BILL OF QUANTITIES AND COST ESTIMATES

PROJECT: PROPOSED 2 STOREY RESIDENTIAL BUILDING

LOCATION: BLOOCK 13 LOT 8 WEST WOOD CANITOAN CDO
OWNER: MRS. KATE NELASCO

SUBJECT: COST ESTIMATES FOR THE CONSTRUCTION OF TWO-STOREY RESIDENTIAL BUILDING

ITEM NO. DESCRIPTION QTY UNIT U/C NOTES TOTAL

0.3% of civil
1 MOBILIZATION AND DEMOBILIZATION 1.00 lot Php 68,995.38
works
3 GENERAL REQUIREMENTS

Plans/As-Built Plans/Government Permits

1.00 Php 75,000.00
(Bldg Permit, FSIC, Occupancy Permit) lot 75,000.00
Temporary Facilities
Warehouse/Bunkhouse 1.00 lot- 25,000.00 Php 25,000.00
Utilities
Temporary power and water supply 2.00 lot 8,500.00 Php 17,000.00
4 EARTHWORK

1.00 lot 25,000.00 25,000.00

Site Preparation (Clearing and Grubbing) Equip't.
Building Layout and Staking 1.00 lot 8,500.00 8,500.00
Excavation 32.00 cu 750.00 24,000.00
Backfilling, Spreading and Compaction 74.80 cu 350.00 26,180.00
Gravel Bedding 1.00 -
Gravel 12.00 cu.m. 1,260.00 15,120.00
Soil Poisoning 6.00 liters 560.00 3,360.00

109.00 lengths 55.00 5,995.00

TEMPORARY FINCE
5 CONCRETE
Cement 1438.00 bags 250.00 359,500.00
3
Sand 80.20 m 1,260.00 101,052.00
Gravel 159.40 m3 1,260.00 200,844.00
6 MASONRY
CHB 4" 8988.00 pcs 12.00 107,856.00
Cement 834.00 bags 250.00 208,500.00
Screened Sand 57.50 m3 1,260.00 72,450.00
7 REINFORSMENT & METALS WORKS
16mm Reinforcing Bars 571.00 lengths 360.00 205,560.00
12mm Reinforcing Bars 1174.00 lengths 212.00 248,888.00
10mm Reinforcing Bars 723.80 lengths 145.00 104,951.00
#16 Tie Wire 471.60 kgs 55.00 25,938.00
Metal Railings for Staircase 5.00 pcs 1,500.00 7,500.00
steel decking 242.00 sqm 941.00 227,722.00
Steel Gate Fences 16.40 sqm 3,659.00 60,007.60
Metal Railings on Terrace 22.00 lengths 715.00 15,730.00
8 FORMWORKS
2 X 2 X 8 LUMBER 841.00 pcs 94.00 4 uses 79,054.00
2 X 3 X 8 LUMBER 245.00 pcs 120.00 4 uses 29,400.00
2 X 4 X 8 LUMBER 275.00 pcs 140.00 4 uses 38,500.00
Phenolic Board 1/2" x 4'x 8' 145.00 pcs 1,250.00 3 uses 181,250.00
#2 1/2 CWNails 68.40 kgs 60.00 4,104.00
#1 Finishing Nails 5.70 kgs 55.00 313.50
#4 CWNails 89.00 kgs 60.00 5,340.00
9 STAIRS
Cement 24 bags 240 5760

1/5
 BILL OF QUANTITIES AND COST ESTIMATES

3
Screened Sand 1.3 m 1260 1638
3
Gravel 2.60 m 1,260.00 3,276.00
16mm Reinforcing Bars 5.00 lengths 360.00 1,800.00
12mm Reinforcing Bars 8.00 lengths 196.00 1,568.00
10mm Reinforcing Bars 9.00 lengths 136.00 1,224.00
#16 Tie Wire 2.00 kgs 60.00 120.00
10 CARPENTRY
12mm. thk. Laminated Compact for
35.00 ln.m 1,860.00 65,100.00
kitchen cabinet and closet
Consumables(10%of material cost) 6,510.00
11 THERMAL AND MOISTURE PROTECTION( water proffing)
2
FIRE WALL water proofing 54.00 m 350.00 18,900.00

2
ROOF DECK and gutter water proofing 95.00 m 450.00 42,750.00

T&B water proofing membrane 26.00 m2 450.00 11,700.00

consumable 54.00 m2 42.00 2,268.00

12 OPENINGS
Doors

.90 x 2.10mm,main DOOR IN DARK WENGE

D-01 VENEER FINISH WITH PULL HANDLE AND 1.00 pcs 8,500.00 8,500.00
KEY LOCK

D-02 .80 x 2.10mm FLUSH DOOR with grooves in 2.00 pc 7,500.00 15,000.00
white satinpaint finish with lever handle

0.70 x 2.10mm, Flush door with white

D-03 4.00 pcs 7,500.00 30,000.00
satin finish wth lock and handle

0.60x 2.10mm Single Leaf Swing, pvc flush

D-04 3.00 pc 4,800.00 14,400.00
door with lovers (see Door Schedule)

0.8x 2.10mm Barn door in white satin

D-05 1.00 pcs 8,500.00 8,500.00
finish complet with accessories
.80 x 2.10mm flush door with white satin
D-06 finish with lock and handle (see Door 2.00 pc 8,500.00 17,000.00
Schedule)

2000 x 2200 sliding glass door with fixed

D-07 window in inodize aluminum frame indark 2.00 set 12,500.00 25,000.00
gray fin

1799x 2850 sliding glass door with fixed

D-08 window in inodize aluminum frame indark 1.00 set 15,780.00 15,780.00
gray fin

200x 3000 sliding glass door with fixed

D-09 window in inodize aluminum frame indark 3.00 set 18,542.00 55,626.00
gray fin

3600x 3000 sliding glass door with fixed

D-09 window in inodize aluminum frame indark 1.00 set 45,000.00 45,000.00
gray fin
Windows

W1 Fixed window in anodized aluminum 1.00 set 94,234.00 94,234.00

window frame dark gray fin

2/5
 BILL OF QUANTITIES AND COST ESTIMATES

W2 Fixed window in anodized aluminum 1.00 set 75,000.00 75,000.00

window frame dark gray fin
60x60 awning aluminum window with
w3 inodsized aluminum frame 5.00 set 3,460.00 17,300.00

Casement window in anodized aluminum

W4 window frame dark gray fin 1.00 set 6,500.00 6,500.00

awning window in anodized aluminum

W4 window frame dark gray fin 2.00 set 12,650.00 25,300.00

13 FINISHES
Tiles
600x1200 mm STATUARIO MARBLE effect
(For Interiors) 117.00 pcs 750.00 87,750.00

600x600mm Honed Gray Homogeneous

Floor Tile 108.00 pcs 280.00 30,240.00

300x600mm Honed Homogeneous Floor Tile 125.00 pcs 180.00 22,500.00

1200x200mm Non Slip Homogeneous Floor

Tile wood design 80.00 box 1,200.00 96,000.00

200x200mm homogeeous tile 125.00 pcs 43.00 5,375.00

300 x 600 mm homogeneous wall tile 808.00 PCS 180.00 145,440.00
PAVERS 438.00 PCS 25.00 10,950.00
Pebbles Finish 10.00 sqm 800.00 8,000.00
wood plank stair 18.00 pcs 850.00 15,300.00
Stone Tike Cladding 18.00 sqm 1,596.00 28,728.00
Cement Mortar 65.00 bags 250.00 16,250.00
White Cement 17.00 bags 470.00 7,990.00
Cement based Waterproofing 21.00 kgs 550.00 11,550.00
Tile Adhesive 25.00 bags 1,200.00 30,000.00

R.C.Counter with Polished Pure/Natural 6.00 lm 4,600.00 27,600.00

Granite Slab Counter Top Finish
Painting
Painting on Exterior Walls
PUTTY (SKIM COAT) 43.00 bags 500.00 21,500.00
THINNER FOR PUTTY 0.00 L - -
CONCRETE NEUTRALIZER 3.00 gal 540.00 1,620.00
PRIMER/SEALER 27.00 gal 650.00 17,550.00
TOPCOATS 27.00 gal 750.00 semi-gloss 20,250.00
Consumables(5%of material cost) 3,046.00
Painting on Interior Walls
ELASTOMERIC PUTTY (FULL) 17.00 bags 500.00 8,500.00
THINNER FOR PUTTY 0.00 L - -
CONCRETE NEUTRALIZER 0.00 gal 422.00 -
PRIMER/SEALER 24.00 gal 650.00 15,600.00
TOPCOATS 24.00 gal 750.00 Flatwall 18,000.00
Consumables(5%of material cost) 2,105.00
Painting on Ceiling
PUTTY 12.00 gal 550.00 6,600.00
PAINT THINNER 1.00 L 145.00 145.00
PRIMER/SEALER 6.00 gal 650.00 3,900.00
TOPCOAT (Flatwall l) 12.00 gal 750.00 9,000.00

3/5
 BILL OF QUANTITIES AND COST ESTIMATES

Consumables(5%of material cost) 983.00

Concrete Stamping on Brick Pattern
Wet-look Sealer 1.00 gal 3,000.00 3,000.00
Consumables(5%of material cost) 150.00

( DOORS / JAMBS / STEEL GRILLS & RAILINGS) 6.00 27,600.00

natural and varnish paint finishes lot 4,600.00

Ceiling and wall carpentry

4.50mm thk. x 4' x 8' Fiber Cement Board
(HARDIFLEX BRAND) 121.00 sheet/s 485.00 58,685.00
Metal Furring 117.00 pcs 120.00 14,040.00
Carrying Channel 61.00 pcs 150.00 9,150.00
Hanger Bars / Rod 210.00 pcs 100.00 21,000.00
Channel Clip 407.00 pcs 35.00 14,245.00
Corner Bid 185.00 pcs 80.00 14,800.00
Rivets 304.00 pcs 7.00 2,128.00
PVC wood cladding 60.00 pcs 185.00 11,100.00
14 PLUMBING
Septic Tank, Catch Basin, Rainwater Collector Tank
CHB 4" 650.00 pcs 12.00 7,800.00
CEMENT 40.00 bags 250.00 10,000.00
SAND 6.00 cu.m 1,260.00 7,560.00
GRAVEL 8.00 cu.m 1,260.00 10,080.00
10mm REINFORCING BARS 34.00 lengths 145.00 4,930.00
NO. 16 TIE WIRE 6.40 kgs 65.00 416.00
Waterproofing Cement 10.00 bags 400.00 4,000.00
Sewer and Drainage Line 1.00 lot 8,500.00 8,500.00
Water Line (PPR) 1.00 lot 12,890.00 12,890.00
Fixtures and Accessories

Water Closet 2nd floor and ground T&B 4.00 set/s 12,500.00 50,000.00
Water Closetmaids room 1.00 set/s 6,500.00 6,500.00
Floor Drain Strainer 15.00 pcs 300.00 4,500.00
Lavatory 5.00 set/s 4,500.00 22,500.00

Stainless steel Mesh Screen Protection 3.00 pcs 250.00 750.00

Kitchen sink w/Faucet 2.00 set/s 7,500.00 15,000.00

shower set 4.00 set/s 3,500.00 14,000.00
water tank 1.00 set/s 28,500.00 28,500.00
Gate Valve 2.00 pc/s 400.00 800.00
15 ELECTRICAL
Electrical Rough-in (Fittings, Wires/Cables,
Panelboard, Breakers , electricalm pipe and
1.00 lot 75,430.00 75,430.00
hoses etc.)
Switches and Convenience Outlets
Convinience Outlet Grounding
Type15Amps,250V 35.00 pcs 450.00 15,750.00

Air conditioning Outet w/Breaker

6.00 pcs 500.00 3,000.00
combination
30Amps,250V Grounding Type 1.00 pc
Single Wall Switch in one Switch plate
15Amp,250V 11.00 pcs 250.00 2,750.00

Two Single Wall Switch in one switch plate

15Amp,250V 10.00 pcs 250.00 2,500.00

Three Way Switch plate 15Amp,250V 2.00 pcs 340.00 680.00

Electrical Tape 8.00 pcs 120.00 960.00

4/5
 BILL OF QUANTITIES AND COST ESTIMATES

Lighting fixtures and Lamps

5w LED pinlight (Daylight) 74.00 set/s 400.00 29,600.00
12W LED Downlight 4.00 set/s 1,200.00 4,800.00
track light 2.00 set/s 4,500.00 9,000.00
10W LED chandelier Downlight 1.00 set/s 15,800.00 15,800.00
16 FIRE PROTECTION
Fire Extiguisher 3.00 pcs 4,500.00 13,500.00
smoke detector 6.00 pcs 1,500.00 9,000.00
Emergency Light 3.00 pcs 2,500.00 7,500.00

TOTAL PHP 4,458,230.48

TOTAL BUILDING MATERIAL COST: PHP 4,458,230.48

LABOR PHP 1,783,292.19
(OCM) Overhead Contigency Miscellaneous/ contractos Profit PHP 222,911.52
TOTAL PROJECT COST PHP 6,464,434.20

5/5