May 11, 2024

Mr. Ahmed Alsayed Mohamad Alsayed Abdul Rahman Al Hashmi

Consultant: Sharjah Engineering Consultant

Our Ref: SEC/ L002/2024-R02

Const. of Proposed Building (G + 4 typ), On Plot No. 466 Mulk, at Al Mahatah,

Al Qasimia, Sharjah, UAE.

Client: Mr. Ahmed Alsayed Mohamad Alsayed Abdul Rahman Al Hashmi

Subject: BOQ submission

Respected Sir,

We are pleased and honored to submit our best Revised offer for Construction,
Completion and handing over to the defect’s liability period of the said project,
subject to the following conditions:

Total Tender Price (Excluded Vat):

AED 3,530,765.00
(UAE Dirham’s Three Million Five Hundred Thirty Thousand Seven Hundred Sixty Five
Dirham Only).

Note:
Included All Items As Per BOQ.
 Exclusions:

1. All permanent connection fees.

2. Any Authorities payment.

3. Rerouting of the existing services or any existing public utilities.

4. Demolition or removal of any existing services or structures.

5. Any works outside the plot limits.

6. Vat tax or any other taxes that may be imposed by Government Authorities.

7. Any item not mentioned or included in our BOQ.

We hope that our offer gets your satisfaction and acceptance, and looking forward to
working with your esteemed firm in due course.

Thanks and Best Regards,

For, M/s Abraj Alrakhaa Bldg. Cont L.L.C.

Owner : AHMAD ALSAYED MOHAMAD ALSAYED ABDUL RAHMAN AL HASHMI

Project : PROPOSED BUILDING (G+4 TYP)

Areaa : AL MAHATAH - AL QASIMIA

Plot No : 466 MULK

Period of construction = ( …...... months)

S.No. Description Unit Quantity Offer rate Amount

A ) Mobalisation
1 L.S 1.00 65000.00 65,000.00
B ) Providing a Watchman and Generator and Scaffolding for the site until the completion
of the work in the site And everything that the site requires

TOTAL OF (1) 65,000.00

2 Sub structure works

Dewatering Works L.S 1 Excluded

Shoring Works L.S 1 Excluded

Excavation M3 647 10 6,470

Road base M3 56 70 3,920

P.C.C for footing , TB , Solid block M3 33 450 14,850

R.C.C for Raft M3 127 1,100 139,700

R.C.C for strap beam/Tie Beam M3 23 1,200 27,600

R.C.C for Retaining Wall M3 N/A

R.C.C for Neck Column M3 18 1,200 21,600

R.C.C for Step M3 1 1,200 1,200

R.C.C for Water Tank M3 24 1,200 28,800

Floor Concrete with BRC mesh M3 25 650 16,250

Polythene sheet L.S 1 2,500 2,500

Refilling with excavated material M3 540 10 5,400

Refilling with imported material M3 230 12 2,760

Removing excess excavated sand L.S 1 2,000 2,000

Stone Coloumn Work L.S 1 95,000 95,000

Antitermite control L.S 1 2,906 2,906

TOTAL OF (2) 370,956.00

3 Super structure

R.C.C for Column M3 186 1,250 232,500

R.C.C for Slab M3 267 1,250 333,750

R.C.C for Beam M3 22 1,250 27,500

R.C.C for Lintel + Parapet M3 36 1,250 45,000

R.C.C for stair case M3 22 1,250 27,500

RCC For Decoration + Upstand M3 3 1,000 3,000

TOTAL OF (3) 669,250.00

4 Block Work

10 cm thick hollow block work M2 800 75 60,000

15 cm thick hollow block work M2 80 Included

20 cm thick Solid block M2 175 90 15,750

20 cm thick hollow block work M2 638 80 51,040

20 cm thick insulated block ( Thermal ) M2 900 90 81,000

TOTAL OF (4) 207,790.00

1/5
S.No. Description Unit Quantity Offer rate Amount

5 Plaster works
1 L.S 1.00 65000.00 65,000.00
Plaster for all internal walls for building includid ( OTS - Parpet ) M2 4,450 28 124,600

Plaster for external wall for building M2 1,420 35 49,700

TOTAL OF (5) 174,300.00

6 External Finishes (Supply and fix by Contractor)

Stone Cladding WORKS 60 dhs / m2 (Supply and fix by Contractor) M2 198 120 23,760

Stone Cladding WORKS 30 dhs / l.m (Supply and fix by Contractor) L.M

GRANITE ( 150 dhs / M2 supply ) (Supply and fix by Contractor) M2 18 200 3,600

Stone Finish Paint For external wall for building M2 1,232 30 36,960

Epoxe Finish Paint For Parpet and OTS ( Inside ) M2 188 30 5,640

Interlock 8 cm tile 30 dhs/m2 Supply M2 160 60 9,600

Interlock 6 cm tile 20 dhs/m2 Supply M2 0

Kerb stone 15 dhs / l.m Supply L.M 80 40 3,200

Sign board Excluded

GRC PS 1 15,000 15,000

TOTAL OF (6) 97,760.00

7 All Floor Finishes (Supply and fix by Contractor)

Granite & Marble & Ceramic for ( Entrance - Ramp - LOBBY - Lift floor ) G.F
M2 20 180 3,600
(Granite supply 120/m2)

Granite & Marble Steps for Main entracnce ( G.F ) (Granite supply 110/lm) L.M 3 150 450

Ceramic tiles for ( bath rooms - kitchens - Garbage room ) G.F - T.F (ceramic tile supply 25/m2) M2 198 70 13,860

Granite Ceramic tiles for All halls & bed rooms, balcony ( GF - TF ) (ceramic tile supply 25/m2) M2 544 70 38,080

ceramic tiles for service rooms ( GF - TF ) (ceramic tile supply 25/m2) M2 92 70 6,440

ceramic tiles Watch man room ( G.F ) (ceramic tile supply 25/m2) M2 9 70 630

Ceramic tiles for Shops ( G.F ) (ceramic tile supply 25/m2) M2 80 70 5,600

Granite & Marble & Ceramic for tiles for Corridors between apartments ( T.F )
M2 55 150 8,250
(Marble supply 100/m2)

Ceramic tiles for O.TS (ceramic tile supply 25/m2) M2 4 70 280

Granite & Marble & Ceramic tiles for All staircase ( G F - TF ) (Marble supply 100/lm) L.M 135 150 20,250

Granite & Marble & Ceramic tiles for All staircase ( G F - TF ) landing (Marble supply 100/m2) M2 34 150 5,100

TOTAL OF (7) 102,540.00

8 All skirting Finishes (Supply and fix by Contractor)

Ceramic tile skirting (supply 7/Lm) L.M 892 15 13,380

Graniti / Marble tile skirting (supply 15/Lm) L.M 120 25 3,000

Graniti / Marble Threshold (supply 60/Lm) L.M 80 60 4,800

TOTAL OF (8) 21,180.00

2/5
S.No. Description Unit Quantity Offer rate Amount

9 All Wall Finishes (Supply and fix by Contractor)

1 L.S 1.00 65000.00 65,000.00
Granite & Marble & Ceramic for ( Entrance - Ramp - LOBBY - Lift floor ) G.F
M2 54 85 4,590
(Ceramic supply 35/m2)

Ceramic tiles for bathrooms & kitchens & Garbage room ( G F - TF )

M2 1,040 80 83,200
(ceramic tile supply 30/m2)

Granite & Marble & Ceramic tiles for All staircase ( G F - TF )

M2 932 85 79,220
(ceramic tile supply 30/m2)

Granite & Marble & Ceramic for tiles for Corridors between apartments ( T.F )
M2 150 85 12,750
(ceramic tile supply 30/m2)

Emulsion paint for All internal walls of the building As to drawings & specifications. M2 2,274 20 45,480

Epoxe Finish For Parpet and OTS ( Inside ) M2 Included

TOTAL OF (9) 225,240.00

10 Ceiling finish - (G F+TF)

NATIONAL HITEC M2 0

600x600*12mm PVC Vinyl Coated gypsum tile for shops ( G.F ) M2 80 80 6,400

Gypsum Board 12mm thickM2 including bulk head for entrance , lobby , corridor ( G.F ) M2 23 95 2,185

600x600*12mm PVC Vinyl Coated gypsum tile for bathroom , kitchen ( GF - TF ) M2 190 80 15,200

Gypsum Board 12mm thickM2 including bulk head for Corridors between apartments ( TF ) M2 55 95 5,225

Supply and installation of Corniche for All room and halls ( GF - TF ) L.M 510 30 15,300

Bulkhead ( GF - TF ) L.M - - Included

TOTAL OF (10) 44,310.00

11 Joinery and wood work .

Main door for FLATS 2000 Dhs / door (supply & fix price) Nos 12 2,000 24,000

All bed room + halls door 1500 Dhs /door (supply & fix price) Nos 17 1,500 25,500

Kitchen door 1500 dhs/door (supply & fix price) Nos 12 1,500 18,000

Bathroom door 1500 dhs/door (supply & fix price) Nos 29 1,500 43,500

stair case door 2000 Dhs/door (supply & fix price) Nos 7 2,000 14,000

wathc man door 1500 dhs/door (supply & fix price) Nos 1 1,500 1,500

TOTAL OF (11) 126,500.00

12 Kitchen Cabinet

Bottom (Bottom & top)= 600 dhs / L.M supply L.M 60 850 51,000

TOTAL OF (12) 51,000.00

3/5
S.No. Description Unit Quantity Offer rate Amount

13 All Aluminium And Glass works

1 All Aluminium And Glass & Aluminum Louver works L.S 1

1.00 92,000
65000.00 92,000
65,000.00

ALL SHOP DOORS (GF) L.S 1 44,000 44,000

Main door ( BUILDING ENTRANCE ) L.S 1 5,700 5,700

ALL SERVICES DOORS (GF) L.S 1 72,500 72,500

ALL SERVICES DOORS (TF) L.S 1 included

Iron staircase at OTS ( Including OTS cover ) L.S 1 2,750 2,750

Iron staircase For Service rooms on the roof of the building L.S 1 1,850 1,850

Hand rail for stair case = 0 dhs / L.M supply L.M 36 680 24,480

Railing Works In The Elevations = 0 dhs / L.M supply L.M 40 680 27,200

TOTAL OF (13) 270,480.00

14 Roofing & Water Proofing

Water proofing system for Concrete L.S 1 6,500 6,500

Water proofing system for Solidblock L.S 1 3,400 3,400

water proofing sys.for the roof as spec. M2 295 105 30,975

water proofing sys.for the External walls ( bitumen paint ) M2 198 13 2,574

water proofing for bath & kitchen & balcony L.S 1 15,000 15,000

Water stops L.S 1 1,400 1,400

water proofing forunder grounf water tank ( Membrane from the outside ) L.S 53 90 4,770

G.R.P ling for under grounf water tank L.S 108 80 8,640

TOTAL OF (14) 73,259.00

15 Garbage chute

Supply and installation Garbage chute L.S 1 25,000 25,000

TOTAL OF (15) 25,000.00

16 Lift works

Supply and installation Lift works L.S 1 100,000 100,000

Civil work For Lift + With the provision of services to the subcontractor L.S 1.00 7,000.00 7,000

TOTAL OF (16) 107,000.00

17 All Electrical works

Supply and installation All Electrical works L.S

Exhaust fan For bathrooms and kitchens L.S

Light Fittings ( fixing only ) L.S

1.00 240,000.00 240,000.00
Civil work For Ceiling fans ( supply by owner - fixing by contracting ) L.S

Civil work for CCTV & Satellite & intercom for all floors L.S

Supply and installation ETISALAT WORKS L.S

Light Fittings = 20,000 dhs ( Buying price ) L.S 1.00 20,000.00 20,000
Transformer & Main Cable & Generato & Camera cctv & intercom (CCTV
PS 1.00 10,000.00 10,000
and Intercome only)

TOTAL OF (17) 270,000.00

18 Fire Fighting & Fire Alarm

Supply and installation Fire Fighting & Fire Alarm Work L.S 1 140,000 140,000

Civil work For Fire Fighting & Fire Alarm + With the provision of services to the subcontractor L.S 1 20,000 20,000

TOTAL OF (18) 160,000.00

4/5
S.No. Description Unit Quantity Offer rate Amount

19 Plumbing & Drainage works

1 L.S 1.00 65000.00 65,000.00
Supply and installation Plumbing works L.S 1 50,000 50,000

Supply and installation Drainage works L.S 1 35,000 35,000

Supply and installation Water tanks (G.R.P) 2 Tank L.S 1 17,500 17,500

Supply and installation water pumps L.S 1 15,000 15,000

Supply and installation water heaters L.S 1 12,500 12,500

Supply and installation manholes works ( Including civil works and covers ) L.S 1 18,000 18,000

All Sanitary Fittings ( Large bathroom ) Including Accessories& Mixers & Laundry counters ( supply
L.S 1 3,000 3,000
by owner - fixing by contracting )

All Sanitary Fittings ( Small bathroom ) Including Accessories& Mixers & Laundry counters ( supply
L.S 1 3,000 3,000
by owner - fixing by contracting )

All Sanitary Fittings ( For Shops ) Including Accessories& Mixers & Laundry counters ( supply by
L.S 1 1,200 1,200
owner - fixing by contracting )

TOTAL OF (19) 155,200.00

20 miscellaneovs item As to drawings & specifications.

Internal Signage L.S 1 3,000 3,000

Garbage trolly (1 no) L.S 1 7,000 7,000

TOTAL OF (20) 10,000.00

21 A/C Work Type

Supply and installation A/C Work L.S 1.00 250,000.00 250,000

Civil work for A/C work + With the provision of services to the subcontractor L.S 1 15,000 15,000

TOTAL OF (21) 265,000.00

22 Gas System

Supply and installation Gas works L.S 1 35,000 35,000

TOTAL OF (22) 35,000.00

23 Cleaning & Hand over & Levelling.

Cleaning & Hand over & Levelling Work L.S 1 4,000 4,000

TOTAL OF (24) 4,000.00

TOTAL 3,530,765

The contractor should add any item if it is not mentioned in the table of quantities or the price will be included if it is not mentioned

Item Type Item price

TOTAL

Final Total 3,530,765.00

Building Areat ( square foot ) 13,910.00

Average price per ( square foot ) 253.83

5/5