FM303B Assignment 1 Question Paper 1 2021-1
FM303B Assignment 1 Question Paper 1 2021-1
SEMESTER: ONE
TOTAL MARKS: 65
NB: Your Assignment will not be marked if you do not follow the steps outlined above.
No other documents such as Word or PPT will be accepted.
6. If you fail to follow these instructions carefully, the IMM Graduate School cannot accept responsibility
for the non-marking of the Assignment.
7. Important Notes:
● If your submission document is suspected of possible syndication or plagiarism you will
receive zero and disciplinary action will be taken against you.
● If there is any indication that answers were shared amongst students via any
communication channel including Internet or social media the students involved will
receive zero and disciplinary action will be taken against all parties involved.
● Answers provided should be in your OWN words. If it is merely a ‘copy and paste’ from a
textbook or any online or other source zero marks will be awarded.
There is no word limit on the Assignment submission, however students are encouraged to produce a
concise, well-formulated assessment, in a neat and properly structured format.
Project fees and all expenses other than staff costs are budgeted to increase
annually by the inflation rate of 4%. During 2020 R6 million was spent on the
establishment of the new service. These expenses will be capitalised over three
years and are tax deductible.
The company’s WACC is 14%. The corporate tax rate is 28%.
2.1 Forecast the demand (number of projects) for each of the years (2021, 2022
and 2023) for BBL’s traditional services. (1)
2.2 Using your answer from Question 2.2, forecast the total contribution for the
company (after marketing expenses have been taken into account) for the
next three years (2021, 2022 and 2023).
A suggested format is provided below. (7)
Up front
NPV for digital services 2021 2022 2023
(time 0)
Contribution
(before marketing expenses)
Marketing expenses
Initial R&D cost
Profit before tax
Tax shield
(from R&D amortisation)
Profit
(for tax calculation only)
Tax
Net cash flow
2.4 BBL is concerned about the digital services division’s direct variable costs.
Expert employees are difficult to source, and the company is worried that the
budgeted annual salary increases of 8% will be insufficient.
Calculate the sensitivity of these direct variable costs relative to the NPV and
explain your answer. (5)
2.5 List and explain two (2) examples of external environmental variables that
may negatively influence BBL’s forecast. (2)
2.6 BBL’s forecasted net cash flows for the digital services may vary by 25%
either way.
2.6.1 Perform a scenario analysis for BBL calculating and commenting on the
NPV for the base, best and worst-case scenarios. (4)
2.6.2 Based on the scenario analysis, do you recommend that BBL still
pursue the digital service opportunity? Why, or why not? (1)
2.7 Calculate the revenue market share for digital services for each of the next
three years (2021, 2022 and 2023) based on the forecast you have developed.
Comment on the results. (4)
2.8 Why is it important for BBL to use scenario analysis? (1)
You may use the template below as a guideline for your calculations:
Both products
Wallets
Price
Demand
Total revenue
Both products