Sanitation Up scaling through PATS

CONSTRUCTION OF 01 LATRINE & REHABILITATION of EXISTING LATRINES in GGPS Mian

Sahib Kaly
ABSTRACT OF COST As Per MRS 2021

S.No. Sub Head Amount (Rs.)

1 Construction & Rehab of Existing Twin Set latrine Block 170,543

2 Electrification 6,300

3 Sanitary/Plumbing Work 79,018

4 Inauguration Plaque/ Sign Board 3,000

Total Cost 258,861

 Sanitation Up scaling through PATS
CONSTRUCTION OF 01 LATRINE & REHABILITATION of EXISTING LATRINES in GGPS Mian Sahib
Kaly
A Construction of 01 New latrine & Rehab works in Existing Latrine
Unit Rate Total Cost
S/N Activities MRS Ref: Unit Quantity
PKR PKR
Excavation in foundation of building, bridges etc
1 03-25-c Cft 32 8.77 276
complete : in hard soil or soft soil

Plain Cement Concrete including placing,

2 06-05-i Cft 13 184.00 2369
compacting, finishing & curing (Ratio 1:4:8)

1st class brick work in ground floor Cement, sand

3 07-05-a-03 Cft 137 286.03 39177
mortar 1:4
Damp proof course of cem. conc. 1:2:4 including
4 bitumen coat, 1 layer polythene & 2 coats bitumen 06-26-b-02 Sft 15.75 96.21 1515
(2" thick)
5 RCC in roof slab, beam, column & other structural members (1:2:4) 06-07-a-03 Cft 25 286.98 7200
Supply & fabricate M.S. reinforcement for cement concrete (Hot rolled
6 06-08-c Kg 79 200.36 15865
deformed bars Grade 40)

7 Cement plaster 1:4 upto 20' height 1/2" thick 11-09-b Sft 390.875 28.56 11164

Filling, watering and ramming earth under floor with surplus earth from
8 03-18-a Cft 30 2.42 73
foundation, etc

Provide & lay topping of concrete 1:2:4, including surface finishing & dividing
9 10-15-h cft 28.65 109.40 3134
in panels :

Providing and Fixing of Fancy design bath room

tile of size 12'' x 12'' in cement sand mortar 1 : 2
10 .10-52 Sft 356 121.69 43261
with finishing of joints in white cement /
Readymade filler complete in all respect

Supplying and fixing MS Sheet 18 guage Chowkat (5" x 1.5" )i/c fixing in
11 NSI Rft 66 220.00 14520
position with all charges for holdfast, hinges, and painting etc.

Steel Door of 6'.5 X 2.5 & 6'.5x3', pressed by machine with 18 gauge iorn
sheet,welded with aldaraz bolt locks, clamps, handle etc., prime coat/red
12 NSI Sft 48.75 250 12188
enemal and red oxide paint on steel sections and class B concrete in hold
fasts. complete in all respect as approved and directed by the Engineer.

Providing and applying wall putty of 2mm thickness over plastered surface to
13 11-20-b Sft 541.875 6.08 3295
prepare the surface even and smooth complete. (Internal & External)

14 Distempering New surface : Two coats (Internal) 11-21-a-02 Sft 128.5 12.3 1581
Preparing surface & painting with snowcem /weathershield paint :Two coats
15 13-25-a +13-25-b Sft 379.875 31.39 11924
& subsequent coats (External)

Ventilator (1.5' x 1.5) with wire Mesh & Grill clamps with 18 gauge, handle
etc., prime coat/red enemal and red oxide paint on steel sections and class
16 Job No 2 1500 3000
B concrete in hold fasts, complete in all respect as approved and directed by
the Engineer.

Sub Total A 170543

B Electrification
Unit Rate Total Cost
S/N Activities MRS Ref: Unit Quantity
PKR PKR

S/F of electric canceld wiring of 2/3 pin 5 Amp plug in 3/.029 PVC insulated &
sheeted bare cable, Electric points, switches, switches box, holder PVC Job Job 1 4500 4500
1 ducts/ Conduit etc complete
2 S/F of Led Light of 12.5 watts of best quality complete in all respect NSI No 6 300 1800
Sub Total B 6,300
C Sanitary/Plumbing works
Unit Rate Total Cost
S/N Activities MRS Ref: Unit Quantity
PKR PKR

Providing, laying cutting, jointing, testing PPRC

pipeline in walls/trenches with pipes (confirming
to DIN 8077/8078, PN 20 of approved quality &
1 fittings conforming to DIN 16962,PN25 of the 14-35-b Rft 30 62.88 1886
same manufacturer) for cold/hot water supply
systems including specials complete in all respect
as per specifications: except excavation 1" i/d

Providing, laying cutting, jointing, testing PPRC

pipeline in walls/trenches with pipes (confirming
to DIN 8077/8078, PN 20 of approved quality &
2 fittings conforming to DIN 16962,PN25 of the 14-35-a Rft 40 50.64 2026
same manufacturer) for cold/hot water supply
systems including specials complete in all respect
as per specifications: except excavation 3/4" i/d

Providing and Fixing 4" dia UPVC pipe including all required specials from WC
3 NSI Rft 20 200 4000
to Septic Tank complete (Tee,elbow, etc)

Providing & Fixing 3" dia UPVC pipe including all required specials for the
4 NSI Rft 30 180 5400
disposal of latrine waste water (Tee,elbow, etc)

Providing and Fixing UPVC ventilation pipe 2” dia with specials & cowal cap
5 NSI Rft 30 50 1500
etc complete
Providing and Fixing glazed earthen ware Indian WC squatting type with built
6 NSi Each 4 1,500.00 6000
in foot rest including all required specials/accessories

Providing and Fixing glazed earthen ware wash

hand basin (WHB) complete size 56x40 cm
8 (22"x16"), including bracket set, waste coupling, 14-05-a-02 Each 1.00 9,676.27 9676
complete in all respects: Colour with pedestal
(Best Quality)
 Supplying and Fixing Polyethylene Water Tank 200 gallons including all
9 required specials (I/c Values etc) complete in all respect as per instruction of 14-69-b-01 Each 1.00 16,008.98 16008.98
engineer incharge

10 Providing and Fixing CP bib-cock, heavy type complete : 3/4" 14-39-b No 4 520.11 2080

Providing and Fixing brass ball float valve of

11 approved quality: 14-48-b Each 2 476.67 953
3/4" dia
Providing and Fixing brass ball float valve of
12 14-48-c Each 2 758.98 1518
approved quality: 1"
Providing and Fixing 'P' trap of approved quality
13 including GI grating & PCC chamber 4" (100 mm) 14-32-b Each 4 442.70 1771
glazed
Providing and fixing choricum plated soap dish
14 14-14-a Each 6.00 568.05 3408
complete.
Supply and Fixing of CP floor Truff Jalli with
15 14-104-b Each 4.00 372.00 1488
Grating 6"×6" complete
Providing and fixing best quality looking glass 5
17 mm thick neatly fitted with bracket as per 14-17-b Each 1.00 802.00 802
instruction of Engineer In-charge complete

18 Waste Bin best Quality larg size as per instruction of engineer NSI Each 1.00 2,500.00 2500

Providing and Fixing GI pipe 10' long with 2" dia i/c
19 welding,tee,socket,stoper CP bib-cock, heavy type,proper drainage forwaste NSI Job 1.00 15,000.00 15000
water etc for Group hand washing station as per site requirment

Repairing & Fixing of existing plumbing/Fixtures work internal & external as

20 NSI Job 1.00 2,000.00 2000
per instruction of Engineer In-charge complete

Constuction of Manhole (Size: 12"'x12") i/c BB work,PCC & Plaster as per

21 NSI Each 1.00 1,000.00 1000
attached drawing and specifications approved by Engineer In charge

Sub Total C 79018

D Inauguration Plaque/ Sign Board
Supply & Fixing of Steel Inauguration Plaque with standard text as per instruction of Engineer
Incharge (24"x18") i/c Messegs regarding health & heigyn on near by wall in school premises
1 NSI Job 1 3000 3000

Sub Total D 3000

Grand Total= A+B+C+D 258,861

 Sanitation Up scaling through PATS

CONSTRUCTION OF TWIN LATRINE BLOCK (BoQ)

S.No Description Nos Length Width Height/Depth Total Unit

A MAIN BUILDING
1 Excavation in foundation of building, bridges etc complete in all soil
Long wall 2 6.5 1.5 1 20 Cft
Short wall 2 4 1.5 1 12 Cft
Sub Total 32 Cft

2 Cement Concrete in Foundation - Ratio (1:4:8) including placing, compacting, finishing and Curing
long wall 2 6.5 1.5 0.25 4.88 Cft
short wall 2 4 1.5 0.25 3 Cft
Bath floor 1 5 4 0.25 5 Cft
Sub Total 13 Cft

3 Pacca brick work in foundation and plinth in cement, sand mortar 1:4
Long wall 1st step 2 6.5 1.125 0.5 7 Cft
Short Wall 1st step 2 4 1.125 0.5 5 Cft
Sub Total 12 Cft
4 Pacca brick work in ground floor in cement, sand mortar 1:4
Long wall 2nd step up to DPC 2 6.5 0.75 1.75 17 Cft
Short wall 2nd step Up to DPC 2 4 0.75 1.75 11 Cft
Long wall 2nd step above DPC 2 6.5 0.75 6.5 63 Cft
Short wall 2nd step above DPC 2 4 0.75 6.5 39 Cft
Parapet wall (LW) 2 8.5 0.375 0.75 5 Cft
Parapet wall (SW) 2 6 0.375 0.75 3 Cft
Sub Total 138 Cft
Deductions
Door for normal latrine 1 2.5 0.75 6.5 12.1875 Cft
Ventilator 1 1 0.75 1 0.75 Cft
12.9375 Cft
Net Brick Work 125 Cft
Total Quantity of brick work 137 Cft
5 Damp proof course of cem. conc. 1:2:4 (2" thick)
1 21 0.75 15.75 Sft
Net Quantity 15.75 Sft
6 RCC in Roof Slab, beam, columns & other structural members, insitu or precast: Type C (1:2:4)
RCC roof slab 1 8.5 6.5 0.41 23 Cft
Lintel Beam (only front side ) 1 6.5 0.75 0.5 2 Cft
Sub Total 25 Cft

Supply & fabricate M.S. reinforcement for cement concrete (Hot rolled deformed bars Grade 40) 79 Kg

7 Cement plaster 1:4 upto 20' heigth 1/2" thick

Long+Short wall internal 1 18 7 126 Sft
Celling 1 5 4 20 Sft
Chajja 4 side 1 30 1 30 Sft
External Plaster L/w +short wall i/c below Dpc 1 24 9 216 Sft
Perapet Wall 1 21.5 0.75 16.125
408.125
Deductions
Doors 1 2.5 6.5 16.25 Sft
Ventilators 1 1 1 1 Sft
Deducted Quantity 17.25 Sft
Net Quantity of plaster 390.875

8 Filling, watering and ramming earth under floor with surplus earth from foundation, etc
Latrines inside 1 5 4 1.5 30 Cft
Net Quantity 30 Cft

9 Provide & lay topping of concrete 1:2:4, including surface finishing & dividing in panels :
Latrines inside new+ existing latrine 4 5 4 0.33 6.6 cft
Step 1 1 6.5 2.25 0.5 7.3125 Cft
Step 2 1 6.5 1.5 0.5 4.875
Step 3 1 6.5 0.75 0.5 2.4375
Plinth Protection 1 15 1.5 0.33 7.425 cft
Net Quantity 28.65 Cft
10 Providing and Fixing of Fancy design bath room
Tile in Latrine (Internally)
Long wall PWD/ MHM latrine (New + existing 6 5 5.25 158 Sft
latrine )
Short wall (New + existing latrine ) 8 4 5.25 168 Sft
Floor (New + existing latrine ) 4 5 4 80 sft
Total Quantity 406 Sft
Deduction of doors
4 2.5 5 50
Deducted Quantity of Tile Work 50 Sft
Total Quantity of Tile Work for 04 latrines 356 Sft
11 MS Door Chowkats
Supplying and fixing MS Sheet 18 guage Chowkat (5" x 1.5" )i/c fixing in position with all charges for holdfast, hinges, and
painting etc.

Door 4 16.5 66 Rft

Net Quantity 66 Rft

12 MS Steel Door

Supplying and fixing MS 18 guage machine pressed door i/c locks, paint etc completed as per intruction of engineer incharge

door 3 2.5 6.5 48.75 Sft

Net Quantity 48.75 Sft

Ventilator (1.5' x 1.5) with wire Mesh & Grill

clamps with 18 gauge, handle etc., prime
coat/red enemal and red oxide paint on steel Job 4 4 No
sections and class B concrete in hold fasts,
complete in all respect as approved and directed
by the Engineer.

Constuction of Manhole (Size: 12"'x12") i/c BB

work,PCC & Plaster as per attached drawing and Job 1 1 No
specifications approved by Engineer In charge

13 Providing and applying wall putty of 2mm thickness over plastered surface to prepare the surface even and smooth
complete. (Internal & External)
l/w+s/w i/c new +old latrine 4 15.5 1.75 108.5 Sft
Celling of Bathroom New + old 4 5 4 20 Sft
Chajja 3 side (old + new latrine) 1 55 1 55 Sft
External Plaster L/w i/c below Dpc 1 17.5 7.5 131.25 Sft
L/w+ S/w (Old Latrine (3 Nos) 1 35 8 280 Sft
Perapet Wall (New latrine) 1 21.5 0.75 16.125 Sft
Sub Total 610.875 Sft
Deductions
Doors 4 2.5 6.5 65 Sft
Ventilators 4 1 1 4 Sft
Deducted Quantity 69 Sft
Net Quantity 541.875 Sft
14 Distempering New surface : Two coats (Internal)
l/w+s/w i/c new +old latrine 4 15.5 1.75 108.5 Sft
Celling of new +old latrine 4 5 4 20 Sft
Sub Total 128.5 Sft
 Preparing surface & painting with snowcem
15 /weathershield paint :Two coats & subsequent
coats (External)
Chajja 3 side 1 21.5 1 21.5 Sft
L/w + s/w i/c 1 17.5 7.5 131.25 Sft
L/w+ S/w (Old Latrine (3 Nos of latrine ) 1 35 8 280 Sft
Perapet Wall (New latrine) 1 21.5 0.75 16.125 Sft
Sub Total 448.875 Sft
Deductions
Doors 4 2.5 6.5 65 Sft
16 Ventilators 4 1 1 4 Sft
Deducted Quantity 69 Sft
Net Quantity 379.875 Sft

17 Electrification

S/F of electric canceld wiring of 2/3 pin 5 Amp

plug in 3/.029 PVC insulated & sheeted bare
cable, Electric points,switches, switches box,
holder PVC ducts/ Conduit etc complete
1 1 Job
S/F of LED lights of 12.5 watts of best quality 6 6 No
18 Sanitary/Plumbing works

Providing, laying cutting, jointing, testing PPRC

pipeline in walls/trenches with pipes (confirming
to DIN 8077/8078, PN 20 of approved quality
&fittings conforming to DIN 16962,PN25 of the
same manufacturer) for cold/hot water supply
systems including specials complete in all
respect as per specifications: 1" i/d
1 30 30 Rft

Providing, laying cutting, jointing, testing PPRC

pipeline in walls/trenches with pipes (confirming
to DIN 8077/8078, PN 20 of approved quality
&fittings conforming to DIN 16962,PN25 of the
same manufacturer) for cold/hot water supply
systems including specials complete in all
respect as per specifications: 3/4" i/d
1 40 40 Rft
Providing and Fixing 4" dia UPVC pipe including
all required specials from WC to Septic Tank
complete (Tee,elbow, etc)
1 20 20 Rft

Providing & Fixing 3" dia UPVC pipe including all

required specials for the disposal of latrine waste
water (Tee,elbow, etc)
1 30 30 Rft
Providing and Fixing UPVC ventilation/drainage
of WHB pipe 2” dia with specials & cowal cap
etc complete 1 30 30 Rft

Providing and Fixing glazed earthen ware Indian

WC squatting type with built in foot rest
including all required specials/accessories
4 4 No

Providing and Fixing glazed earthen ware wash

hand basin (WHB) complete size 56x40 cm
(22"x16"), including bracket set, waste coupling,
complete in all respects: Colour with pedestal
(Best Quality)
1 1 No

Supplying and Fixing Polyethylene Water Tank

200 gallons including all required specials
complete in all respect as per instruction of
engineer incharge approved quality
1 1 No
Providing and Fixing CP bib-cock, heavy type
complete : 3/4" 4 4 No

Providing and Fixing brass ball float valve of

approved quality:
3/4" dia
2 2 No

Providing and Fixing brass ball float valve of

approved quality: 1" dia
2 2 No
Providing and Fixing 'P' trap of approved quality
including GI grating & PCC chamber 4" (100 mm)
of cast iron (Best Quality) 4 4 No

Providing and Fixing CP grab rail : 5' long, 1" dia

0 0 No
Providing and fixing choricum plated soap dish
complete. 6 6 No
Supply and Fixing of CP floor Truff Jalli with
Grating 6"×6" complete 4 4 No

Providing and fixing best quality looking glass 5

mm thick neatly fitted with bracket as per
instruction of Engineer In-charge complete
1 1 No
Waste Bin best Quality larg size as per
instruction of engineer 1 1 No

Providing and Fixing GI pipe 10' long with 2" dia

i/c welding,tee,socket,stoper CP bib-cock, heavy
type etc for Group hand washing station as per
site requirment 1 1 Job

Repairing of existing plumbing work internal &

external
1 1 Job
 Steel Bar Bending Schedule
Total Cut Unit
No.s of Total
S.No Descripition Dia No's No.s of length weight
Bar Length ft
Bar ft (lbs)
2 Main Bars for Slab 6"c/c #4 1 17 17 6.5 110.50 0.667
3 Dist Bars for Slab 6"c/c #4 1 13 13 8.5 110.50 0.667
Lintel Beam #4 1 4 4 6.5 26.00 0.667
6 Stirrups for Beam 6"c/c #3 1 13 13 2.00 26.00 0.376

Total
ule
Total weight Total Weight Total Weight
(lbs) (Kgs) (Ton)

73.70 33 0.03
73.70 33 0.03
17.34 8 0.01
9.78 4 0.00

79 0.08