Date:

Customer:
Product:
Yarn type:
Packing:

warp count weft count EPI PPI WIDTH crimp%

30 30 76 68 69 8
insert 1

warp yarn cost 22.73

weft yarn cost 19.86

sizing cost 2.26

weaving cost 10.20

inspection cost 0.80

packing rate
0.13
Transportation Cost Up to
0.18
Process house

Grey Loss in % 2

processing cost 13.08

Printing cost 0.00

Processing / Printing Value

3
Loss in %

Packing charge in process

0.30
house
Transportation Cost from
0.17
Process house to our unit

price 72.93

capacity kgs
12000 0.00
(FCL)

admin% 8.2 78.91

profit% 15 90.75
comm% 0 90.75

Pre-Shipment
0 90.75
Finance int %
Post Shipment
0 90.75
Finance int %
ex-mill price INR 90.75
CNF price GBP 1.30

Quotable :-
reed space warp wt weft wt wt/L.mtr GSM
72.83 113.07 98.81 225.45 128.64

Rate/Kg

warp yarn rate 190 201

weft yarn rate 190 201

sizing rate 20

Size Pick up in % 12

Pick rate 15 paise

processing rate 58 Rs per kg

Printing Cost 0 Rs / Mtr

freight rate

exchange rate 70 GBP

48 USD
66 EURO
Date:
Customer:
Product:
Yarn type:
Packing:

warp count weft count EPI PPI WIDTH crimp%

40 40 110 90 69 8
insert 1

warp yarn cost 27.25

weft yarn cost 21.41

sizing cost 2.45

weaving cost 14.40

inspection cost 0.80

packing rate
0.13
Transportation Cost Up to
0.19
Process house

Grey Loss in % 2

processing cost 13.57

Printing cost 0.00

Processing / Printing Value

3
Loss in %

Packing charge in process

0.30
house
Transportation Cost from
0.18
Process house to our unit

price 84.45

capacity kgs
12000 0.00
(FCL)

admin% 8.2 91.37

profit% 15 105.08
comm% 0 105.08

Pre-Shipment
0 105.08
Finance int %
Post Shipment
0 105.08
Finance int %
ex-mill price INR 105.08
CNF price GBP 1.50

Quotable :-
reed space warp wt weft wt wt/L.mtr GSM
71.60 122.74 96.45 233.92 133.47

Rate/Kg

warp yarn rate 210 222

weft yarn rate 210 222

sizing rate 20

Size Pick up in % 12

Pick rate 16 paise

processing rate 58 Rs per kg

Printing Cost 0 Rs / Mtr

freight rate

exchange rate 70 GBP

48 USD
66 EURO
Date:
Customer:
Product:
Yarn type:
Packing:

warp count weft count EPI PPI WIDTH crimp%

40 40 110 90 65 8
insert 1

warp yarn cost 25.69

weft yarn cost 20.19

sizing cost 2.31

weaving cost 14.40

inspection cost 0.50

packing rate
0.13
Transportation Cost Up to
0.00
Process house

Grey Loss in % 2

processing cost 0.00

Printing cost 25.00

Processing / Printing Value

0
Loss in %

Packing charge in process

0.00
house
Transportation Cost from
0.00
Process house to our unit

price 89.49

capacity kgs
12000 0.00
(FCL)

admin% 8.2 96.82

profit% 15 111.35
comm% 0 111.35

Pre-Shipment
0 111.35
Finance int %
Post Shipment
0 111.35
Finance int %
ex-mill price INR 111.35
CNF price GBP 1.59

Quotable :-
reed space warp wt weft wt wt/L.mtr GSM
67.45 115.73 90.93 220.55 133.59

Rate/Kg

warp yarn rate 210 222

weft yarn rate 210 222

sizing rate 20

Size Pick up in % 12

Pick rate 16 paise

processing rate 0 Rs per kg

Printing Cost 25 Rs / Mtr

freight rate

exchange rate 70 GBP

48 USD
66 EURO
Date:
Customer:
Product:
Yarn type:
Packing:

warp count weft count EPI PPI WIDTH crimp%

40 40 110 90 65 8
insert 1

warp yarn cost 25.69

weft yarn cost 20.19

sizing cost 2.31

weaving cost 14.40

inspection cost 0.50

packing rate
0.13
Transportation Cost Up to
0.18
Process house

Grey Loss in % 2

processing cost 12.79

Printing cost 0.00

Processing / Printing Value

3
Loss in %

Packing charge in process

0.30
house
Transportation Cost from
0.17
Process house to our unit

price 80.24

capacity kgs
12000 0.00
(FCL)

admin% 8.2 86.82

profit% 15 99.85
comm% 0 99.85

Pre-Shipment
0 99.85
Finance int %
Post Shipment
0 99.85
Finance int %
ex-mill price INR 99.85
CNF price GBP 1.43

Quotable :-
reed space warp wt weft wt wt/L.mtr GSM
67.45 115.73 90.93 220.55 133.59

Rate/Kg

warp yarn rate 210 222

weft yarn rate 210 222

sizing rate 20

Size Pick up in % 12

Pick rate 16 paise

processing rate 58 Rs per kg

Printing Cost 0 Rs / Mtr

freight rate

exchange rate 70 GBP

48 USD
66 EURO
60/40 175/64 Flat Sheet Flat Sheet
60X40X186X64 Measurement 150 x 265 cm 160 x 280

Consumption 2.70 2.85

GSM of the fabric: 133 133
Grey wid in inches: 65.0 69.0
processed Fabric cost/ Mtr 80.00 85.00
Consumption 2.70 2.85
Total Fabric cost 216.00 242.25
Cutting and Sewing 14.00 14.00
Merro / Embry / Acces 2.50 2.50
Pkg 7.50 7.50
Sewing Value Loss 1.03 247.20 274.24
Total product cost 247.20 274.24
Usance + Admin + Margin (15%) 1.15 284.28 315.37
Ex. Mill 284 315
 Flat Sheet Flat Sheet Flat Sheet Pillowcase Pillowcase Pillowcase
150 x 265 cm 150 x 230 cm 150 x 230 cm 50x 75 cm 50x 75 cm 50x 75 cm

2.70 2.35 2.35 0.56 0.56 0.56

128 133 133 133 133 133
69.0 65.0 65.0 69.0 65.0 69.0
73.00 90.00 90.00 85.00 73.00 90.00
2.70 2.35 2.35 0.56 0.56 0.56
197.10 211.50 211.50 47.60 40.88 50.40
14.00 14.00 14.00 8.00 8.00 8.00
2.50 2.50 2.50 2.50 2.50 2.50
7.50 7.50 7.50 5.00 5.00 5.00
227.73 242.57 242.57 64.99 58.07 67.88
227.73 242.57 242.57 64.99 58.07 67.88
261.89 278.95 278.95 74.74 66.78 78.06
262 279 279 75 67 78
 Thread req Total length req
Falt 90 100 380 9.7 37.2
Fitted 0 0 0 0.0 0.0
Pillow case 50 70 240 2.4 2.6
Pillowcase 40
50x 75 cm Rate 5000 mtr cone 96 0.8
Poly bag 0.8
label 0
0.56 Stiffener 0
133 Sticker 0
65.0 Carton 0.75 emb 17.64
90.00 carton stic 0.5
0.56 Insert 0
50.40
8.00
2.50
5.00
67.88
67.88
78.06
78