Republic of the Philippines

Province of Isabela
Municipaiity of Santa Maria
BARANGAY QUINAGAB0AN
OFFICE OF THE BARANGAY CAPTAIN

The Honorable Members

Sangguniang Bayan
Santa Maria, lsabeia

SIR/MADAM:
May we have the honor to submit
herewith the 2023
further fevie pursuant to the proVIsions of the RepublicBARANGAY
Act
BUDGET of this barangay, for
7160, otherwise known as Locai
Government Code of 1991.

Please acknowledge receipt hereof.

Very truly yours, -

AVELINOC. SAQUING
Punong Barangay
 Repubic of the Phiippines
Province of Isabela
Municipality of Santa Maria
BARANGAY QUINAGAB0AN

EXCERPTS FROM THE MINUTES OF THE MEETING OF THE SANGGUNIANG

BARANGAY OF BARANGAY QUINAGABIAN, SANTA MARIA, ISABELA HELD AT
BARANGAY HALL ON JANUARY 17. 2023

APPROPRIATION ORDINANCE NO. 2023-01

"AN ORDINANCE APPROVING THE 2023 ANNUAL BUDGET FOR THE PURPOSE OF
OPERATION OF BARANGAY OUJNAGABIAN, SANTA IARIA, SABELA FROM
JANUARY 1,2023 TO DECEMBER 31,2023.

Section 1. Appropriation of funds.- The following are hereby appropriated out of

Maria,
the ANNUAL BUDGET fOr the operation of barangay Quinagabian, Santa
isabeia are as foilows:

IRA2023 2,659.590.00

1,229,000.00
LESS PS
20% 2023
531,918.00
265,959.00
10% 2023
GAD5% 2023 132,979.00
132,979.00
BDRMMF 5%
SENIOR CITIZEN 19% 26,595.00
26,595.00
BCPC 19%
vOOE
313,565,.00
2,659,590.00
TOTAL
PROGRAM APPROPRIATION AND OBLIGATION BY
BARANGAY QUINAGABIAN OBJECT

MAINTENANCE AND OTHER OPERATING EXPENSES 2023

OBJECT EXPENDITURE
A. ALLOWð CASH GIFTS
B.
TRAVELLING EXPENSES BUDGET YEAR 2023
LIGA FUND
C.
20,000.00
SUPPLIES 80.000.00
D. COviivMUNICATION EXPENSES
5,000.00
E. PEACE AND ORDER 5,000.00
F. LNB CLERK
5,000.00
G. LNB COORD!NATOR 650.00 650.00 8,450.00
H. LNB BOOKKEEPER 350.00 350.00 4,550.00
1
DCW 300.00 300.00 3,900.00
LUPON 2X2.800 5,600 5,600
K. BHW 3X300
s00
72,800.00
BNS 3X1,000 3,000 11,700.00
3,000
M. ELECTRICIAN 1
1,000 39,000.00
1,000 13,000.00
N. 2,000.00 1,000.00
PAYMENT OF ELECTRIC B!LL 13,000.00
32,165.00

TOTAL
313,565.00
SUBMITTED BY:

C. SÁQUING
Punong Barangay
 PROVISION FOR MANDATORY EXPENSES QUINAGABIAN
COMPUTATION FOR PS 2023

HONORARIA ANNUAL
OFFICIALS NO. CASH GIFT
AND ALLOWANCE REQUIREMENT
11,500.00 5,000.00 143,000.00
Punong Barangay 40,000.00 702,400.00
8x6,900 55.200.00
Sangguniang Barangay 87,800.00
6,900.00 S,000.00
Barangay Treasurer 87,800.00
6,900.00 5,000.00
Barangay Secretary
600.00 600.00 7,800.00
lCHIEF TANOD 123,500.00
19x500 9,500.00 9,500.00
TANOD MEMBERS
3,000.00 3,000.00 39,000.00
UTILITY 10X300
900.00 900.00 11,700.00
LUPON 3X300
2,000.0 26,000.00
2,000.00
DRIVER

71,000.00 1,229,000.00
96,500.00
TOTAL

SUBMITTED BY:

AVELINO c. SAQUING
Punong Barangay
 Gender
MUNICIPALITY:
QUINAGABIAN SANTA
MARIREGION:
A 02
BARANGAY:Province:
Absence
jand victims
PREPAREDBY: TOTAL |Lack Inadequate ISABELA
Barangay
Secretary
AGNESG.UREG of
children
knowlegde Insufficient and
of
means brgy Issues
at
regarding night institutionsupply or
of
time GAD
protection
GAD of
in to
potable Mandate
and the cater
other streets for
related women water
to
VAWC
laws
BARANGAY
Planning|Idisorder
crime
and
nstallation
Establishment Program/Project/Activity
GAD
Barangay
Punong APPROVEDBY: Enhancement
AYesolsuNG ANNUAL
& Provision
activities of
Seminar street of
VAWC of GENDER
lights dug-
on center
GAD well AND
to
deter 2023 FY
DEVELOPMENT
ehancement 10Street
streets/pathways established
center womenPerformance
Dug- Targetand
andIndicator
VAWC children
participants well
lights (GAD)
provided
seminar installed PLAN
in
attending to
on in benefit AND
GAD dark
BUDGET
BUDGET
GAD
BUDGET:132,979.00
TOTAL
DATE:
DD/MM/Y

132,979 BRGYCOUNCIL
50,BRGY
000
42,20,000
COUNCIL979|COUNCIL
BRGY BRGY COUNCIL
20,000
RESPONSIBLE
PERSON
Treasurer
Brgy
MÁRIETA
ALRGOD SBM PREPARED TOTAL
CAYETANO
ACTIVITIES/OPERATION |1.
RESPONSE
DISASTER
Sub-Total 4. 3. |2DISASTER
. 1.
PROVISION MAINTENANCE 70% S0%
39,894.00 :
BDRRM
BARANGAY:
COM. PREPARATION
PREPOSITIONING
REACTIVATION

Chair
MALLANNAO PROJECTS/PROGRAMS/ACTIVITIES
PREVENTION
FUND
BY: OF 93,085.00 :
on 5%:
BDRRMC FOOD OF QUINAGABIAN
Peace OF OF
EVACUATION
BRGY OF
BRGY 132,979.00
DURING GOODS AND
and
VEHICLE OPERATION
Order MEMBERS MITIGATION
DISASTER
CENTER
CENTER

SBM
BARANGAY
2023
Barangay
Secretary BELLÁJGGGUI PURCHASED
RESPONSE REPAIROFANDPREPARATION
ADEQUATE
WATER
PREPARATION PACKEDRESCUEOF
Com.

Chair CANNED
VEHICLE,
FOODS
on OF DISASTER
Health GOODS,
BEDDINGS
AND FUEL

and MAINTENANCE AND DESCRIPTION

BRIEF RISK
NOODLES,
EQUIPMENTS
AND
Sanitation OIL REDUCTION
VENTILATION
RICE
OF AND AND
DISASTER
WATER
& MANAGEMENT
IGHTNING

INVESTMENT

SBVI
DAQUL
ETHEL BDRRM
FUND BDRRM
UND UNDBDRRM
BDRRM FUND|BDRRM
UND
Barangay
Punong
AygzíNg BUDGET
SOURCE PLAN
COM.
(NDRRMP)
saáuING C. CHAIR

ON
ENVIRONMENT

TOTAL
132,979.D0| 20,000.0oBDRRMC
39,894.00
BDRRMC
BDRRMC
33,085 BDRRMC
BDRRMC 20,000
20,000

RESPONSIBLE
DEPARTMENT
 NGO CHAIRMAN SK
ALWGODREP /IGLO MAKIETÁREP ALINGOD VINCOR 1MARK

MEMBER SB MEMBER SB Member SB Membe SB

SAQUING JEFFREY MALLANNAO WILSON MALLANNAO CYETANO CGui BELLA
(Chairman)
ALFÖNSÓRØDRIGUEZ MEMBER' SB Member SB Member SB Bararijay Punong
CUREGERNESTO ETHELBAcQUIL SAQUING AVELINDC.

531,918.00
TOTAL

activity 106.384.0020%
Program Greening 2.
rounc Year

Propose 20% Center Care Day

425,534.00 QUINAGABIAN Rehabilitation
of 1.

Timeframe Timerame Timefrare iowce Fundng Amount Source Source

Funding Amount Funding Amount
(1)
(5) (4) 2)
2025 2024 2023 2025 2024 2023
Benefit Project
(8) 7) Output Location on Area
(6) Desoripti Of
Name gnc
Remarks Implernentation Peiodof
Perfor

Use LandDominant c
:1,745 Population b ISABELA rovince
HECTARES 388 Area Land .
MARIA SANTA unicipality
QUINAGABIAN Barangay iameof

2023 YEAR THE FOR

DEVELOPMENT
PLAN BARANGAY
 Chairman,
D¤cQuIL
ETHEL ATTESTED:
herebyKagawad Kagawad
SAQUING MALLANNAO
IJEFFREYL. Kagawad
CAYETANORObRIGUEZ
ALFONSÓKagawad
DÁCOUIL
ÉTHEL Unanimously.
Name Carried Date SectionObservance
Policies
Policy Policies
Policies
Committee certify and Promulgated: on
5.Effectivity-This on in on
Signature use
Procurement of providing income
to ofthe
the BCPC
SENIOR
MOOE CITIZEN
savings SangguniangKabataan 1%1%5% 10%for 5% 20%
on Correctness 55%
of 3 Barangay forgeneration
Appropriation Barangay of
funds
Limitation
for Calamity IRA
commonly-used
. shallbil for in
207 Disaster mandatory (New BARANGAY
of Sangguniang Development
the take for Fund
Personal MUNICIPALITY
Tax/fee
above-quoted effect Utilization
Risk QUINAGABIAN
BARANGAY
Reduction
allocation BUDGET
Members. Supplies
upon measures)
Projects
Services
its PREPARATION
provided OF
Barángay
Puhong
CZSAUING
AVELINO APPROVED: Local WILSON
CHAIRMAN SK Kagawad approval. and Management
BELLALÁGGUI
MARK CAYETANO ERNEST0
CUREG
Kagawad Kagawad SANTA
civil if
Appropriations any
VINCOR work on MARIA
Secretary
arangay the FORM
pursuant Fund code.
T.
ALINGOD NO.6
Ordinance.
to
R.A.
9184