Chapter 1 Basic Concepts & Product Cost Sheet
Chapter 1 Basic Concepts & Product Cost Sheet
=
000 , 50 , 7 . Rs
000 , 50 , 4 . Rs
100
= 60% of Direct Wages of 1989-
90.
= 60% of Rs. 7,50,000
= Rs. 4,50,000.
2. Administrative Overhead = Percentage of Works
Cost
(to be charged during 1989-90)
=
89 1988 of t cos Works
89 1988 of overhead istrative min Ad
=
000 , 00 , 21 . Rs
000 , 20 , 4 . Rs
x 100
= 20% of works cost of 1989-90
= 20% of Rs. 24,00,000
= Rs. 4,80,000
3. Selling and Distribution Overhead = Percentage of Works
Cost
(to be charged during 1989-90)
Selling and Distribution
=
89 1988 of t cos Works
89 1988 of Overhead
x
100
=
000 , 00 , 21 . Rs
000 , 25 , 5 . Rs
x 100
= 25% of Works Cost of 1989-90
= 25% of Rs. 24,00,000
1.33
Cost Accounting
= Rs. 6,00,000
Total Selling and Distribution Overhead including 15% increase
=Rs. 6,00,000+15% of
Rs. 6,00,000 = Rs. 6,90,000.
4. Profit (for 1989-90)
At the rate of profit of 1988-89
=
value Sales
ofit Pr
x 100
=
000 , 54 , 36 . Rs
000 , 09 , 6 . Rs
x 100
1.34
Basic Concepts & Product Cost Sheet
Rs. 36,54,000
= 16.67% of Sales Value
= 20% of Cost of Sales
= 20% of Rs. 35,70,000 = Rs.
7,14,000
Question 32
The books of Adarsh Manufacturing Company present the
following data for the month of April, 1992.
Direct labour cost Rs. 17,500 being 175% of works overheads.
Cost of goods sold excluding administrative expenses Rs. 56,000.
Inventory accounts showed the following opening and closing
balance:
April 1 April 30
Rs. Rs.
Raw materials 8,000 10,600
Works in progress 10,500 14,500
Finished goods 17,600 19,000
Other data are : Rs.
Selling expenses 3,500
General and administration expenses 2,500
Sales for the month 75,000
You are required to
(i) Compute the value of materials purchased
(ii) Prepare a cost statement showing the various elements of
cost and also the profit earned.
Answer
(i) Computation of the value of materials purchased
Rs.
Cost of goods sold 56,000
Add: Closing stock of finished goods 19,000
Less: Opening stock of finished goods
75,000
17,600
1.35
Cost Accounting
Cost of goods manufactured 57,400
Add: Closing stock of works-in-progress 14,500
71,900
Less: Opening stock of work-in-progress
Works Cost
10,500
61,400
Less: Factory Overhead:
,
_
% 5 . 87
t cos Total 80,000
Question 37
Distinguish between Controllable and Uncontrollable costs.
(May, 2003, 2 marks)
Answer
Controllable costs and Uncontrollable costs: Direct costs
comprising of direct labour, direct material, direct expenses and
some of the overheads are generally controllable by shop floor
management.
Uncontrollable costs are those costs which cannot be influenced
by the action of a specified member of an undertaking e.g. share to
tool room expenditure which is apportioned to machine shop is not
to be controlled by the machine shop foreman.
Question 38
A manufacturing company has an installed capacity of 1,20,000
units per annum. The cost structure of the product manufactured is
as under:
Rs.
(i) Variable cost per unit -
Materials 8
Labour (Subject to a minimum of Rs. 56,010 per
month)
8
1.50
Basic Concepts & Product Cost Sheet
Overheads 3
1.51
Cost Accounting
(ii) Fixed overheads Rs. 1,68,750 per annum
(iii) Semi-variable overheads Rs. 48,000 per annum at 60%
capacity, which increase by Rs. 6,000 per annum for
increase of every 10% of the capacity utilisation or any
part thereof, for the year as a whole.
The capacity utilisation for the next year is estimated at 60% for
two months, 75% for six months and 80% for the remaining part
of the year. If the company is planning to have a profit of 25%
on the selling price, calculate the selling price per unit. Assume
that there are no opening and closing stocks.
(Nov, 1997, 12 marks)
Answer
Statement of Selling Price and Profit
Rs.
Material 7,12,000
89,000 units x Rs. 8 p.u.
(Refer to working note 1)
Labour cost 7,28,000
(Refer to working note 2)
Variable overheads 2,67,000
(89,000 units x Rs. 3)
Semi-variable overheads 60,000
(Refer to working note 3)
Fixed overheads 1,68,750
Total cost 19,35,750
Add: Profit @ 25% of selling price or
33-1/3% on cost 6,45,250
Total sales value 25,81,000
Selling price per unit 29.00
(Rs. 25.81.000/89,000 units)
Working notes
1. Capacity utilisation (for the next year)
60% of capacity for first two months = 2 months6,000
units = 12,000 units
1.52
Basic Concepts & Product Cost Sheet
75% capacity for next six months = 6 months
7,500 units = 45,000 units
80% of capacity for the remaining four months = 4 months
8,000 units = 32,000 units
Total capacity utilisation
89,000 units
Capacity utilisation =
100
units 000 , 20 , 1
units 000 , 89
= 74-1/6 %
2. Calculation of labour cost (subject to a minimum of Rs. 56,000
p.m.)
Rs.
Labour cost of first two months
12,000 units x Rs. 8 = Rs. 96,000
But minimum here is 1,12,000
Labour cost of next six months
45,000 units x Rs. 8 = Rs. 3,60,000 3,60,000
Labour cost of last four months
32,000 units x Rs. 8 2,56,000
Total labour cost 7,28,000
3. Calculation of semi-variable overheads (per annum):
Rs.
Semi-variable overheads 48,000
at 60% capacity
Semi-variable overheads for
additional
14-1/6% capacity are the same as
that for
20% of the capacity utilisation for
the whole year
12,000
60,000
Question 39
The following figures are extracted from the Trial Balance of
Gogetter Co. on 30
th
September, 1986:
1.53
Cost Accounting
Rs. Rs.
Inventories :
Finished Stock 80,000
Raw Materials 1,40,000
Work-in-Process 2,00,000
Office Appliances 17,400
Plant & Machinery 4,60,500
Buildings 2,00,000
Sales 7,68,000
Sales Return and Rebates 14,000
Materials Purchased 3,20,000
Freight incurred on Materials 16,000
Purchase Returns 4,800
Direct Labour 1,60,000
Indirect Labour 18,000
Factory Supervision 10,000
Repairs and Upkeep Factory 14,000
Heat, Light and Power 65,000
Rates and Taxes 6,300
Miscellaneous factory expenses 18,700
Sales commission 33,600
Sales Travelling 11,000
Sales Promotion 22,500
Distribution DepttSalaries and
Expenses
18,000
Office Salaries and Expenses 8,600
Interest on Borrowed Funds 2,000
Further details are available as
follows:
(i) Closing Inventories :
Finished Goods 1,15,000
1.54
Basic Concepts & Product Cost Sheet
Raw Materials 1,80,000
Work-in-Process 1,92,000
(ii) Accrued expenses on
Direct Labour 8,000
Indirect Labour 1,200
Interest on Borrowed Funds 2,000
(iii) Depreciation to be provided
on:
Office Appliances 5%
Plant and Machinery 10%
Buildings 4%
(iv) Distribution of the following costs:
Hear, Light and Power to Factory, Office and Distribution in the
ratio 8:1:1.
Rates and Taxes two-thirds to Factory and one-third to Office.
Depreciation on Buildings to Factory, Office and Selling in the
ratio 8:1:1.
With the help of the above information, you are required to
prepare a condensed profit and loss statement of Gogetter Co.
for the year ended 30
th
September, 1986 along with supporting
schedules of:
(i) Costs of Sales.
(ii) Selling and Distribution Expenses,
(iii) Administration Expenses.
Answer
Profit and Loss Statement of Gogetter Company
for the year ended 30
th
September, 1986
Rs. Rs.
Gross Sales 7,68,000
Less : Returns 14,000 7,54,000
Less: Cost of Sales 7,14,020
Refer to Schedule (i)
1.55
Cost Accounting
Net Operating Profit: 39,980
Less: Interest on Borrowed Funds, 4,000
Net Profit. 35,980
(i) Schedule of Cost of Sales
Rs. Rs.
Raw Material 1,40,000
(Inventory op. Balance)
Add: Material Purchased 3,20,000
Freight on Material 16,000
Less: Purchase Returns 4,800 3,31,200
Less: Closing Raw Material
Inventories 1,80,000
Material used in production 2,91,200
Direct Labour 1,68,000
Factory Overheads
Indirect Labour 19,200
Factory Supervision 10,000
Repairs and Factory Upkeep 14,000
Heat, Light and Power 52,000
Rates and Taxes 4,200
Miscellaneous Factory
Expenses
18,700
Depreciation of Plant 46,050
Depreciation of Buildings 6,400 1,70,550
Gross Works Cost 6,29,750
Add: Opening work-in-process
Inventory
2,00,000
8,29,750
Less: Closing work-in-process
Inventory
1,92,000
1.56
Basic Concepts & Product Cost Sheet
Works Cost 6,37,750
Add: Administration Expenses
[See Schedule (iii)]
18,870
Total Cost of output 6,56,620
Add: Opening Finished Goods
Inventory
80,000
7,36,620
Less: Closing finished goods
inventory
1,15,000
Cost of production of goods
sold
6,21,620
Add: Selling and Distribution
Expenses
92,400
[See Schedule (ii)]
Cost of Sales 7,14,020
1.57
Cost Accounting
(ii) Schedule of Selling and Distribution
Expenses
Rs.
Sales Commission 33,600
Sales Travelling 11,000
Sales Promotion 22,500
Distribution Deptt.- Salaries and Expenses 18,000
Heat, Light and Power 6,500
Depreciation of Buildings 800
92,400
(iii) Schedule of Administration
Expenses
Rs.
Office Salaries and Expenses 8,600
Depreciation of Office Appliances 870
Depreciation of Buildings 800
Heat, Light and power 6,500
Rates and Taxes 2,100
18,870
Question 40
The cost structure of an article the selling price of which is Rs.
45,000 is as follows:
Direct Materials 50%
Direct Labour 20%
Overheads 30%
An increase of 15% in the case of materials and of 25% in the cost
of labour is anticipated. These increased costs in relation to the
present selling price would cause a 25% decrease in the amount of
profit per article.
Your are required
(1) To prepare a statement of profit per article at present, and
(2) The revised selling price to produce the same percentage of
profit to sales as before.
Answer
1.58
Basic Concepts & Product Cost Sheet
Working Notes
1. Let x be the total cost and y be the profit for an article whose
selling price is Rs. 45,000
Hence x + y =Rs. 45,000 (A)
1.59
Cost Accounting
2. Statement Showing Present and anticipated
cost per article
Item Present
Cost
Increase Anticipated
cost
Rs. % Rs. Rs.
(1) (2) (3) (4) (5)=(2) +
(4)
Direct Material
Cost
0.5x 15 0.075x 0.575x
Direct Labour 0.2x 25 0.050x 0.250x
Overheads 0.3x -- -- 0.300x
x 0.125x 1.125x
3. The increase in the cost of direct material and direct labour has
reduced the profit by 25 per cent (as selling price remained
unchanged). The increase is cost and reduction in profit can be
represented by the following relation:
1.125x + 0.75y = Rs. 45,000 (B)
4. On solving relations (A) and (B) as obtained under working notes
1 and 3 above we get.
We get
x = Rs. 30,000
y = Rs. 15,000
(a) Present Statement of Profit Per Article
Rs. Rs.
Direct Material Cost 0.5x 15,000
Direct Labour Cost 0.2x 6,000
Overheads 0.3x 9,000
Total Cost 30,000
Profit 15,000
Selling Price 45,000
Note: Profit as a percentage of Cost Price = 50%
(Rs. 15,000/Rs. 30,000) x 100
Profit as a percentage of Selling Price = 33-1/3%
1.60
Basic Concepts & Product Cost Sheet
(Rs. 15,000/Rs. 45,000) x 100
1.61
Cost Accounting
(b) Statement of Revised Selling Price
Rs. Rs.
Direct Material Cost 0.575x 17,250
Direct Labour Cost 0.250x 7,500
Overheads 0.300x 9,000
Total Anticipated Cost 33,750
Profit (33-1/3% of selling price) 16,875
Selling Price 50,625
(Rs. 33,750 x 100) 66.66
Question 41
Two workmen, Vishnu and Shiva, produce the same product
using the same material. Their normal wage rate is also the same.
Vishnu is paid bonus according to the Rowan system, while Shiva is
paid bonus according to the Halsey system. The time allowed to
make the product is 100 hours. Vishnu takes 60 hours while Shiva
takes 80 hours to complete the product. The factory overhead rate
is Rs. 10 per man-hour actually worked. The factory cost for the
product for Vishnu is Rs. 7,280 and for Shiva it is Rs. 7,600.
You are required:
(a) to find the normal rate of wages;
(b) to find the cost of materials ;
(c) to prepare a statement comparing the factory cost of the
products as made by the two workmen.
Answer
Working Notes
1. Let X be the Cost of material and Y be the normal rate of wages
per hour.
Factory Cost of Workman Vishnu
Rs.
Material Cost X
Wages 60Y
Bonus 24Y
1
]
1
100
60 x 40
Y
Overheads 600
i.e. X + 60Y + 24Y + Rs. 600 = Rs.
1.62
Basic Concepts & Product Cost Sheet
7,280
Or X + 84Y = Rs. 6,680
(i)
Factory Cost of Workman Shiva
Rs.
Material Cost X
Wages 80Y
Bonus 10Y
1
]
1
100
50 x 20
Y
Overheads 800
i.e. X+ 80Y + 10Y + Rs. 800=Rs.
7,600
Or X + 90Y = Rs. 6,800 (ii)
2. On solving the above relations (i) and (ii), the value of X and Y
comes to Rs. 500/- and Rs.20 per hour.
3. Bonus paid to Vishnu = 24Y = Rs. 480
Bonus paid to Shiva = 10Y = Rs. 200
(a) The normal rate of wages comes to Rs. 20/- per hour
(Refer to Working Notes (i) and (ii)
(b) The cost of material comes to Rs. 5,000 on substituting
the value of Y in either of the above relations (i) or (ii).
(c) Comparative Statement of the Factory
Cost of the
product made by the two workmen.
Vishnu Shiva
Rs. Rs.
Material cost 5,000 5,000
Direct Wages 1200
(60 x Rs. 20)
1,600
(80 x Rs.
20)
Bonus 480 200
(Refer to Working Note (3)
Factory overhead 600 800
Factory cost 7,280 7,600
Question 42
1.63
Cost Accounting
A Ltd. Co. has capacity to produce 1,00,000 units of a product
every month Its works cost at varying levels of production is as
under:
Level Works cost
per unit
Rs.
10% 400
20% 390
30% 380
40% 370
50% 360
60% 350
70% 340
80% 330
90% 320
100% 310
Its fixed administration expenses amount to Rs. 1,50,000 and
fixed marketing expenses amount to Rs. 2,50,000 per month
respectively. The variable distribution cost amounts to Rs. 30 per
unit.
It can market 100% of its output at Rs. 500 per unit provided it
incurs the following further expenditure:
(a) It gives gift items costing, Rs. 30 per unit of sale;
(b) It has lucky draws every month giving the first prize of Rs.
50,000; 2
nd
prize of Rs. 25,000 3
rd
prize of Rs. 10,000 and three
consolation prizes of Rs, 5,000 each to customers buying the
product.
(c) It spends Rs. 1,00,000 on refreshments served every month to
its customers;
(d) It sponsors a television programme every week at a cost of Rs.
20,00,000 per month.
It can market 30% of its output at Rs. 550 per unit without incurring
any of the expenses referred to in (a) to (d) above.
Advise the company on its course of action. Show the supporting
cost sheets.
(Nov, 1998, 12 marks)
Answer
Cost Sheet (for the month)
Level of capacity 30% 100%
1.64
Basic Concepts & Product Cost Sheet
Level of output Produce
(Units)
30,000 1,00,000
Per Unit
(Rs.)
Total
(Rs.)
Per
Unit
(Rs.)
Total
(Rs.)
Works cost 380.00 1,14,00.
000
310,00 3,10,00,
000
Add: Fixed administration
expenses
5.00 1,50,000 1.50 1,50,000
Cost of production 385.00 1,15,50,
000
311,50 3,11,50,
000
Add: Fixed marketing
expenses
8.33 2,50,000 2.50 2,50,000
Add: Variable distribution
cost
30.00 9,00,000 30.00 30,00,00
0
Add: Special cost
Gift items cost 30.00 30,00,00
0
Customers prizes 1.00 1,00,000
Refreshments 1.00 1,00,000
Television programme
sponsorship cost
20.00 20,00,00
0
Cost of sales 423.33 1,27,00,
000
396.00 3,96,00,
000
Profit 126.67 23,00,00
0
104.00 1,04,00,
000
Sale revenue 550.00 1,50,00,
000
500.00 5,00,00,
000
Advise to the company about the course of action to be taken.
The profit of A Ltd. Co. is more by Rs. 81 lacs (Rs. 104 lacs Rs.
23 lacs), if uses its capacity to produce 1,00,000 units of a product
per month. Hence, it is advisable to the Company to produce
1,00,000 units and incur the special costs for the marketing of its
100% output.
Question 43
Conversion Cost and Added Value.
1.65
Cost Accounting
Answer
Conversion cost is the production cost excluding the cost of
direct material (but including the cost resulting fro variations in
direct material, weight or volume) of producing partly or fully
finished products. In other words, conversion cost of finished
product or work in-progress is comprised of direct labour and the
manufacturing overhead.
Added value means the charge in market value resulting from an
alteration in the form, location or availability of a product of service,
excluding the cost of bought out materials or services. Unlike
conversion cost, it includes profit.
Question 44
A re-roller produced 400 metric tons of M.S. bars spending Rs.
36,00,000 towards materials and Rs. 6,20,000 towards rolling
charges. Ten percent of the output was found to be defective,
which had to be sold at 10% less than the price for good production.
If the sales realization should give the firm an Overall profit of
12.5% on cost, find the selling price per metric ton of both the
categories of bars. The scrap arising during the rolling process
fetched a realization of Rs. 60,000.
(6 Marks)
Answer
Computation of Selling Price
Rs.
Cost of Materials 36,00,00
0
Less: Scrap 60,000 Rs. 35,40,00
0
Rolling charges 6,20,000
Total cost 41,60,00
0
Add Profit (12.5% on cost) 5,20,000
Sales value Rs. 46,80,00
0
1.66
Basic Concepts & Product Cost Sheet
Output (effective)
360 tons +
10
9
40 tons = 396 tons
Selling price per MT of good output
= Rs. 46,80,000/396
= Rs. 11,818.18
Selling price of defective per MT
= 0.9 Rs. 11,818.18 = Rs. 10,636.36
Question 45
XYZ Auto Ltd. is in the business of selling cars. It also sells
insurance and finance as part of its overall business strategy. The
following information is available for the company.
Physical
Units
Sales Value
Sales of Cars 10,000
Cars
Rs. 30,000 lacs
Sales of Insurance 6,000
Policies
Rs. 1,500 lacs
Sales of Finance 8,000
Loans
Rs. 19,200 lacs
The Revenue earnings from each line of business before
expenses are as follows:
Sale of Cars 3% of Sales value
Sale of Insurance 20% of Sales value
Sale of Finance 2% of Sales value
The expenses of the company are as follows:
Salesman salaries Rs. 200 lacs
Rent Rs. 100 lacs
Electricity Rs. 100 lacs
Advertising Rs. 200 lacs
1.67
Cost Accounting
Documentation cost per insurance policy Rs. 100
Documentation cost for each loan Rs. 200
Direct sales expenses per car Rs. 5,000
Indirect costs have to be allocated in the ratio of physical units
sold.
Required:
(i) Make a cost sheet for each product allocating the direct and
indirect costs and also showing the product wise profit and
total profit.
(ii) Calculate the percentage of profit to revenue earned from
each line of business.
(6 + 8 = 14 marks)
Answer
Product Cost Sheet
Tota
l
Cars Insurance Finance
Sales units 10,000 6,000 8,000
Sales value (Rs in
lakhs)
30,000 1,500 19,200
Revenue earnings 3% 20% 2%
Revenue earned (Rs in
lakhs)
1584 900 300 384
Direct costs (Rs in
lakhs)
522 500(5000
10000)
6(100
6000)
16 (200
8000)
Indirect costs
(allocated in the ratio
of physical units sold)
0.4167:0.25:0.3333
Salesman salaries (Rs
in lakhs)
200
Rent (Rs in lakhs) 100
Electricity (Rs in lakhs) 100
Advertising (Rs in
lakhs)
200
1.68
Basic Concepts & Product Cost Sheet
600 250 150 200
Total costs 1122 750 156 216
Profits (Revenue
Total cost)
462 150 144 168
% of Profits to revenue
earned
29.1
7%
16.67% 48% 43.75%
Question 46
A Manufacturing Company has an installed capacity of 1,50,000
units per annum. Its cost structure is given below:
Rs.
(i) Variable cost per unit
Materials 10
Labour (subject to a minimum of Rs. 1,00,000 per
month)
10
Overheads 4
(ii
)
Fixed overheads per annum 1,92,300
(iii
)
Semi-variable overheads per annum at 75%
capacity (It will increase by Rs. 4,000 per annum
for increase of every 5% of the capacity utilisation
or any part thereof)
60,000
The capacity utilisation for the next year is budgeted at 75% for
first three months, 80% for the next six months and 90% for the
remaining three months.
Required:
If the company is planning to have a profit of 20% on the selling
price, calculate the selling price per unit for the next year.
Answer
Working Notes:
(i) Installed capacity per month
12
000 , 50 , 1
=12,500 units
(ii) Capacity utilisation 75% 80%
90%
Production per month 9,375 10,000 11,250
1.69
Cost Accounting
(units)
Total production
(units)
3 9,375 =
28,125
10,000 6 =
60,000
11,250 3 =
33,750
Total 1,21,875 units
(iii) Calculation of labour cost:
Capacity 75% 80% 90%
Production per
month (units)
9,375 10,000 11,250
Labour @ 10
(subject to
minimum 1,00,000)
93,750 i.e. minimum
1,00,000
1,00,000 1,12,500
Total labour cost 3 1,00,000
= 3,00,000
6
1,00,000
= 6,00,000
3
1,12,50
0
=
3,37,500
Total Rs 12,37,500
(iv) Calculation of semi variable overheads:
75% 80% 90%
Semi
variable
Overhead
per month
60,000
=5,000
12
60,000+4,000
=5333.66
12
60,000+12,000
=6,000
12
Total Semi-
variable
Overhead
3 5,000
= 15,000
6 5333.66
= 32,000
3 6,000
= 18,000
Total Rs. 65,000
Calculation of selling price per unit:
Rs.
Material costs 1,21,875 @ 10 12,18,750
Labour cost 12,37,500
Overheads 1,21,875 @ 4 4,87,500
Semi-variable Overheads 65,000
1.70
Basic Concepts & Product Cost Sheet
Fixed Overheads 1,92,300
Total cost 32,01,050
Profit 20% on selling price i.e., 25% on
cost
8,00,262.50
Sales 40,01,312.50
Selling price/unit =
875 , 21 , 1
50 . 312 , 01 , 40
Rs. 32.83
Question 47
Answer any the following:
(i) Explicit and Implicit Costs (May 2007, 2 marks)
(ii) Period Costs and Discretionary Costs (May, Nov, 2007, 2
marks)
Answer
(i) Explicit and Implicit cost:
Explicit costs, which are also known as out of pocket costs, refer
to costs involving immediate payment of cash. Salaries, wages,
interest on loan etc. are examples of explicit costs. They can be
easily measured.
The main points of difference between explicit and implicit costs
are:
Implicit costs do not involve immediate cash payment.
They are not recorded in the books of account.
They are also known as economic costs.
(ii) Period and Discretionary costs
There are the costs, which are not assigned to the products but
are charged as expenses against the revenue of the period in
which they are incurred. All non-manufacturing costs such as
general and administrative expenses, selling and distribution
expenses are period costs.
Such costs are not tied to a clear cause and effect relationship
between inputs and outputs. They arise from periodic decisions
regarding the maximum outlay to be incurred. Examples are
advertising, public relations, training etc.
1.71
Cost Accounting
Question 48
Explain Profit centres and investment centres. (Nov, 2008, 2 Marks)
Answer
Profit Centres and Investment Centres:
Centres which have the responsibility of generating and maximizing
profits are called profit centres.
Those centres which are concerned with earning an adequate return
on investment are known as Investment centres.
1.72