Colliers 2024
Colliers 2024
Investor Presentation
Colliers 2
Basis of Presentation
• All amounts in millions of US Dollars unless otherwise noted. • Revenues and Adjusted EBITDA graphs and figures on slides 8-11 and slide 13 shown
on a pro forma trailing twelve months ended June 30, 2024 and include the full year
• This presentation makes reference to certain non-GAAP measures, including local impact of announced and completed acquisitions.
currency (“LC”) revenue growth rate, internal revenue growth rate, Adjusted EBITDA
(“AEBITDA”), Adjusted EBITDA from recurring revenue percentage, Adjusted EPS • Leverage ratio is expressed in terms of net debt, excluding restricted cash, convertible
(“AEPS”), assets under management (“AUM”), free cash flow and fee-paying assets notes and warehouse credit facilities to pro forma trailing twelve month Adjusted
under management (“FPAUM”). Please refer to Appendix for reconciliations to the most EBITDA, in accordance with debt agreements.
directly comparable GAAP measures.
• Total shareholder return CAGR computed after adjusting for dividends, splits and spin-
off from January 20, 1995 to August 8, 2024.
Forward-Looking Statements
Certain statements included herein constitute “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Such forward-looking
statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company, or industry results, to
be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such risk factors are described in the
Company’s Annual Information Form and MD&A for the year ended December 31, 2023 under the heading “Risk Factors” (which factors are adopted herein, and which can be accessed
at www.sedar.com) and other periodic filings with Canadian and US securities regulators. Forward looking statements contained in this presentation are made as of the date hereof and
are subject to change. All forward-looking statements in this presentation are qualified by these cautionary statements. Except as required by applicable law, Colliers undertakes no
obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
This presentation does not constitute an offer to sell or a solicitation of an offer to purchase an interest in any fund.
Colliers 3
$4.4B 22,000
COUNTRIES WE ASSETS UNDER
OPERATE IN* MANAGEMENT
68 $96B
* Includes affiliates
Colliers 4
Investment Highlights
A History of Compounding
Internal Growth
2,086%
Jan 1995
Jan-95 Jan-20 Aug 2024
Geographic Diversification
Global scale brings stability, management depth and growth opportunity
Englobe1
7%
55% 6%
Englobe1
7% 42%
13%
15%
Americas EMEA
APAC Investment
Management
Englobe1 Englobe1
7% 7%
33%
45% 23%
62% 72% 28%
Recurring Recurring
15%
10% 32%
Multiple, diverse
asset classes TTM Q2 2024 Real Estate TTM Q2 2024 Leasing and Capital Markets
Services Revenue Revenue by Asset Class
38%
Global scale 2%
37% 33%
17%
38%
Outsourcing
Strong, enduring
client relationships
24% 8%
19% 13%
5% 4%
Loan Servicing
Colliers 11
Global
opportunities
Multi-Disciplined Professional Services TTM Q2 2024 Revenues
Project Management
(Global)
1 EFCG Survey
2 Transaction completed in July 2024
Colliers 12
Investment Management
Highly differentiated growth engine
Percentage
of AEBITDA
32%
• Middle-market infrastructure resilient through cycles with
• Core & opportunistic real estate and debt strong tailwinds
~5%
Best in class strategies with top-tier, Decentralized management structure
risk adjusted returns creates focus and alignment
$50B 88%
Perpetual and
FPAUM
long-dated
$96B
AUM
73% 78%
Alternatives
North America
& infrastructure
Investment Strategies
Direct investments across multiple sectors
22% Alternatives
Education | Healthcare | Digital | Storage
Infrastructure
AUM by
51% Utility | Social | Transportation
Strategy Energy/Renewables | Communications
23%
Real Estate
Mixed-use | Multifamily | Office | Retail
4%
Credit
RECENT ACQUISITIONS
$430B+
Few with global platforms and
Greenstone Group Ltd. Apr 2023
brands
• Average annual internal growth 4% from 2018-2023 • 270 bps margin improvement since 2018
• Operating leverage from scale and acquisitions
Colliers 19
$6.99 $445
$6.18
$5.35
$4.67 $294
$4.09 $4.18 $272
$207
$161 $167
2018 2019 2020 2021 2022 2023 2018 2019 2020 2021 2022 2023
Balance Sheet
Conservative financial profile with ample liquidity
• Completed equity offering in February 2024, issuing 2.5 million shares for net proceeds of $287 million
• More than $1 billion of available liquidity as of June 30, 2024 to fund growth, including Englobe
Capitalization
(in US$ millions) Jun 30, 2024 Dec 31, 2023 Jun 30, 2023
Cash $ 162.6 $ 181.1 $ 172.4
Total Debt 1,363.9 1,502.6 1,668.4
Net Debt $ 1,201.2 $ 1,321.5 $ 1,496.1
Redeemable NCI 1,105.0 1,072.1 1,093.7
Shareholders’ equity 1,195.3 850.5 716.9
Total Capitalization $ 3,501.5 $ 3,244.1 $ 3,306.7
Investment Highlights
A History of Compounding
Diluted weighted average shares for Adjusted EPS (thousands) 50,479 47,422 49,671 47,442
Adjusted EPS is calculated using the “if-converted” method of calculating earnings per share in relation to the Convertible Notes, which were issued on May 19, 2020 and fully converted or redeemed by June 1, 2023
Colliers 25
Local currency revenue and adjusted EBITDA growth rate Fee paying assets under management
and internal revenue growth rate measures We use the term fee paying assets under management (“FPAUM”) to represent only the
Percentage revenue and adjusted EBITDA variances presented on a local currency basis AUM on which the Company is entitled to receive management fees. We believe this
are calculated by translating the current period results of our non-US dollar measure is useful in providing additional insight into the capital base upon which the
denominated operations to US dollars using the foreign currency exchange rates from Company earns management fees. Our definition of FPAUM may differ from those
the periods against which the current period results are being compared. Percentage used by other issuers and as such may not be directly comparable to similar measures
revenue variances presented on an internal growth basis are calculated assuming no used by other issuers.
impact from acquired entities in the current and prior periods. Revenue from acquired
entities, including any foreign exchange impacts, are treated as acquisition growth until
the respective anniversaries of the acquisitions. We believe that these revenue growth Recurring revenue percentage
rate methodologies provide a framework for assessing the Company’s performance Recurring revenue percentage is computed on a trailing twelve-month basis and
and operations excluding the effects of foreign currency exchange rate fluctuations and represents the proportion that is derived from Outsourcing & Advisory and Investment
acquisitions. Since these revenue growth rate measures are not calculated under GAAP, Management service lines. Both these service lines represent medium to long-term
they may not be comparable to similar measures used by other issuers. duration revenue streams that are either contractual or repeatable in nature. Revenue
for this purpose incorporates the expected full year impact of acquisitions and
dispositions.
Assets under management
We use the term assets under management (“AUM”) as a measure of the scale of our
Investment Management operations. AUM is defined as the gross market value of Adjusted EBITDA from recurring revenue percentage
operating assets and the projected gross cost of development assets of the funds, Adjusted EBITDA from recurring for this revenue percentage is computed on a trailing
partnerships and accounts to which we provide management and advisory services, twelve-month basis and represents the proportion of adjusted EBITDA that is derived
including capital that such funds, partnerships and accounts have the right to call from from Outsourcing & Advisory and Investment Management service lines. Both these
investors pursuant to capital commitments. Our definition of AUM may differ from service lines represent medium to long-term duration revenue streams that are either
those used by other issuers and as such may not be directly comparable to similar contractual or repeatable in nature. Adjusted EBITDA purpose is calculated in the same
measures used by other issuers. manner as calculated for our debt agreement covenant calculation purposes,
incorporating the expected full year impact of business acquisitions and dispositions.
colliers.com
This document has been prepared by Colliers for advertising and general information only. Colliers makes no guarantees, representations or warranties of any kind, expressed or implied, regarding the information
including, but not limited to, warranties of content, accuracy and reliability. Any interested party should undertake their own inquiries as to the accuracy of the information. Colliers excludes unequivocally all
inferred or implied terms, conditions and warranties arising out of this document and excludes all liability for loss and damages arising there from. This publication is the copyrighted property of Colliers and/or its
licensor(s). ©2024 All rights reserved. Colliers International Group Inc.