Summary of The Project 1
Summary of The Project 1
“EGG _____’’
The proposed project "______" is a name that perfectly encapsulates the essence of
what the business will offer. It is a name that was chosen carefully by the owner, Ms.
1. It is a unique name that will leave a lasting impression on those who hear it,
making them curious to learn more about what the business has to offer.
2. signifies the high-quality and fresh products that will be offered to customers.
Location
The proposed project poultry farm will be placed on the family-owned land of
Ms. Joeliza Mananquil and her Family. Which is in Barangay Canlargo, Bais City,
Negros Oriental. The owned lot is more or less than 1 hectare but only 300 square
meters are needed for the said project. This strategic location will allow for easy
access to potential customers and ensure a steady demand for the farm's products.
The proposed location of the farm is ideal for a poultry farm because the area
has a favorable climate for raising poultry, with plenty of sunshine and moderate
temperatures. This will create a comfortable environment for the chickens and help
them grow healthy and strong. Also, it’s located near major transportation routes,
making it easy to transport poultry products to markets and customers. This will
reduce transportation costs and ensure that the products reach customers in a timely
manner.
consumers.This includes gathering the eggs in a sanitary manner, sorting them out to
remove any damaged or dirty eggs, and ensuring that the eggs are properly cleaned
and stored before distribution. By following these steps, the Poultry Farm can
guarantee that only the highest quality eggs are being given to consumers. The
primary target of is the business establishments that involved buying and selling eggs
from the selected barangays in Tanjay City, Negros Oriental. Egg poultry farms play a
crucial role in the food industry by providing a steady supply of fresh and nutritious
eggs to consumers. These farms are typically equipped with modern facilities and
equipment to ensure the health and well-being of the hens, as well as the quality of the
eggs produced.
Market Study
The proposed project product is chicken eggs. Businesses who sell eggs in
selected 12 Barangay in Tanjay City, the target customers. The selling price is 250
Php per tray but for large only. Other sizes have different selling prices such as
peewee, small, medium, and we include the crack eggs. The pricing of chicken eggs
like disease outbreaks in poultry farms. In terms of supply analysis, there are
The market share of the proposed project is 5% per week. It signifies that the
farm holds a relatively small portion of the overall market, but is still a significant
player in the business industry. The farm has established a solid customer base and is
share and strengthen its position within the industry. By continuously monitoring
market trends and adapting its strategies, the farm can navigate challenges and
Technical Study
only has 1,120 hens and requires only two (2) employees to operate. The two workers
will be tasked with harvesting, weighing, and packaging. They will also inspect the
chickens that laid eggs, collect eggs from battery cages, weigh the eggs, and place
them in paper trays according to size. The eggs will then be stored in a stockroom if
shovels, rakes, sprayers, weighing balances, egg crates, egg trays that totals to PHP
13,289.00. In addition to machinery and equipment, the cost of the building and
materials for the poultry farm is also crucial. The total cost for the building and
materials is PHP 155,376.00. This includes the construction of the chicken coop,
fencing, and other infrastructure necessary for the operation of the farm.
Raw materials, supplies for the chicken and utilities like water and electricity
are vital for the operation of the business. Water is needed for cleaning and processing
the chicken products, while electricity is required for running equipment and
machinery. Without these utilities, the business will not be able to function effectively
are also significant factors to consider in the technical aspect of the study
Management Study
Gorya’s Poultry Farm is a business owned by Ms. Myll Viliran and operates as
a sole proprietorship. Two workers will be employed on the farm when it starts up, as
stated in the technical section. The organizational structure will be from the general
manager down to the workers. Each worker must meet the firm’s required
specifications, qualities, and requirements to be hired. This means that the workers
must have the necessary skills, knowledge, and abilities to perform their tasks
efficiently. They must also possess qualities such as being hardworking, responsible,
and dedicated to their work. Organizational Cost of the firm will be derived from
various business registration fees, namely on the Department of Trade and Industry
(DTI), Bureau of Internal Revenue (BIR), and the local municipal hall for mayor’s
Financial Study
The firm's owner is in charge of investing the startup funds. It will also
provide funding for the project's initial capitalization. The funds have already been
used to cover the project's manufacturing costs, registration fees, and other expenses
incurred by the business. The financial analysis will consist of a five-year projected
income statement, cash flow statement, balance sheet, and financial statement
analysis. Based on the findings, the poultry farm business is feasible because it can
generate an income of PHP 218,180.33 during the first year of operation and increase
by 12% the following year. The financial ratio analysis of the company shows that the
liquidity ratio has been increasing over the years, from 16.79 in the first year to
106.79 in the fifth year. This is a positive sign as it means that the company has
enough current assets to cover its short-term liabilities. This mean that during the first
year of operation, every PHP. 1.00 liability of the company has an equivalent PHP.
16.79 of their current assets which is set aside to pay such obligations.
On the other hand, the business can also meet its long- term obligations based
on its solvency as the ratio decreases from 0.024 in the first year to 0.008 in the fifth
year. When it comes to profitability, although it decreases during the third year of
operation as the company needs to dispose of the hens and buy new sets of RTL
chickens, the company can still generate profits and will not incur loss during the
five-year projections. As for the payback period of the business, it will take 1.47 years
point for sales in pesos is PHP. 36,308.53 in the first year, indicating that the
company will make no profit on this volume of sales. The company will have 97%
margin safety. The Discounted Cash Flow Analysis, on the other hand, calculates the
Net Present Value of the invested amount, which is PHP 1,232,229.50, assuming a
Socio-Economic Study
Ms. Myll Viliran as the general manager/owner. . As the general manager and owner,
Ms. Viliran is responsible for overseeing all aspects of the business, from purchasing
supplies to managing finances to marketing the products. At the start, Gorya’s Poultry
Farm will have two workers who will assist Ms. Viliran in running the business.
These workers will play a crucial role in ensuring the success of the venture, as they
will be responsible for carrying out the day-to-day operations of the business. Each
worker must meet certain specifications, qualities, and requirements before being
hired at Gorya’s Poultry Farm that they should have a basic understanding of the egg
INTRODUCTION
agriculture food. Today, poultry farming holds significant relevance within the global
food industry due to several key factors. Chicken eggs are nature's perfect, the egg
amino acids. The yolk is a source of antioxidants, aromatic amino acids, carotenoids,
vitamins, phospholipids, and proteins, which not only provide nutritional value but
also act pro-health and might prevent heart diseases. the eggshell supplies are well
absorbed by the human body minerals, of which the most important is calcium.
Global egg consumption has tripled in the past 40 years with consumer quality
Chicken eggs have long been recognized as a nutritional powerhouse. With the egg
white containing high-quality protein and the yolk packed with essential nutrients, it's
no wonder that eggs are a staple in many diets around the world. This essay will
explore the historical context, key figures, and the impact of chicken eggs on human
health and the food industry. Buying habits essentially reflect the public’s definition
of need. In this respect, three items arise, an accentuated devotion to product safety,
welfare of the animal during its production, and care of the environment in doing so
and sustainability of the poultry industry in the country. The poultry industry has
always been faced with the challenge of meeting consumer demands when it comes to
food products. One such product that has stood the test of time and continues to be a
favorite among consumers worldwide is the chicken egg. Rich in proteins, essential
nutrients, and versatility, eggs have maintained their status as a staple in many diets.
The research being conducted in the poultry industry in Tanjay City, Negros Oriental
view.
view
point of view.
● Poultry farm. A farm on which domestic fowls, esp chickens, are reared for
their eggs or meat.
● Eggs. A hard-shelled reproductive body produced by a bird and especially by
the common domestic chicken.
● Competitors. Competitors are other businesses who can offer the same or
similar goods and services to your customers.
● Prices. the amount of money given or set as consideration for the sale of a
specified thing.
goods and services and willingness to pay a specific price for them.
● Egg Tray. A usually square paperboard tray shaped to hold and protect eggs
in a shipping case or crate.
● Egg Production. Eggs are produced by laying hens. Laying hens are
specialized breeds of chicken that have been selected for their high rates of
egg production.
This study will be focusing only on egg production on layer chicken. The
proposed project poultry farm will be place on the lot owned by Mrs. Joelisa M.
Siglos and Family, which is located in Brgy. Canlargo, Bais City, Negros Oriental.
This study will be focusing on (8) major aspects of a feasibility study, namely:
aspects.
This study will be based on the response of the 213 respondents (table1.1)
chance of inaccuracies due to various factors. Readers should be wary of the study's
and consider the study's limitations when interpreting results to draw cautious
these limitations.
Methodology
The methodology that the researchers used in gathering data and analysis that
are relevant to the research. It describes and expounds on the research design,
The researchers chose to use the Quantitative Method to gather data and
analyze the results. The researchers specifically conducted descriptive surveys among
selected individuals in Tanjay City, Negros Oriental. The chosen method of data
collection was using a Survey Questionnaire. The Survey Questionnaire Part I: Profile
of the respondents In this section of the survey questionnaire, the respondents are
asked to provide their basic information related to their business. This includes the
type of business they are engaged in, such as Sari-Sari Store, Grocery Store, Meat
Shop, or Egg Wholesaler. They are also asked to indicate the number of years their
business has been in operation, ranging from less than 2 years to 10 years and above.
This information helps in categorizing the respondents based on the nature and
Part II: Survey Questions The survey questionnaire also contains specific questions
related to the egg-selling business of the respondents. This is about the quantity of
extra-large (XL), Large (L), Medium, and Small eggs they sell on a weekly basis.
This information helps in understanding the demand for different sizes of eggs in the
market. Another set of questions in the survey questionnaire pertains to the pricing of
eggs from Extra Large (XL), Large (L), Medium, and Small eggs to their suppliers.
This information helps in analyzing the cost dynamics of the egg-selling business.
This allowed the researchers to collect specific information from the respondents that
Demand
This section summarizes the results of the survey conducted to determine the
The researchers focused their study on the business establishments that are
involved in buying and selling eggs in (12) selected barangays in Tanjay City, Negros
Oriental. This barangay was chosen due to its diverse population. These barangays
were chosen due to the large concentration of retailers and customers. Through the
valuable insights and perspectives provided by the responders, the researchers gained
Responses
In gathering the data and in obtaining the sample size of study, the researchers
first asked for a list of business establishments in Tanjay City, Negros Oriental. Upon
receiving the list, the researchers identified the barangays that had a high population
of establishments involved in the buying and selling of eggs, as well as those with a
large population of potential target customers. The researchers used Raosoft as a tool
to know the sample size which is equivalent to 213. Also, in the table provided,
establish the pool of potential target customers. Using the sample size of 213 as a
divisor, the researchers found that the use of Raosoft provides similar results. To
determine the 165 target customers (as shown in Table 3), the researchers used
question 5, which asked if they were willing to buy products. 163 people said yes,
which equaled 77.62%, and the researchers multiplied the sample size of 213 by the
percentage of those who said yes to get 165, who are our target customers.
Table1
Sample sizes ofselected barangays in Tanjay City, Negros Oriental
San Jose 29 13
Luca 27 12
Poblacion 9 76 34
Poblacion 1 35 16
San Isidro 25 11
Tugas 32 14
Polo 38 17
Novallas 52 23
Azagra 18 8
Obogon 26 12
Table 1 shows sample sizes of selected barangays in Tanjay City, Negros Oriental.
Results showed that out of 12 barangays surveyed, Santa Cruz Viejo had the highest
businesses catering to the needs of the community. On the other hand, Azagra showed
the lowest number of establishments with only 18. This indicates that the number of
business establishments serves as the basis for supplying the amount of poultry eggs
in each barangay.
Table 1.1
Respondents preferences, in terms of types of business.
Business Frequency Percentage
Sari-sari Store (with
egg sold in retail or 146 68.54%
wholesale)
Grocery Store (with
egg sold in retail or 22 10.33%
wholesale)
Meat Shop (with egg
sold in retail or 23 10.80%
wholesale)
Egg Wholesaler 22 10.33%
Total 213 100.00%
Table 1.2
Frequency and percentage distribution of the respondents’ profile in terms of years in
operation.
2 - 5 years 59 27.70%
6 - 9 years 46 21.60%
Table 2. How many trays of XL, Large, Medium, and Small eggs do you often sell in
a week?
165 23 0.00 0
165 28 0.00 0
Others:
Table 2.1
Others:
Table 2.2
165 13 3.45% 74
165 18 1.15% 34
Others:
165 50 1.15% 94
Table 2.3
165 13 1.35% 29
165 18 1.35% 40
Others:
205 1 0.6%
210 0 0%
215 6 3.38%
220 16 9.03%
225 46 25.98%
Others:
180 24 13.55%
250 7 3.95%
260 20 11.29%
270 24 13.55%
275 3 1.69%
300 26 14.68%
320 1 0.06%
330 2 1.12%
350 1 0.06%
TOTAL 177 100%
Table 3.1
180 1 0.58%
185 0 8.72%
190 6 6.39%
195 16 8.13 %
200 46 17.44%
Others:
165 24 0.58%
230 7 3%
240 20 2.32%
250 24 18.60%
260 3 17.44%
270 26 15.11%
287 1 1.16%
310 2 0.58%
160 3 4%
165 4 5.33%
170 13 17.33%
175 7 9.33%
180 2 2.66%
Others:
150 2 2.66%
210 1 1.31%
220 7 9.33%
225 11 14.66%
230 19 25.33%
240 2 3%
245 4 5.33%
TOTAL 75 100%
Table 4
Competitors of poultry farm in Tanjay City and the assumed equal market share
Assumed Equal
Trade Name Owners Name Place of Origin
Market Share
1. AL Khair Boiler
Tiu, Melchizedek Azagra, Tanjay City 5%
Chicken Farm
6. Kenneth Teves 5%
Kenneth Teves Sta. Cruz Viejo
Poultry Farm
7. ECPIC Onies Novallas, Tanjay City 5%
8. Roxas Poultry 5%
Roxas Valencia, Bais City
Farm
9. Daaz Poultry Pamplona, Negros 5%
Daaz
Farm Oriental
19. Grajo’s 5%
Sibulan
Compound
20. Gorya’s Poultry Myll, Miles, Mira, Brgy. Canlargo, Bais 5%
Table 5
If a new poultry farm will be established within Bais City, Negros Oriental, would
you consider purchasing it from us?
No 47 22.38%
Tanjay City, and their willingness to purchase poultry products from a new farm. The
respondents were asked whether they would consider purchasing from the farm,
Table 5.1
Total demand of eggs in trays per week for Goryas poultry farm based on assumed
equal market share
Project Demand of
Gorya’s Poultry
Assumed Equal
Sized of Egg Trays of Egg Sold Farm Based on
Market Share
Assumed Equal
Market Share
Medium 1,908 5% 95
(TRAYS)
Table 9.
Table 10.
Projected Demand (2025-2029)
Percentage Annual Total Projected
Year Annual Sales
Increase Annual Sales
Table 16.
Projected sales from Cull.
Year Cull Selling Price Total
2025
2026
2027
2028
2029
Machinery and Equipment
The machinery and Equipment to be used in the proposed project are
presented in Table 20.
Table 20.
Product
The proposed project is chicken eggs. The researcher's focus on ensuring the
health of the hens is critical for maintaining a successful egg production operation.
And also,to fulfill the satisfaction of the buyers. Researchers are also exploring
management systems. Eggs are so nutritious that they’re often referred to as “nature’s
multivitamin.” They also contain unique antioxidants and powerful brain nutrients
that many people are deficient in. Eggs are a good source of protein and vitamins.
They can be a healthy addition to a dietary plan, if a person eats them in moderation.
However, it is important to properly cook and prepare them. Eggs are a versatile food
and people can enjoy them in a variety of ways. Methods for safely cooking eggs can
important to ensure that yolks are firm. It is also convenient to prepare and it is not
time consuming.
Product Category. The product that will be sold is food and falls under the category
Brand
other products, services or concepts so that it can be easily communicated and usually
marketed. Branding is the process of creating and disseminating the brand name, its
qualities and personality. Branding could be applied to the entire corporate identify as
copywriter and ad agency founder David Ogilvy defined a brand as: “ the tangible
sum of a product ‘s attributes: its name, packaging and price, its history, its reputation,
Brand Logo
Figure 2.
paper tray that will be tied with straw rope for extra protection.
Figure 3.
Packaging
Pricing
The cost of production and the quantity of goods produced will cause the
product's pricing. Customers would receive comparable benefits at a fair price from
the product. Product costs, including direct material and utility expenses, are taken
into account when setting prices. The unit cost is calculated by dividing the total
manufacturing costs by the number of units produced, and then a markup is added.
Product
Description of the Product. The product that will be sold is chicken eggs, which will
be classified and sold in a tray by size. The egg sizes that will be available is XL,
Uses of the Product. Chicken eggs are commonly used in a variety of dishes, both
sweet and savory. The common preparation of egg are scrambled, fried, poached,
hard-boiled, soft boiled, omelets, and pickled. In addition, protein can be found in
eggs, both the whites and the yolks. They are an excellent source of vital nutrients like
5. Transfer the trays by 10 layer to the inventory room where the sizing and listing of
the eggs happens.
6. Using an egg scale, weight the egg individual while checking its quality.
7. Once finished identifying its sizes, pile the trays by its sizes according to their
weight.
8. After inventory, relocate all the trays by its sizes to a room that has cool
temperature in order to prolong shelf life.
Figure 4.
Process Flow Chart
The poultry farm will operate from 8:00 AM to 5:00 PM, a total of eight (8) hours a
Table 18.
Workers Task
Worker 1 Harvesting/Feeding
Worker 2 Harvesting/Feeding
Table 19.
Actual Daily Operations.
day.
ones.
Weighing the eggs and
Figure 5.
Gantt Chart
Hiring of
Workers
Promotional
Activities
Start of Business
Operation
After a week of
operation, the
poultry farm can
generate cash
Plant Location
The pinned location of figure 6 below is where the proposed poultry farm will be
located. It is located at Barangay Canlargo, Bais City, Negros Oriental, the lot is owned by
Figure 6
Plant Location
Figure 6 shows the pinned location of the proposed poultry farm will be located.
Located at Barangay Canlargo, Bais City, Negros Oriental, the lot is owend by Miss Joeliza
The layout of the poultry farm and its corresponding measurements is shown in figure
Figure 7.
Floor Plan, Front and Rear Side Elevation, and Cages Frame Details.
Figure 8.
The raw materials and supplies to be used in the proposed project are presented in
table 21.
Table 21.
Total Price
Quantity Price Per Unit Cost Per Materials Supplier
Annum
Total
Biological Assets
Table 22.
Total Price
Quantity Price Per Unit Cost Per Materials Supplier
Annum
Total
Table 23.
Utilities
Electricity
Water
Total
Table 23 shows the total cost per month for its utilities.
Table 24.
Utility Tools
3 pieces Broom 30 90
Total 2, 383.00
Table 24 shows all the utility tools to be used in the proposed project
Table 25.
Table 25 show above provides the furniture used in the said project.
Table 26.
Production Supplies
Total 250.00
Table 27.
Direct Labor
Monthly Annual
Position Annual Deductions
Income Wages
Veterinaria
4,000.00 48,000.00 0 0 0 48,000.00
n
19,500.0 234,000.0 13,440.0 123,480.0
Total 1,000.00 9,600.00
0 0 0 0
Figure 9.
Organizational Structure
MANAGER/OWNER