.00
Column C2 D40 (8D20-d12) 0.4 4 4 2.01
Column C3 30x30 (8D20-d12) 0.3 0.3 4 1 0.36
Column C4 20x30 (10D16-d12) 0.2 0.3 4 4 0.96
Column C5 15x15 (4D16-d8) 0.15 0.15 4 8 0.72
 Column elev. +4.00 to +5.20
Column C1 50/50cm (8D20-d12) 0.5 5.54 2 2.18

Column elev. +4.00 to +9.20

Column C2 40/40cm (8D20-d12) 0.4 1.2 4 0.60

Beam elev. +4.00

TB1 30x60 10d20, 2d14, d10 0.3 0.6 89.66 16.14
TB2 30x60 10d20, 2d14, d10 0.3 0.6 49.05 8.83
TB3 15x20 4d12, d10 0.15 0.2 12.45 0.37

Beam elev. +4.00 to 8.35

TB2 30/60cm 10d20, 2d14, d10 0.3 0.6 10.21 1 1.84
Beam elev. +4.00 to 9.20
TB3 30/60cm 10d20, 2d14, d10 0.3 0.6 7.94 2 2.86
Beam elev. +9.20 to 9.20
TB3 30/60cm 10d20, 2d14, d10 0.3 0.6 8 1 1.44
Beam elev. +9.20 to 13.45
TTB4 30/60cm 10d20, 2d14, d10 0.3 0.6 11.31 1 2.04

Concrete Plat reinf d10-200 10 14 0.12 140.00 16.80

Concrete Ground Floor reinf d10-200 0.1 524.11 52.41

3 Wall Wall gross 2.65 3.4 2 18.02 sq.m

1.6 3.4 2 10.88 sq.m
0.75 3.4 4 10.2 sq.m
2.8 0.5 2 2.8 sq.m
1.45 3.4 2 9.86 sq.m
3.55 3.4 2 24.14 sq.m
5.3 1.2 2 12.72 sq.m
1.82 1.2 2 4.368 sq.m
6 1.2 2 14.4 sq.m
1.75 1.2 2 4.2 sq.m
4.5 1.2 2 10.8 sq.m
2 1.35 3 2 4.35 sq.m
0.65 3.4 2 4.42 sq.m
1.4 0.55 2 1.54 sq.m
6.55 2.9 1 18.995 sq.m
7.6 4.85 1 36.86 sq.m
188.553 sq.m

Wall Opening 3.65 3.4 2 24.82 sq.m

3.65 3.4 2 24.82 sq.m
1.85 3.4 2 12.58 sq.m
8.15 3.4 1 27.71 sq.m
2 3.4 5 34 sq.m
 8 3.4 1 27.2 sq.m
151.13 sq.m

Opening 0.9 2.65 2 4.77 sq.m

0.8 1.1 2 1.76 sq.m
0.9 2.65 2 4.77 sq.m
0.8 1.1 5 4.40 sq.m
0.9 2 1 1.80 sq.m
17.50 sq.m

Wall netto 322.18 sq.m

Finishing Render Concrete Elemen 272.58 lm

4 Truss T1 IWF 200X100X5.5X8 0.2 0.1 0.0055 0.008 15.3 324.2835 kg

Joint Plat 10 mm 0.1 0.01 3.42 26.85 kg
Base
Angkurplate 200
baut 3 Øx 250 x 12 mm
19 mm 0.2 0.25 0.012 2 9.42 kg
12 pcs
Stiffner
HTB Boltplate 6mm
Ø 16mm 0.2 0.1 0.006 6 5.652 kg
32 pcs
Luban Bor D16 mm 56 point
Las 532 cm

T2 IWF 200X100X5.5X8 0.2 0.1 0.0055 0.008 18.02 381.9339 kg

Joint Plat 10 mm 0.1 0.01 3.028 23.77 kg
Base
Angkurplate 200
baut 3 Øx 250 x 12 mm
19 mm 0.2 0.25 0.012 2 9.42 kg
12 pcs
Stiffner
HTB Boltplate 6mm
Ø 16mm 0.2 0.1 0.006 8 7.536 kg
32 pcs
Luban Bor D16 mm 56 point
Las 532 cm

T3 IWF 200X100X5.5X8 0.2 0.1 0.0055 0.008 20.2 428.139 kg

Joint Plat 10 mm 0.1 0.01 3.028 23.77 kg
Base
Angkurplate 200
baut 3 Øx 250 x 12 mm
19 mm 0.2 0.25 0.012 2 9.42 kg
12 pcs
Stiffner
HTB Boltplate 6mm
Ø 16mm 0.2 0.1 0.006 14 13.188 kg
32 pcs
Luban Bor D16 mm 56 point
Las 532 cm

T4 IWF 300X150X6.5X9 0.3 0.15 0.0065 0.009 24.34 888.4708 kg

Joint Plat 10 mm 0.15 0.01 3.74 44.04 kg
Base
Angkurplate 400
baut 3 Øx 250 x 12 mm
19 mm 0.4 0.25 0.012 2 18.84 kg
12 pcs
Stiffner
HTB Boltplate 6mm
Ø 16mm 0.3 0.15 0.006 12 25.434 kg
38 pcs
Luban Bor D16 mm 62 point
 Las 737 cm

T5 IWF 300X150X6.5X9 0.3 0.15 0.0065 0.009 27.68 1010.389 kg

Joint Plat 10 mm 0.15 0.01 3.74 44.04 kg
Base
Angkurplate 400
baut 3 Øx 250 x 12 mm
19 mm 0.4 0.25 0.012 2 18.84 kg
12 pcs
Stiffner
HTB Boltplate 6mm
Ø 16mm 0.3 0.15 0.006 14 29.673 kg
38 pcs
Luban Bor D16 mm 62 point
Las 737 cm

T6 IWF 300X175X6.5X9 0.3 0.175 0.0065 0.009 27.68 1108.169 kg

Joint Plat 10 mm 0.175 0.01 3.74 51.38 kg
Base
Angkurplate 400
baut 3 Øx 250 x 12 mm
19 mm 0.4 0.25 0.012 2 18.84 kg
16 pcs
Stiffner
HTB Boltplate 6mm
Ø 16mm 0.3 0.175 0.006 16 39.564 kg
44 pcs
Luban Bor D16 mm 68 point
Las 787 cm

T7 IWF 200X100X5.5X8 0.2 0.1 0.0055 0.008 19.12 405.2484 kg

Joint Plat 10 mm 0.1 0.01 3.028 23.77 kg
Base
Angkurplate 200
baut 3 Øx 250 x 12 mm
19 mm 0.2 0.25 0.012 2 9.42 kg
12 pcs
Stiffner
HTB Boltplate 6mm
Ø 16mm 0.2 0.1 0.006 16 15.072 kg
32 pcs
Luban Bor D16 mm 56 point
Las 532 cm

Bracing IWF 200X100X5.5X8mm 0.2 0.1 0.0055 0.008 16.2 348.66 kg

0.2 0.1 0.0055 0.008 22.26 479.08 kg
0.2 0.1 0.0055 0.008 58.3 1254.73 kg
2082.47 kg
Joint Plat 10 mm 0.1 0.01 0.4 28 87.92 kg
Stiffner plate 6mm 0.2 0.1 0.006 64 60.288 kg
HTB Bolt Ø 16mm 112.00 pcs
Luban Bor D16 mm 112.00 point
Las 1120.00 cm

Recapitulation
IWF 200X100X5.5X8 3622.07 kg
IWF 300X150X6.5X9 1898.86 kg
IWF 300X175X6.5X9 1108.17 kg
Joint Plat 10 mm 325.53 kg
Base
Angkurplate t=12
baut D16mm
mm 94.20 kg
88.00 pcs
 Stiffner
HTB Boltplate t=6mm
Ø16mm 196.41 kg
360.00 pcs
Luban Bor D16 mm 528.00 point
Las 5509.00 cm

SCORING C150X50X20X2,3 Lipped Chanel 0.15 0.05 0.002 0.0023 102.6 477.78 kg
0.15 0.05 0.002 0.0023 167.5 780.00 kg
0.15 0.05 0.002 0.0023 178.63 831.83 kg
2089.61 kg

Sagrod 12mm (2m distance) 1.20 216 230.52 kg

Roof Type 1 192.38 2 384.76 sq.m

Type 2 86.61 2 173.21 sq.m
Type 3 51.27 2 102.55 sq.m
660.52 sq.m
Lisplank GRC 257.54 lm

5 Ceiling Conference Room 0.9 594.47 sq.m

other room 0.85 153.952 sq.m
748.42 sq.m
cornice ceiling list 65.82 2 131.64 lm
68 2 136 lm
267.64 lm

6 Cramic Granit 60x60 interior 0.9 258.50 232.6471 sq.m

Toilet 0.9 96.00 86.4 sq.m
Exterior 0.9 208.10 187.2943 sq.m

7 Saniter Waste water installation

PVC Pipe ∅ 2" AW Type 22.2 lm
PVC Pipe ∅ 3" AW Type 15 lm
PVC Pipe ∅ 4" AW Type 18.5 lm

Clean water installation

PPR
PPR pipe. ∅32mm
pipe. ∅ 25mm 10 lm
15.5 lm

Hand Basin 4 unit

Asian style squat toilet 5 unit
Asian style Urinouir 2 unit
Dry floor waste grated inlet. 5 unit
Paper holder 5 unit

8 Electrical Miniature Circuit Breaker; MCB 16A, 4.5kA 1 unit

Miniature Circuit Breaker; MCB 6A - 1phase 3 unit
Miniature Circuit Breaker; MCB 4A - 1phase 4.00 unit
Cable NYM 3x2.5mm2 415.00 ml
Cable NYM 3x4mm2 175.00 ml
Downlight Rd 125 E27 Led 6 W
Downlight Rd 150 E27 Led 9 W 58.00 Unit
RM T8 2 X 18 W 59.00 Unit
1 Way 1 Gang Switch 2.00 point
1 Way 2 Gang Switch 20.00 point
Power Outlet 10A/220V 25.00 point
Power Panel 1.00 unit
INSTALLATION PLAN
Indoor Stand AC Split Type
Indoor Unit Split Cassette Type 1.5Pk 8.00 unit
3.00 unit
Exhaust Fan 140 Cmh, 28 W
Power Outlet 6.00 unit
Pipe Refrigerant 11.00 unit
Pipe Drain 22.00 ml
55.00 ml
Power Panel AC 1.00 unit

Sound System Instalation Plane

2 x Speaker Array 2.00 unit
2x SUBWOOFER 200 W 4.00 unit
16Ch Mixing Console Mg-16Xu 1.00 unit
Equalizer 1.00 unit
Digital Prossesor Dp-Sp3 1.00 unit
Amplifier 4X (2X250W) 2.00 unit
Amplifier 2X (550W) 2.00 unit
Wireless Receiver 1.00 unit
Microphone 2.00 unit

CCTV Installation Plane

Camera CCTV 3.00 unit
3 x RG-59
Panel CCBCoaxial Cable + Power 95.00 ml
1.00 unit

TELEPHONE INSTALLATION
Wall Telephone Outlet 1.00 unit
Telephone Terminal Box (TTB) 1.00 unit
Itc Cable 2X2X0,6Mm 15.00 lm

INTERNET DATA INSTALLATION

RJ45 Wall Outlet Data 2.00 point
Switch Hub Port
Wifi Access Point 802.11N 1.00 unit
2,4Ghz/5Ghz-Coverage Area R11 3.00 pont
Cable Utp Cat 6 163.50 lm
 CODE
VOLUME
(For elemen only for Concrete)
kg m2

853.8 12.0
823.8 11.7
2212.6 40.0
442.5 8.0
885.0 16.0

67.7 44.42
65.8 10.15
68.4 2.42
52.5 8.08

6770.4 232.7
1374.2 35.6
76.5 4.8

117.8 88.8
114.2 20.3
119.9 4.8
95.0 16.2
41.1 19.4
 156.1 17.6

46.1 6.1

3714.2 135.8
2031.7 74.3
109.8 6.9

438.1 15.5

681.9 24.1

343.0 12.1

485.5 17.1

1842.1 141.4

3448.0
 DIMENTION SECTION / AREA LENGTH/HIGHT NUM. QTY VOLUME
NO. ITEM DISCRIPTION BAR'S WIDTH LENGTH HIGHT/THICK 1 HIGHT/THICK 2 (For elemen only for C
mm m m m m2 ml pcs m3

1 Ground Work Excavation F1 3 3.0 2.5 8 180.0 cu.m

F2 2.5 2.5 2.5 40 625.0 cu.m
F3 1.65 1.65 2.5 10 68.1 cu.m
F4 1.65 1.65 2.5 4 27.2 cu.m
900.29 cu.m
Sand Fill Under Foot plat
F1 3.2 3.2 0.1 8 8.19 cu.m
F2 2.7 2.7 0.1 40 29.16 cu.m
F3 1.85 1.85 0.1 10 3.42 cu.m
F4 1.85 1.85 0.1 4 1.37 cu.m
42.1 cu.m
Lean Concrete Under Foot Plat
F1 3.2 3.2 0.07 8 5.73 cu.m
F2 2.7 2.7 0.07 40 20.41 cu.m
F3 1.85 1.85 0.07 10 2.40 cu.m
F4 1.85 1.85 0.07 4 0.96 cu.m
29.50 cu.m

Buckfill of ex excavation 648.59 cu.m

Set up floor elevation 0.85 0.6 769.94 392.67 cu.m

Set fill under ground floor 0.85 0.1 769.94 65.44 cu.m

2 Concrete Footing F1 D25-200mm 3 3.0 0.5 8 36.00

F2 D25-200mm 2.5 2.5 0.5 40 125.00
F3 D25-200mm 1.65 1.65 0.5 10 13.61
F4 D19-200mm 1.65 1.65 0.5 4 5.44
180.06

Ground Beam B1 40x60 0.4 0.6 379 90.96

B2 30x40 0.3 0.4 4.75 0.57
B3 20x30 0.2 0.3 29.75 1.79
B4 30x40 0.3 0.4 49.2 5.90

Middle Beam Plane +4.5 m

B1 40x60 0.4 0.6 131.3 31.51
B2 30x50 0.3 0.5 290.2235 43.53
BC2 30x50 0.3 0.5 20 3.00
B3 20x30 0.2 0.3 215.635 12.94
Middle Beam Plane +9.0 m
B1 40x60 0.4 0.6 96.96 23.27
B2 30x50 0.3 0.5 278.1035 41.72
BC2 30x50 0.3 0.5 20 3.00
B3 20x30 0.2 0.3 180.79 10.85

Top Beam Plane +12.35 m

B1 40x60 0.4 0.6 96 23.04
B2 30x50 0.3 0.5 63 9.45

Leufel Beam 1st Floor

B5 12x15 0.12 0.15 34.34 0.62
B6 15x20 0.15 0.2 52.52 1.58

Leufel Beam 1st Floor

B5 12x15 0.12 0.15 34.34 0.62
B6 15x20 0.15 0.2 52.52 1.58

Column Pedestal
C1 60x60 16D25-4s d12-200 0.6 0.6 2 8 5.76
C2 50x50 12D25-4s d12-200 0.5 0.5 2 40 20.00
C3 30x30 8D19-4s d12-200 0.3 0.3 2 10 1.80
C5 40x40 12D19-4s d12-200 0.4 0.4 2 4 1.28

Colum 1st Floor 4.5

C1 60x60 16D25-4s d12-200 0.6 0.6 4.5 12 19.44
C2 50x50 12D25-4s d12-200 0.5 0.5 4.5 36 40.50
C3 30x30 8D29-4s d12-200 0.3 0.3 4.5 10 4.05
C4 15x15 4d10, d10-150 0.15 0.15 4.5 40 4.05
C5 40x40 12D19-4s d12-200 0.4 0.4 4.5 4 2.88

Colum 2nd Floor 9.0

C1 60x60 16D25-4s d12-200 0.6 0.6 4.5 12 19.44
C2 50x50 12D25-4s d12-200 0.5 0.5 4.5 32 36.00
C3 30x30 8D29-4s d12-200 0.3 0.3 4.5 10 4.05
C4 15x15 4d10, d10-150 0.15 0.15 4.5 30 3.04
C5 40x40 12D19-4s d12-200 0.4 0.4 4.5 4 2.88
C6 20x40 6D16-s d12-200 0.4 0.4 4.5 8 5.76

Colum Top Floor 12.35

C1 60x60 16D25-4s d12-200 0.6 0.6 3.35 12 14.47
C2 50x50 12D25-4s d12-200 0.5 0.5 3.35 32 26.80
C5 40x40 12D19-4s d12-200 0.4 0.4 3.35 4 2.14

Concrete Plat t=120 mm elev 4.0 0.12 696.94 83.63

d12-150 95%
Concrete Plat t=120 mm elev 9.0 0.12 228.71 27.45
d12-150 95%
 Concrete Plat t=120 mm elev 12.35 0.12 92.63 11.12
d12-150 95%

Lean Concrete (ground) thick=10cm 95% 0.1 833.91 83.39

Column and Beam surface 369.63

3 Wall 1st floor Gross A 4 339.375 1357.5 sq.m

Door D1 1
D2 3
D3 5
D4 6
D5 3
D6 3
D7 2
Boven BV 2
Windos W2 6
W3 4
W4 16
W5 2
Netto A 1221.75 sq.m

2nd floor Gross A 4 322.40625 1289.625 sq.m

Door D1
D2 2
D3 6
D4 6
D5 4
D6 3
D7 2
D8 2
Boven BV 2
Windos W5 2
W6 12
W7 5

Netto A 1160.66 sq.m

4 Truss T1 IWF 300X150X6.5X9 0.3 0.15 0.0065 0.009 33.2 7271.298 kg

6 Joint Plat 10 mm 0.15 0.01 10 706.50 kg
Base
Angkurplate 400
baut 3 Øx 200 x 12 mm
19 mm 0.4 0.2 0.012 2 90.43 kg
72 pcs
Stiffner
HTB Boltplate 6mm
Ø 16mm 0.3 0.15 0.006 14 178.038 kg
360 pcs
Luban Bor D16 mm 432 point
Las 7080 cm
T2 IWF 300X150X6.5X9 0.3 0.15 0.0065 0.009 14 2044.14 kg
4 Joint Plat 10 mm 0.15 0.01 2.4 113.04 kg
Base
Angkurplate 400
baut 3 Øx 200 x 12 mm
19 mm 0.4 0.2 0.012 1 30.14 kg
24 pcs
Stiffner
HTB Boltplate 6mm
Ø 16mm 0.3 0.15 0.006 8 67.824 kg
80 pcs
Luban Bor D16 mm 86 point
Las 1680 cm

T3 IWF 300X150X6.5X9 0.3 0.15 0.0065 0.009 13.6 992.868 kg

2 Joint Plat 10 mm 0.15 0.01 2.4 56.52 kg
Base
Angkurplate 400
baut 3 Øx 200 x 12 mm
19 mm 0.4 0.2 0.012 1 15.07 kg
12 pcs
Stiffner
HTB Boltplate 6mm
Ø 16mm 0.3 0.15 0.006 8 33.912 kg
40 pcs
Luban Bor D16 mm 46 point
Las 840 cm

Bracing IWF 200X100X5.5X8mm 0.2 0.1 0.0055 0.008 77 1657.19 kg

Joint Plat 10 mm 0.1 0.01 0.2 50 78.50 kg

Stiffner plate 6mm 0.2 0.1 0.006 98 92.316 kg
HTB Bolt Ø 16mm 300.00 pcs
LUBAN BOR 300.00 point
Las 2000.00 cm
WF 300x150x6.5*9 ACP 0.3 0.15 0.0065 0.009 13.6 5957.208 kg
12

Recapitulation
IWF 200X100X5.5X8 1657.19 kg
IWF 300X150X6.5X9 16265.51 kg
Joint Plat 10 mm 954.56 kg
Base
Angkurplate t=12
baut D16mm
mm 135.65 kg
108.00 pcs
Stiffner
HTB Boltplate t=6mm
Ø16mm 372.09 kg
780.00 pcs
Luban Bor D16 mm 864.00 point
Las 11600.00 cm

SCORING C150X50X20X2,3 Lipped Chanel 0.15 0.05 0.002 0.0023 1186.4 5524.73 kg

Sagrod 12mm (2m distance) 10.00 18 159.81 kg

Roof Type 1 ACP 1.1 100.80 1 110.88 sq.m

103.50 4 455.40 sq.m
 566.28 sq.m
Type 2 CTI 924.95 1 924.95 sq.m

Lisplank 154

5 Ceiling Ceiling gypsum 1st 0.9 696.94 627.25 sq.m

2nd 0.9 662.10 595.8869 sq.m
1223.14 sq.m
cornice ceiling list1st 0.95 339.38 1 322.4063 lm
2nd 0.95 322.41 1 306.2859 lm
628.6922 lm

6 Cramic Granit 60x60 1st 0.9 696.94 627.2494 sq.m

2nd 0.9 662.10 595.8869 sq.m

7 Saniter Waste water installation

PVC Pipe ∅ 2" AW Type 22.2 lm
PVC Pipe ∅ 3" AW Type 15 lm
PVC Pipe ∅ 4" AW Type 18.5 lm

Clean water installation

PPR
PPR pipe. ∅32mm
pipe. ∅ 25mm 10 lm
15.5 lm

Hand Basin 4 unit

Asian style squat toilet 5 unit
Asian style Urinouir 2 unit
Dry floor waste grated inlet. 5 unit
Paper holder 5 unit

8 Electrical Miniature Circuit Breaker; MCB 16A, 4.5kA 1 unit

Miniature Circuit Breaker; MCB 6A - 1phase 3 unit
Miniature Circuit Breaker; MCB 4A - 1phase 4.00 unit
Cable NYM 3x2.5mm2 415.00 ml
Cable NYM 3x4mm2 175.00 ml
Downlight Rd 125 E27 Led 6 W
Downlight Rd 150 E27 Led 9 W 58.00 Unit
RM T8 2 X 18 W 59.00 Unit
1 Way 1 Gang Switch 2.00 point
1 Way 2 Gang Switch 20.00 point
Power Outlet 10A/220V 25.00 point
Power Panel 1.00 unit
INSTALLATION PLAN
Indoor Stand AC Split Type
8.00 unit
Indoor Unit Split Cassette Type 1.5Pk
3.00 unit
Exhaust Fan 140 Cmh, 28 W
Power Outlet 6.00 unit
Pipe Refrigerant 11.00 unit
Pipe Drain 22.00 ml
55.00 ml
Power Panel AC 1.00 unit

Sound System Instalation Plane

2 x Speaker Array 2.00 unit
2x SUBWOOFER 200 W 4.00 unit
16Ch Mixing Console Mg-16Xu 1.00 unit
Equalizer 1.00 unit
Digital Prossesor Dp-Sp3 1.00 unit
Amplifier 4X (2X250W) 2.00 unit
Amplifier 2X (550W) 2.00 unit
Wireless Receiver 1.00 unit
Microphone 2.00 unit

CCTV Installation Plane

Camera CCTV 3.00 unit
3 x RG-59
Panel CCBCoaxial Cable + Power 95.00 ml
1.00 unit

TELEPHONE INSTALLATION
Wall Telephone Outlet 1.00 unit
Telephone Terminal Box (TTB) 1.00 unit
Itc Cable 2X2X0,6Mm 15.00 lm

INTERNET DATA INSTALLATION

RJ45 Wall Outlet Data 2.00 point
Switch Hub Port
Wifi Access Point 802.11N 1.00 unit
2,4Ghz/5Ghz-Coverage Area R11 3.00 pont
Cable Utp Cat 6 163.50 lm
 CODE
VOLUME
(For elemen only for Concrete)
kg m2

6890.2 48.00
25675.8 200.0
2856.4 33.0
875.4 13.2

24447.0 459.35
272.4 3.84
726.8 18.03
1522.1 39.75

8470.4 212.18
16890.4 381.06
556.4 26.26
5265.1 174.2
 6254.9 156.7
16185.5 365.1
556.4 26.3
4414.2 146.1

6192.4 155.1
3666.3 82.7

131.6 14.6
284.1 29.2

131.6 14.6
284.1 29.2

241.3 38.8
234.0 161.6
135.8 24.2
103.7 12.9

458.8 130.9
442.5 327.2
264.9 54.5
22.7 109.1
206.2 29.1

458.8 130.9
442.5 290.9
264.9 54.5
22.7 81.8
206.2 29.1
96.3 43.6

359.7 97.4
347.4 216.5
159.7 21.7

18615.4 703.91

6108.9 231.00
2474.0 93.55
 CODE
DIMENTION SECTION / AREA LENGTH/HIGHT NUM. QTY VOLUME
NO. ITEM DISCRIPTION BAR'S WIDTH LENGTH HIGHT/THICK (For elemen only for Concrete)
mm m m m m2 ml pcs m3 kg m2

1 Excavation
Type 1 65.925 0.9 59.33
Type 2 17 0.45 7.65
66.98
Sand fill Type 1 0.9 65.925 0.1 5.93
Type 2 0.75 17 0.1 1.28
7.21
Aanstamping Type 1 65.925 0.18 11.9
Type 2 17 0.146 2.5
14.35
Stone Masonry Type 1 65.925 0.50 33.0
Type 2 17 0.252 4.3
37.25
Buckfill Excav. Type 1 65.925 0.24 15.82
Type 2 17 0.08 1.36
17.18
Sand Gravel Mix setting elevation floor 0.3 128.70 38.61
Sand fill for ground work 0.1 128.70 12.87

2 Concrete Sloof 15x20, Reinf 4D12 _ D8-150 82.925 0.03 2.49 448.3 33.5
Column 15x15, Reinf 4D12 _ D8-150 4 0.02 5 0.45
5.25 0.02 1 0.12
0.57 131.7 15.3
Column 20x20, Reinf 4D12 _ D8-150 4.1 0.04 4 0.66
5.6 0.04 3 0.67
5.2 0.04 4 0.83
2.16 308.1 43.6
Ring balok 15x20, Reinf 4D12_D8-150 79.7 0.03 2.39 431.0 32.20

Lean Concrete reiforcement D10-200 0.1 128.70 12.87 846.7

Lean Concrete ramp 0.5 3.60 1.80

3 Opening Wall
Door 2.00 unit
Boven BV1 2.00 unit
Boven BV2 2.00 unit

3 Wall
A1 48.51 48.51
A2 49.81 49.81
A3 17.25 3.9 67.275
A4 0.8 6.65 5.32
A5 13 4.7 61.1
 A6 13 1.75 22.75
A7 (pot) 20.1 1.75 35.175
289.94 sq.m
Plaster 579.88 sq.m
Render 579.88 sq.m
Reinf. d8 8 1 1 1.00 8 3.16 kg
1830.49 kg

4 Cramic tile Floor toilet 60x60 6.00 6.00 sq.m

Floor exclud toilet 60x60 10 13 124 sq.m
Wall toilet 11 1.6 17.6 sq.m
Kitchen table 3.4 sq.m
Zinc table 3 sq.m
steps 2.6 0.92 2.392 sq.m

5 Ceilin 2 1.5 2 6 sq.m

6 Roof Cover 188.55 188.55 sq.m

Ridge
Gutter
Truss Truss RHS 80x40x2.5 85 0.00060 400.35 kg
Truss SHS 40x40x2.5 47.4 0.00040 148.8988 kg

Purlin CNP 100x38x2.0 195 0.00035 538.824 kg

7 Electrical
Install cabel NYM 3x2.5mm 106 106 ml
Install pipe 5/8 (20MM)
Install decorative LED 12 Watt 4.00 4.00 unit
Install lamp downlight 12 watt 7.00 7.00 unit
Install power outlet 8.00 8.00 unit
Install single switch 4.00 4.00 unit
Install double switch 2.00 2.00 unit
Panel box 2 gang 1.00 1.00 unit
MCB 16A 1.00 1.00 unit
MCB 6A 3.00 3.00 unit
MCB 4A 4.00 4.00 unit

9 Saniter Install PPR pipe 3/4 26.00 26.00 ml

Install PVC. pipe 2" 32.00 32.00 ml
Install PVC. pipe 4" 10.03 10.03 ml
Install kitchen zink one hole "estainless steel" 2.00 2.00 unit
Supply and Install faucet 3/4"
Supply and Install floor drine
Supply and Install paper holder
Supply and Install closed 'monoblock' ex. Toto 2.00 2.00 unit
Supply and Install wastafel ex. Toto 2.00 2.00 unit
Supply and Install mirror in front wastafel
Septick tank and absorbtion tank 1.00 1.00 unit
 CODE
DIMENTION SECTION / AREA LENGTH/HIGHT NUM. QTY VOLUME
NO. ITEM DISCRIPTION BAR'S WIDTH LENGTH HIGHT/THICK (For elemen only for Concrete)
mm m m m m2 ml pcs m3 kg m2

1 Excavation
Type 1 (Raft Foundation) 0.3 13 0.3 3 3.51
Type 2 (Raft Foundation) 0.3 6 0.3 5 2.70
Ground Tank 4.3 4.3 3 55.47
61.68
Sand fill All 8 15 0.1 12.00

Sand fill set elevation ground work 6 13 0.3 23.40

2 Concrete Raft Foundat. Type 1 0.3 13 0.4 3 4.68

Type 2 0.3 6 0.4 5 3.6
8.28
Concrete Slabe GT floor 4 4 0.15 2.4
Concrete Wall GT 16 0.15 3.9 9.36
Concrete Slabe GT Top 4 4 0.15 2.4

Concrete Ground Floor (gross) 6 13 0.1 7.8

Concrete for Areal GS 2 5.2 0.15 1.56
Concrete Ground floor netto -2.4 6.96 381.6

Column 20x40, Reinf 8D12 _ D8-150 0.2 0.4 3.3 13 3.432 38.0 51.99

Top Beam 15x30, Reinf 4D12_D8-150 86.6 0.05 3.90 514.5 52.48

Concrete slabe Top 8.3 15.3 0.12 15.24 1670.9 128.26

Concrete slabe around top 8.3 15.3 0.07 3.19 621.0 47.67
lean Concrete around ground Building 2 45 0.1 9.00

3 Opening Wall
Door (2.1x2.5) 2 way 2.00 unit
Ventilation (0.6x1.5) 10.00 unit

4 Wall
A (gross) 2.8 38 106.40
Opening Door 10.50 10.50
Ventilation 9.00 9.00
Wall (netto) 86.90 sq.m
Plaster 173.80 sq.m
Render 173.80 sq.m

5 Electrical
Install cabel NYM 3x2.5mm 57 57 ml
 Install pipe 5/8 (20MM) 57 57.00 ml
Install SL lamp 18 Watt 4.00 unit
Install Emergency lamp 5 watt 1.00 unit
Install power outlet (10A) 4.00 unit
Install single switch unit
Install double switch 2.00 unit
Panel box 12 gang 1.00 unit
LAMP TL 2 x 36 W V Shape 4.00 unit
MCB 16A 1.00 unit
MCB 6A 3.00 unit
MCB 4A 1.00 unit
MCB 2A 1.00 unit

6 Saniter Rain water down pipe (RWDP) PVC pipe Type AW 2" 24 ml
 CODE
DIMENTION SECTION / AREA LENGTH/HIGHT NUM. QTY UNIT VOLUME
NO. ITEM DISCRIPTION BAR'S WIDTH LENGTH HIGHT/THICK (For elemen only for Concrete)
mm m m m m2 ml pcs m3 kg m2

1 Excavation
Type 1 0.8 0.8 1.35 4 3.46
Type 2 1.5 2.1 1.35 2 8.51
11.96
Sand fill Type 1 0.8 0.8 0.1 4 0.256
Type 2 1.5 2.1 0.1 2 0.630
0.89
Buckfill Excav. Type 1 0.8 0.8 1 4 2.56
Type 2 2.1 1.5 1 2 6.30
8.86
Sand Gravel Mix setting elevation floor
interior 4 4 0.35 5.60
exterior 0.6 2.4 0.12 0.17
Portal depan 0.12 8.39 1.01
6.78
Sand fill for ground work
interior 4 4 0.1 1.60
exterior 0.6 2.4 0.1 0.14
Portal depan 0.1 8.39 0.84
2.58

2 Concrete Foot plate 80x80 d16-150 0.8 0.8 0.2 4 0.512 cu.m 106.9 2.56
Foot plate 150x250 d16-150 1.5 2.5 0.4 2 3 cu.m 404.0 6.40

GrounBeam GB1 15x30 8d12; d10-150 0.15 0.3 4.25 4 0.765 cu.m 185.8 10.3
Groun Beam GB2 20x50 10d16; d10-150 0.2 0.5 5 1 0.4 cu.m 111.9 5.1
Colum C1 15x15 4d12; d10-150 (8 degree) 0.15 0.15 8.3 4 0.747 cu.m 51.4 20.1
Column C2 44x104 10d16; d10-150 0.44 1.04 6 2 5.4912 cu.m 183.4 35.9
Main Beam MB1 15x20 4d12; d10-150 0.15 0.2 3.15 4 0.378 cu.m 80.3 7.0
Main Beam MB2 44x129 12d16; d10-150 0.44 1.29 5 1 2.2704 cu,m 172.5 15.3
Main Beam MB3 15x30 4d12; d10-150 0.15 0.3 2.85 4 0.513 cu.m 82.2 8.6
Main Beam MB4 15x30 4d12; d10-150 0.15 0.3 2.45 4 0.441 cu.m 71.0 7.4

Concrete Wall (gross) 2.2 0.125 6.6 4 7.26 cu.m

(Opening) 0.125 32.82 4.10 cu.m
3.16 cu.m 398.8 51.03

Top Slabe d10-150 3.55 3.55 0.1 1.26 cu.m

Slabe on top opening d10-150 mm 1.75 0.1 9.37 1.64 cu.m
2.90 cu.m 534.2 29.29

Slabe 4 4 0.1 1.60 cu.m

0.6 11.4 0.1 0.68 cu.m
 0.6 16.6 0.1 1.00 cu.m
3.28 cu.m

3 Opening Wall
Door D1 1.60 1 1.00 unit
Window W1 2 2.00 unit
Boven BV1 0.78 1 1.00 unit

3 Wall bataco
10x20x40cm concrete block wall around
0.6 20.62 12.372 sq.m
building SP ground floor
10x20x40cm Screen Wall 2.93 8 23.4 sq.m
Bataco arund Portal Frame 0.4 16.25 6.5 sq.m
0.8 7 5.6 sq.m
47.872 sq.m
Plaster 71.27 sq.m
Render Expose brick block 10x50x200mm ex. " BATA TERAKOTA" wall ceramic tile 96.53 sq.m
25.26 sq.m

4 Cramic tile Interior tile 40x40 15.00

Teras Tile 40x40 1.86
Portal Tile 40x40 8.40
25.26

5 Ceilin Ceiling, gypsum 9 mm, hollow 40/40_40/20 7.84

6 Roof
Glass 0.7 7.95 5 27.825 sq.m
ACP Cover 7.95 35.51 282.3045 sq.m

Truss Truss IWF 350x150x6.5x9 46.00 1796.472 kg

Support
IWF150x75x6,5x
9mm
1.20 46.8645 kg

Truss RHS 80x40x2.3 0.08 0.04 0.0023 9.4 40.73208 kg

Truss SHS 40x40x2.3 0.04 0.04 0.0023 618.9 1787.878 kg

0.04 0.04 0.0023 12.52 16 578.6844 kg
 2366.563

Conncection plate 2mm 0.24000 4 15.072 kg

0.03000 8 3.768 kg
18.84 kg
HTB bolt 16mm 86 pcs
Backer rod 30mm 7.95 34 270.3 lm
Bout

7 Electrical
Install cabel NYM 3x2.5mm 65.5
Install pipe 5/8 (20MM) 65.5
Downligth E27 LED 6 W 3.00
Downligth E27 LED 9 W 4.00
Bolard Light LED 9 W 24.00
Street Light LED 60 W 7.00
Install power outlet 3.00
Install single switch 2.00
Install double switch 2.00
Panel box 12 gang 1.00
MCB 16A 1.00
MCB 6A 3.00
MCB 4A 1.00
MCB 2A 1.00

9 Saniter Install PPR pipe 3/4

Install PVC. pipe 2"
Install PVC. pipe 4"
Install kitchen zink one hole "estainless steel"
Supply and Install faucet 3/4"
Supply and Install floor drine
Supply and Install paper holder
Supply and Install closed 'monoblock' ex. Toto
Supply and Install wastafel ex. Toto
Supply and Install mirror in front wastafel
Septick tank and absorbtion tank
 DIMENTION SECTION / AREA LENGTH/HIGHT NUM. QTY
NO. ITEM DISCRIPTION BUILD A BAR'S WIDTH LENGTH HIGHT/THICK
mm m m m m2 ml pcs

1 Pondasi A-B
Excavation Type 1 42.0 0.90 38 cu.m
Type 2 13 0.47 6 cu.m
44 cu.m
Buck fill Type 1 42.0 0.24 10 cu.m
Type 2 13 0.09 1 cu.m
11 cu.m
Sand Fill under foundation
Type 1 42.0 0.09 4 cu.m
Type 2 13 0.07 1 cu.m
5 cu.m
Rip-Rap foundation
Type 1 42.0 0.18 8 cu.m
Type 2 13 0.15 2 cu.m
9 cu.m
Stone Masonry
Type 1 42.0 0.50 21 cu.m
Type 2 13 0.25 3 cu.m
24 cu.m
Urugan mix sirtu 0.3 90.22 27.07 cu.m
Sand fill under floor 0.1 90.22 9.02 cu.m

2 Beton Lean concrete Reinf D10-200 0.1 90.22 9.02212 cu.m

Concrete ram reinf d10-200 3 3.5 0.5 2.625 cu.m
Column C1 200x200, 4d12; d8-150 0.04 53.7942 2.151768 cu.m
Concrete Ground Beam GB 150x200, 4D12_D8-150 0.03 55 1.65 cu.m
Concrete Middle Beam GB 150x200, 4D12_D8-150 0.03 42 1.26 cu.m
ConcreteTop Beam GB 150x200, 4D12_D8-150 0.03 32.956 0.98868 cu.m

3 Dinding gross
opening D 3.95 2 7.90
BV 0.75 4 3.00

Wall bataco netto 121.20

 Plaster Wall 242.40

Render Wall 254.52

4 Cramic Tiles interior 68.30

Tiles exterio anti slip 18.22
Stairs 1.1578 3.2 3.70

5 Ceilin 72.00

6 Roof Cover 11.3 12.64 142.88

RHS 80x40x2.5 0.08 0.04 0.0025 52.17 245.7019
RHS 40x40x2.5 0.04 0.04 0.0025 26.50 83.21628

7 Electrical
GROUND FLOOR Install cabel for power distribution 3x2.5mm 150.00
Panel Box MCB 12 Gang 1.00
Install conduct pipe type flexible/spring for cabel 150.00
Install Decorative LED 12 Watt 6.00
Install Downlight Lamp 12 watt 2.00
Install power outlet ex. Clipsal 4.00
Install single switch ex. Clipsal 1.00
Install double switch ex. Clipsal 2.00
Mini Circuit Breacker 4A, 1 phasa 2.00
Mini Circuit Breacker 2A, 1 phasa 1.00
Main Circuit Breacker 3 phasa 1.00

9 Saniter Install galv. pipe 1/2" 106.77

Install PVC. pipe 2" 47.25
Install PVC. pipe 4" 31.10
Kitchen table complete (see draw) 2.00
Install kitchen zink one hole "estainless steel" 2.00
Supply and Install faucet 3/4" 9.00
Supply and Install floor drine 9.00
Supply and Install paper holder 9.00
Supply and Install closed 'monoblock' ex. Toto 9.00
Supply and Install wastafel ex. Toto 9.00
Supply and Install mirror in front wastafel 9.00
Septick tank and absorbtion tank 2.00
 CODE
VOLUME
(For elemen only for Concrete)
m3 kg m2

593.5
69.1
307.0 43.5
297.4 22.2
227.0 17.0
178.2 13.3