PROJECT NAME: PROPOSED TWO STOREY RESIDETIAL BUILDING

LOCATION: SAN ISIDRO, TANJAY CITY, NEG. OR.

Bill of Materials MATERIAL COST LABOR COST/
ITEM NO. ITEM DESCRIPTION QTY UNIT UNIT COST AMOUNT MACHINE COST TOTAL COST
1.0 Other General Requirements
1.1 Mobilization and Demobilization 1 lot -
1.2 Tempfacil 1 lot 600.00
1.3 Warehousing 1 lot 2,000.00
1.4 Gasoline & Diesel Consumption - Machines 1 lot 5,000.00
1.5 Electrical and Water Consumption 1 lot 500.00
2.0 Earthworks / Siteworks
2.1 Staking and Layout 1 lot 1,000.00 - 1,000.00
2.2.1 Excavation - Column Footing 2 cu.m 500.00 500.00
2.2.2 Excavation - Septic Tank 4 cu.m 1,000.00 1,000.00
2.3 Backfilling & Compaction 1 cu.m 250.00 250.00
2.4 Soil Treatment (Soilguard) 0.5 liter 1,150.00 575.00 575.00
2.5 Gravel Bedding (Front and Service Area) 0.3 cu.m 1,000.00 300.00 300.00
1,875.00 1,750.00
3.0 Reinforced Concrete Works
3.1 Column Footing
Type 1 Cement 10 bags 280.00 2,800.00 2,800.00
Washed Sand 1 cu.m 650.00 650.00 650.00
Crushed Gravel 1 cu.m 1,000.00 1,000.00 1,000.00
12mm Ø bar 6 lengths 227.00 1,362.00 1,362.00
Tie Wire #16 1 kilos 80.00 80.00 80.00
Gravel Bedding 0.5 cu.m 1,000.00 500.00 500.00
3.2 Column (GF - 2nd Level)
Type 1 Cement 24 bags 280.00 6,720.00 6,720.00
Washed Sand 2 cu.m 650.00 1,300.00 1,300.00
Crushed Gravel 2 cu.m 1,000.00 2,000.00 2,000.00
16mm Ø bar 34 lengths 227.00 7,718.00 7,718.00
10mm Ø bar 50 lengths 159.00 7,950.00 7,950.00
Tie Wire #16 1 kilos 80.00 80.00 80.00
3.3 Column (2nd Level - Roof Beam)
Type 1 Cement 9 bags 280.00 2,520.00 2,520.00
Washed Sand 1 cu.m 650.00 650.00 650.00
Crushed Gravel 1 cu.m 1,000.00 1,000.00 1,000.00
16mm Ø bar 22 lengths 227.00 4,994.00 4,994.00
10mm Ø bar 8 lengths 159.00 1,272.00 1,272.00
Tie Wire #16 1 kilos 80.00 80.00 80.00
3.4 Second Floor Beam
Type 1 Cement 28 bags 280.00 7,840.00 7,840.00
Washed Sand 2 cu.m 650.00 1,300.00 1,300.00
Crushed Gravel 3 cu.m 1,000.00 3,000.00 3,000.00
16mm Ø bar 54 lengths 227.00 12,258.00 12,258.00
10mm Ø bar 50 lengths 159.00 7,950.00 7,950.00
Tie Wire #16 1 kilos 80.00 80.00 80.00
3.5 Roof Beam
Type 1 Cement 8 bags 280.00 2,240.00 2,240.00
Washed Sand 0.75 cu.m 650.00 487.50 487.50
Crushed Gravel 0.75 cu.m 1,000.00 750.00 750.00
16mm Ø bar 18 lengths 227.00 4,086.00 4,086.00
10mm Ø bar 18 lengths 159.00 2,862.00 2,862.00
Tie Wire #16 1 kilos 80.00 80.00 80.00
3.6 Ground Floor Slab
Premium Cement 35 bags 197.00 6,895.00 6,895.00
Washed Sand 0.5 cu.m 650.00 325.00 325.00
Crushed Gravel 0.5 cu.m 1,000.00 500.00 500.00
10mm Ø bar 14 lengths 159.00 2,226.00 2,226.00
Tie Wire #16 0.4 kilos 80.00 32.00 32.00
Gravel Bedding 1 cu.m 1,000.00 1,000.00 1,000.00
3.7 Second Floor Slab
Type 1 Cement 50 bags 280.00 14,000.00 14,000.00
 Washed Sand 4 cu.m 650.00 2,600.00 2,600.00
Crushed Gravel 8 cu.m 1,000.00 8,000.00 8,000.00
10mm Ø bar 70 lengths 159.00 11,130.00 11,130.00
Tie Wire #16 10 kilos 80.00 800.00 800.00
133,117.50
4.0 Masonry Works
4.1 Ground Floor Walls
CHB 3.75" thick 350 pcs 9.00 3,150.00 3,150.00
Premium Cement 7 bags 197.00 1,379.00 1,379.00
Pozzolan Cement 7 bags 192.00 1,344.00 1,344.00
Washed Sand 2 cu.m 650.00 1,300.00 1,300.00
10mm Ø bar 25 lengths 159.00 3,975.00 3,975.00
Tie Wire #16 2 kilos 80.00 160.00 160.00
4.2 Second Floor Walls
CHB 3.75" thick 600 pcs 9.00 5,400.00 5,400.00
Premium Cement 8 bags 197.00 1,576.00 1,576.00
Pozzolan Cement 8 bags 192.00 1,536.00 1,536.00
Washed Sand 2 cu.m 650.00 1,300.00 1,300.00
10mm Ø bar 26 lengths 159.00 4,134.00 4,134.00
Tie Wire #16 2 kilos 80.00 160.00 160.00
4.3 Plastering
Pozzolan Cement 13 bags 192.00 2,496.00 2,496.00
Fine Sand 1 cu.m 600.00 600.00 600.00
28,510.00
5.0 Formworks and Scaffolding
Phenolic Board 4 sheets 1,000.00 4,000.00 4,000.00
Coco Lumber 2" x 2" x 10' 25 lengths 83.30 2,082.50 2,082.50
Coco Lumber 2" x 3" x 10' 25 lengths 125.00 3,125.00 3,125.00
CWN #2 1 kilos 67.00 67.00 67.00
CWN #3 1 kilos 69.00 69.00 69.00
CWN #4 1 kilos 71.00 71.00 71.00
Tie Wire #16 1 kilos 80.00 80.00 80.00
9,494.50
6.0 Roof Framing
Tubular (2" x 4" x 1.5mm) 6 lengths 1,470.00 8,820.00 8,820.00
Jea Span 45 (Hat Type) 13 lengths 415.00 5,395.00 5,395.00
Angle Bar 1" x 3.5mm 3 lengths 455.00 1,365.00 1,365.00
Flat Bar 1" x 1/4 2 lengths 335.00 670.00 670.00
Welding Rod 2 kilos 150.00 300.00 300.00
10mm Ø bar 3 lengths 159.00 477.00 477.00
Blind Rivets 80 pcs 0.50 40.00 40.00
Metal Primer 0.4 gal 440.00 176.00 176.00
17,243.00
7.0 Roofing
Rib-Type Metal Roof 0.4mm (Long Span) 35 m 310.00 10,850.00 10,850.00
Wall Flashing (2.44m Standard length) 8 pcs 250.00 2,000.00 2,000.00
Box Gutter (2.44m) 3 pcs 450.00 1,350.00 1,350.00
Fascia 3 pcs 210.00 630.00 630.00
Tekscrew (2") 200 pcs 2.00 400.00 400.00
Blind Rivets 100 pcs 0.50 50.00 50.00
Silicone Sealant 2 tubes 120.00 240.00 240.00
Red Oxide Primer 0.5 liter 200.00 100.00 100.00
15,620.00
8.0 Canopy & Accent Walls
Premium Cement 20 bags 197.00 3,940.00 3,940.00
Washed Sand 2 cu.m 650.00 1,300.00 1,300.00
Crushed Gravel 3 cu.m 1,000.00 3,000.00 3,000.00
Concrete Nail 1" 1 kilos 90.00 90.00 90.00
Non Drip Epoxy 0.5 liter 740.00 370.00 370.00
8,700.00
9.0 Ceiling Works
Hardiflex 12mm 7 sheets 1,552.00 10,864.00 10,864.00
Wall Angle (2.4m) 10 lengths 50.00 500.00 500.00
Carrying Channel 12 lengths 152.00 1,824.00 1,824.00
Double Furring (6m) 9 lengths 125.00 1,125.00 1,125.00
 W-Clip double 60 pcs 6.00 360.00 360.00
Blind Rivets 150 pcs 0.50 75.00 75.00
Tox Screw 1" 60 pcs 2.00 120.00 120.00
14,868.00
10.0 Doors & Windows Installation
Solid Panel Door, Main (0.9m) D1 1 pcs 4,000.00 4,000.00 4,000.00
Door Jamb (2"x6"x0.90) 1 pcs 1,400.00 1,400.00 1,400.00
PVC Door (0.6m) D3 1 pcs 1,300.00 1,300.00 1,300.00
Glass Door 1 set 7,875.00 7,875.00 7,875.00
Hinges 9 pairs 350.00 3,150.00 3,150.00
Lever Type Door Lockset 1 pcs 645.00 645.00 645.00
Cylindrical Door Lockset 2 pcs 300.00 600.00 600.00
Cylindrical Door Lockset (PVC Door) 1 pcs 280.00 280.00 280.00
Jalousie Window (1.2x1.1) W3 1 sets 1,850.00 1,850.00 1,850.00
21,100.00
11.0 Steel Works
11.1 Stair & Terrace Railing
Tubular Steel (1" x 2") 10 lengths 945.00 9,450.00 9,450.00
Flat Bar (2" x 3.5mm) 15 lengths 470.00 7,050.00 7,050.00
Flat Bar (1 1/2" x 3.5mm) 2 lengths 330.00 660.00 660.00
Cutting Disc 2 pcs 170.00 340.00 340.00
Welding Rod 2 kilos 150.00 300.00 300.00
11.2 Stairs
Tubular Steel 2" x 6" 5 lengths 4,100.00 20,500.00 20,500.00
Angle Bar 2" x 2" x 3/16 10 lengths 985.00 9,850.00 9,850.00
Angle Bar 1.5" x 1.5" x 3/16 8 lengths 704.00 5,632.00 5,632.00
Welding Rod 3 kilos 150.00 450.00 450.00
Varnish Mahogany Finish 3 bottle 120.00 360.00 360.00
54,592.00
12.0 Plumbing Works
12.1 Sanitary Lines
PVC Sanitary Pipe 4" S600 4 lengths 450.00 1,800.00 1,800.00
PVC Sanitary Pipe 3" S600 4 lengths 340.00 1,360.00 1,360.00
PVC Sanitary Pipe 2" S600 4 lengths 180.00 720.00 720.00
PVC Elbow 4" x 90° 3 pcs 530.00 1,590.00 1,590.00
PVC Elbow 4" x 45° 3 pcs 530.00 1,590.00 1,590.00
PVC Elbow 2" x 90° 5 pcs 35.00 175.00 175.00
PVC Elbow 2" x 45° 3 pcs 27.00 81.00 81.00
PVC Wye 2" x 2" 3 pcs 27.50 82.50 82.50
PVC Wye 4" x 4" 3 pcs 745.00 2,235.00 2,235.00
PVC P-Trap 2" 3 pcs 52.50 157.50 157.50
PVC Tee (4" x 2") 2 pcs 88.40 176.80 176.80
PVC Tee (2" x 2") 3 pcs 42.00 126.00 126.00
Solvent Cement (200cc) 2 cans 130.00 260.00 260.00
12.2 Water Supply
PPR PN20 1/2" 7 lengths 290.00 2,030.00 2,030.00
PPR Coupling 7 pcs 10.00 70.00 70.00
PPR Elbow Plain 8 pcs 13.00 104.00 104.00
PPR Elbow Threaded 9 pcs 105.00 945.00 945.00
PPR Tee 7 pcs 17.00 119.00 119.00
12.3 Storm Drain
PVC Sanitary Pipe 4" S500 2 lengths 450.00 900.00 900.00
PVC Sanitary Pipe 3" S500 2 lengths 340.00 680.00 680.00
PVC Elbow 4" x 90° 2 pcs 530.00 1,060.00 1,060.00
PVC Elbow 3" x 90° 2 pcs 415.00 830.00 830.00
PVC Tee 4" x 4" 1 pcs 745.00 745.00 745.00
Solvent Cement 1 cans 130.00 130.00 130.00
12.4 Catch Basin
Pozzolan Cement 1 bags 192.00 192.00 192.00
Washed Sand 0.2 cbm 650.00 130.00 130.00
Gravel 0.2 cbm 1,000.00 200.00 200.00
10mm Ø bar 1 lengths 159.00 159.00 159.00
CHB 4" 7 pcs 9.00 63.00 63.00
18,710.80
13.0 Plumbing Fixtures and Accessories
 Watercloset and Lavatory Set with fixtures 1 sets 4,180.00 4,180.00 4,180.00
Floor Drain 1 pcs 165.00 165.00 165.00
Kitchen Sink 1 pcs 1,050.00 1,050.00 1,050.00
Shower Head and Faucet 1 pcs 1,100.00 1,100.00 1,100.00
Kichen Faucet 1 pcs 399.00 399.00 399.00
6,894.00
14.0 Septic Tank
CHB 4" 140 pcs 9.00 1,260.00 1,260.00
Cement Premium 5 bags 197.00 985.00 985.00
Pozzolan Cement 5 bags 192.00 960.00 960.00
Washed Sand 1 cbm 650.00 650.00 650.00
Gravel 1 cbm 1,000.00 1,000.00 1,000.00
Plywood (1/4) 1 sheets 375.00 375.00 375.00
Coco Lumber 2" x 2" x 10' 8 lengths 83.00 664.00 664.00
12mm Ø bar 8 lengths 227.00 1,816.00 1,816.00
10mm Ø bar 4 lengths 159.00 636.00 636.00
Tie Wire #16 0.5 kls 80.00 40.00 40.00
Clean Out 4" 2 pcs 83.00 166.00 166.00
8,552.00
11.0 Electrical Works
Panel Board (8 holes) 1 set 1,025.00 1,025.00 1,025.00
Circuit Breaker, Main 60Amp 1 pcs 310.00 310.00 310.00
Circuit Breaker, 20Amp 1 pcs 310.00 310.00 310.00
Circuit Breaker, 15Amp 2 pcs 310.00 620.00 620.00
Flexible Hose 4 m 8.00 32.00 32.00
1/2" PVC Conduit Pipe 35 lengths 85.00 2,975.00 2,975.00
Solvent Cement 2 cans 85.00 170.00 170.00
THHN Wire #12 130 m 33.00 4,290.00 4,290.00
THHN Wire #14 105 m 23.00 2,415.00 2,415.00
THHN Wire #8 2 m 78.00 156.00 156.00
Switch (2-Gang) 1 pcs 136.00 136.00 136.00
Switch (1-Gang) 1 pcs 73.00 73.00 73.00
Switch (3-Gang) 1 pcs 145.00 145.00 145.00
Switch (3-Way) 1 pcs 315.00 315.00 315.00
Convenience Outlet (Flush Type) 11 pcs 205.00 2,255.00 2,255.00
Junction Box 9 pcs 24.00 216.00 216.00
Utility Box (2" X 4") 12 pcs 21.35 256.20 256.20
Electrical Tape 4 pcs 77.00 308.00 308.00
Pinlight 10 pcs 260.00 2,600.00 2,600.00
18,607.20
15.0 Finishes - Painting Works
15.1 Walls
Skimcoat 8 bags 495.00 3,960.00 3,960.00
Elastomeric Paint - White on White 2 gallons 585.00 1,170.00 1,170.00
Elastomeric Paint - Moses 1 gallons 635.00 635.00 635.00
Elastomeric Paint - Apricot Illusion 0.7 gallons 610.00 427.00 427.00
Elastomeric Paint - Smokey Silhouette 0.7 gallons 610.00 427.00 427.00
Davies Flat White 500 5 gallons 495.00 2,475.00 2,475.00
Semi-Gloss (Tulle white) 4 gallons 635.00 2,540.00 2,540.00
Semi-Gloss (White) 1 gallons 780.00 780.00 780.00
Concrete Primer & Sealer 3 gallons 659.00 1,977.00 1,977.00
Mortaflex Waterproofing 1.5 gallons 780.00 1,170.00 1,170.00
Davies Non-Drip Epoxy 0.6 gallons 512.00 307.20 307.20
Sand Paper Grit #100 25 sheets 20.00 500.00 500.00
15.2 Ceiling
Davies Flat White 500 0.5 gallons 495.00 247.50 247.50
15.3 Doors
Sadolin 1.5 gallons 4,198.00 6,297.00 6,297.00
Lacquer Thinner 3 gallons 440.00 1,320.00 1,320.00
Sanding Sealer 3 gallons 810.00 2,430.00 2,430.00
Sand Paper Grit #120 8 sheets 20.00 160.00 160.00
15.4 Stair & Terrace Railing
Epoxy Primer Paint (Grey) 1 gallons 880.00 880.00 880.00
Epoxy Enamel Paint (Black Color) 1 gallons 760.00 760.00 760.00
15.5 Consumables
 Roller 3 pcs 140.00 420.00 420.00
Paint Brush 3 pcs 50.00 150.00 150.00
Putty Knife 5 pcs 50.00 250.00 250.00
Nylon 2 rolls 310.00 620.00 620.00
Masking Tape 6 pcs 50.00 300.00 300.00
30,202.70
16.0 Tiling Works
Tiles (60x60) 150 pcs 135.00 20,250.00 20,250.00
CR Floor & Wall Tiles (30x30) 70 pcs 32.50 2,275.00 2,275.00
Tile Grout (Floor & Wall Tiles) 5 bags 54.00 270.00 270.00
Pozzolan Cement 9 bags 192.00 1,728.00 1,728.00
Fine Sand 2 cu.m 600.00 1,200.00 1,200.00
Tile Adhesive 8 bags 250.00 2,000.00 2,000.00
27,723.00
17.0 Kitchen Counter
CHB 4" 10 pcs 9.00 90.00 90.00
Pozzolan Cement 1 bags 192.00 192.00 192.00
Washed Sand 0.1 cbm 650.00 65.00 65.00
Gravel 0.1 cbm 1,000.00 100.00 100.00
10mm Ø bar 1 length 159.00 159.00 159.00
Tiles (60x60) 2 pcs 135.00 270.00 270.00
876.00

Material and Labor Contract - PBDC

MATERIAL COST 426,535.70

LABOR COST 170,614.28
TOTAL MATERIAL AND LABOR COST 597,149.98

Prepared by: Approved by:

Juan Basil R. Gutib

ENGR. JAY VINCENT A. RUBIO, RMP Owner