Variation Statement

Agreement Details:
Railway Name: Northern Railway Unit Name: Lucknow Department Name: Civil
Tender Number: Tender Type: Open Tender Opened On: 31/08/2021
Tender Validity (Up To): 01/09/2021 Nature of Contract: Works LOA Number: 01222220046844
LOA Date: 21/12/2021 LOA Amount (Rs.): 10242265 PG Amount (Rs.): 222588.0
Contractor's Name: SATISH SHARMA-UNNAO Contractor's Code: 122222 Date of Completion: 21/12/2022
Agreement No: NR/LKO/Civil/2022/0009 Agreement Date: 19/04/2022 Variation Number: 2
Name of Work Under LKO :- Heavy repair of new & old washing line damage pit,cat walk & drain and heavy repair of track inserts & bed block in the section of SSE-W-LKO under
Proposed LOA: ADEN-I-LKO, provision of barricading work in Railway land from N.R. Co-operative bank to City hospital in the section of SSE-W-AMV-East and heavy repair to Main open
drain in east yard behind Sewagram colony in the section of SSE-W-CBunder ADEN-HQ-LKO.

Signature Not Verified Signature Not Verified Signature Not Verified Signature Not Verified
Digitally signed by RAKESH KUMAR Digitally signed by Shashi Bhushan Digitally signed by SATISH SHARMA Digitally signed by NEERAJ KUMAR
Date: 2022.10.22 02:07:11 PDT Manchanda Date: 2022.11.14 12:22:53 IST SHUKLA
Reason: Variation Signing By Date: 2022.10.22 02:20:32 PDT Reason: Variation Signing By Date: 2022.11.14 12:44:02 IST
Reason: Variation Signing By Contractor Reason: Variation Signing By Sr. DEN-I/LKO
SSE(W)/LKO ADEN/LKO I

Signature Not Verified Signature Not Verified Signature Not Verified Signature Not Verified
Digitally signed by RAHUL DEO Digitally signed by RANJEET Digitally signed by SAMEER Digitally signed by ANKUR SRIVASTAVA
KUMAR SRIVASTAV Date: 2022.10.31 16:23:31 IST
Date: 2023.01.10 17:36:56 IST Date: 2022.10.28 16:09:16 IST
Date: 2023.01.17 11:11:05 IST Reason: Variation Signing By
Reason: Variation Vetted By Reason: Variation Signing By osbsrden1lko
DFM/LKO Reason: Variation Approval ssetechnical1
Schedules Details:
Amount(Rs.) up to Last Amount(Rs.) as per Proposed Amount(Rs.) as per Proposed %age Variation, Including
Schedule Org. Agmt. Amount(Rs.) Total %age Variation
Variation Qty Qty, Including Special Cond. Spcl. Cond.
B 1,182,105 1,182,105 1,729,830 1,722,736.34 46.335 45.735
A 10,483,915.338 11,124,459.72 11,500,839 11,500,839 9.7 9.7
C 0 2,415,289.53 2,237,084.4 2,237,084.4
D 0 0 296,823.5 296,823.5 100 100
Total of All above 11,666,020.339 14,721,854.25 15,764,576.9 15,757,483.24 35.132 35.072
Schedules:
Total of New Schedules: 0 2,533,907.9 2,533,907.9
Total of Old Schedules: 11,666,020.339 13,230,669 13,223,575.34
Rebate (36.4 %) on Org 4,246,431.403 Rebate (36.4 %) on Org Sdl 4,813,381.424
Sdl
Total Amount 7,419,588.935 Total Amount 10,944,101.816

Last Sanctioned Variation Details:

%age Variation w.r.t. Original %age Variation w.r.t. Inclu.
Srl. No. Variation Revno. Amount(Rs.) Sanctioned Sanctioned By Sanctioned Date
Agreement Value Spcl. Cond.
ADRM/Infra/LKO
1 Revno. 1 10,242,264.69 26.19 26.19 26/06/2022
(adrminfralko)
Variation Details:
Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
NS B 01 Group Each 1500.0 275.77 1500.0 275.77 413655.0 2000.0 551540.0 550850.58 33.33
Group Description: All NS Items
Description: NS-01: Drilling holes of 40-45 mm dia in CC/RCC bed blocks up to 200 mm depth fixing of bolts/MCI inserts to hold the rail in position with the help of ARALDITE and hardener. The rate
includes all the labour, T&P, drilling machines, nothing extra to be paid in any form for operation of this item araldite, hardener, quartz, sand, metallic hardener, silca floor and bolts/inserts etc are to
be issued /paid separately
Remarks: Drilling holes in old washing line 1 CB LKO.
NS B 02 Group Kg 750.0 512.3 750.0 512.3 384225.0 1150.0 589145.0 585942.88 53.33
Group Description: All NS Items
Description: NS-02 : Supply and utilizing ARALDITE (Resin) GY 257 of approved quality as per instruction of site engineer
Remarks: Filling of holes & gap old washing line 1 CB LKO.
NS B 03 Group Kg 750.0 512.3 750.0 512.3 384225.0 1150.0 589145.0 585942.88 53.33
Group Description: All NS Items
Description: NS-03: Supply and utilizing hardener (Resin) HY-840 of approved quality as per instruction of site engineer
Remarks: Filling of holes & gap old washing line 1 CB LKO.
NS A 01 Group Sqm 80.0 92.55 200.0 92.55 7404.0 200.0 18510.0 18510.0 150.0
Group Description: SH: 2.0 EARTH WORK
Description: DSR-2.1.1:- Earth work in surface excavation not exceeding 30 cm in depth but exceeding 1.5 m in width as well as 10 sqm on plan including getting out and disposal of excavated earth upto
50 m and lift upto 1.5 m, as directed by Engineer-in- Charge:
All kinds of soil
Remarks: Qty increased in last sanctioned variation.
NS A 01 Group cum 35.0 284.6 35.0 284.6 9961.0 35.0 9961.0 9961.0 0.0
Group Description: SH: 1.0 CARRIAGE OF MATERIALS
Description: DSR-1.1.18:- Disposal of moorum/building rubbish/ malba/ similar unserviceable, dismantled or waste material by mechanical transport including loading, transporting, unloading to approved
municipal dumping ground for lead upto 10 km for all lifts, complete as per directions of Engineer-in-charge.
Remarks:
NS A 01 Group Hour 14.0 1000 14.0 1000.0 14000.0 14.0 14000.0 14000.0 0.0
Group Description: SH: 0.1 HIRE CHARGES OF PLANTS & MACHINERY
Description: DSR-0051:- Hydraulic Excavator of 1 cum bucket
Remarks:
2811926.2 466.0
NS A 01 Group cum 441.0 6376.25 466.0 6376.25 2971332.5 2971332.5 5.67
5
Group Description: SH:6.0 MASONRY WORK
Description: DSR-6.1.1:- Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in foundation and plinth in:
Cement mortar 1:4 (1 cement : 4 coarse sand)
Remarks: Qty increased in last sanctioned variation.
NS A 01 Group Metre 102.0 14056.15 102.0 14056.15 1433727.3 102.0 1433727.3 1433727.3 0.0
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Group Description: SH:19.0 DRAINAGE
Description: DSR-19.35.6:- Providing and laying Non Pressure NP-3 class (Medium duty) R.C.C. pipes including collars/spigot jointed with stiff mixture of cement mortar in the proportion of 1:2 (1
cement : 2 fine sand) including testing of joints etc. complete
1800 mm dia RCC pipes. (Laying by manual/ machenical means)
Remarks:
NS A 01 Group Metre 500.0 866.4 500.0 866.4 433200.0 500.0 433200.0 433200.0 0.0
Group Description: SH:18.0 WATER SUPPLY
Description: DSR-18.12.8:- Providing and fixing G.I. pipes complete with G.I. fittings including trenching and refilling etc. External work
80 mm dia nominal bore
Remarks:
NS A 01 Group Sqm 615.0 730.2 615.0 730.2 449073.0 615.0 449073.0 449073.0 0.0
Group Description: SH:16.0 ROAD WORK
Description: DSR-16.11:- Dry stone pitching 22.5 cm thick including supply of stones and preparing surface complete.
Remarks:
NS A 01 Group cum 50.0 1737.45 50.0 1737.45 86872.5 50.0 86872.5 86872.5 0.0
Group Description: SH:15.0 DISMANTLING AND DEMOLISHING
Description: DSR-15.2.1:- Demolishing cement concrete manually/ by mechanical means including disposal of material within 50 metres lead as per direction of Engineer - in - charge.
Nominal concrete 1:3:6 or richer mix (i/c equivalent design mix)
Remarks:
NS A 01 Group Sqm 990.0 276.15 1220.0 276.15 273388.5 1220.0 336903.0 336903.0 23.23
Group Description: SH:13.0 FINISHING
Description: DSR-13.4.1:- 12 mm cement plaster of mix : 1:4 (1 cement: 4 coarse sand)
Remarks: Qty increased in last sanctioned variation.
NS A 01 Group Sqm 750.0 627.55 750.0 627.55 470662.5 750.0 470662.5 470662.5 0.0
Group Description: SH:12.0 ROOFING
Description: DSR-12.50:- Providing and fixing precoated galvanised iron profile sheets (size,shape and pitch of corrugation as approved by Engineer-in-charge)0.50 mm (+ 0.05 %) total coated thickness
with zinc coating 120 grams per sqm as per IS: 277, in 240 mpa steel grade, 5-7 microns epoxy primer on both side of the sheet and polyester top coat 15-18 microns. Sheet should have protective guard
film of 25 microns minimum to avoid scratches during transportation and should be supplied in single length upto 12 metre or as desired by Engineerin-charge. The sheet shall be fixed using self drilling
/self tapping screws of size (5.5x 55 mm) with EPDM seal, complete upto any pitch in horizontal/ vertical or curved surfaces, excluding the cost of purlins, rafters and trusses and including cutting to size
and shape wherever required.
Remarks:
NS A 01 Group Kg 4300.0 101.75 4930.0 101.75 437525.0 6930.0 705127.5 705127.5 61.16
Group Description: SH:10.0 STEEL WORK
Description: DSR-10.2:- Structural steel work riveted, bolted or welded in built up sections, trusses and framed work, including cutting, hoisting, fixing in position and applying a priming coat of approved
steel primer all complete.
Remarks: Qty required in old washing line 1 & 2 CB LKO.
NS A 01 Group cum 43.0 7718.25 45.8 7718.25 331884.75 45.8 353495.85 353495.85 6.51
Group Description: SH:5.0 REINFORCED CEMENT CONCRETE
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Description: DSR-5.1.2:- Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of centering, shuttering, finishing and
reinforcement - All work up to plinth level : 1:1.5:3 (1 cement : 2 coarse sand (zone-III) : 4 graded stone aggregate 20 mm nominal size)
Remarks: Qty increased in last sanctioned variation.
NS A 01 Group cum 171.0 6259.1 171.0 6259.1 1070306.1 192.0 1201747.2 1201747.2 12.28
Group Description: SH: 4.0 CONCRETE WORK
Description: DSR-4.1.5:- Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to plinth level :
1:3:6 (1 Cement : 3 coarse sand (zone-III): 6 graded stone aggregate 20 mm nominal size)
Remarks: Qty required in old washing line 1 & 2 CB LKO.
NS A 02 Group cum 534.0 161.46 534.0 161.46 86219.64 534.0 86219.64 86219.64 0.0
Group Description: SH: 1.0 CARRIAGE OF MATERIALS
Description: DSR-1.1.1:- Lime, moorum, building rubbish upto 5 Km
Remarks:
NS A 02 Group cum 75.0 5495.15 101.0 5495.15 412136.25 101.0 555010.15 555010.15 34.67
Group Description: SH:6.0 MASONRY WORK
Description: DSR-6.2.1:- Brick work with common burnt clay modular bricks of class designation 7.5 in foundation and plinth in:
Cement mortar 1:4 (1 cement : 4 coarse sand)
Remarks: Qty increased in last sanctioned variation.
271870.91 1107.57
NS A 02 Group cum 1077.57 252.3 1107.57 252.3 279439.91 279439.91 2.78
1
Group Description: SH: 2.0 EARTH WORK
Description: DSR-2.8.1:- Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including
dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m.
All kinds of soil
Remarks:
NS A 02 Group Day 10.0 7000 10.0 7000.0 70000.0 14.0 98000.0 98000.0 40.0
Group Description: SH: 0.1 HIRE CHARGES OF PLANTS & MACHINERY
Description: DSR-0020:- Hydraulic Excavator (3D) with driver and fuel
Remarks: Qty required in old washing line 1 & 2 CB LKO.
NS A 02 Group cum 30.0 6126.25 34.5 6126.25 183787.5 34.5 211355.63 211355.63 15.0
Group Description: SH: 4.0 CONCRETE WORK
Description: DSR-4.1.6:- Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to plinth level : 1:3:6 (1 Cement : 3 coarse sand
(zone-III): 6 graded stone aggregate 40 mm nominal size)
Remarks: Qty increased in last sanctioned variation.
NS A 02 Group Sqm 120.0 284.85 120.0 284.85 34182.0 120.0 34182.0 34182.0 0.0
Group Description: SH:5.0 REINFORCED CEMENT CONCRETE
Description: DSR-5.9.1:- Centering and shuttering including strutting, propping etc. and removal of form for : Foundations, footings, bases of columns, etc. for mass concrete
Remarks:
NS A 02 Group Sqm 380.0 263.55 380.0 263.55 100149.0 380.0 100149.0 100149.0 0.0
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Group Description: SH:13.0 FINISHING
Description: DSR-13.4.2:- 12 mm cement plaster of mix : 1:6 (1 cement: 6 coarse sand)
Remarks:
NS A 02 Group cum 5.0 2534.7 5.0 2534.7 12673.5 5.0 12673.5 12673.5 0.0
Group Description: SH:15.0 DISMANTLING AND DEMOLISHING
Description: DSR-15.3:- Demolishing R.C.C. work manually/ by mechanical means including stacking of steel bars and disposal of unserviceable material within 50 metres lead as per direction of
Engineer - in- charge.
Remarks:
NS A 03 Group cum 200.0 138.85 200.0 138.85 27770.0 200.0 27770.0 27770.0 0.0
Group Description: SH:15.0 DISMANTLING AND DEMOLISHING
Description: DSR-15.60 :- Disposal of building rubbish / malba / similar unserviceable, dismantled or waste materials by mechanical means, including loading, transporting, unloading to approved
municipal dumping ground or as approved by Engineer-in-charge, beyond 50 m initial lead, for all leads including all lifts involved.
Remarks:
NS A 03 Group cum 1.5 5789.6 19.0 5789.6 8684.4 19.0 110002.4 110002.4 1166.67
Group Description: SH: 4.0 CONCRETE WORK
Description: DSR-4.1.8:- Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to plinth level : 1:4:8 (1 Cement : 4 coarse sand
(zone-III): 8 graded stone aggregate 40 mm nominal size)
Remarks: Qty increased in last sanctioned variation.
76043.187 953.35
NS A 03 Group Sqm 833.35 91.25 953.35 91.25 86993.19 86993.19 14.4
5
Group Description: SH:13.0 FINISHING
Description: DSR-13.44.1:- Finishing walls with water proofing cement paint of required shade :
New work (Two or more coats applied @ 3.84 kg/10 sqm)
Remarks: Qty increased in last sanctioned variation.
NS A 03 Group cum 1815.0 24.35 1815.0 24.35 44195.25 1815.0 44195.25 44195.25 0.0
Group Description: SH: 2.0 EARTH WORK
Description: DSR-2.28.1:- Surface dressing of the ground including removing vegetation and inequalities not exceeding 15 cm deep and disposal of rubbish, lead up to 50 m and lift up to 1.5 m.
All kinds of soil
Remarks:
NS A 03 Group Sqm 60.0 733.7 60.0 733.7 44022.0 60.0 44022.0 44022.0 0.0
Group Description: SH:5.0 REINFORCED CEMENT CONCRETE
Description: DSR-5.9.6:- Centering and shuttering including strutting, propping etc. and removal of form for : Columns, Pillars, Piers, Abutments, Posts and Struts.
Remarks:
NS A 04 Group cum 8.1 8554.5 8.1 8554.5 69291.45 8.25 70574.63 70574.63 1.85
Group Description: SH: 4.0 CONCRETE WORK
Description: DSR-4.2.3:- Providing and laying cement concrete in retaining walls, return walls, walls (any thickness) including attached pilasters, columns, piers, abutments, pillars, posts, struts, buttresses,
string or lacing courses, parapets, coping, bed blocks, anchor blocks, plain window sills, fillets, sunken floor etc., up to floor five level, excluding the cost of centering, shuttering and finishing:
1:2:4 (1 Cement : 2 coarse sand (zone-III) : 4 graded stone aggregate 20 mm nominal size)
Remarks: Qty required in old washing line 1 & 2 CB LKO.
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
NS A 04 Group Kg 8800.0 83.5 9020.0 83.5 734800.0 9020.0 753170.0 753170.0 2.5
Group Description: SH:5.0 REINFORCED CEMENT CONCRETE
Description: DSR-5.22.6:- Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete above plinth level.
Thermo-Mechanically Treated bars of grade Fe-500D or more.
Remarks: Qty increased in last sanctioned variation.
NS A 04 Group Sqm 120.0 121.55 220.0 121.55 14586.0 320.0 38896.0 38896.0 166.67
Group Description: SH:13.0 FINISHING
Description: DSR-13.61.1:- Painting with synthetic enamel paint of approved brand and manufacture to give an even shade :
Two or more coats on new work
Remarks: Qty required in old washing line 1 & 2 CB LKO.
NS A 04 Group cum 54.0 1469.9 54.0 1469.9 79374.6 54.0 79374.6 79374.6 0.0
Group Description: SH:15.0 DISMANTLING AND DEMOLISHING
Description: DSR-15.7.4:- Demolishing brick work manually/ by mechanical means including stacking of serviceable material and disposal of unserviceable material within 50 metres lead as per direction
of Engineer-in-charge.
In cement mortar
Remarks:
NS A 05 Group cum 45.0 8537.75 45.0 8537.75 384198.75 45.0 384198.75 384198.75 0.0
Group Description: SH: 4.0 CONCRETE WORK
Description: DSR-4.5.1:- Providing and fixing up to floor five level precast cement concrete string or lacing courses, copings, bed plates, anchor blocks, plain window sills, shelves, louvers, steps, stair
cases, etc., including hoisting and setting in position with cement mortar 1:3 (1 Cement : 3 coarse sand),cost of required Centering complete.
1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) : 3 graded stone aggregate 20mm nominal size)
Remarks:
Revno 1 NS C NS01 Group cum 0.0 173.58 10.0 173.58 0.0 10.0 1735.8 1735.8 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/2.25: Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by
ramming and watering, lead up to 50 m and lift upto 1.5 m.
Remarks:
Revno 1 NS C NS02 Group cum 0.0 5364.79 3.7 5364.79 0.0 3.7 19849.72 19849.72 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/4.1.3: Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to plinth level :
1:2:4 (1 cement : 2 coarse sand (zone-III) : 4 graded stone aggregate 20 mm nominal size)
Remarks:
Revno 1 NS C NS03 Group cum 0.0 7715.98 12.0 7715.98 0.0 12.0 92591.76 92591.76 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/5.3: Reinforced cement concrete work in beams, suspended floors, roofs having slope up to 15¿ landings, balconies, shelves, chajjas, lintels, bands, plain window sills, staircases
and spiral stair cases above plinth level up to floor five level, excluding the cost of centering, shuttering, finishing and reinforcement with 1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) : 3 graded stone
aggregate 20 mm nominal size).
Remarks:
Revno 1 NS C NS04 Group Sqm 0.0 547.69 70.0 547.69 0.0 70.0 38338.3 38338.3 0.0
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Group Description: All items of 1st Addendum items
Description: DSR-2018/5.9.3: Centering and shuttering including strutting, propping etc. and removal of form for :
Walls (any thickness) including attached pilasters, butteresses, plinth and string courses etc.
Remarks:
Revno 1 NS C NS05 Group Sqm 0.0 436.27 55.0 436.27 0.0 55.0 23994.85 23994.85 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/5.9.5: Centering and shuttering including strutting, propping etc. and removal of form for :
Lintels, beams, plinth beams, girders, bressumers and cantilevers
Remarks:
Revno 1 NS C NS06 Group Kg 0.0 65.99 870.0 65.99 0.0 870.0 57411.3 57411.3 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/5.22A.6: Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete above plinth level.
Thermo-Mechanically Treated bars of grade Fe-500D or more.
Remarks:
Revno 1 NS C NS07 Group Sqm 0.0 1425.75 16.0 1425.75 0.0 16.0 22812.0 22812.0 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/9.21.1: Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I) non-decorative type, core of block board construction with frame of 1st class hard wood
and well matched commercial 3 ply veneering with vertical grains or cross bands and face veneers on both faces of shutters:
35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws
Remarks:
Revno 1 NS C NS08 Group Sqm 0.0 1245.33 1.5 1245.33 0.0 1.5 1868.0 1868.0 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/9.130.1: Providing and fixing cup board shutters with 25 mm thick veneered particle board IS : 3097 marked, exterior grade (Grade I), of approved make, including IInd class teak
wood lipping of 25 mm wide x 12 mm thick with necessary screws and bright finished stainless steel piano hinges, complete as per direction of Engineer-in-Charge.
With decorative veneering on one side and commercial veneering on other side
Remarks:
Revno 1 NS C NS09 Group Sqm 0.0 1129.75 50.0 1129.75 0.0 39.0 44060.25 44060.25 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/11.21.1.1: Providing and fixing 10 mm thick acid and/or alkali resistant tiles of approved make and colour using acid and/or alkali resisting mortar bedding, and joints filled with
acid and/or alkali resisting cement as per IS : 4457, complete as per the direction of Engineer-in- Charge.
In flooring on a bed of 10 mm thick mortar 1:4 (1 acid proof cement : 4 coarse sand)
Acid and alkali resistant tile
Remarks: No further scope of work
Revno 1 NS C NS10 Group Sqm 0.0 1214.92 170.0 1214.92 0.0 21.0 25513.32 25513.32 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/11.21.2.1: Providing and fixing 10 mm thick acid and/or alkali resistant tiles of approved make and colour using acid and/or alkali resisting mortar bedding, and joints filled with
acid and/or alkali resisting cement as per IS : 4457, complete as per the direction of Engineer-in- Charge.
In dado/skirting on 12 mm thick mortar 1:4 (1 acid proof cement : 4 coarse sand)
Acid and alkali resistant tile
Remarks: No further scope of work
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Revno 1 NS C NS11 Group Sqm 0.0 342.51 110.0 342.51 0.0 110.0 37676.1 37676.1 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/12.8: Providing reinforced by organic fibres and/or inorganic synthetic fibres cement 6 mm thick corrugated sheets (as per IS: 14871) roofing up to any pitch and fixing with
polymer coated J, or L hooks, bolts and nuts 8 mm dia. G.I. plain and bitumen washers or with self drilling fastener and EPDM washers etc. complete (excluding the cost of purlins, rafters and trusses),
including cutting sheets to size and shape wherever required.
Remarks:
Revno 1 NS C NS12 Group Sqm 0.0 117.91 120.0 117.91 0.0 120.0 14149.2 14149.2 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/13.41.1: Distempering with oil bound washable distemper of approved brand and manufacture to give an even shade :
New work (two or more coats) over and including water thinnable priming coat with cement primer
Remarks:
Revno 1 NS C NS13 Group Sqm 0.0 88.48 120.0 88.48 0.0 120.0 10617.6 10617.6 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/13.80: Providing and applying white cement based putty of average thickness 1 mm, of approved brand and manufacturer, over the plastered wall surface to prepare the surface
even and smooth complete.
Remarks:
per letter
Revno 1 NS C NS14 Group per cm 0.0 3.61 850.0 3.61 0.0 850.0 3068.5 3068.5 0.0
height
Group Description: All items of 1st Addendum items
Description: DSR-2018/13.71: Lettering with black Japan paint of approved brand and manufacture
Remarks:
Revno 1 NS C NS15 Group Sqm 0.0 7.88 150.0 7.88 0.0 150.0 1182.0 1182.0 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/13.87.2: White washing with lime to give an even shade :
Old work (one or more coats)
Remarks:
Revno 1 NS C NS16 Group Sqm 0.0 10.91 150.0 10.91 0.0 150.0 1636.5 1636.5 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/13.88: Removing white or colour wash by scrapping and sand papering and preparing the surface smooth including necessary repairs to scratches etc. complete
Remarks:
Revno 1 NS C NS17 Group Sqm 0.0 14.02 13600.0 14.02 0.0 13600.0 190672.0 190672.0 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/13.91: Removing dry or oil bound distemper, water proofing cement paint and the like by scrapping, sand papering and preparing the surface smooth including necessary repairs to
scratches etc. complete.
Remarks:
Revno 1 NS C NS18 Group Sqm 0.0 61.43 4000.0 61.43 0.0 4000.0 245720.0 245720.0 0.0
Group Description: All items of 1st Addendum items
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Description: DSR-2018/13.99.1: Painting with synthetic enamel paint of approved brand and manufacture of required colour to give an even shade :
One or more coats on old work
Remarks:
per letter
Revno 1 NS C NS19 Group per cm 0.0 2.31 20000.0 2.31 0.0 20000.0 46200.0 46200.0 0.0
height
Group Description: All items of 1st Addendum items
Description: DSR-2018/13.105: Re-lettering with black Japan paint of approved brand and manufacture.
Remarks:
Revno 1 NS C NS20 Group Sqm 0.0 36.92 3000.0 36.92 0.0 3000.0 110760.0 110760.0 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/13.108.1: Distempering with 1st quality acrylic distemper (ready made) having VOC content less than 50 gm per ltr. of approved manufacturer and of required shade and colour
complete. as per manufacturer?s specification
One or more coats on old work
Remarks:
Revno 1 NS C NS21 Group Sqm 0.0 67 7000.0 67.0 0.0 7000.0 469000.0 469000.0 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/13.109.1: Finishing walls with water proofing cement paint of required shade :
Old work (one or more coats applied @ 2.20 kg/10 sqm) over priming coat of primer applied @ 0.80 litrs/10 sqm complete including cost of Priming coat.
Remarks:
Revno 1 NS C NS22 Group Sqm 0.0 45.6 10100.0 45.6 0.0 10100.0 460560.0 460560.0 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/13.109.2: Finishing walls with water proofing cement paint of required shade :
Old work (one or more coats @ 2.20 kg/10 sqm) complete.
Remarks:
Revno 1 NS C NS23 Group Sqm 0.0 720.17 300.0 720.17 0.0 300.0 216051.0 216051.0 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/16.91.2: Providing and laying factory made chamfered edge Cement Concrete paver blocks in footpath, parks, lawns, drive ways or light traffic parking etc, of required strength,
thickness & size/ shape, made by table vibratory method using PU mould, laid in required colour & pattern over 50mm thick compacted bed of sand, compacting and proper embedding/laying of inter
locking paver blocks into the sand bedding layer through vibratory compaction by using plate vibrator, filling the joints with sand and cutting of paver blocks as per required size and pattern, finishing and
sweeping extra sand. complete all as per direction of Engineer-in-Charge.
80 mm thick C.C. paver block of M-30 grade with approved color design and pattern.
Remarks:
Revno 1 NS C NS24 Group Metre 0.0 215.3 60.0 215.3 0.0 80.0 17224.0 17224.0 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/18.10.1: Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting and making good the walls etc.
15 mm dia nominal bore
Remarks: Provision of new connection in sadar washing line.
Revno 1 NS C NS25 Group Metre 0.0 260.03 70.0 260.03 0.0 70.0 18202.1 18202.1 0.0
Group Description: All items of 1st Addendum items
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Description: DSR-2018/18.10.2: Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting and making good the walls etc.
20 mm dia nominal bore
Remarks:
Revno 1 NS C NS26 Group Metre 0.0 214.46 80.0 214.46 0.0 100.0 21446.0 21446.0 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/18.12.2: Providing and fixing G.I. pipes complete with G.I. fittings including trenching and refilling etc.
20 mm dia nominal bore
Remarks: Provision of new connection in sadar washing line.
Revno 1 NS C NS27 Group Metre 0.0 275.49 90.0 275.49 0.0 90.0 24794.1 24794.1 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/18.12.3: Providing and fixing G.I. pipes complete with G.I. fittings including trenching and refilling etc.
25 mm dia nominal bore
Remarks: Provision of new connection in sadar washing line.
Revno 1 NS C NS28 Group Litre 0.0 6.65 2000.0 6.65 0.0 3000.0 19950.0 19950.0 0.0
Group Description: All items of 1st Addendum items
Description: DSR-2018/18.48: Providing and placing on terrace (at all floor levels) polyethylene water storage tank, IS : 12701 marked, with cover and suitable locking arrangement and making necessary
holes for inlet, outlet and overflow pipes but without fittings and the base support for tank.
Remarks: Provision of new connection in sadar washing line.
NS D NS29 Group Each 0.0 1432.75 3.0 1432.75 0.0 3.0 4298.25 4298.25 0.0
Group Description: All items of 2nd Addendum items
Description: 18.13.2 Making connection of G.I. distribution branch with G.I. main of following sizes by providing and fixing tee, including cutting and threading the pipe etc. complete 50 to 80 mm
nominal bore
Remarks: Required new connection with existing connection.
NS D NS30 Group Numbers 0.0 108.4 100.0 108.4 0.0 100.0 10840.0 10840.0 0.0
Group Description: All items of 2nd Addendum items
Description: Cutting of all types of rails section New / SS on running / non running lines with hacksaw blade for vertical, square and smooth face for linking of track as directed by the Engineer-in-Charge
as a complete job (All T&P / Consumable material required for cutting of rails will be arranged by the contractor at his own cost) including handling /
rehandling of rails. The rails shall be taken from available stacks anywhere in station yards and in block sections and will be cut in standard length / pairing as specified by the Engineer at site. Rail cut
pieces will be deposited in the SE / P.way store at station and properly stacked.
Remarks: Required emergent repair of bed blocks of old washing line no 1 & 2 in LKO yard to maintain track parameters with renewal of rails & fittings.
NS D NS31 Group Metre 0.0 147.19 1200.0 147.19 0.0 1200.0 176628.0 176628.0 0.0
Group Description: All items of 2nd Addendum items
Description: Casual renewal of rails other than switch & crossing rails.
Remarks: Required emergent repair of bed blocks of old washing line no 1 & 2 in LKO yard to maintain track parameters with renewal of rails & fittings.
NS D NS32 Group Numbers 0.0 57.78 200.0 57.78 0.0 200.0 11556.0 11556.0 0.0
Group Description: All items of 2nd Addendum items
Description: Drilling holes of 32/22/26.5 mm dia including chamfering in 60 Kg / 52 kg / 90R New / SS rail including arrangements of all tools and plants, consumable material etc. at contractor& apos;s
own cost including lead, lifts, placing, handling, re-handling of rails as required or as directed by the Engineer in charge at site as a complete job with all labor & material and T& amp;P involved.
Remarks: Required emergent repair of bed blocks of old washing line no 1 & 2 in LKO yard to maintain track parameters with renewal of rails & fittings.
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
NS D NS33 Group Pair 0.0 16.1 100.0 16.1 0.0 100.0 1610.0 1610.0 0.0
Group Description: All items of 2nd Addendum items
Description: Opening out fish plates/joggle fish plates and bolts & nuts from rail joints
Remarks: Required emergent repair of bed blocks of old washing line no 1 & 2 in LKO yard to maintain track parameters with renewal of rails & fittings.
NS D NS34 Group Pair 0.0 7.96 100.0 7.96 0.0 100.0 796.0 796.0 0.0
Group Description: All items of 2nd Addendum items
Description: Fish plating the ends of rail/ panels and tightening of bolts & nuts as required
Remarks: Required emergent repair of bed blocks of old washing line no 1 & 2 in LKO yard to maintain track parameters with renewal of rails & fittings.
NS D NS35 Group MT/Km 0.0 447.59 75.0 447.59 0.0 75.0 33569.25 33569.25 0.0
Group Description: All items of 2nd Addendum items
Description: Loading, leading, unloading and stacking of P.way material New/ SH/ released such as - rails, SEJ, glued joint or any other type of P.way material / P.way track fittings etc. with all lead, lift
ascent, descent, crossing of nallah, Railway track, L-crossings or any other obstruction whatsoever along the proposed bank, keeping in view of safety of track as per direction of site Engineer & guidelines
as per Special conditions of contract. Weighing will be done in presence of railway representative and authorized representative of contractor from nearest Dharam kanta to certify the load / weight at
loading point and unloading point as per requirement from any place to any place by shortest possible viable route. The rate also includes loading, unloading, stacking of material in measuring and
countable position as required by Engineer in charge. (a) For Manual lead in block section upto 3 km over 200 meter free lead.
Remarks: Required emergent repair of bed blocks of old washing line no 1 & 2 in LKO yard to maintain track parameters with renewal of rails & fittings.
Track
NS D NS36 Group 0.0 41.09 1400.0 41.09 0.0 1400.0 57526.0 57526.0 0.0
metre
Group Description: All items of 2nd Addendum items
Description: Painting of rails outside/inside the track/on cess//block section with two coats of bituminous emulsion confirming to IRS P-30-1996 TO DRY FILM THICKNESS OF 350 Microns ( each coat
to min. Thickness of 175 microns) after applying one coat of rady mixed priming coat of read oxide zinc chromate primer to IS 2074 of approved quality as per IRPWM. The painting will be done after
removing the rust & dust and loosening the scales by brushing /scraping etc. All the application will be done with uniform brushing. The work shall be completed in all respect with all labour & materials
and incidental works related to the job as per direction of Engineer in-charge at site.
Remarks: Painting is also Required in old washing line no 1 & 2 in LKO yard as rail renewal also required.
11,666,02 15,764,57 15,757,48
Total: Total: 35.132
0.339 6.9 3.24
%age
Rebate (36.4 %) Amount 4,813,381. Var.Incl.Spc
424 l.Cond.
10,944,10
Total Amount 35.072
1.816