Project: A PROPOSED TWO STOREY RESIDENTIAL BUILDING

Location: BLOCK 8, LOT 18-B (PSD-04-179742), BRGY. AYUTI, LUCBAN, QUEZON

Owner: ELLIEZER EZRA A. OBMERGA

BILL OF MATERIALS
I. EARTH WORKS:
1 51.70 cu.m. Excavation 380.00 /cu.m. 19,646.00
2 31.02 cu.m. Backfilling 350.00 /cu.m. 10,857.00
3 1.00 lot Compactor 15,000.00 /lot 15,000.00
II. CONCRETE, MASONRY & SCAFFOLDING WORKS:
1 503.00 bags Portland Cement 255.00 /bag 128,265.00
2 26.00 cu.m. Gravel, 3/4 1,350.00 /cu.m. 35,100.00
3 37.00 cu.m. Sand (S-1) 1,350.00 /cu.m. 49,950.00
4 258.00 pcs RSB 12 mm x 6m 205.00 /pc 52,890.00
5 417.00 pcs RSB 10 mm x 6m 150.00 /pc 62,550.00
6 5.00 rolls G.I. Wire #16 2,300.00 /roll 11,500.00
7 2,100.00 pcs CHB #5 17.00 /pc 35,700.00
8 567.00 pcs CHB #4 16.00 /pc 9,072.00
9 80.00 sheets Phenolic Board, 1/2 x 4x8 750.00 /sht 60,000.00
10 20.00 sheets Marine Plywood, 1/4 x 4x8 480.00 /sht 9,600.00
11 15.00 pc Metal Cutting Disc 14" 380.00 /pc 5,700.00
12 400.00 pcs Coco Lumber 2"x3"x12' 108.00 /pc 43,200.00
13 500.00 pcs Coco Lumber 2"x2"x12' 84.00 /pc 42,000.00
14 1.00 box Assorted CWN 1,050.00 /box 1,050.00
15 5.00 kg Concrete Nail 4" 90.00 /kg 450.00
16 1.00 m Welded Wire 83.00 /m 83.00
III. CEILING & WOOD WORKS:
1 18.00 sheets Hardiflex Boards 3.5mmx4'x8' 480.00 /sht 8,640.00
2 66.00 pcs C Furrings 105.00 /pc 6,930.00
3 24.00 pcs C Channels 135.00 /pc 3,240.00
4 11.00 pcs Wall Angles 55.00 /pc 605.00
5 100.00 pcs W-Clip 8.00 /pc 800.00
6 700.00 pcs Gypsum Board Screw 1.50 /pc 1,050.00
IV. DOORS & WINDOWS:
1 1.00 set Swing-type Panel Door w/Jambs (0.90) 9,500.00 /set 9,500.00
2 1.00 set Swing-type Panel Door w/Jambs (0.70) 4,500.00 /set 4,500.00
3 2.00 set Sliding Door w/Jambs (0.80) 7,500.00 /set 15,000.00
4 1.00 set PVC Flush Door w/ Jambs (0.60x2.10) 2,300.00 /set 2,300.00
5 1.00 lot Aluminum-framed Sliding Windows 55,000.00 l.s. 55,000.00
V. PLUMBING FIXTURES & INSTALLATIONS:
1 1.00 set Water Closet w/Lavatory, Tissue-paper 23,500.00 /set 23,500.00
2 1.00 set Shower heads and Valves 3,000.00 /set 3,000.00
3 5.00 pcs Faucets 1,500.00 /pc 7,500.00
4 1.00 set Stainless Kitchen Sink 6,200.00 /set 6,200.00
5 1.00 lot Sewer and Storm Drain Lines 30,000.00 /lot 30,000.00
6 1.00 lot Cold Water Lines 12,000.00 /lot 12,000.00
VI. ELECTRICAL INSTALLATIONS:
1 1.00 lot Wires and Cables 10,000.00 /lot 10,000.00
2 1.00 lot Panel Board and Circuit Breakers 12,000.00 /lot 12,000.00
3 1.00 lot Switches and Outlets 6,000.00 /lot 6,000.00
4 1.00 lot Electrical Conduits 6,000.00 /lot 6,000.00
5 1.00 lot Lighting Fixtures 6,000.00 /lot 6,000.00
6 1.00 lot Conduit Fittings and Boxes 5,600.00 /lot 5,600.00
7 1.00 lot Entrance Line and Grounding 23,500.00 /lot 23,500.00
VII. PAINTING& FINISHING WORKS
1 1.00 lot Painting Works 60,000.00 /lot 60,000.00

MATERIAL COST 911,478.00

LABOR COST 410,165.10
CONTINGENCIES 63,803.46
TOTAL BUILDING COST 1,385,446.56