20240708, ALM - BQ Interior & Sipil FULL 2 Vendor New
20240708, ALM - BQ Interior & Sipil FULL 2 Vendor New
PEKERJAAN
Anugrah Sejati Mandy ARBOL
PERSIAPAN (BONGKAR)
FLOOR
CEILING 302,464,800 342,621,150
FURNITURE 578,600,000 753,155,000
LOOSE FURNITURE 428,836,418
DOOR 340,560,000 268,500,650
STRUCTURE & WALL
WALL FINISH 694,300,200 620,736,400
ELEKTRICAL
TOTAL 1,915,925,000 1,985,013,200 428,836,418
173,706,260
Mandy include ROUND LED & Letter Sign
354,585,235
2,768,434,853
79023000
0
KOMPARASI BILL OF QUANTITY PEKERJAAN PERSIAPAN
19,831,500
2,650,000
4,750,000
27,981,500 86,244,495
79023000
0
No Kode Anugerah Sejati
Item Vol Unit
6 F06 F06 6 m2
SUB TOTAL
SUB TOTAL
VIP 1 1 ls
VIP 2 1 ls
VIP 3 1 ls
General Area
Cat dinding 55.2 m2
Skirting Aluminium T.100mm 148 m'
SUB TOTAL
KOMPARASI BILL OF QUANTITY ALMALUNA
20240627, ALM - Komparasi BoQ Pekerjaan Interior dan Sipil
VENDOR
Sejati
Unit Price Amount
FLOOR
451,000 78,925,000
440,000 50,600,000
214,500 4,719,000
1,430,000 130,130,000
440,000 7,920,000
440,000 2,640,000
274,934,000
CEILING
214,500 37,752,000
130,900 41,233,500
214,500 53,625,000
37,290,000 37,290,000
42,460,000 42,460,000
2,200,000 6,600,000
6,710,000 6,710,000
2,200,000 6,600,000
130,900 9,032,100
107,800 3,665,200
53,900 20,697,600
176,000 9,152,000
64,900 27,647,400
302,464,800
FURNITURE
30,250,000 60,500,000
8,030,000 8,030,000
4,620,000 4,620,000
51,920,000 51,920,000
10,230,000 10,230,000
23,540,000 23,540,000
51,480,000 51,480,000
49,280,000 49,280,000
45,870,000 45,870,000
49,940,000 49,940,000
77,880,000 77,880,000
12,870,000 12,870,000
51,920,000 51,920,000
64,350,000 64,350,000
16,170,000 16,170,000
578,600,000
LOOSE FURNITURE
3,080,000 181,720,000
3,080,000 141,680,000
4,510,000 18,040,000
4,290,000 132,990,000
4,620,000 23,100,000
4,290,000 115,830,000
8,910,000 35,640,000
11,880,000 35,640,000
13,420,000 13,420,000
16,390,000 32,780,000
10,340,000 51,700,000
782,540,000
DOOR
256,300,000 256,300,000
9,790,000 9,790,000
9,790,000 9,790,000
9,790,000 9,790,000
9,790,000 9,790,000
9,790,000 9,790,000
9,790,000 9,790,000
10,340,000 10,340,000
7,590,000 15,180,000
340,560,000
STRUCTURE & WALL
40,700 57,834,700
770,000 36,960,000
231,000 24,948,000
199,100 19,910,000
187,000 40,392,000
58,300 2,681,800
182,726,500
WALL FINISH
52,030,000 156,090,000
89,100 25,197,480
12,870,000 38,610,000
48,620,000 48,620,000
46,200,000 46,200,000
94,600,000 94,600,000
110,880,000 110,880,000
141,020,000 141,020,000
89,100 4,918,320
190,300 28,164,400
694,300,200
ARASI BILL OF QUANTITY ALMALUNA
ALM - Komparasi BoQ Pekerjaan Interior dan Sipil
VENDOR
MANDY
Item Vol Unit
FLOOR
Screeding peninggian <5cm 401.45 m2
F02 (Heringbone Wood) ex Wisma Sehati 175 m2
F01 (Black Granite 60x60 by Platinum Stockholm Black) 116 m2
F03 (Inlay Stainless) 1x1cm fin. Gold 32 m'
F04 Carpet Tile 91 m2
CEILING
C01 Gypsum 9mm, rangka hollow 4x4 cm , fin. cat hitam ex. Dulux 126 m2
Profil fin. cat hitam ex. dulux uk. 3.5 m1 105 unit
C03 Ceiling in sel. tinted mirror fin. (G02) w/ wood trimming fin.
13 m2
black spray paint
FURNITURE
X02 (OUTDOOR BUNKER SEAT) 1 unit
X03 (OUTDOOR SERVICE COUNTER) 1 unit
X04 (HOSTESS STAND) 1 unit
X05 (DECORATIVE ARCH MAIN ENTRANCE) 1 unit
X07 (CREDENZA) 1 unit
X08A (DECORATIVE ARCH) 1 unit
X08B (DECORATIVE ARCH) 1 unit
X08C (DECORATIVE ARCH) 1 unit
X10A (BUKER SEAT TYPE 1) 1 unit
X10B (BUNKER SEAT TYPE 2) 1 unit
X11 (WINE DISPLAY TYPE 1) 1 unit
X12 (SERVICE STATION) 1 unit
X13 (BAR COUNTER) 1 unit
X14 (WINE DISPLAY TYPE 2) 1 unit
X15 (RETRACABLE STAGE 1) 1 unit
LOOSE FURNITURE
DINNING CHAIR INDOOR 53 unit
DINNING CHAIR OUTDOOR 46 unit
BAR CHAIR 4 unit
DOOR
D01 (ENTRANCE DOOR) + SHOPFRONT (OPERABLE DOOR) 1 unit
D02 (TOILET DOOR) 1 unit
D03 (ENTRANCE DOOR VIP 1) 1 unit
D04 (TOILET DOOR VIP ROOM 1) 1 unit
D05 (ENTRANCE DOOR VIP 2) 1 unit
D06 (ENTRANCE DOOR VIP 3) 1 unit
D07 (TOILET DOOR VIP 3) 1 unit
D08 (GLASS DORR LOCKER & SERVER) + Sekat Tempered 1 unit
D09 (STORE ROOM DOOR) 2 unit
Celcon block uk. 7,5 cm, kolom praktis, ring balk, fin. plester 2 sisi 89 m2
Celcon block uk. 7,5 cm, kolom praktis, ring balk, fin. plester 2 sisi 89 m2
WALL FINISH
X01 3 ls
Lettersign ALMALUNA BAR & RESTO 1 unit
VIP 1
X01 TV WALL 1 unit
X03 FEATURE WALL 1 1 unit
X04 FEATURE WALL 2 1 unit
VIP 2
X01 TV WALL 1 unit
X02 FEATURE WALL 1 6 unit
X03 FEATURE WALL 2 1 unit
VIP 3
X01 FEATURE WALL 1 1 unit
X02A FEATURE WALL 2 2 unit
X02B FEATURE WALL 3 2 unit
X04 TV WALL 1 unit
X05 FEATURE WALL 4 1 unit
110,000 44,159,500
475,000 83,125,000
370,000 42,920,000
185,500 5,936,000
475,000 43,225,000
370,000 6,660,000
475,000 3,800,000
635,000 34,925,000
264,750,500
344,500 43,407,000
1,113,000 116,865,000
238,500 10,494,000
159,000 3,339,000
265,000 12,720,000
79,500 9,834,150
29,150,000 29,150,000
29,150,000 58,300,000
2,650,000 34,450,000
2,968,000 11,872,000
4,240,000 4,240,000
2,650,000 7,950,000
342,621,150
71,550,000 71,550,000
12,200,000 12,200,000
17,450,000 17,450,000
22,260,000 22,260,000
18,550,000 18,550,000
35,775,000 35,775,000
45,315,000 45,315,000
40,545,000 40,545,000
87,450,000 87,450,000
118,700,000 118,700,000
104,750,000 104,750,000
13,250,000 13,250,000
35,510,000 35,510,000
103,350,000 103,350,000
26,500,000 26,500,000
753,155,000
2,200,000 116,600,000
2,150,000 98,900,000
3,200,000 12,800,000
3,150,000 15,750,000
2,950,000 70,800,000
8,450,000 33,800,000
8,750,000 26,250,000
11,500,000 11,500,000
12,000,000 24,000,000
410,400,000
191,330,000 191,330,000
7,186,800 7,186,800
8,283,900 8,283,900
7,753,900 7,753,900
8,283,900 8,283,900
8,283,900 8,283,900
7,168,250 7,168,250
20,670,000 20,670,000
4,770,000 9,540,000
268,500,650
475,000 42,275,000
475,000 42,275,000
475,000 15,200,000
57,475,000
44,400,000 133,200,000
31,800,000 31,800,000
69,165,000 69,165,000
79,023,000 79,023,000
25,837,500 25,837,500
27,825,000 27,825,000
29,150,000 29,150,000
29,150,000 29,150,000
10,070,000 60,420,000
26,500,000 26,500,000
39,750,000 39,750,000
6,095,000 12,190,000
9,275,000 18,550,000
18,550,000 18,550,000
9,275,000 9,275,000
185,500 10,350,900
620,736,400
KOMPARASI BILL OF QUANTITY PEKERJAAN ELECT
VENDOR
No.
Anugerah Sejati Vol Unit Unit Price Amount
1 Instalasi titik lampu 189 ttk 462,000 87,318,000
2 Instalasi titik stop kontak 37 ttk 462,000 17,094,000
3 Instalasi titik exhaust fan 15 ttk 462,000 6,930,000
4 Instalasi titik telepon/data 5 ttk 715,000 3,575,000
5 Instalasi titik splinker 33 ttk 715,000 23,595,000
6 Head splinker 33 ttk 165,000 5,445,000
7 Biaya Drain 1 ls 2,500,000 2,500,000
8
9
10
11
12
13
14
15 Armatur Lampu LED Spot MR16 (Dimable) 92 bh 462,000 42,504,000
16 Armatur Lampu DL + bohlam ex Philips 8 bh 242,000 1,936,000
17 Armatur Lampu Emergency 29 bh 209,000 6,061,000
18 Armatur Lampu Exit 5 bh 605,000 3,025,000
19 Armatur LED Tape (dimable) 167 m' 187,000 31,229,000
20 Armatur Pendant Light D. 1020mm H. 600mm 13 bh 5,060,000 65,780,000
21 Armatur Wall Lamp 180x180mm 34 bh 462,000 15,708,000
22 Armatur Switch 1 gang 7 bh 49,500 346,500
23 Armatur Switch 2 gang 7 bh 49,500 346,500
24 Armatur Power Outlet 1 gang 27 bh 41,800 1,128,600
25 Armatur Power Outlet 2 gang 9 bh 49,500 445,500
26 Armatur Power Outlet Lantai 1 bh 550,000 550,000
27 Armatur Power data & Telephone 5 bh 143,000 715,000
28 Unit Exhause fan 10'' ex Panasonic FV-25TGU5 15 bh 580,000 8,700,000
29 Switch box 2 bh 495,000 990,000
30 Panel MCB 1 bh 15,180,000 15,180,000
Test Megger 1 Ls 1,650,000 1,650,000
TOTAL 342,752,100
QUANTITY PEKERJAAN ELECTRIKAL
VENDOR
Mandy Vol Unit Unit Price Amount
Instalasi Lampu 160 ttk 370,000 59,200,000
Instalasi Fan 4 ttk 370,000 1,480,000
Instalasi AC 1 Phase 15 ttk 370,000 5,550,000
Instalasi AC 3 Phase 4 ttk 370,000 1,480,000
Instalasi Speaker 25 ttk 370,000 9,250,000
Instalasi Switch 1 ttk 370,000 370,000
Instalasi Dimmer 1 ttk 370,000 370,000
Instalasi Volume Control 1 ttk 370,000 370,000
Instalasi Aricon Control 1 ttk 370,000 370,000
Instalasi Double Gang Switch 1 ttk 370,000 370,000
Instalasi Switch Board 1 ttk 370,000 370,000
Instalasi Stop Kontak Single gang 35 ttk 370,000 12,950,000
Instalasi Stop Kontak Double Gang 15 ttk 370,000 5,550,000
Instalasi Stop Kontak Double Gang w/ Waterproofing 1 ttk 370,000 370,000
Instalasi Data Point 9 ttk 740,000 6,660,000
Instalasi Telephone Point 2 ttk 475,000 950,000
Instalasi Data Point Floor 1 ttk 740,000 740,000
Instalasi Telephone Point Floor 1 ttk 475,000 475,000
Intalasi Neonsign 3 ttk 370,000 1,110,000
Spotlight 100 ttk 370,000 37,000,000
Emergency Light 8 ttk 370,000 2,960,000
Exit Light 5 ttk 795,000 3,975,000
Stop Kontak Single gang 35 ttk 79,500 2,782,500
Stop Kontak Double Gang 15 ttk 159,000 2,385,000
Stop Kontak Double Gang w/ Waterproofing 1 ttk 185,500 185,500
Data Point 9 ttk 185,500 1,669,500
Telephone Point 2 ttk 185,500 371,000
Data Point Floor 1 ttk 1,325,000 1,325,000
Telephone Point Floor 1 ttk 1,325,000 1,325,000
MCB & Panel 1 unit 15,900,000 15,900,000
Merger & Test Commisioning 1 ls 795,000 795,000
TOTAL 178,658,500
KOMPARASI BILL OF QUANTITY PEKERJAAN TOILET & S
VENDOR
No.
Anugerah Sejati Vol Unit Unit Price Amount
Lantai 1
1 Bongkar pasang granit tile dinding 600x1200mm 50 m2 660,000 33,000,000
2 Waterproofing membran double layer 30 m2 396,000 11,880,000
3 Bongkar pasang granit tile lantai 600x600mm 9 m2 572,000 5,148,000
4 Bongkar pasang Closet exsisting 3 Ls 825,000 2,475,000
5 Bongkar Pasang Urinoir existing 1 Ls 825,000 825,000
6 Bongkar pasang Wastafel eksisting 1 Ls 550,000 550,000
7 Aksesoris pergantian Closet 1 Ls 275,000 275,000
8 Aksesoris pergantian Urinoir 1 Ls 275,000 275,000
9 Aksesoris pergantian Wastafel 1 Ls 275,000 275,000
10 Eco Smart Floor Drain ex Toto E2fd 4 Bh 495,000 1,980,000
11 Toilet Paper Holder ex TOTO tx 703 AES 3 Bh 165,000 495,000
12 Bongkar pasang plafond gypsum + drop ceilling 1 Ls 2,860,000 2,860,000
13 Cat Plafond 1 Ls 858,000 858,000
14 Kusen Pintu Lapis Duco + Profil 2 Ls 9,790,000 19,580,000
15 Kabinet Wastafel + Cermin uk 600x1090x2500mm 1 Ls 9,020,000 9,020,000
16 Instalasi Pipa Air Bersih 3 Ls 1,650,000 4,950,000
17 Instalasi Pipa Air Kotor 3 Ls 2,640,000 7,920,000
18 Instalasi titik lampu 7 ttk 462,000 3,234,000
19 Armatur Lampu LED Spot (dimable) 5 bh 462,000 2,310,000
20 Armatur Lampu LED Tape (Dimable) 2 m' 187,000 374,000
Lantai 2
1 Pasang granit tile dinding 600x1200mm 28 m2 660,000 18,480,000
2 Waterproofing membran double layer 19 m2 396,000 7,524,000
3 Pasang granit tile lantai 600x600mm 6 m2 572,000 3,432,000
4 Closet Toto CW 824 NPJ 2 Ls 10,340,000 20,680,000
5 Wastafel + kran ex Too LW 818 J 2 Ls 7,810,000 15,620,000
6 Eco Smart Floor Drain ex Toto E2fd 2 Bh 495,000 990,000
7 Toilet Paper Holder ex TOTO tx 703 AES 3 Bh 165,000 495,000
8 Plafond gypsum + drop ceilling 1 Ls 1,650,000 1,650,000
9 Cat Plafond 1 Ls 429,000 429,000
10 Kabinet Wastafel + Cermin uk 600x2170x2300mm 1 Ls 16,500,000 16,500,000
11 Kabinet Wastafel + Cermin uk 600x1200x2300mm 1 Ls 9,130,000 9,130,000
12 Instalasi Pipa Air Bersih 2 Ls 1,650,000 3,300,000
13 Instalasi Pipa Air Kotor 2 Ls 2,640,000 5,280,000
14 Instalasi titik lampu 6 ttk 462,000 2,772,000
15 Armatur Lampu LED Spot (dimable) 4 bh 462,000 1,848,000
16 Armatur Lampu LED Tape (Dimable) 4 m' 187,000 748,000
TOTAL 217,162,000
NTITY PEKERJAAN TOILET & SANITARY
VENDOR
Mandy Vol Unit Unit Price Amount
Lantai 1
Instalasi Lampu 160 ttk 370,000 59,200,000
Instalasi Fan 4 ttk 370,000 1,480,000
Instalasi AC 1 Phase 15 ttk 370,000 5,550,000
Instalasi AC 3 Phase 4 ttk 370,000 1,480,000
Instalasi Speaker 25 ttk 370,000 9,250,000
Instalasi Switch 1 ttk 370,000 370,000
Instalasi Dimmer 1 ttk 370,000 370,000
Instalasi Volume Control 1 ttk 370,000 370,000
Instalasi Aricon Control 1 ttk 370,000 370,000
Instalasi Double Gang Switch 1 ttk 370,000 370,000
Instalasi Switch Board 1 ttk 370,000 370,000
Instalasi Stop Kontak Single gang 35 ttk 370,000 12,950,000
Instalasi Stop Kontak Double Gang 15 ttk 370,000 5,550,000
Instalasi Stop Kontak Double Gang w/ Waterproofing 1 ttk 370,000 370,000
Instalasi Data Point 9 ttk 740,000 6,660,000
Instalasi Telephone Point 2 ttk 475,000 950,000
Instalasi Data Point Floor 1 ttk 740,000 740,000
Instalasi Telephone Point Floor 1 ttk 475,000 475,000
Intalasi Neonsign 3 ttk 370,000 1,110,000
Spotlight 100 ttk 370,000 37,000,000
Lantai 2
Emergency Light 8 ttk 370,000 2,960,000
Exit Light 5 ttk 795,000 3,975,000
Stop Kontak Single gang 35 ttk 79,500 2,782,500
Stop Kontak Double Gang 15 ttk 159,000 2,385,000
Stop Kontak Double Gang w/ Waterproofing 1 ttk 185,500 185,500
Data Point 9 ttk 185,500 1,669,500
Telephone Point 2 ttk 185,500 371,000
Data Point Floor 1 ttk 1,325,000 1,325,000
Telephone Point Floor 1 ttk 1,325,000 1,325,000
MCB & Panel 1 unit 15,900,000 15,900,000
Merger & Test Commisioning 1 ls 795,000 795,000
TOTAL 178,658,500
Anugrah Sejati
CODE DESCRIPTION IMAGE
WOOD LAMINATE
L 01 Carta HPL
CT 5924 T - Sand Ash
BEIGE FABRIC
FB 02
Vania Regafino Incense Color
BLACK PAINT
PT 01
Dulux Pentalite Black Colour
BLACK MARBLE
MB 01
Nero Marquina MM Gallery
FAUX ALABASTER
MB 02
Art Stone Veneer Fire Agate
BRASS INLAY
F 03
Sutindo Brass Inlay
Rp 340.900/dus
1 dus = 1.44 m2
1 m2 = Rp 236.111
Rp 189.605/dus
1 dus = 1,2 m2
1 m2 = Rp 158.000