Estimate for Intra village works for providing drinking water supply to

Lachammagudem X Road Habitation of Lachammagudem Gram

Panchayath in Narayanpur Mandal of Munugodu Constituency in
Yadadri-Bhongir District

Name Of The Habitation :: Lachammagudem X Road

Name Of The Gram Panchayth

:: Lachammagudem

Name of the Mandal

:: Narayanpur

Constituency
:: Munugodu

Sub-Division
:: Choutuppal

District
:: Yadadri-Bhongir

Esst.Cost:: :: 52.36 Lakhs

 Specification Report

Intra Village system for providing drinking water supply to Lachammagudem X Road
Habitation of Lachammagudem Gram Panchayath in Narayanpur Mandal of Munugodu
Constituency in Yadadri-Bhongir District

Est.Cost:: 52.36 Lakhs

A. Introduction
Intra Village system for providing drinking water supply to Lachammagudem X Road Habitation of
Lachammagudem Gram Panchayath in Narayanpur Mandal of Munugodu Constituency in Yadadri-
Bhongir District

B. Existing Infrastructure in the Haabitation

In Lachammagudem X Road Habitation of Lachammagudem Gram Panchayath in Narayanpur
Mandal under Mission Bhagiratha at present no infra structure such as OHSR, pipeline and
Household connections are created as it is a newly formed habitation.

C. Scope of the work

At present this is a newly formed habitation and it is 2km away from Lachammagudem GP and is at
higher elevation to which head is not sufficient for supplying water from existing OHSR. So new
OHSR and Pipeline is proposed for supply of water.

The Tapping point for the OHSR which supply water to newly proposed OHSR is being taken on 250-
6 Kg/Cm2 mm dia HDPE pipeline of node Hillfoot on Lachammagudem Side to Lachammagudem Jn
Of Lachammagudem ELBR under AKBR Segment.

The Estimate has been prepared with the following provisions: -

1 Construction of 20KL OHSR with 12 Mts Staging with raft foundation using M30 Concrete.

2 Supply, Delivery & Laying, Jointing and Testing of HDPE pipes of PE-100 grade.

3 Cutting of CC Road Surface and Restoration of CC Road using Cement Concrete of (1:4:8) proportion.

4 Providing of 15mm dia Household connections using all fixtures etc., including earthwork
excavation, laying, lowering, jointing and testing.
5 Construction of CC Pedestals using Cement Concrete of (1:4:8) proportion.

6 Amount towards 18% GST, 1% Labor Cess, 0.5% QC Charges & 0.1% NAC charges.

The Estimate is prepared for the work “Intra Village system for providing drinking water supply to
Lachammagudem X Road Habitation of Lachammagudem Gram Panchayath in Narayanpur Mandal
of Munugode Constituency in Yadadri-Bhongir District" with an E/c of Rs: 54.50 Lakhs as per the
SSR 2024-25, Steel, Cement are adopted from PHED Monthly rates July 2024 and the same is
submitting for kind approval.

Assistant Executive Engineer Deputy Executive Engineer

MB Intra, Narayanpur MB Intra, Choutuppal

Executive Engineer Superintending Engineer

MB Intra, Division Bhongir MB Circle Bhongir
 DESIGN CALCULATIONS
Population as
S.No Habitation Remarks
per 2024
1 Population 2011 80

2 Day School
UPS 0
PS 0
ZPHS 0
Anganwadi 0
0
3 Boarding schools 0
KPVGB 0
SWR 0
Model Schools 0
0
4 Hospital 0

5 Hostels 0

6 GP Offices 0

7 Restaurants 0

8 Hotels (Shopping Complex, Function Hall) 70

9 Industries 0
Total 80
10 Prospective demand calculations
Population to be served as per 2024 80
Present Population : Growth in 0 Years 80 X (1+ 0.02)0 80
Procpective population (15 years) upto 2039 80 X (1+ 0.02)15 108
LPCD Proposed 100
Prospective Demand @ 100 LPCD 108 X 100 10800 Litres
Demand for Day Schools 0X 45 0 Litres
Demand for Gp Offices 0X 45 0 Litres
Demand for Boarding schools 0X 135 0 Litres
Demand for Hospital 0X 340 0 Litres
Demand for Hostels 0X 135 0 Litres
Demand for Hotels 70 X 180 12600 Litres
Demand for Industries 0X 30 0 Litres
Total 23400 Litres
11 Existing Facilities
Capacity of existing OHSR dilapidated 0 0 0
Capacity of existing OHSR 0 0 0
12 Service reservoir calculations 23400
No of Filling proposed 2
Capacity required ( Prospective demand 11700 Ltrs
with one / Two filling )
Capacity of Existing OHSR 0 Ltrs
Net capacity of OHSR required 11700 Ltrs
Hence provide 20000 Litres capacity OHSR

Assistant Executive Engineer Deputy Executive Engineer

MB Intra, Narayanpur MB Intra, Choutuppal

Executive Engineer Superintending Engineer

MB Intra, Division Bhongir MB Circle Bhongir
 Intra Village system for providing drinking water supply to Lachammagudem X Road
Habitation of Lachammagudem Gram Panchayath in Narayanpur Mandal of Munugodu
Constituency in Yadadri-Bhongir District

HABITATION ABSTRACT ESTIMATE

S.No Description of item Qty Unit Rate Per Amount

1 Construction of OHSR 20 KL with 12 mt staging 1 No. 1,408,083.00

Distribution Net work including House hold

2 1 No. 2,858,775.00
connections

Sub Total 4,266,858.00

3 LS 4,267.00
Provision for NAC @ 0.10 %

4 LS 21,334.00
Provision for QC @ 0.50 %

5 LS 42,669.00
Provision for labour cess @ 1%

6 LS 780,323.00
Provision for GST @18%

7 LS 50,000.00
Provision of Price variation of cement, Steel

8 LS 70305.00
LS for unforeseen

Grand Total 5,235,756.00

Assistant Executive Engineer Deputy Executive Engineer

MB Intra, Narayanpur MB Intra, Choutuppal

Executive Engineer Superintending Engineer

MB Intra, Division Bhongir MB Circle Bhongir
Intra Village system for providing drinking water supply to Lachammagudem X Road Habitation of Lachammagudem Gram
Panchayath in Narayanpur Mandal of Munugodu Constituency in Yadadri-Bhongir District

Sub-estimate for Construction of OHSR

Construction of 20,000.00 Lts capacity OHSR with 12.00 Mts staging at Lachammagudem X Road

Construction of VRCC OHSR as per departmental drawings and specifications, with 12 Mts staging height and with raft footings. And with
cement rate of Rs.5100 / MT and steel rate @ Rs 51000 /MT inclusive of three coats of food grade epoxy paint to inner surface of the
reservoir including roof dome for a finished work including 2 coats of weather proof emulsion painting for external surfaces over one coat
of primer of approved make, lettering, all required fixtures, pipes, bends, valves etc., for pipe connections but excluding cost of pipes,
bends and valves as per departmental designs and drawings. Fixtures includes: a) RCC or Aluminium ladder inside 0.60 m wide. b) spiral
staircase on the outside shall be provided upto 200KL ELSR. Above 200KL ELSR Capacity dog legged staircase shall be provided with
staircase flight width of 1.0mts and landing width of 1.20m. S.S railing to stair case upto 1.2m height. c) Lightning arrestor, including
conductor and earthing etc with relevant IS codes.d) RCC ventilators with copper or stainless Steel fly proofmesh e) D.I Manholes frame
and cover 0.60x0.60 m as per IS specifications (light duty) - 2 Nos. f) Water level indicator of good quality with ebonite/ copper float
approved pattern - 1 No. g) The ladder shall be with Aluminium and Verticals with HDPE of 10kg/Sqcm shall be provided for single column
OHSRs only. h) The increase in staging shall be at 1.0mt interval. i)The railing provided to the gallery and stair case shall be with stainless
Steel of grade 304 for a height of 1.20m. j)The dog legged staircase shall be enclosed with brick/CRS wall on three sides and front side
with PVC door of standard make up to 1st brace level from ground level to prevent unauthorized entry. k) D.I swan neck ventilators shall
be provided in top dome and slab-4Nos minimum. l) The above rates are exclusive of all inlet, outlet connections, valves and bolts & nuts
but including labour charges for hoisting, jointing with rubber insertion, nuts and bolts. All valves near inlet, outlet and for scour of ELSRs
shall be D.I valves, as per SOR 2024-25 Specification of OHSR including 13.615% Contractor profit

Construction of 20 KL - 12 m Staging OHSR

20000.00 X 57.83 : Rs 1,156,600.00

Cost of DI specials including CP (as per sub-estimate) : Rs 251,483.00

Total: 1,408,083.00

Assistant Executive Engineer Deputy Executive Engineer

MB Intra, Narayanpur MB Intra, Choutuppal

Executive Engineer Superintending Engineer

MB Intra, Division Bhongir MB Circle Bhongir
 Intra Village system for providing drinking water supply to Lachammagudem X Road
Habitation of Lachammagudem Gram Panchayath in Narayanpur Mandal of
Munugodu Constituency in Yadadri-Bhongir District

Requirement of DI Specials for the OHSR with 12mtr staging

S. No. Description Dia. Req No's Rate Per Amount
1 Inlet connections
D/F pipes - 2m. Long 80 7 5268.78 Each 36,881.00
D/F pipes - 1.0m. Long 80 1 3355.74 Each 3,356.00
D/F pipes - 0.6m. Long 80 1 3353.39 Each 3,353.00
Duck foot bends 80 1 2238.99 Each 2,239.00
Bell mouths 80 1 1123.58 Each 1,124.00

2 Outlet connections
D/F pipes - 2m. Long 80 6 5268.78 Each 31,613.00
D/F pipes - 1.0m. Long 80 1 3355.74 Each 3,356.00
D/F pipes - 0.6m. Long 80 1 3353.39 Each 3,353.00
Bell mouths 80 1 1123.58 Each 1,124.00
Duck foot bends 80 1 2238.99 Each 2,239.00

3 Scour connections
D/F pipes - 2m. Long 80 6 5268.78 Each 31,613.00
D/F pipes - 1.0m. Long 80 3 3355.74 Each 10,067.00
D/F pipes - 0.6m. Long 80 2 3353.39 Each 6,707.00
Duck foot bends 80 2 2238.99 Each 4,478.00
Semicircular bend 80 1 3200.43 Each 3,200.00

4 Overflow connections
D/F pipes - 2m. Long 80 7 5268.78 Each 36,881.00
D/F pipes - 1.0m. Long 80 1 3355.74 Each 3,356.00
D/F pipes - 0.6m. Long 80 1 3353.39 Each 3,353.00
Bell mouths 80 1 1123.58 Each 1,124.00
Duck foot bends 80 1 2238.99 Each 2,239.00

5 Sluice Valves
Sluice valve for Outlet 80 1 9897.00 Each 9,897.00
Sluice valve for Scour 80 1 9897.00 Each 9,897.00
Sluice valve for Inlet 80 1 9897.00 Each 9,897.00
Sub Total 221,347.00
Add contractor Profit @ 13.615% 30,136.00
Total 251,483.00

Assistant Executive Engineer Deputy Executive Engineer

MB Intra, Narayanpur MB Intra, Choutuppal

Executive Engineer Superintending Engineer

MB Intra, Division Bhongir MB Circle Bhongir
 Intra Village system for providing drinking water supply to Lachammagudem X Road Habitation of Lachammagudem Gram
Panchayath in Narayanpur Mandal of Munugodu Constituency in Yadadri-Bhongir District

Sub-estimate for Construction of Pipeline and Household Connections

S.No Description of item No. L B D Qty Unit Rate Per Amount

INTRA VILLAGE NETWORK

Supply and Delivery of HDPE pipes as per IS:4984-2016 with its amendments and
revisions thereof, including earth work excavtion for pipe line trench in all soils upto
SDR except Rock requiring blasting, lowering, laying and jointing of pipe lines true to
1 alignment and gradient, and refilling trenches with excavated earth (other than rocky
soil and boulders) with watering, tamping and removeing surplus earth from site of
work and filling pipe line with water and testing etc., complete including cost pipes and
its specials on HDPE pipeline

a. 63 mm Dia HDPE 6 Kg 1x1 1600 - - 1600 Rmt 395.23 Rmt 632,368.00

b. 75 mm Dia HDPE 6 Kg 1x1 800 - - 800 Rmt 447.73 Rmt 358,184.00
c. 90 mm Dia HDPE 6 Kg 1x1 600 - - 600 Rmt 531.03 Rmt 318,618.00
d. 110 mm Dia HDPE 6 Kg 1x1 300 - - 300 Rmt 709.09 Rmt 212,727.00
e. 125 mm Dia HDPE 6 Kg 1x1 0 - - 0 Rmt 791.23 Rmt -
3300

2 Proposed pipe line from Grid pipe Tappping point

Supply and Delivery of HDPE pipes as per IS:8329-2000 with its amendments,including
earth work excavtion for pipe line trench in all soils upto SDR except Rock requiring
blasting, lowering, laying and jointing of pipe lines true to alignment and gradient, and
refilling trenches with excavated earth (other than rocky soil and boulders) with
watering, tamping and removeing surplus earth from site of work and filling pipe line
with water and testing etc., complete including cost pipes and its specials on HDPE
pipeline

a. 63 mm Dia HDPE 6 Kg 1x1 0 - - 0 Rmt 395.23 Rmt -

b. 75 mm Dia HDPE 6 Kg 1x1 0 - - 0 Rmt 447.73 Rmt -
c. 90 mm Dia HDPE 6 Kg 1x1 1000 - - 1000 Rmt 531.03 Rmt 531,030.00
d. 110 mm Dia HDPE 6 Kg 1x1 0 - - 0 Rmt 709.09 Rmt -
e. 125 mm Dia HDPE 6 Kg 1x1 0 - - 0 Rmt 791.23 Rmt -

Supply and delivery of DI D/F Sluice valves conforming to IS 14846/2000 with

amendments No. 1&2 heavy duty with CI grade FG 260 as per IS: 210. Two coats of
primer suitable for EPOXY PAINTS finish shall be applied to all metal surface and finally
two coats of Epoxy Paint. The Valves shall be tested for (closed end Test) against
Hydrostatic test requirement. The operation can be done with hand wheel/cap. ISI
3
Marked.,dismantling joint to suit the pressure class of pipe, construction of RCC valve
chambers as per requirement with R CC slab and RCC manhole cover with locking
arrangements etc.complete for finished item of work The rates are inclusive of cost
and conveyance of all materials and labour charges for finished item of work, but
excluding CED and other taxes.

80mm dia sluice valve on 90mm HDPE

a. 1 - - - 2 No.s 22387.60 No.s 44,775.00
pipline
80mm dia sluice valve on 75mm HDPE
b. 1 - - - 2 No.s 22305.80 No.s 44,612.00
pipline
80mm dia sluice valve on 63mm HDPE
c. 1 - - - 2 No.s 22205.82 No.s 44,412.00
pipline

Supply, delivery, laying and Jointing of and DI D/F Kinetic DI Air Valve as per
IS:14845 Heavy Duty with isolating valve bevel gear operated as per IS 14846 on pipe
line including supply of Air valve, CI Specials to suit the pressure class of pipe and
4
construction of RCC valve chambers as per requirement with RCC slab and RCC
manhole cover with locking arrangements etc.complete for finished item of work but
excluding CED.

a. 50mm dia air valve on 90mm pipline 1 - - - 1 No.s 70598.06 No.s 70,598.00
 Providing 15mm dia House Service Connection as per standard specification
including the cost of the materials like PP Clamp Saddle comply with AS/NZS 4793 or
relevant international standards Mechanical tapping saddles for water works purposes
and designed for use with PVC/PE pipe as per IS 4985/ IS 4984 respectively. These
saddles should be contoured to fit around the pipe. PP Saddles shall be blue with
moulded SS female threaded outlets. Seal shall be thermoplastic elastomer rubber
5 suitable for drinking water and SS nut-bolt washer. Maximum working pressure rating of
10 bar, Compression Fittings ( FTA & FTO) Elbows, MDPE pipe PN-12.5, S&F of 15 mm
brass body CP finish bib tap, S& F 15 mm Nominal Bore GI pipe Medium Grade , S&F of
tamper proof house hold non return cum flow control valve , including lowering, laying
and jointing including earth work excavation and refilling the pipe line trench after
laying the pipe line etc complete as directed by departmental officer for finished item
of work ( As per SSR 2024-25 )

a. 63mm Dia Saddle 6 - - - 6 No.s 1864.51 No.s 11,187.00

b. 75mm Dia Saddle 10 - - - 10 No.s 1889.51 No.s 18,895.00
c. 90mm Dia Saddle 4 - - - 4 No.s 1914.50 No.s 7,658.00
20

Cutting of CC road surface including water bound macadam /wet mix macadam etc.,
6
and stacking of excavated materials excluding all Taxes.

1x1 650 0.6 0.15 59 Cum 2664.27 Cum 157,192.00

Cutting of BT road surface including water bound macadam /wet mix macadam etc.,
7
and stacking of excavated materials excluding all Taxes.

1x1 50 0.6 0.15 5 Cum 1280.44 Cum 6,402.00

Cement concrete (1:4:8) prop using 40 mm gauge HG metal including cost

8 &conveyance of all materials and labour charges ,seigniorage charges using concret
mixer etc complete
Restoration of CC Road Surface 1x1 650 0.6 0.15 59 Cum 6678.59 Cum 394,037.00

CC pedastals to base of GI taps for stability

9 1x1 20 304.00 Each 6,080.00
(Size 0.3x0.3x0.3)

Total Rs: 2,858,775.00

Assistant Executive Engineer Deputy Executive Engineer
MB Intra, Narayanpur MB Intra, Choutuppal

Executive Engineer Superintending Engineer

MB Intra, Division Bhongir MB Circle Bhongir
 Data based on 2024-25 Common SSR

Earthwork excavation in all soils upto SDR using 2/3rd manual and 1/3rd Machinery MA 0%

Rate Analysis : Rate Add: LI 13% Total Sand for bedding/en Rate Earth work classification : Rate/m3

1 E/W Rate -using machine 108.88 - 108.88 Cost of sand for filling - 1 Sand or Loose soils wet sand(8b)

2 Diff. of 20a & 20b (of 8,9,12,13) 0.00 0.00 Conveyance charges 10KM Lead 2 Loamy clayey soils like BC and OG soils (9b)
included
3 Cost of refilling 0.00 Seignorage charges 40/1.13615 3 Slushy Soils (10b)
in e/w
4 Cost of sand filling 0.00 - 0.00 Filling charges - 4 Clayey Soils(11b)
E/W rate - manual
5 209.30 209.30 Deduct stacking stacking 5 Hard gravelly soils (12b)
(as per Std. data)
Add: MA on filling charges 6 Mixture of gravel and SDR (13b)
E/w rate for 1/3 machinery &
rd
175.83 /cum Total: 0.00 Total: 209.30
2/3rd manual

Extra Allowance for trench

75% Add LA & LI at 13%
cutting
Average Manual earth work rate with
209.30
LA & LI - pe
PVC pipes -6 Kg/cm2 - material, E/w, L/J & testing cost for Rmt

a) Material Componenet

Pipe dia in mm 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm

Pipe cost 6kg/cm2 90.00 123.00 179.00 256.00 329.00 421.00 547.00 703.00 857.00 1156.00 1411.00 1781.00 2241.00

Add CP @13.615% 12.25 16.75 24.37 34.85 44.79 57.32 74.47 95.71 116.68 157.39 192.11 242.48 305.11

Total 102.25 139.75 203.37 290.85 373.79 478.32 621.47 798.71 973.68 1313.39 1603.11 2023.48 2546.11

b) E/w, L/J & testing

Earth work excavation in all soils upto SDR except hard rock requiring blasting for P.V.C pipes and filling with excavated soils including laying
jointing testing of pipe line but excluding cost of materials etc. complete
Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m

Pipe dia in mm 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm

1 Earth work 123.08 123.08 123.08 123.08 123.08 123.08 209.53 209.53 209.53 257.15 257.15 257.15 257.15

2 Extra allowance at 75% 73.26 73.26 73.26 73.26 73.26 73.26 92.09 92.09 92.09 113.02 113.02 113.02 113.02

3 Refilling charges
Lowering, Laying,
4 10.21 12.15 14.58 17.82 20.25 22.26 25.44 28.62 31.80 35.78 39.75 44.52 50.09
Jointing
Cost of & HF testing
specials
5 (1.20%) with same 1.08 1.48 2.15 3.07 3.95 5.05 6.56 8.44 10.28 13.87 16.93 21.37 26.89
pressure gauge
207.63 209.97 213.07 217.23 220.54 223.65 333.62 338.68 343.70 419.82 426.85 436.06 447.15

Add CF 13.615% 28.27 28.59 29.01 29.58 30.03 20.48 32.88 33.57 34.26 41.77 42.73 43.98 45.49

Sub Total 235.90 238.56 242.08 246.81 250.57 244.13 366.50 372.25 377.96 461.59 469.58 480.04 492.64

Total Cost per Rmt 338.15 378.31 445.45 537.66 624.36 722.45 987.97 1170.96 1351.64 1774.98 2072.69 2503.52 3038.75
HDPE pipes -6 Kg/cm2 - material, E/w, L/J & testing cost for Rmt

a) Material Componenet

Pipe dia in mm 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm

Pipe cost 6kg/cm2 106.00 148.00 212.00 355.00 414.00 517.00 680.00 852.00 1062.00 1360.00 1680.00 2098.00 2650.00

Add CP @13.615% 14.43 20.15 28.86 48.33 56.37 70.39 92.58 116.00 144.59 185.16 228.73 285.64 360.80

Total 120.43 168.15 240.86 403.33 470.37 587.39 772.58 968.00 1206.59 1545.16 1908.73 2383.64 3010.80

b) E/w, L/J & testing

Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE pipes filling with excavated soils including laying jointing
testing of pipe line but excluding cost of materials etc. complete
Trench size 0.70m x 1.00m 0.80m x 1.10m 0.90m x 1.20m

Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm 160 mm 180 mm 200 mm 225 mm 250 mm 280 mm 315 mm
###

1 Earth work 123.08 123.08 123.08 123.08 123.08 123.08 154.73 154.73 154.73 189.90 189.90 189.90 189.90###

2 Extra allowance 73.26 73.26 73.26 73.26 73.26 73.26 92.09 92.09 92.09 113.02 113.02 113.02 113.02###

3 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ###
Laying, Jointing & H F
4 45.00 49.00 58.00 71.00 84.00 90.00 97.00 106.00 115.00 129.00 136.00 149.00 232.00###
Testing
Cost of specials
5 (0.50%) with same 0.53 0.74 1.06 1.78 2.07 2.59 3.40 4.26 5.31 6.80 8.40 10.49 13.25###
pressure gauge
Sub Total 241.87 246.08 255.40 269.12 282.41 288.93 347.22 357.08 367.13 438.72 447.32 462.41 548.17###

Add CF 13.615% 32.93 33.50 34.77 36.64 38.45 39.34 34.74 36.08 37.45 44.34 45.51 47.57 59.25###

Sub Total 274.80 279.58 290.17 305.76 320.86 328.27 381.96 393.16 404.58 483.06 492.83 509.98 607.42###

Total Cost per Rmt 395.23 447.73 531.03 709.09 791.23 915.66 1154.54 1361.16 1611.17 2028.22 2401.56 2893.62 3618.22
###
 DI Specials

Rate per Kg as per SSR 2024-25

Pig iron-SSR 50,500 SSR Dia Rate Amount with CP

Coke-SSR 80 9426 10709

Prsent Pig iron Cost 51,000 Jul-24 100 12434 14127

Present Coke Cost 150 19577 22242

200 32532 36961

2.0m length

Dia Length Initial lead Cost of Weight of Revised

Sno. Lead Total Cost Remarks
(mm) of Pipe Cost coeff lead Pipe, Kg Cost

1 2 3 4 5 6 7 8 9 10 11

1 80 2 4858.19 0.36 550.00 396.00 5254.19 30.40 5268.78

2 100 2 5292 0.43 550.00 473.00 5765.00 36.80 5782.66 Rc Rate. since
80mm not in
3 150 2 7651 0.56 550.00 616.00 8267.00 55.40 8293.59 SSR

4 200 2 10360 0.84 550.00 924.00 11284.00 74.80 11319.90

1.0 mtrs Length

Dia Length Initial lead Cost of Weight of

Sno. Lead Total Cost Amount Remarks
(mm) of Pipe Cost coeff lead Pipe, Kg

1 2 3 4 5 6 7 8 9 10 11

1 80 1 3149.00 0.36 550.00 198.00 3347.00 18.20 3355.74

2 100 1 3886 0.41 550.00 225.50 4111.50 21.70 4121.92

3 150 1 5564 0.53 550.00 291.50 5855.50 32.60 5871.15

4 200 1 7480 0.80 550.00 440.00 7920.00 44.20 7941.22

0.6 mtrs Length

Dia Length Initial lead Cost of Weight of

Sno. Lead Total Cost Amount Remarks
(mm) of Pipe Cost coeff lead Pipe, Kg

1 2 3 4 5 6 7 8 9 10 11

1 80 1 3149.00 0.36 550.00 198.00 3347.00 13.32 3353.39

2 100 1 3886 0.41 550.00 225.50 4111.50 15.66 4119.02

3 150 1 5564 0.53 550.00 291.50 5855.50 23.48 5866.77

4 200 1 7480 0.80 550.00 440.00 7920.00 31.96 7935.34

 Weight of Duck Foot Bends as per IS : 1538 : 1993 (Table 22)

Duck Foot Bend

Dia Wt. in
Sno. Rate Transportation Amount Revised cost
(mm) Kg/ Pc

1 2 3 4 5 6 7

1 80 15.90 128 0.10 2238.72 2238.99

2 100 20.10 128 0.10 2830.08 2830.42

3 150 36.00 128 0.10 5068.80 5069.42

4 200 54.80 128 0.10 7715.84 7716.78

Weight of Bell Mouth Pieces as per IS : 1538 : 1993 (Table 20)

Bell Mouth

Dia Wt. in
Sno. Rate Transportation Amount Revised cost
(mm) Kg/ Pc

1 2 3 4 5 6 7

1 80 5.80 128 0.10 816.64 816.74

2 100 7.60 128 0.10 1070.08 1070.21

3 150 10.60 128 0.10 1492.48 1492.66

4 200 16.70 128 0.10 2351.36 2351.65

Semi Circular Bends

Dia Wt. in
Sno. Rate Transportation Amount Revised cost
(mm) Kg/ Pc

1 2 3 4 5 6 7

1 80 25.00 128 3200.00 3200.43

2 100 35.00 128 4480.00 4480.60

3 125 45.00 128 5760.00 5760.77

4 150 65.00 128 8320.00 8321.11

5 200 100.00 128 12800.00 12801.72

Assistant Executive Engineer Deputy Executive Engineer

MB Intra, Narayanpur MB Intra, Choutuppal

Executive Engineer Superintending Engineer

MB Intra, Division Bhongir MB Circle Bhongir
 Data sheet for 1/2" House Hold Connection with FCV as per SSR 2024-2025

Providing 15mm dia House Hold Connection as per standard specification including the cost of the materials like PP Clamp Saddle confirming to prEN
12201-3, Manufactured from virgin resin of PE-80/PE-100 with Flow control valve,Compression FTA,MDPE PE 80 Blue Pipe and Supplying and Fixing
of GI Pipe including lowering, laying and jointing including earth work excavation and refilling the pipe line trench after laying the pipe line and including
Supply, delivery and fixing of 15 mm dia brass body bib tap etc., including GI verticals complete for finished item of work.

MATERIAL COMPONENT

Sl.No Description of item No. L B D Qty Unit Rate Per Amount

PP Clamp Saddle shall comply with AS/NZS 4793 or relevant international standards-Mechanical tapping saddles for water works
purposes and designed for use with PVC/PE pipe as per IS 4985/ IS 4984 respectively. These saddles should be contoured to fit
1
around the pipe. PP Saddles shall be blue with moulded SS female threaded outlets. Seal shall be thermoplastic elastomer rubber
suitable for drinking water and SS nut-bolt-washer. Maximum working pressure rating of 10 bar. (Exclusive of GST) (Saddles)

63mmX1/2" 1 1 No. 133.00 Each 133.00

75mmX1/2" 1 1 No. 155.00 Each 155.00

90mmX1/2" 1 1 No. 177.00 Each 177.00
110mmX1/2" 1 1 No. 213.00 Each 213.00
125mmX1/2" 1 1 No. 254.00 Each 254.00
140mmX1/2" 1 1 No. 302.00 Each 302.00
160mmX1/2" 1 1 No. 361.00 Each 361.00
180mmX1/2" 1 1 No. 361.00 Each 377.00
200mmX1/2" 1 1 No. 361.00 Each 398.00
Supply of tamper proof house hold non return cum flow control valve (with all threeparts made by using sold steel bars of SS316)
with CNC machine make and of 15mm dia designed for 5 LPM discharge @ 0.5 bar pressure loss, not exceeding the flow of 7
2
LPM at 1 bar pressure and working on float principle (as per CPHEEO manual) including cost of materials, manufacturing, loading,
unloading, stacking, transit insurance, transportation but excluding GST. (FCV)
15mm dia 1 1 No. 265.00 Each 265.00

Supply and Fixing of Compression Fittings shall comply with ISO 17885 – 2015, PN-16 rating and manufactured from virgin resin
of PE-80 having blue colour. Raw material must be WRAS Approved as per BS 6920 for effect on water quality intended for human
consumption. Compression fittings should have moulded-in SS 304 threaded insert outlet with thread dimension conforming to IS
3
554/ISO 7. The cost shall include testing of all materials, labour, inspection charges, transportation up to site, transit insurance,
loading, unloading, stacking, providing and fixing etc. Complete as specified and directed by the Departmental Engineers, but
excluding all taxes.

Compression Male/ Female threaded adapter with

2 2 No.s 108.00 Each 216.00
SS Insert D20mmx1/2" (FTA / FTO)

Compression Male/Female threaded elbow with

1 1 No.s 111.00 Each 111.00
SS Insert D20mmx1/2" (elbow)

Manufacture, Supply, Delivery, E/w of trench size 0.3x0.6x6.0 and L/J/Tof MDPE pipe conforming to ISO 4427 Part-2 (or any
equivalent Bureau of Indian Standards code) of PE-80 grade material along with all fittings, including cost of materials,
4
manufacturing, loading, unloading, stacking, transit insurance, transportation to any where in Telangana but excluding GST.
(MDPE) including CP

20mm OD PN-12.5 1 6 6 Rmt 178.60 Rmt 1071.60

S& F 15 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 ISI mark with GI fittings including the cost of
5
pipe & its fittings &labour charges complete (GI pipe)

For standpost(1.20m length) 1 1.20 1.20 Rmt 223.00 Rmt 267.60

S&F of 15 mm brass body CP finish bib tap of not lessthan 300 grams weight screw type (full turn) withinternal / external threaded
6
connection conforming to IS 8931 (Bib Tap)

1 1 No. 275.00 Each 275.00

Part A Total 2361.20

CIVIL COMPONENT

Sl.No Description of item No. L B D Qty Unit Rate Per Amount

1 Skilled Fitter Cl-I for 26 Connections/Day 1/26 1/26 Job 735.00 Day 28.27

2 Semi Skilled Fitter Cl-II for 26 Connections/Day 1/26 1/26 Job 615.00 Day 23.65

CIVIL COMPONENT Total 51.92

Add Cp 13.615% 7.07
CIVIL COMPONENT Total 58.99
 Leads statement 2024-25 SSR
Municipal allowence 0%
Conveyance- Deduct Net Unloading
Name of lead
Sl.No Description of material Initial cost Excluding intial lead conveyanc Excl Total
the Quarry (km)
13.615% of 1 km e cost 13.615%

1 40mm size HBG (SS5) 30 909.00 487.61 36.97 450.64 1359.64

2 20mm size HBG metal 30 1208.00 487.61 36.97 450.64 1658.64
3 Sand for concrete items 80 695.00 1130.13 38.38 1091.75 1786.75
4 Sand for mortar 80 915.00 1130.13 38.38 1091.75 2006.75
5 Sand for filling 80 695.00 1130.13 38.38 1091.75 1786.75
6 Cement (July 2024) 5100 0.00 5100.00
7 Steel Fe 500 of SAIL, TATA, Jindal (July 2024) 51000 0.00 51000.00
8 Present Pig Iron Cost as per BOC (July 2024) 51000
9 Present Coke Cost as per SSR 2024-25 35863
This is to certify that the leads are correct to the best of my knowledge

Asst Executive Engineer Deputy Executive Enginee

Executive Engineer Superintening Engineer
MB Intra MB Intra MB Intra MB Circle::
 DATA (SSR 2024-25) (STEEL & CEMENT RATE - July 2024 )
Sl QUANTITY
DESCRIPTION
No VOL Unit
1 2 3 Construction of RCC OHSR of Capacity with 12 metre staging with raft foundation using 4 M 30 grade of concrete and Fe500 grade stee as per approved designs and drawings.Side
walls of OHSR shall be plastered with CM(1:1.5) prop. 12mm thick and shall be painted with epoxy paint in three coats including roof.Out side of the structure shall be painted with
1 1.00 Litre
snowcem paint two coats of approved quality paint over primary coat. The rate including cost, conveyance of cement conforming to IS 269 1976 and steel confirming to IS 1786-1979 to
site and fabrication charges of steel etc,fixing of following items.
NOTE: -1) For intermediate ranges proportional rates may be adopted. All VRCC shall be in M30 grade design mix.

2) Rate inclusive of three coates of food grade epoxy paint to inner surface of the reservoir including roof dome.
3) The above rates be adopted for estimate purposes for construction of ELSR for a finished work including 2 coats of wheather proof emulsion painting for external surfaces, lettering, all
required fixtures, pipes, bends, valves etc., for pipe connections but excluding cost of pipes,bends and valves as per departmental designs and drawings.
4) Fixtures include :

a) RCC or Aluminium ladder inside 0.60 m wide.

b) spiral staircase on the outside shall be provided upto 200KL ELSR. Above 200KL ELSR Capacity dog legged staircase shall be provided with staircase flight width of 1.0mts and landing
width of 1.20mts with S.S railing upto 1.0 height.
c) Lightening arrestor, including conductor and earthing etc with relevant IS codes.

d) RCC ventilators with copper or stainless steel fly proof mesh.

e) D.I Manholes frame and cover 0.60x0.60 m as per IS specifications (light duty) - 2 Nos.

f) Water level indicator of good quality with ebonite/ copper float approved pattern - 1 No.

g) The ladder shall be with Aluminium and Verticals with HDPE of 10kg/Sqcm shall be provided for single column OHSRs only.

h) Minimum staging for all ELSR/OHSR shall be 12.0mts.

i) The increase in staging shall be at 1.0mt interval.

j) The railing provided to the gallery and staircase shall be with stainless steel of grade 304 for a height of 1mts

k)The railing provided to the gallery and stair case shall be with stainless steel of grade 304 for a height of 1.20mts.
l)The dog legged staircase shall be enclosed with brick/CRS wall on three sides and front side with PVC door of standard maker up to 1st brace level from ground level to prevent
unauthorized entry.
m) D.I swan neck ventilators shall be provided in top dome and slab.

n) The above rates are exclusive of all inlet, outlet connection and valves. All valves near inlet, out let and for scour of ELSRs shall be D.I valves.

WIND PRESSURE = CZ = 0.60 X V2

Telangana State WIND VELOCITY = V = 44 m/sec
As per approved OHSR type
Wind pressure : Cz = 0.60xV^2 Kg/Sqm or K 150 kg/sqm ENTRY
designs and drawings
SSR Rate applicable for Wind pressure upt
for decrease in Wind pressure the rate has to be decreased Month YEAR
by 5% per every 100 Kg/Sqm July 2024
Telangana State WIND PRESSURE = 158.00 kg/sqm Rate
Rate applicable for wind pressure up to 250.00 kg/sqm Cement 5100
Decrease in Wind pressure 250 -158 92.00 Steel 51000
100 Kg/Sqm Decrease 5% 100 5 %
90 Kg/Sqm Decrease = 90/100x5 = 4.60 %
 20 30 40 50 60 70 80 90 100 120 140 150 160 180 200 10
KL KL KL KL KL KL KL KL KL KL KL KL KL KL KL KL
Cost of construction per litre for
53.65 48.43 43.20 36.99 30.78 29.89 29.00 28.10 27.21 23.79 22.34 21.62 21.37 20.88 20.39 90.24
12 m staging OHSR
For every metre of staging
above 12 m , the rate shall be
increase by Rs.0.10 paise per 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
litre per every metre of
additional in staging
Stag Cost of construction per litre for
12.00 53.65 48.43 43.20 36.99 30.78 29.89 29.00 28.10 27.21 23.79 22.34 21.62 21.37 20.88 20.39 90.24
ing M staging OHSR
Add Increase in Price of Cement
by Basic Rate x (RC-
5300/5300*0.069, Rc=Rate of
Cement (Rs.per Mt) at the time -0.14 -0.13 -0.11 -0.10 -0.08 -0.08 -0.08 -0.07 -0.07 -0.06 -0.06 -0.06 -0.06 -0.05 -0.05 -0.24
of preparation of estimate.
(Present Rate of Cement =
5100)
Add / Deduct steel by Basic rate
x (Rs-60000)/60000*0.135,
Rs=Rate of Steel (Rs. Per MT) at
-0.14 -0.13 -0.11 -0.10 -0.08 -0.08 -0.08 -0.07 -0.07 -0.06 -0.06 -0.06 -0.06 -0.05 -0.05 -0.23
the time of preparation of the
estimate. (Present rate of Steel
= 51000-00

53.37 48.18 42.98 36.80 30.62 29.73 28.85 27.95 27.07 23.67 22.22 21.51 21.26 20.77 20.28 89.77

Decrease in Wind pressure

-2.47 -2.23 -1.99 -1.70 -1.42 -1.37 -1.33 -1.29 -1.25 -1.09 -1.03 -0.99 -0.98 -0.96 -0.94 -4.15
(((250-158)/100)*5)= 4.6 %

50.90 45.95 40.99 35.10 29.20 28.36 27.52 26.66 25.82 22.58 21.19 20.52 20.28 19.81 19.34 85.62

Add for rural area at 0% Extra

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
for Rural area

50.90 45.95 40.99 35.10 29.20 28.36 27.52 26.66 25.82 22.58 21.19 20.52 20.28 19.81 19.34 85.62

Add 13.615% Contractors

6.93 6.26 5.58 4.78 3.98 3.86 3.75 3.63 3.52 3.07 2.89 2.79 2.76 2.70 2.63 11.66
Profit

57.83 52.21 46.57 39.88 33.18 32.22 31.27 30.29 29.34 25.65 24.08 23.31 23.04 22.51 21.97 97.28
 BLD-CSTN

DATA FOR CC ROAD RESTORATION - SSR 2024-25

Buildings

Index-code S No Description Unit Quantity Rate Rs. Amount Rs.

1 Plain Cement concrete (M 20)

BLD- Nominal Mix using 20mm metal
CSTN-2-11 using concrete mixer for CC road
restoration works
Unit : 1cum
A. MATERIALS:
Cement Kg 400.00 5.10 2040.00
Coarse aggregate 20mm graded cum 0.90 1658.64 1492.78
Fine aggregate (Sand) cum 0.45 1899.64 854.84
Water (including for curing) kl 1.20 81.00 97.20
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) hour 1.00 529.70 529.70
capacity
C. LABOUR:
Mason 1st class day 0.10 645.00 64.50
Mazdoor (unskilled) day 1.39 575.00 799.25
Sub-Total 5878.27
Add contractor profit @ 13.615 800.33
Grand Total 6678.59

659
 DATA FOR C.C & B.T ROAD SURFACE CUTTING - SSR 2024-25

Description Quantity unit Rate Amount

Cutting road surface including
stacking of excavated materials
for pipe line trench work.
(a) C.C Road surface 1.00 Cum 2345 2345
Add Contractors profit @13.615 319.27
Total 2664.27

(b) B.T Road surface 1.00 Cum 1127 1127

Add Contractors profit @13.615 153.44
Total, Rs 1280.44

Asst. Executive Engineer Dy. Executive Engineer

MB Intra, MB Intra,

Executive Engineer Superintending Engineer

MB Intra MB Circle,
Pg 436-520

Pg 436-520
 MISSION BHAGIRATHA DEPARTMENT
DATA SHEET
Datas-SSR -2024-25

Contract 13.615%

Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto a
1 lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
MORTH

ordianry gravelly soils for foundations

(3.64*Men Mazdoor/10)
WQ cum Initial rate Manual Excavation Manual Excavation
--- 209.30
Contractor's Profit 13.615% 28.50
Total rate per 1cum 237.80

CC Pedastals
0.90 cum 20mm HBG graded metal 1658.64 cum 1492.78
0.45 cum Sand for concrete 1786.75 cum 804.04
400 Kgs Cement 5100.00 Kgs 2040.00
0.133 day 1st Class Mason 645 day 85.79
0.267 day 2nd Class Mason 615 day 164.21
3.6 day Mazdoor (Both Men and Women) 575 day 2070.00
1 hour Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capa 529.70 hour 529.70
1.2 kl Water (including for curing) 81.00 kl 97.20
1 Add for Centering Charges 2033.00 2033.00
Sub-Total 9316.71
Contractor's Profit 13.615% 1268.47
10585.18

Asst. Executive Engineer Dy. Executive Engineer

MB Intra, MB Intra,

Executive Engineer Superintending Engineer

MB Intra MB Circle,
 Estimate of Square Pedastals to be provided at the base of GI taps for stability:
SSR 24-25
Sn Dscription of Item Nos L B D Qty Rate Per Amount
Size 0.3 x 0.3 x 0.3
Earthwork in excavation for 1 0.50 0.50 0.30 0.075 237.80 cum 18.00
structures as per drawing and
technical specifications Clause
1 305.1 including setting out,
ordianry gravelly soils for
foundations

Cement concrete(1:1.5:3) prop 1 0.30 0.30 0.30 0.027 10,585.18 cum 286.00
using 20mm gauge HG metal
including cost and
2 conveyance of all materials
and labour charges ,seign.
charges etc.complete.

Total 304.00

Asst. Executive Engineer Dy. Executive Engineer

MB Intra, MB Intra,

Executive Engineer Superintending Engineer

MB Intra MB Circle,
 Data for Air Valves on HDPE lines

50mm AV on 63mm pipline 50mm AV on 75mm pipline 50mm AV on 90mm pipline

Sn Description of Item
Size / Spec Amount Size / Spec Amount Size / Spec Amount
Single Chamber DI Air Valve with Body and cover in Ductile
Air Valve 50mm Air Valve 50mm Air Valve 50mm
1 Iron of grade SG 400/12 or equivalent grade as per I.S.3896- 30,745.00 30,745.00 30,745.00
PN 16 PN 16 PN 16
part2-1985 and subsequent revisions (504 of 520)
Cost and supply of DI D/F bewel geared Isolaated sluice valve
2 7,360.00 7,360.00 7,360.00
confirming to IS 3986 part - 2 1985 etc.
3 Transportation charges(5%) 1,537.00 1,537.00 1,537.00
4 Cost of Air Tee DI A/F 80x80x50 mm 2,448.64 80x80x50 mm 2,448.64 80x80x50 mm 2,448.64
5 Cost of 0.6m D/F DI pipes 2nos 80x600 mm 3,409.92 80x600 mm 3,409.92 80x600 mm 3,409.92

50mm DI pipe 50mm DI pipe 50mm DI pipe

6 Cost of D/F Vertical Stem Pipe 3m long double 4,192.55 3m long double 4,192.55 3m long double 4,192.55
flanged flanged flanged

7 Cost of HDPE Tail pieces 2 nos 132.00 160.00 206.00

8 Cost of MS flanges 2nos for main pipe (480 of 520) 236.00 296.00 322.00

9 Cost of MS flanges 2nos for stem pipe (480 of 520) 184.00 184.00 184.00
Jointing materials such as bolts nuts and rubber vouchers
10 672.40 672.40 672.40
including material cost for main line - 4nos

Jointing materials such as bolts nuts and rubber washers for

11 168.53 168.53 168.53
Air valve and Isolated Gate Valve and extra stem pipe fixing

Labour charges for lowering DI pipes and tees - (2 jobs+1job)

12 103.63 103.63 103.63
+3
Labour charges for fixing of Air valve with isolated sluice
13 236.00 236.00 236.00
Valve to the stem D/F DI pipe (238 of 520)
14 Add MA - - -

0.8 X 0.8 X 0.4 M 0.8 X 0.8 X 0.4 M 0.8 X 0.8 X 0.4 M

14 RCC (1:1.5:3) Footing + Stem Column 11,989.00 11,989.00 11,989.00
0.3 X 0.3 X 3 M 0.3 X 0.3 X 3 M 0.3 X 0.3 X 3 M

15 Add: contractors profit 13.615% 7,001.60 7,013.59 7,023.39

Total 70,416.27 70,516.25 70,598.06
63mm 75mm 90mm

Deputy Executive Engineer Executive Engineer

MB Grid sd Jadcherla MB Grid Div Mahabubnagar
 Data for Air Valves on HDPE lines
50mm AV on 140mm 50mm AV on 180mm
50mm AV on 110mm pipline 50mm AV on 125mm pipline 50mm AV on 160mm pipline 50mm AV on 200mm pipline
Sn Description of Item pipline pipline
Size / Spec Amount Size / Spec Amount Size / Spec Amount Size / Spec Amount Size / Spec Amount Size / Spec Amount
Single Chamber DI Air Valve with Body and cover in Ductile
Air Valve 50mm Air Valve 50mm Air Valve Air Valve Air Valve 50mm Air Valve 50mm
1 Iron of grade SG 400/12 or equivalent grade as per I.S.3896- 30,745.00 30,745.00 30,745.00 30,745.00 30,745.00 30,745.00
PN 16 PN 16 50mm PN 16 50mm PN 16 PN 16 PN 16
part2-1985 and subsequent revisions (504 of 520)
Cost and supply of DI D/F bewel geared Isolaated sluice valve
2 7,360.00 7,360.00 7,360.00 7,360.00 7,360.00 7,360.00
confirming to IS 3986 part - 2 1985 etc.
3 Transportation charges(5%) 1,537.00 1,537.00 1,537.00 1,537.00 1,537.00 1,537.00
4 Cost of Air Tee DI A/F 100x100x50 2,950.40 125x125x50 3,783.68 150x150x50 4,864.00 150x150x50 4,864.00 150x150x50 4,864.00 200x200x50 7,398.40
5 Cost of 0.6m D/F DI pipes 2nos 100x600 mm 4,008.96 100x600 4,008.96 150x600 6,010.88 150x600 6,010.88 150x600 6,010.88 200x600 8,181.76

50mm DI pipe 50mm DI pipe 50mm DI pipe 50mm DI pipe 50mm DI pipe 50mm DI pipe
6 Cost of D/F Vertical Stem Pipe 3m long double 4,192.55 3m long double 4,192.55 3m long 4,192.55 3m long double 4,192.55 3m long double 4,192.55 3m long double 4,192.55
flanged flanged double flanged flanged flanged flanged

7 Cost of HDPE Tail pieces 2 nos 286.00 516.00 518.00 724.00 1,026.00 1,320.00

8 Cost of MS flanges 2nos for main pipe (480 of 520) 334.00 458.00 498.00 654.00 924.00 1,192.00

9 Cost of MS flanges 2nos for stem pipe (480 of 520) 184.00 184.00 184.00 184.00 184.00 184.00
Jointing materials such as bolts nuts and rubber vouchers
10 1,059.36 1,104.60 1,610.84 1,610.84 1,774.84 1,774.84
including material cost for main line - 4nos

Jointing materials such as bolts nuts and rubber washers for

11 168.53 168.53 168.53 168.53 168.53 168.53
Air valve and Isolated Gate Valve and extra stem pipe fixing

Labour charges for lowering DI pipes and tees - (2 jobs+1job)

12 131.09 170.26 214.13 214.13 214.13 308.09
+3
Labour charges for fixing of Air valve with isolated sluice
13 236.00 236.00 236.00 236.00 236.00 236.00
Valve to the stem D/F DI pipe (238 of 520)
14 Add MA - - - - - -

0.8 X 0.8 X 0.4 M 0.8 X 0.8 X 0.4 M 0.8 X 0.8 X 0.5 M 0.8 X 0.8 X 0.5 M 0.8 X 0.8 X 0.5 M 0.8 X 0.8 X 0.5 M
14 RCC (1:1.5:3) Footing + Stem Column 11,989.00 11,989.00 12,435.00 12,435.00 12,435.00 12,435.00
0.3 X 0.3 X 3 M 0.3 X 0.3 X 3 M 0.3 X 0.3 X 3 M 0.3 X 0.3 X 3 M 0.3 X 0.3 X 3 M 0.3 X 0.3 X 3 M

15 Add: contractors profit 13.615% 7,242.21 7,415.35 7,915.61 7,964.90 8,065.11 8,795.04
Total 72,424.09 73,868.92 78,489.54 78,900.82 79,737.03 85,828.20
110mm 125mm 140mm 160mm 180mm 200mm

Executive Engineer Superintending Engineer Superintending Engineer

MB Grid Div Mahabubnagar MB circle - Mahabubnagar MB circle - Mahabubnagar
 Sluice Valves on HDPE PN-16
2024-25
Discription of Item/ Dia of valve 80mm dia 100mm dia 150mm dia
SL
No. Dia of Pipeline 63mm line 75mm line 90mm line 110mm line 125mm line 140mm line 160mm line 180mm line
0.90X0.90X1.90 0.90X0.90X1.90 0.90X0.90X1.90
Size of Chamber 0.90X0.75X1.35M 0.90X0.75X1.35M 0.90X0.75X1.35M 0.90X0.90X1.90M 0.90X0.90X1.90M
M M M

DI D/F Gate valves ( soft Seated ) valves

conforming to IS 3896-oart 2-1985 wedge fully
rubber lined with EPDM food grade quality and
the valve should be of vacuum tight and 100%
1 leak proof with face to face dimensions. All the 9,426.00 9,426.00 9,426.00 12,434.00 12,434.00 19,577.00 19,577.00 19,577.00
valves should be with Electrostatic powder
caoting both insisde and outside pockets body
passages.Drilled as per IS: 1538 PN 16 (SSR
2024-25)

Cost of Dismantling Joint (up to 300 mm dia CI

2 5,559.00 5,559.00 5,559.00 7,294.00 7,294.00 10,289.00 10,289.00 10,289.00
and above 300 mm dia MS (pg. No:508 of 520)

3 Transportation charges(5%) 471.30 471.30 471.30 621.70 621.70 978.85 978.85 978.85

4 Cost of 0.6m DI D/F pipes 2nos 3,422.70 3,422.70 3,422.70 4,024.00 4,024.00 6,033.42 6,033.42 6,033.42

5 Cost of HDPE Tial pieces 2 nos 132.00 160.00 206.00 286.00 516.00 518.00 724.00 1,026.00

6 Cost of MS flanges 2nos 236.00 296.00 322.00 334.00 458.00 498.00 654.00 924.00

Jointing materials such as bolts nuts and

7 rubber vouchers including material cost for 173.66 173.66 173.66 309.35 322.67 541.86 541.86 541.86
main line - 2nos

8 Lowering of valve and keeping in postion 124.14 124.14 124.14 164.85 158.74 279.40 279.40 279.40

9 Add: contractors profit 13.615% 2,661.02 2,673.01 2,682.81 3,467.45 3,516.63 5,271.12 5,320.41 5,398.28
Grand total 22,205.82 22,305.80 22,387.60 28,935.35 29,345.74 43,986.65 44,397.94 45,047.81
S. No Description Unit Quantity Rate Rs. Amount Rs. Remarks

1 Excavation for Structures

Earthwork in excavation for structures as per drawing and

technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305
MORD / 304 MORTH

Note : Classifications of Earth Work Specification are as

per 302.2.1(a) of MORD and 301.2.1 of MORT&H
(I) Ordinary soil
(A) Manual Means
(i) Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.64 575.00 2093.00 Pg. No 14 Labour Rates SoR 2024-25
b&c) Overheads & Contractors Profit
Cost for 10 cum = a+b+c
Rate per cum = (a+b+c)/10 209.30

Note : 1. Cost of dewatering may be added, where required, up to 5 per cent of labour cost. Assessment for dewatering shall be made as per site conditions.

2. The cost of shoring and shuttering, where needed, may be added on cost of excavation for open foundation.

3. The excavated earth if found suitable, can be used partly for backfilling in trenches & partly for road work. Hence cost of disposal has not been added except for
marshy soil. This note is common to all cases of item 11.1 excluding 11.1 V
(B) Mechanical Means
i Upto 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate day -
Pg. No 14 Labour
Mazdoor (Unskilled) day 8.32 575.00 4784.00 Rates SoR 2024-
25
b) Machinery
Pgno.17
(slno.52)Hire
Hydraulic Excavator 1 cum bucket capacity hour 6.00 3557.70 21346.20 Charges of
Machinery SoR
2024-25
c&d) Overheads & Contractors Profit
Cost for 240 cum = a+b+c+d 26130.20
Rate per cum = (a+b+c+d)/240 108.88
 HOUSE SERVICE CONNECTIONS DATA for Pipe Line with Flow control Valve

Providing 15mm dia House service connection as per standard specificatio

Part A
PP Clamp Saddle shall comply with AS/NZS 4793 or relevant international
standards-Mechanical tapping saddles for water works purposes and designed for
use with PVC/PE pipe as per IS 4985/ IS 4984 respectively. These saddles should
a be contoured to fit around the pipe. PP Saddles shall be blue with moulded SS
female threaded outlets. Seal shall be thermoplastic elastomer rubber suitable for
drinking water and SS nut-bolt-washer. Maximum working pressure rating of 10
bar. (Exclusive of GST) (Saddles)

PP saddle 63x1/2" 133.00 133.00

b FTA 108.00 1.00 108.00
S/F of Female threaded straight/L Bow
compression adaptor (with SS 304
b 111.00 1.0 111.00
Insert) -20mm X1/2". Rate as per
lowest quotation
15mm Flow control valve for 5 LPM (SS
c 304) working on float principle, as per 265.00 1.0 265.00
CPHEEO maual
Cost of 15mm dia pipe line (MDPE) pipe
6.00 mts including all fittings rate as per lowest 30.32 1.00 mts 181.92
quotation(as approved for Medak Dt)
S&F of 15 mm brass body CP finish bib
tap of not less than 300 grams weight
screw type ( full turn) with
1.00 No 275.00 1.00 Each 275.00
internal /external threaded connection
conforming to IS 8931 (TBSP-
F.1-01)
S/F 15 mm Nominal bore GI Pipe
medium grade properties as per IS
1.20 Each 1239 ISI mark with GI fittings including 267.60 1.00 Each 267.60
cost of pipe & its fittings, labour
charges etc., complete. (TBSP-GI-07)
Part A Sub total 1341.52

Part B

Labour charges for fitting and testing Day RateObserved data

Fitter Cl-I 1 /40 735.0 1 18.38

Fitter Cl-II 1 /40 615.0 1 15.38

Earth work excavation & refilling for

0.73 Cum 209.30 1.00 Cum 152.79
trench of size 0.9 x 0.9x0.9m

Excavation, refilling of pipe line trench,

etc., all charges for laying of MDPE pipe
0.54 Cum 209.30 1.00 Cum 113.02
lines etc., for house service
connections
Sub-total 299.56

Add for contractor profit & over heads 13.615% 223.43

Part B sub-Total Rs 1864.51

 HOUSE SERVICE CONNECTIONS DATA for Pipe Line with Flow control Valve

Providing 15mm dia House service connection as per standard specificatio

Part A
PP Clamp Saddle shall comply with AS/NZS 4793 or relevant international
standards-Mechanical tapping saddles for water works purposes and designed for
use with PVC/PE pipe as per IS 4985/ IS 4984 respectively. These saddles should
a be contoured to fit around the pipe. PP Saddles shall be blue with moulded SS
female threaded outlets. Seal shall be thermoplastic elastomer rubber suitable for
drinking water and SS nut-bolt-washer. Maximum working pressure rating of 10
bar. (Exclusive of GST) (Saddles)
PP saddle 75x1/2" 155.00 155.00
b FTA 108.00 1.00 Each 108.00
S/F of Female threaded straight/L Bow
compression adaptor (with SS 304
b 111.00 1.0 Each 111.00
Insert) -20mm X1/2". Rate as per
lowest quotation
15mm Flow control valve for 5 LPM (SS
c 304) working on float principle, as per 265.00 1.0 Each 265.00
CPHEEO maual
Cost of 15mm dia pipe line (MDPE) pipe
6.00 mts including all fittings rate as per lowest 30.32 1.00 mts 181.92
quotation(as approved for Medak Dt)
S&F of 15 mm brass body CP finish bib
tap of not less than 300 grams weight
screw type ( full turn) with
1.00 No 275.00 1.00 Each 275.00
internal /external threaded connection
conforming to IS 8931 (TBSP-
F.1-01)
S/F 15 mm Nominal bore GI Pipe
medium grade properties as per IS
1.20 Each 1239 ISI mark with GI fittings including 267.60 1.00 Each 267.60
cost of pipe & its fittings, labour
charges etc., complete. (TBSP-GI-07)
Part A Sub total 1363.52

Part B

Labour charges for fitting and testing Day RateObserved data

Fitter Cl-I 1 /40 735.0 1 18.38

Fitter Cl-II 1 /40 615.0 1 15.38

Earth work excavation & refilling for

0.73 Cum 209.30 1.00 Cum 152.79
trench of size 0.9 x 0.9x0.9m
Excavation, refilling of pipe line trench,
etc., all charges for laying of MDPE pipe
0.54 Cum 209.30 1.00 Cum 113.02
lines etc., for house service
connections
Sub-total 299.56
Add for contractor profit & over heads 13.615% 226.43
Part B sub-Total Rs 1889.51
 HOUSE SERVICE CONNECTIONS DATA for NEW HDPE Pipe Line with Flow
control Valve
Providing 15mm dia House service connection as per standard specificatio
Part A
PP Clamp Saddle shall comply with AS/NZS 4793 or relevant international
standards-Mechanical tapping saddles for water works purposes and designed for
use with PVC/PE pipe as per IS 4985/ IS 4984 respectively. These saddles should
a be contoured to fit around the pipe. PP Saddles shall be blue with moulded SS
female threaded outlets. Seal shall be thermoplastic elastomer rubber suitable for
drinking water and SS nut-bolt-washer. Maximum working pressure rating of 10
bar. (Exclusive of GST) (Saddles)
PP saddle 90x1/2" 177.00 177.00
b FTA 108.00 1.00 108.00
S/F of Female threaded straight/L Bow
compression adaptor (with SS 304
b 111.00 1.0 111.00
Insert) -20mm X1/2". Rate as per
lowest quotation
15mm Flow control valve for 5 LPM (SS
c 304) working on float principle, as per 265.00 1.0 265.00
CPHEEO maual
Cost of 15mm dia pipe line (MDPE) pipe
6.00 mts including all fittings rate as per lowest 30.32 1.00 mts 181.92
quotation(as approved for Medak Dt)
S&F of 15 mm brass body CP finish bib
tap of not less than 300 grams weight
screw type ( full turn) with
1.00 No 275.00 1.00 Each 275.00
internal /external threaded connection
conforming to IS 8931 (TBSP-
F.1-01)
S/F 15 mm Nominal bore GI Pipe
medium grade properties as per IS
1.20 Each 1239 ISI mark with GI fittings including 267.60 1.00 Each 267.60
cost of pipe & its fittings, labour
charges etc., complete. (TBSP-GI-07)
Part A Sub total 1385.52

Part B

Labour charges for fitting and testing Day RateObserved data

Fitter Cl-I 1 /40 735.0 1 18.38

Fitter Cl-II 1 /40 615.0 1 15.38

Earth work excavation & refilling for

0.73 Cum 209.30 1.00 Cum 152.79
trench of size 0.9 x 0.9x0.9m
Excavation, refilling of pipe line trench,
etc., all charges for laying of MDPE pipe
0.54 Cum 209.30 1.00 Cum 113.02
lines etc., for house service
connections
Sub-total 299.56

Add for contractor profit & over heads 13.615% 229.42

Part B sub-Total Rs 1914.50

 Data for DI Fixures-Per Each Joint
2022-23 COMMON SSR: 2024-25

Cost of Synthetic 6mm thick rubber sheet Cost of MS nut bolts including vauchers -
Labour charges for 12kg/sqm - PHSSR 31 PHSSR 31
Total Cost of
Sl Description of DI Joint including Total for Each
Jointing
no. Fixture jointing materials as joint
Metrials
PHSSR 24-25 Rate per Weight
Size Wieght Kgs Amount No of bolts Rate Rs. Amount Rs.
Kg Kgs

1 2 3 4 5 6 7 8 9 10 11 12 14
Jointing DI D/F
DI PIPE LINE pipes Per Joint Size considered from TG standard PH data upto 750mm dias (above 750mm - from SSR directly)
1 1000mm dia D/F 8728.00 1.215x1.215 10.500 111.00 1165.50 51.80 51.80 93.00 4817.40 5982.90 14710.90
Joint
2 900mm dia D/F Joint 7539.00 1.115x1.115 9.450 111.00 1048.95 40.60 40.60 93.00 3775.80 4824.75 12363.75

3 800mm dia D/F Joint 6353.00 1.015x1.015 8.400 111.00 932.40 27.36 27.36 93.00 2544.48 3476.88 9829.88

4 750mm dia D/F Joint 3670.48 0.965x0.965 7.843 111.00 870.57 26.04 93.00 2421.72 3292.29 6962.77

5 700mm dia D/F Joint 3410.54 0.915x0.915 6.891 111.00 764.90 24.48 93.00 2276.64 3041.54 6452.08

6 600mm dia D/F Joint 2685.34 0.815x0.815 5.171 111.00 573.98 19.20 93.00 1785.60 2359.58 5044.92

7 500mm dia D/F Joint 1953.23 0.670x0.670m 3.819 111.00 423.91 13.40 93.00 1246.20 1670.11 3623.34

8 450mm dia D/F Joint 1656.93 0.615x0.615m 2.266 111.00 251.53 12.30 93.00 1143.90 1395.43 3052.36

9 400mm dia D/F Joint 1449.38 0.565x0.565m 2.764 111.00 306.80 9.84 93.00 915.12 1221.92 2671.30

10 350mm dia D/F Joint 953.95 0.505mx0.505 2.126 111.00 235.99 16nosx0.39 Kg 5.44 93.00 505.92 741.91 1695.86

11 300mm dia D/F Joint 660.79 0.45mx0.45m 1.028 111.00 114.11 12nosX0.39Kg 3.96 93.00 368.28 482.39 1143.18

0.00

AC PIPE LINE 0.00

11 250mm dia D/F Joint 620.12 0.40mX.040m 0.85 111.00 94.35 12nosX0.39Kg 3.96 93.00 368.28 462.63 1082.75

12 200mm dia D/F Joint 443.71 0.35mX0.365m 0.62 111.00 68.38 8nosX0.39Kg 2.52 93.00 234.36 302.74 746.45

13 150mm dia D/F Joint 402.71 0.30mX0.30m 0.43 111.00 47.73 8nosX0.39Kg 2.40 93.00 223.20 270.93 673.64

14 125mm dia D/F Joint 276.15 0.26mX0.26m 0.31 111.00 34.85 8nosX0.297Kg 1.36 93.00 126.48 161.33 437.48
 0.00

PVC PIPE LINE 0.00

15 100mm dia D/F Joint 264.84 0.23mX0.23m 0.25 111.00 28.19 8nosX0.297Kg 1.36 93.00 126.48 154.67 419.51

16 80mm dia D/F Joint 168.10 0.21mX0.21m 0.21 111.00 23.59 4nosX0.297Kg 0.68 93.00 63.24 86.83 254.93

17 50mm dia D/F Joint 168.10 0.20mX0.20m 0.15 111.00 16.65 4nosX0.297Kg 0.43 93.00 39.53 56.18 224.28

18 40mm dia D/F Joint 168.10 0.13mX0.13m 0.13 111.00 14.43 4nosX0.21Kg 0.34 93.00 31.62 46.05 214.15

weights Taken from DI booklet

Cost of CID joints from ci weights DI Double socket Branch Flange tee for Air valves
lowering DI
Sno. Dia total cost tee Dia Weight Rate Amount Dia Weight Rate
mm 45.5 80 x 80 13 128 1664 80 x 40 13 105
1 2 3 52.5 100 x 80 15 128 1920 100 x 50 15 105
1 80 809.73 56 100 x 100 16 128 2048 100 x 65 15 105
2 100 998.58 73.5 150 x 80 21 128 2688 125 x 80 18 105
3 125 1149.25 77 150 x 100 22 128 2816 125 x 100 20 105
4 150 1442.79 94.5 150 x 150 27 128 3456 125 x 125 22 105
5 200 2073.10 101.5 200 x 80 29 128 3712 150x40 17 105
6 250 2508.61 108.5 200 x 100 31 128 3968 200x125 35 105
7 300 2896.20 126 200 x 150 36 128 4608 250x50 36 105
8 350 3436.13 147 200 x 200 42 128 5376 400x50 67 105
9 400 3956.84 129.5 250 x 80 37 128 4736 450x50 84 105
10 450 5558.12 136.5 250 x 100 39 128 4992 700x100 219 117
250 x 150 700x150
11 500 5934.31 157.5 45 128 5760 221 117
12 600 7535.54 178.5 250 x 200 51 128 6528 700x250 238 117
206.5 250 x 250 59 128 7552 700x300 289 117
2021-22 (from CI weights) 0.6mts D/F CI Pipe 168 300 x 80 48 128 6144 900x150 361 117
80 1826.59 175 300 x 100 50 128 6400
100 2239.65 199.5 300x 150 57 128 7296
125 2885.78 224 300x 200 64 128 8192
150 3634.23 255.5 300x 250 73 128 9344
200 5178.49 290.5 300 x 300 83 128 10624
250 6923.60 199.5 350 x 80 57 128 7296
300 8835.45 210 350 x 100 60 128 7680
350 11188.79 238 350 x 150 68 128 8704
400 13676.67 262.5 350 x 200 75 128 9600
450 16219.49 297.5 350 x 250 85 128 10880
 500 19116.64 339.5 350 x 300 97 128 12416
600 25759.81 378 350 x 350 108 128 13824
238 400 x 80 68 128 8704
For AC pipes Tail pieces 0.6m long 252 400 x 100 72 128 9216
80 1476.05 283.5 400 x 150 81 128 10368
100 1841.75 311.5 400 x 200 89 128 11392
125 2383.66 350 400 x 250 100 128 12800
150 2999.47 388.5 400 x 300 111 128 14208
200 4297.41 462 400 x 350 132 128 16896
250 5786.72 486.5 400 x 400 139 128 17792
300 7433.30 294 450 x 80 84 128 10752
350 9388.73 311.5 450 x 100 89 128 11392
400 11459.75 343 450 x 150 98 128 12544
450 13708.88 378 450 x 200 108 128 13824
500 16075.48 420 450 x 250 120 128 15360
600 21591.25 462 450 x 300 132 128 16896
PN16 kgs 511 450 x 350 146 128 18688
DI Flanged sockets 80 1024 8 563.5 450 x 400 161 128 20608
At 105 per kg upto 500mm dia 100 1152 9 623 450 x 450 178 128 22784
Rs 117 above 500mm dia 125 1536 12 374.5 500 x 80 107 128 13696
128 150 1792 14 374.5 500 x 100 107 128 13696
140 200 2688 21 441 500 x 150 126 128 16128
250 3584 28 451.5 500 x 200 129 128 16512
300 4736 37 588 500 x 250 168 128 21504
350 6144 48 563.5 500 x 300 161 128 20608
400 7808 61 626.5 500 x 350 179 128 22912
450 9728 76 651 500 x 400 186 128 23808
500 12288 96 745.5 500 x 450 213 128 27264
600 18480 132 794.5 500 x 500 227 128 29056
700 23240 166 528.5 600 x 80 151 140 21140
800 30940 221 591.5 600 x 100 169 140 23660
900 38500 275 598.5 600 x 150 171 140 23940 106 15
1000 49840 356 623 600 x 200 178 140 24920
633.5 600 x 250 181 140 25340
DI Duck foot Bends PN16 kgs 808.5 600 x 300 231 140 32340
At 105 per kg upto 500mm dia 80 1920 15 829.5 600 x 350 237 140 33180
Rs 117 above 500mm dia 100 2176 17 850.5 600 x 400 243 140 34020
128 125 2816 22 997.5 600 x 450 285 140 39900
140 150 3456 27 1015 600 x 500 290 140 40600
200 4864 38 1186.5 600 x 600 339 140 47460 6996.66
300 8448 66 791 700X200 226 140 31640 16748.15
500 20224 158 1046.5 700X400 299 140 41860 9751.49 11872.405
1533 700X700 438 140 61320 4875.745
913.5 750X200 261 140 36540
DI D/F 0.6mts long pipes PN16 kgs 1162 750X400 332 140 46480
At 105 per kg upto 500mm dia 80 1704.96 13.32 1785 750X750 510 140 71400
Rs 117 above 500mm dia 100 2004.48 15.66 1015 800X200 290 140 40600 28 10494.99
128 125 2475.52 19.34 1326.5 800X400 379 140 53060 31376.296
140 150 3005.44 23.48 1949.5 800X600 557 140 77980 20881.306
200 4090.88 31.96 2096.5 800X800 599 140 83860 10440.653
250 5544.96 43.32
300 7178.24 56.08 1270.5 900X200 363 140 50820
500 13591.04 106.18 1627.5 900X400 465 140 65100 31376 3
2499 900X600 714 140 99960
 2740.5 900X900 783 140 109620 -10440.357 -41816.357
1554 1000X200 444 140 62160
1963.5 1000X400 561 140 78540

65000.00 MS tees 8mm thick weight withwastage fabrication cost lowering MS tee Reducers
65 300x80 41.21 43.28 38 4457.33 151.46
103 350x100 48.12 50.53 5204.13 176.84 DI Double Flange reducers for Sluice valves
400x100 54.04 56.74 5844.24 198.59 Dia Weight
450x100 59.96 62.95 6484.35 220.34 700x600 241
500x150 68.34 71.76 7391.18 251.16 750x600 260
600x150 80.18 84.19 8671.41 294.66 800x600 288
700x150 92.02 96.62 9951.64 338.16 900x600 348
800x150 105.83 111.12 11445.24 388.92 1000x600 420
900x150 117.66 123.55 12725.47 432.42 1000x700 425
1000x150 129.50 135.98 14005.69 475.92
1100x150 141.34 148.41 15285.92 519.42
1200x200 153.67 161.35 16619.49 564.74
1300x200 165.51 173.78 17899.72 608.24
1400x200 175 177.35 186.21 19179.95 651.75
1500x200 187.5 189.18 198.64 20460.18 695.25
1600x250 200 201.02 211.07 21740.4 738.75
1700x300 213.84 224.54 23127.32 785.88
1800x300 225.68 236.97 24407.55 829.38
1900x300 237.52 249.40 25687.77 872.89
2000x300 249.36 261.83 26968 916.39

DI Semi circular bends PN16 kgs

At 105 per kg upto 500mm dia 80 1792 14
Rs 117 above 500mm dia 100 2304 18
128 125 3072 24
140 150 4096 32 12296.116
200 6272 49 34450.325
300 14848 116 22154.209 11077.1045
500 41600 325 23373.2205 400mm dia

34450.325
11077.1045
HDPE Fittings conforming to IS 4984 45527.4295 600mm dia
50 86
63 109 56604.534 700mm dia
75 131
90 170
110 236
125 424
140 428
160 597
180 847
200 1089
225 1248
250 1463
280 1635
315 1886
355 3940
400 5251
450 8738
500 9725
 Lowering

Labour charges for lowering as

PHSSR 20-21

DI S/S pipe Jointing

charges
mm
For PVC Air valves
Lowering CI D/F pipes
per RMT

1132.00 SSR 19720 1000 2880.18

871.00 SSR 16820 900 2631.15

671.00 SSR 14048 800 2216.13

949.42 PH data 9239.8 750 1675.68

840.69 PH data 8502.46 700 1539.06

649.92 PH data 6670.52 600 1214.78

485.08 PH data 4876.62 500 1031.5

415.23 PH data 4144.32 450 810.86

344.87 PH data 3588.5 400 736.2

282.85 PH data 2473.6 350 677.37

224.37 PH data 1770.32 300 549.11

173.81 PH data 1587.86 250 406.31

128.37 PH data 1144.16 200 361.64

2694.56 89.22 PH data 983.86 150 311.02

70.94 PH data 694.18 125 260.19

 0

54.62 PH data 638.92 100 207.34

43.18 PH data 422.56 80 162.09

43.18 PH data 422.56 50 162.09

43.18 PH data 422.56 40 162.09

Lowering tee

Amount lowering DI tee DI A/F TEES TAKEN FROM WEIGHTS DI per kg 3.5 from PH data
1365 45.5 80x80x80 21.00 128.00 2688.00 73.5
1575 52.5 100x100x80 25.00 128.00 3200.00 87.50
1575 52.5 100x100x100 26.00 128.00 3328.00 91
1890 63 125x125x80 32.00 128.00 4096.00 112
2100 70 125x125x100 34.00 128.00 4352.00 119
2310 77 125x125x125 36.00 128.00 4608.00 126
1785 59.5 150x150x80 41.00 128.00 5248.00 143.5
3675 122.5 150x150x100 42.00 128.00 5376.00 147
3780 126 150x150x125 45.00 128.00 5760.00 157.5
7035 234.5 150x150x150 47.00 128.00 6016.00 164.5
8820 294 200x200x80 62.00 128.00 7936.00 217
25623 766.5 200x200x100 63.00 128.00 8064.00 220.5
25857 773.5 200x200x125 66.00 128.00 8448.00 231
27846 833 200x200x150 68.00 128.00 8704.00 238
33813 1011.5 200x200x200 74.00 128.00 9472.00 259
42237 1263.5 250x250x80 89.00 128.00 11392.00 311.5
250x250x100 90.00 128.00 11520.00 315
250x250x125 93.00 128.00 11904.00 325.5
250x250x150 96.00 128.00 12288.00 336
250x250x200 102.00 128.00 13056.00 357
250x250x250 109.00 128.00 13952.00 381.5
300x300x80 122.00 128.00 15616.00 427
300x300x100 124.00 128.00 15872.00 434
300x300x125 126.00 128.00 16128.00 441
300x300x150 129.00 128.00 16512.00 451.5
300x300x200 136.00 128.00 17408.00 476
 300x300x250 143.00 128.00 18304.00 500.5
300x300x300 151.00 128.00 19328.00 528.5
350x350x200 169.00 128.00 21632.00 591.5
350x350x250 173.00 128.00 22144.00 605.5
350x350x300 188.00 128.00 24064.00 658
350x350x350 195.00 128.00 24960.00 682.5
400x400x200 211.00 128.00 27008.00 738.5
400x400x250 215.00 128.00 27520.00 752.5
400x400x300 232.00 128.00 29696.00 812
400x400x350 239.00 128.00 30592.00 836.5
400x400x400 246.00 128.00 31488.00 861
450x450x250 260.00 128.00 33280.00 910
450x450x300 277.00 128.00 35456.00 969.5
450x450x350 284.00 128.00 36352.00 994
450x450x400 290.00 128.00 37120.00 1015
450x450x450 296.00 128.00 37888.00 1036
500x500x250 315.00 140.00 44100.00 1102.5
500x500x300 334.00 140.00 46760.00 1169
500x500x350 342.00 140.00 47880.00 1197
500x500x400 349.00 140.00 48860.00 1221.5
500x500x450 356.00 140.00 49840.00 1246
500x500x500 363.00 140.00 50820.00 1270.5
600x600x300 466.00 140.00 65240.00 1631
600x600x350 475.00 140.00 66500.00 1662.5
600x600x400 485.00 140.00 67900.00 1697.5
600x600x450 492.00 140.00 68880.00 1722
600x600x500 499.00 140.00 69860.00 1746.5
600x600x600 516.00 140.00 72240.00 1806
80x80x40 18.13 128.00 2320.64 63.46
80x80x50 19.13 128.00 2448.64 66.96
100x100x40 22.05 128.00 2822.40 77.18
1590 100x100x50 23.05 128.00 2950.40 80.68
125x125x50 29.56 128.00 3783.68 103.46
150x150x50 38.00 128.00 4864.00 133.00
200x200x50 57.80 128.00 7398.40 202.30
350x350x100 161.08 128.00 20618.24 563.78
400x400x100 202.75 128.00 25952.00 709.63
450x450x100 249.76 128.00 31969.28 874.16
500x500x150 308.94 128.00 39544.32 1081.29
600x600x150 440.59 140.00 61682.60 1542.06
700x700x150 608.40 140.00 85176.00 2129.40
400mm

400mm
20935.643

94128
 -125449.071

-135889.428

r Sluice valves
Rate Amount
117 28197
117 30420
117 33696
117 40716
117 49140
117 49725
Index-code S. No Description
1 2

RBR-FNDN-1 1 Excavation for Structures

Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305
MORD / 304 MORTH

Note : Classifications of Earth Work Specification are as

per 302.2.1(a) of MORD and 301.2.1 of MORT&H
(I) Ordinary soil
(A) Manual Means
(i) Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate
Mazdoor (Unskilled)
b&c) Overheads & Contractors Profit
Cost for 10 cum = a+b+c
Rate per cum = (a+b+c)/10
Note : 1. Cost of dewatering may be added, where required, up to 5 per cent
dewatering
2. The costshall be madeand
of shoring as per site conditions.
shuttering, where needed, may be added on
foundation.
3. The excavated earth if found suitable, can be used partly for backfilling in t
(B) Hence cost ofMeans
Mechanical disposal has not been added except for marshy soil. This note
i Upto 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate
Mazdoor (Unskilled)
b) Machinery
Hydraulic Excavator 1 cum bucket capacity

c&d) Overheads & Contractors Profit

Cost for 240 cum = a+b+c+d
Rate per cum = (a+b+c+d)/240
 Amount
Unit Quantity Rate Rs. Remarks
Rs.
3 4 5 6 7

day -
day 3.64 575.00 2093.00 ssr 24-25 Pg.43

209.30
equired, up to 5 per cent of labour cost. Assessment for
eded, may be added on cost of excavation for open
d partly for backfilling in trenches & partly for road work.
or marshy soil. This note is common to all cases of item

day -
day 8.32 575.00 4784.00 ###

hour 6.00 3557.70 21346.20 Shovel

0.85 cum
110 hp ssr 24-25 Pg.48
###
26130.20 ###
108.88
 Statement Showing Comparative Data (2024-25)
Drinking Water Supply Schemes (Public Health)
S No
Index-code Description Unit Quantity Rate Rs. Amt Rs.

1 2 3 4 5.00 6
Sub Analysis
PHE-LCIF- 2 A Sub Analysis : (Basic Data)
2A
OBSERVED DATA FOR TESTING OF 450
MM DIA PSC MAIN : Pumping main to
Hydralic field test pressure including
transportation of Water with minimum
lead of 500 M

(Length = 500 Mts) taking out put / 500 Mts. Unit = 1

Rmt.
Labour
Fitters (2 x 3 days)
Fitters I Class day 3.000 735.00 2205.00
Fitters II Class day 3.000 615.00 1845.00
Machinery
Hire chargers for Hydralic field test pressure testing days 3.000 1200.00 3600.00
including transportation of water @ Rs. 1200/- (1000+200)
/ day
Materials
Pressure guage Nos 0.050 400.00 20.00
3/4" G.I. Pipe (20 mm) RM 3.000 249.00 747.00
Specials Ls 7.67
Dummies No. 0.100 40.00 4.00
Diesel (2 Lts. / Hr) 30 Hrs. Lts. 60.000 95.65 5739.00
(T) Total Rate per 500 Mts. 14167.67
(r) Rate per 1 Rmt for 450 mm dia 28.34
(R) Rate per 1 Rmt for 10 mm dia = (10/450) x r 0.630
Note : Proportionate Testing Charges may be arrived,
keeping the diametre of pipe based on this analysis,
for an varities of pipes for various Dia Pipes.

11 Lowering, laying, jointing and testing

to hydralic test pressure including
cost of water with minimum water
lead of 500m for UPVC pressure pipes
in ready made trenches true to
alignment and gradient including all
sundries but excluding cost &
PHE-LJUP- conveyance of pipes from source of
11
supply and jointing materials as per
BIS No. 7634 - Part III - 1975

Sub Analysis for 160 mm Dia :

Taking output : Length - 500 m ; Joints - 83 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.000 575.00 4025.00
Jointing
Fitter day 2.000 735.00 1470.00
Mazdoor day 4.000 575.00 2300.00
 Testing
Testing of Pipelines with required pressure as per relevant rm 500.000 10.08 5038.22
IS Specification including filling with water with a water
lead upto 500 M, including hire charges of testing
equipment and labour, Materials needed for testing (as
per Sub Analysis 2 A)
Total 12833.22
(b) Material
Add for Water charges at 1% on Labour & Testing Lt 128.33
(c) Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 12961.55
Rate per RM =d/500 25.92
Rate per 10 mm / 1rm 1.62
A All Classes pipes :
i 63 mm dia pipe
Weight of 1m length = (0.468+0.666+1.01)/3 =0.715 kgs

(a) Labour charges for laying, jointing & testing rm 6.300 1.62 10.21
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 10.21
ii 75 mm dia pipe
Weight of 1m length = (0.655+0.923+1.439)/3 =1.005 kgs

(a) Labour charges for laying, jointing & testing rm 7.500 1.62 12.15
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 12.15
iii 90 mm dia pipe
Weight of 1m length = (0.924+1.321+2.032)/3 =1.426 kgs

(a) Labour charges for laying, jointing & testing rm 9.000 1.62 14.58
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 14.58
iv 110 mm dia pipe
Weight of 1m length = (1.323+1.902+3.062)/3 =2.096 kgs

(a) Labour charges for laying, jointing & testing rm 11.000 1.62 17.82
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 17.82
v 125 mm dia pipe
Weight of 1m length = (1.722+2.511+3.929)/3 =2.72 kgs

(a) Labour charges for laying, jointing & testing rm 12.500 1.62 20.25
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 20.25
vi 140 mm dia pipe
Weight of 1m length = (2.144+3.116+4.905)/3 =3.388 kgs

(a) Labour charges for laying, jointing & testing rm 14.000 1.62 22.68
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 22.68
vii 160 mm dia pipe
Weight of 1m length = (2.799+4.012+6.414)/3 =4.408 kgs

(a) Labour charges for laying, jointing & testing rm 16.000 1.62 25.92
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 25.92
viii 180 mm dia pipe
Weight of 1m length = (3.581+5.134+8.092)/3 =5.602 kgs

(a) Labour charges for laying, jointing & testing rm 18.000 1.62 29.16
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 29.16
ix 200 mm dia pipe
 Weight of 1m length = (4.331+6.351+10.001)/3 =6.894 kgs

(a) Labour charges for laying, jointing & testing rm 20.000 1.62 32.40
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 32.40
x 225 mm dia pipe
Weight of 1m length = (5.511+7.975+12.675)/3 =8.72 kgs

(a) Labour charges for laying, jointing & testing rm 22.500 1.62 36.45
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 36.45
xi 250 mm dia pipe
Weight of 1m length = (6.674+9.886+15.666)/3 =10.742
kgs
(a) Labour charges for laying, jointing & testing rm 25.000 1.62 40.50
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 40.50
xii 280 mm dia pipe
Weight of 1m length = (8.453+12.404+19.616)/3 =13.491
kgs
(a) Labour charges for laying, jointing & testing rm 28.000 1.62 45.36
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 45.36
xiii 315 mm dia pipe
Weight of 1m length = (10.682+15.723+24.732)/3 =17.046
kgs
(a) Labour charges for laying, jointing & testing rm 31.500 1.62 51.03
(b) Overheads & Contractors Profit 0.00
Rate per metre a+b 51.03

12 Laying and jointing of HDPE pipes by butt fusion

PHE-LJHE- welding as per IS:7634 – part-II/1975 as amended from
12 time to time to the alignment and gradient and testing the
pipeline to the required pressure.
Note : Specialized labour is needed for execution of laying
& jointing for HDPE Pipes with buttfusion welding
technique as per IS Specification.
i 63 mm Dia
Taking output : Length - 480 m ; Joints - 40 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 4.000 615.00 2460.00
Jointing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 405.00 405.00
Total 6825.00
(b) Machinery
Hirecharges of Generator Set & Hydraulic Testing Equipmenday 1.000 1200.00 1200.00
(c) Material
Kerosene Lt 4.000 45.00 180.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 1496.278 0.08 115.21
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 9085.41
Rate per RM =d/480 18.93
ii 75 mm Dia
Taking output : Length - 456 m ; Joints - 38 Nos
(a) Labour
For lowering / sub surface transport
 Mazdoor day 4.000 615.00 2460.00
Jointing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 405.00 405.00
Total 6825.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 4.000 33.00 132.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 2014.546 0.08 155.12
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 9077.32
Rate per RM =d/456 19.91
iii 90 mm Dia
Taking output : Length - 432 m ; Joints - 36 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 5.000 615.00 3075.00
Jointing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 405.00 405.00
Total 7440.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 5.000 33.00 165.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 2748.265 0.08 211.62
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 9781.820
Rate per RM =d/432 22.64
iv 110 mm Dia
Taking output : Length - 384 m ; Joints - 32 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 6.000 615.00 3690.00
Jointing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 405.00 405.00
Total 8055.00
(b) Machinery
Hirecharges of Generator Set & Hydraulic Testing day 1.000 1200.00 1200.00
Equipment
(c) Material
Kerosene Lt 6.000 33.00 198.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 3649.274 0.08 280.99
 Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 10499.190
Rate per RM =d/384 27.34
v 125 mm Dia
Taking output : Length - 348 m ; Joints - 29 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.000 615.00 4305.00
Jointing
Fitter day 2.000 750.00 1500.00
Mazdoor day 3.000 615.00 1845.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 405.00 405.00
Total 10035.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 7.000 33.00 231.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 4270.603 0.08 328.84
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 12560.040
Rate per RM =d/348 36.09
vi 140 mm Dia
Taking output : Length - 300 m ; Joints - 25 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.000 615.00 4305.00
Jointing
Fitter day 2.000 750.00 1500.00
Mazdoor day 3.000 615.00 1845.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 405.00 405.00
Total 10035.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 8.000 33.00 264.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 4618.141 0.08 355.60
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 12619.800
Rate per RM =d/300 42.07
vii 160 mm Dia
Taking output : Length - 303 m ; Joints - 25 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 7.000 615.00 4305.00
Jointing
Fitter day 2.000 750.00 1500.00
Mazdoor day 4.000 615.00 2460.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 405.00 405.00
 Total 10650.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 9.000 33.00 297.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 6092.176 0.08 469.10
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 13381.300
Rate per RM =d/303 44.16
viii 180 mm Dia
Taking output : Length - 240 m ; Joints - 20 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 8.000 615.00 4920.00
Jointing
Fitter day 2.000 750.00 1500.00
Mazdoor day 4.000 615.00 2460.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 615.00 615.00
Total Labour 11475.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 10.000 33.00 330.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 6107.256 0.08 470.26
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 14240.460
Rate per RM =d/240 59.34
ix 200 mm Dia
Taking output : Length - 240 m ; Joints - 20 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 10.000 615.00 6150.00
Jointing
Fitter day 2.000 750.00 1500.00
Mazdoor day 6.000 615.00 3690.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 615.00 615.00
Total 13935.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 11.000 33.00 363.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 7539.822 0.08 580.57
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 16843.770
Rate per RM =d/240 70.18
x 225 mm Dia
Taking output : Length - 216 m ; Joints -18 Nos
(a) Labour
For lowering / sub surface transport
 Mazdoor day 10.000 615.00 6150.00
Jointing
Fitter day 2.000 750.00 1500.00
Mazdoor day 6.000 615.00 3690.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 615.00 615.00
Total 13935.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 12.000 33.00 396.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 8946.176 0.08 688.86
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 16985.060
Rate per RM =d/216 78.63
xi 250 mm Dia
Taking output : Length - 216 m ; Joints - 18 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 11.000 615.00 6765.00
Jointing
Fitter day 2.000 750.00 1500.00
Mazdoor day 6.000 615.00 3690.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 615.00 615.00
Total 14550.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 13.000 33.00 429.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 10602.875 0.08 816.42
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 17760.620
Rate per RM =d/216 82.23
xii 280 mm Dia
Taking output : Length - 192 m ; Joints - 16 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 12.000 615.00 7380.00
Jointing
Fitter day 2.000 750.00 1500.00
Mazdoor day 6.000 615.00 3690.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 405.00 405.00
Total 14955.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 14.000 33.00 462.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 11822.441 0.08 910.33
 Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 18292.530
Rate per RM =d/192 95.27
xiii 315 mm Dia
Taking output : Length - 180 m ; Joints - 15 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 12.000 615.00 7380.00
Jointing
Fitter day 2.000 750.00 1500.00
Mazdoor day 6.000 615.00 3690.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 405.00 405.00
Total 14955.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 15.000 33.00 495.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 14027.604 0.08 1080.13
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 18495.330
Rate per RM =d/180 102.75
xiv 355 mm Dia
Taking output : Length - 144 m ; Joints - 12 Nos
(a) Labour
For lowering / sub surface transport
Mazdoor day 14.000 615.00 8610.00
Jointing
Fitter day 2.000 750.00 1500.00
Mazdoor day 8.000 615.00 4920.00
Testing
Fitter day 1.000 750.00 750.00
Mazdoor day 2.000 615.00 1230.00
Supervisor day 1.000 405.00 405.00
Total 17415.00
(b) Machinery
Hire charges of Generator Set & Hydraulic testing day 1.000 1200.00 1200.00
equipment
(c) Material
Kerosene Lt 16.000 33.00 528.00
Diesel Lt 8.000 95.65 765.20
Water for Testing Lt 14253.092 0.08 1097.49
Transport day 1.000
Overheads & Contractors Profit 0.00
(d) Total (a+b+c) 21005.690
Rate per RM =d/144 145.87
13 Lowering and laying in ready made trench true to
alignment and gradient, jointing, and testing of stone
PHE-LJSW- ware pipes including cost of jointing material such as
13 cement mortar (1:1) proportion and hemp yarn but
excluding cost and conveyance of pipe. (Reference to
specifications BIS No. 6530/72)

Detail cost for 30 meters

i 100 mm dia
(a) Labour
Mason 1st class day 0.600 645.00 387.00
Mason 2nd class day 1.400 615.00 861.00
Man mazdoor day 3.000 575.00 1725.00
 Woman mazdoor (Water carrier) day 1.000 575.00 575.00
b) Material
100 mm dia SW pipe 60cm long each 50.000
/rm
Cement for 50 joints =0.045 cum t/kg 0.065
Sand = 0.045 cum cum 0.045
Spun yarn = 0.09x50=4.50 kgs 4.500
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
ii 150 mm dia
(a) Labour
Mason 1st class day 0.900 645.00 580.50
Mason 2nd class day 2.100 615.00 1291.50
Man mazdoor day 4.000 575.00 2300.00
Woman mazdoor (Water carrier) day 1.000 575.00 575.00
b) Material
150 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.097

Sand = 0.045 cum cum 0.068
Spun yarn = 0.09x50=4.50 kgs 9.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
iii 200 mm dia
(a) Labour
Mason 1st class day 1.050 645.00 677.25
Mason 2nd class day 2.450 615.00 1506.75
Man mazdoor day 4.500 575.00 2587.50
Woman mazdoor (Water carrier) day 1.250 575.00 718.75
b) Material
200 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.130

Sand = 0.045 cum cum 0.091
Spun yarn = 0.09x50=4.50 kgs 12.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
iv 230 mm dia
(a) Labour
Mason 1st class day 1.200 645.00 774.00
Mason 2nd class day 2.800 615.00 1722.00
Man mazdoor day 5.000 575.00 2875.00
Woman mazdoor (Water carrier) day 1.500 575.00 862.50
b) Material
230 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.146

Sand = 0.045 cum cum 0.102
 Spun yarn = 0.09x50=4.50 kgs 13.500
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
v 250 mm dia
(a) Labour
Mason 1st class day 1.350 645.00 870.75
Mason 2nd class day 3.150 615.00 1937.25
Man mazdoor day 5.500 575.00 3162.50
Woman mazdoor (Water carrier) day 1.500 575.00 862.50
b) Material
250 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.162

Sand = 0.045 cum cum 0.113
Spun yarn = 0.09x50=4.50 kgs 15.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
vi 300 mm dia
(a) Labour
Mason 1st class day 1.500 645.00 967.50
Mason 2nd class day 3.500 615.00 2152.50
Man mazdoor day 6.000 575.00 3450.00
Woman mazdoor (Water carrier) day 1.500 575.00 862.50
b) Material
300 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.194

Sand = 0.045 cum cum 0.136
Spun yarn = 0.09x50=4.50 kgs 18.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
vii 350 mm dia
(a) Labour
Mason 1st class day 1.650 645.00 1064.25
Mason 2nd class day 3.850 615.00 2367.75
Man mazdoor day 7.000 575.00 4025.00
Woman mazdoor (Water carrier) day 1.750 575.00 1006.25
b) Material
350 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.225

Sand = 0.045 cum cum 0.159
Spun yarn = 0.09x50=4.50 kgs 21.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
 (g) Cost for 30 m (e+f)
Rate per metre = g/30
viii 400 mm dia
(a) Labour
Mason 1st class day 1.800 645.00 1161.00
Mason 2nd class day 4.200 615.00 2583.00
Man mazdoor day 8.000 575.00 4600.00
Woman mazdoor (Water carrier) day 1.750 575.00 1006.25
b) Material
400 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.256

Sand = 0.045 cum cum 0.181
Spun yarn = 0.09x50=4.50 kgs 24.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
ix 450 mm dia
(a) Labour
Mason 1st class day 2.100 645.00 1354.50
Mason 2nd class day 4.900 615.00 3013.50
Man mazdoor day 10.000 575.00 5750.00
Woman mazdoor (Water carrier) day 2.000 575.00 1150.00
b) Material
450 mm dia SW pipe 60cm long each 50.000

Cement for 50 joints =0.045 cum t 0.293

Sand = 0.045 cum cum 0.204
Spun yarn = 0.09x50=4.50 kgs 27.000
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30

13 Sub Analysis :
Labour charges for laying in position
PHE-CISP- S&S or flanged C.I. specials such as
14(sub_anal tees, bends, collars tapers and caps
ysis)
etc

10 No. Tees of 200x150mm dia

Weight = 10x70kgs = 700 kgs
(a) Labour
Plumber 1st class day 0.465 750.00 348.75
Plumber 2nd class day 1.094 615.00 672.81
Man mazdoor day 2.480 575.00 1426.00
Cost for 700 kgs 2447.56
Cost for 1kg 3.50
 15 Lowering, keeping in position and
fixing C.I. sluice valves (with cap /
with hand wheel & reflex valves)
PHE-CISV- excluding cost of bolts, nuts, rubber
15 insertion, sluice valve and tail pieces

Details of cost for 1No

i 80 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 35.470 3.50 124.14
reflex valves - Weight (32.3+34.1+40)/3=35.47
Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 124.14
ii 100 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 47.100 3.50 164.85
reflex valves - Weight (44.3+47+50)/3=47.1
(g) Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 164.85
iii 125 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 61.770 3.50 216.19
reflex valves - Weight (56.3+59+70)/3=61.77
(g) Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 216.19
iv 150 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 79.830 3.50 279.40
reflex valves - (72.5+77+90)/3=79.83
(g) Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 279.40
v 200 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 131.700 3.50 460.95
reflex valves - (121.5+128.6+145)/3=131.7
(g) Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 460.95
vi 250 mm dia meter
Labour for laying Sluice Valve with cap, with hand wheel & kgs 187.160 3.50 655.06
reflex valves - (179.9+186.6+195)/3=187.16
(g) Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 655.06
vii 300 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 266.460 3.50 932.61
reflex valves - (242.4+257+300)/3=266.46
(g) Overheads & Contractors Profit 0.00
Rate per 1 Sluice valve 932.61
viii 350 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 450.000 3.50 1575.00
reflex valves - (430+470)/2=450
Overheads & Contractors Profit 0.00
Rate per each 1575.00
ix 400 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 552.500 3.50 1933.75
reflex valves - (525+580)/2=552.5
Overheads & Contractors Profit 0.00
Rate per each 1933.75
x 450 mm dia meter
 (a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 722.500 3.50 2528.75
reflex valves - (635+810)/2=722.5
Overheads & Contractors Profit 0.00
Rate per each 2528.75
xi 500 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 837.500 3.50 2931.25
reflex valves - (775+900)/2=837.5
Overheads & Contractors Profit 0.00
Rate per each 2931.25
xii 600 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 1422.500 3.50 4978.75
reflex valves - (1220+1625)/2=1422.5
Overheads & Contractors Profit 0.00
Rate per each 4978.75
700 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & kgs 1422.500 3.50 4978.75
reflex valves - (1220+1625)/2=1422.5
Overheads & Contractors Profit 0.00
Rate per each 4978.75

16 Providing and fixing double acting air valves including

PHE-DAAV- A boring the main threading the bore and fixing nipple
16 etc.,excluding the cost of rubber insertions, bolts & nuts,
air valve & flanged tail pieces complete
Details of cost for each
i 50 mm dia meter
(a) Labour
Labour for laying air valve kgs 28.336 3.50 37.00
Plumber 2nd class day 0.180 400.00 72.00
Man mazdoor day 0.180 350.00 63.00
Overheads & Contractors Profit 0.00
Rate per each valve 98.00
16 Labour charges for fixing Air valves
including boring the mains and
B
threading the bore fixing nipple etc.,
complete.

Unit each
i 40 mm dia
(a) Labour
Lowering charges for air valve kgs 27.000 3.50 94.50
Boring main & threding etc
Plumber 2nd class day 0.140 400.00 56.00
Man mazdoor day 0.140 350.00 49.00
Overheads & Contractors Profit 0.00
Rate per each valve 199.50
ii 25 mm dia
(a) Labour
Lowering charges for air valve kgs 20.000 3.50 70.00
Boring main & threding etc
Plumber 2nd class day 0.110 400.00 44.00
Man mazdoor day 0.110 350.00 38.50
Overheads & Contractors Profit 0.00
 Rate per each valve 152.50

17 Providing and fixing spindle fire hydrant with 65 mm outlet.

PHE-SFHD- Complete with bolts, nuts, and rubber insertion etc.
17 complete but excluding cost of Materials.
Details of cost for 1fire hydrants
i 65 mm dia
(a) Labour
Plumber 1st class day 0.750 224.00 168.00
Plumber 2nd class day 1.750 206.00 360.50
Man mazdoor day 4.000 170.00 680.00
Overheads & Contractors Profit 0.00
Rate per each fire hydrant
Note : For other sizes proportionately allow the Data.

PHE-DSFH- 18 Dismantling of spindle fire hydrant including stacking of

18 useful materials within 50m lead
Details of cost for 10 Nos
65 mm dia
(a) Labour
Fitter 1st class day 0.750 224.00 168.00
Fitter 2nd class day 1.750 206.00 360.50
Man mazdoor day 4.000 170.00 680.00
Overheads & Contractors Profit 0.00
Rate per each 1208.50

19 Uprooting of C.I. pipes by melting lead, loosening the

PHE-URCI- joints, separating the pipes, hoisting and keeping within a
19 lead of 10 metres but excluding earth work excavation and
refilling
Details of cost for 40.26 m
i 80mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 0.500 206.00 103.00
Man mazdoor day 4.000 170.00 680.00
b) Material
For breacking lead coulked joints, melting lead etc.,

Fuel wood q 0.373 300.00 111.90

Kerosene oil litre 0.379 25.00 9.47
(c) Total = a+b 904.37
(d) Overheads & Contractors Profit 0.00
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
ii 100mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 0.630
Man mazdoor day 4.500 170.00 765.00
b) Material
For breacking lead coulked joints, melting lead etc.,

Fuel wood q 0.466

Kerosene oil litre 0.379 25.00 9.47
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
iii 125mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 0.760
Man mazdoor day 5.000 170.00 850.00
b) Material
 For breacking lead coulked joints, melting lead etc.,

Fuel wood q 0.559

Kerosene oil litre 0.562 25.00 14.05
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
iv 150mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 0.830
Man mazdoor day 5.500 170.00 935.00
b) Material
For breacking lead coulked joints, melting lead etc.,

Fuel wood q 0.663

Kerosene oil litre 0.568 25.00 14.20
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
v 200mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 1.100
Man mazdoor day 6.500 170.00 1105.00
b) Material
For breacking lead coulked joints, melting lead etc.,

Fuel wood q 0.840

Kerosene oil litre 0.757 25.00 18.92
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
vi 250mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 1.300
Man mazdoor day 7.500 170.00 1275.00
b) Material
For breacking lead coulked joints, melting lead etc.,

Fuel wood q 1.026

Kerosene oil litre 1.137 25.00 28.41
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
vii 300mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 1.500
Man mazdoor day 8.500 170.00 1445.00
b) Material
For breacking lead coulked joints, melting lead etc.,

Fuel wood q 1.120

Kerosene oil litre 1.515 25.00 37.87
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
viii 350mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 1.750
 Man mazdoor day 9.500 170.00 1615.00
b) Material
For breacking lead coulked joints, melting lead etc.,

Fuel wood q 1.231

Kerosene oil litre 1.515 25.00 37.87
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
ix 400mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 2.000
Man mazdoor day 10.500 170.00 1785.00
b) Material
For breacking lead coulked joints, melting lead etc.,

Fuel wood q 1.306

Kerosene oil litre 1.894 25.00 47.35
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
x 450mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 2.250
Man mazdoor day 11.500 170.00 1955.00
b) Material
For breacking lead coulked joints, melting lead etc.,

Fuel wood q 1.400

Kerosene oil litre 2.273 25.00 56.82
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
xi 500mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 2.500
Man mazdoor day 12.500 170.00 2125.00
b) Material
For breacking lead coulked joints, melting lead etc.,

Fuel wood q 1.492

Kerosene oil litre 2.652 25.00 66.30
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
xii 600mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class) day 3.000
Man mazdoor day 14.500 170.00 2465.00
b) Material
For breacking lead coulked joints, melting lead etc.,

Fuel wood q 1.580

Kerosene oil litre 3.410 25.00 85.25
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
 20 Uprooting of R.C.C. Pipes including breaking the collars,
PHE-URRC- loosing the joint, scraping the pipe, hoisting and keeping
20 within a lead of 10 M but excluding earthwork excavation
and refilling
Taking output 10.00 Rmt
i 100mm dia
(a) Labour
Fitter 2nd class day 0.100 206.00 20.60
Man mazdoor day 0.400 170.00 68.00
Women mazdoor day 0.450 170.00 76.50
(b) Overheads & Contractors Profit
(c) Cost for 10 Rmt (a+b)
Rate per each Rmt = c/10
ii 150mm dia
(a) Labour
Fitter 2nd class day 0.100 206.00 20.60
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.560 170.00 95.20
(b) Overheads & Contractors Profit
(c) Cost for 10 Rmt (a+b)
Rate per each Rmt = c/10
iii 225mm dia
(a) Labour
Fitter 2nd class day 0.100 206.00 20.60
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.670 170.00 113.90
(b) Overheads & Contractors Profit
(c) Cost for 10 Rmt (a+b)
Rate per each Rmt = c/10
iv 300mm dia
(a) Labour
Fitter 2nd class day 0.100 206.00 20.60
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.790 170.00 134.30
(b) Overheads & Contractors Profit
(c) Cost for 10 Rmt (a+b)
Rate per each Rmt = c/10
21 Uprooting of old S.W. pipes including breaking of joints
and bed concrete stacking of useful materials near the site
PHE-URSW- with in 50m lead and disposal of un serviceable materials
21 in to municipal dumps excluding the cost of earth work
excavation. (Reference to specifications BIS No.)

Details of cost for 10 m

i 100mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.360 170.00 61.20
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
ii 150mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.450 170.00 76.50
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
iii 200mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.510 170.00 86.70
(b) Overheads & Contractors Profit
 (c) Cost for 10 m (a+b)
Rate per each m =c/10
iv 230mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.540 170.00 91.80
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
v 250mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.570 170.00 96.90
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
vi 300mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.630 170.00 107.10
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
vii 350mm dia metre
(a) Labour
Man mazdoor day 0.490 170.00 83.30
Women mazdoor day 0.690 170.00 117.30
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
viii 400mm dia metre
(a) Labour
Man mazdoor day 0.660 170.00 112.20
Women mazdoor day 0.750 170.00 127.50
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
ix 450mm dia metre
(a) Labour
Man mazdoor day 0.660 170.00 112.20
Women mazdoor day 0.810 170.00 137.70
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
22 Removing old G.I.pipes and specials / fittings and
PHE-URGI- cleaning, scraping the pipes, hoisting and keeping with in
22 50m lead but excluding earth work excavation of trenches
and refilling
Details of cost for 10 m
i 15 to 40mm dia
(a) Labour
Plumber day 0.130 206.00 26.78
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
ii Above 40mm dia
(a) Labour
Plumber day 0.260 206.00 53.56
(b) Overheads & Contractors Profit
(c) Cost for 10 m (a+b)
Rate per each m =c/10
PHE-CCIP- 23 Cutting C.I. / D.I. pipes without water in mains
23
Details of cost for one cutting
 i 80 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.060
Man mazdoor day 0.060 170.00 10.20
(b) Overheads & Contractors Profit
Rate per each m
ii 100 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.080
Man mazdoor day 0.080 170.00 13.60
(b) Overheads & Contractors Profit
Rate per each m
iii 125 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.110
Man mazdoor day 0.110 170.00 18.70
(b) Overheads & Contractors Profit
Rate per each m
iv 150 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.150
Man mazdoor day 0.150 170.00 25.50
(b) Overheads & Contractors Profit
Rate per each m
v 200 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.200
Man mazdoor day 0.200 170.00 34.00
(b) Overheads & Contractors Profit
Rate per each m
vi 250 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.250
Man mazdoor day 0.250 170.00 42.50
(b) Overheads & Contractors Profit
Rate per each m
vii 300 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.300
Man mazdoor day 0.300 170.00 51.00
(b) Overheads & Contractors Profit
Rate per each m
viii 350 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.350
Man mazdoor day 0.350 170.00 59.50
(b) Overheads & Contractors Profit
Rate per each m
ix 400 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.400
Man mazdoor day 0.400 170.00 68.00
(b) Overheads & Contractors Profit
Rate per each m
x 450 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.450
Man mazdoor day 0.450 170.00 76.50
(b) Overheads & Contractors Profit
Rate per each m
xi 500 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.500
Man mazdoor day 0.500 170.00 85.00
 (b) Overheads & Contractors Profit
Rate per each m
xii 600 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class day 0.600
Man mazdoor day 0.600 170.00 102.00
(b) Overheads & Contractors Profit
Rate per each m
24 Drilling and tapping C.I./D.I. main and fixing brass screw
PHE-DTCI- down ferrule and C.I.mouth cover.(Labour charges only)
24

Details of cost for one no

i 15 mm dia
(a) Labour
Plumber day 0.130 206.00 26.78
(b) Overheads & Contractors Profit
Rate per each m
ii 20 mm dia
(a) Labour
Plumber day 0.150 206.00 30.90
(b) Overheads & Contractors Profit
Rate per each m
iii 25 mm dia
(a) Labour
Plumber day 0.170 206.00 35.02
(b) Overheads & Contractors Profit
Rate per each m
PHE-SHST- 25 Shoring and strutting of trenches for water and sewer lines
25
(A) Single staging from 0’ to 8’-0” ( 0 to 2.5 Metre)
Depth not exceeding 1.5 M
Details of cost for an area 30 M long and 1.5 M deep.
Area = 30 x 1.5 = 45 sqm
(a) Labour
Carpenter 2nd class day 0.570
Man mazdoor day 1.100 170.00 187.00
b) Material
Polling boards and ballies sqm
Requirement for 45 sqm :
Polling Boards of 250 mm x 35 mm (40 x 1.5 x 0.25 x cum
0.038)
Ballies 125 mm dia 1.5 mts long (60 x p x (0.125)2 / 4 x cum
1.5
Deduct–Credit for materials after use @ 80% of the cost of
materials =0.8 x X
c) Machinery
Nil
Overheads & Contractors Profit
(d) Cost for 45 sqm (a+b+c)
Rate per each sqm = d/45
(B) Double staging from 8’ to 14 ( 2.5 to 4.5 Metre)
Depth not exceeding 1.5 M
Details of cost for an area 30 M long and 1.5 M deep.
Area = 30 x 1.5 = 45 Sqm
(a) Labour
Carpenter 2nd class day 0.500
Man mazdoor day 1.320 170.00 224.40
b) Material
Polling boards and ballies sqm
Requirement for 45 sqm :
Polling Boards of 250 mm x 35 mm (40 x 1.5 x 0.25 x cum 0.110
0.038 = 0.57 cum)
Ballies 125 mm dia 1.5 mts long (60 x p x (0.125)2 / 4 x cum 0.220
1.5 = 1.1 cum
 Deduct – Credit for materials after use @ 80% of the cost
of materials = 0.8 x X
c) Machinery
Nil
Overheads & Contractors Profit
(d) Cost for 45 sqm (a+b+c)
Rate per each sqm = d/45
(C) Triple staging beyond 14’ for every 2 meter (beyond
4.5 M)
Depth not exceeding 1.5 M.
Note : Add for every 2 Mts (difference of single and
double staging) for staging beyond 4.5 mts.
26 Barricading, hoarding, lighting and watching etc., for water
PHE-BHLW- supply and sewerage works for trenches of depths upto 6’-
26 0” (2 Meter) below G.L
Taking output 3 Rmt
Material
Bamboos of 1 ½ ”dia 2.5 M long (5 ft c/c = 3 x 2.5) rmt 7.50
Baboom of 1 ½ ”dia 3.66 M long (5 ft c/c = 3x 3.66) rmt 10.98
Cost of Bamboos
(a) Usage of Material 5 times. Thus Cost of Material taken
as 20%
(b) Labour
Man mazdoor day 0.500 170.00 85.00
(c) Sundries for Coir rope, nails, @ 1%
(d) Sundries for lighting and watching etc at 1%
Overheads & Contractors Profit
Cost for 3rmt (a+b+c+d)
Rate per each rmt = (a+b+c+d)/3
27 Providing RCC spun vent shaft with cowl 140 mm and 200
mm internal and external dia respectively at top, 300 and
450 mm internal and external dia respectively at bottom
and 9.10m overall length. Bottom 1.25 m below ground
level fixed in a pit 90cmx90cm x150 cm with cement
concrete 1:4:8, 25cm in bed and minimum 20cm all-round
PHE-RCVS- with top 15cm in cement concrete 1:2:4. Junction of vent
27 shaft and concrete grouted with cement mortar 1:1
including making connection with sewer manhole with 150
mm dia metre cement concrete pipe of required length
complete as per standard design

Details of cost for one vent shaft

(a) Labour
Mason 1st class day 0.750 224.00 168.00
Mason 2nd class day 0.250 206.00 51.50
Man mazdoor (bhandani) day 2.000 170.00 340.00
Man mazdoor (beldar) day 2.000 170.00 340.00
b) Material
RCC went shaft with cowl each 1.000

RCC pipe 150 mm dia 0.50 m (NP-2 class) m 0.500

Cement Concrete 1:4:8(plain)
0.90 x 0.90 x 135 = 1.094 cum

Less for shaft 22/7 x 4 x 0.452 x 1.1= 0.175cum = 0.919 cum 0.920
cum
Cement Concrete 1:2:4 (plain)
0.90 x 0.90 x 0.15 = 0.122 cum

Less for shaft 22/7x4 x 0.452 x 0.15= 0.024cum = 0.098 cum 0.100
cum
(c) Total (a+b)
(d) Add for water charges @ 1% on Labour & Testing 1%
Charges on Labour Charges
 (e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 1 No = e+f

Well Sinking
28 Well sinking in sandy and other loose
soils under water either by manual
labour, divers or dredgers weighting
the top of staining to assist sinking
etc., including dewatering and other
incidental charges such as hire
PHE-WSNP- charges for mechanical equipment
28
etc., complete upto 4.0 m dia (For non
perennial rivers)

i Upto 2.0 m below G.L. :

(a) Labour
Man mazdoor day 105.000 350.00 36750.00
(b) Total 36750.00
Rate per Rm = b/2 18375.00
ii 2.0 to 4.0 m below G.L. :
(a) Labour
Man mazdoor day 70.000 350.00 24500.00
Sinkers day 35.000 480.00 16800.00
b) Machinery
Hire charges for crane hour 16.000 1231.40 19702.40
Hire charges for Air compressor hour 56.000 1174.60 65777.60
Hire charges for Generator hour 56.000 842.20 47163.20
Diesel L 70.000 61.04 4272.80
Overheads & Contractors Profit 0.00
c) Total 178216.00
Rate per Rm = c/2 89108.00
iii 4.0 to 6.0 m below G.L. :
(a) Labour
Man mazdoor day 56.000 350.00 19600.00
Sinkers day 35.000 480.00 16800.00
b) Machinery
Hire charges for crane hour 56.000 1231.40 68958.40
Hire charges for Air compressor hour 56.000 1174.60 65777.60
Hire charges for Generator hour 56.000 842.20 47163.20
Diesel L 105.000 61.04 6409.20
Overheads & Contractors Profit 0.00
c) Total 224708.40
Rate per Rm = c/2 112354.20
iv 6.0 to 8.0 m below G.L. :
(a) Labour
Man mazdoor day 56.000 350.00 19600.00
Sinkers day 35.000 480.00 16800.00
b) Machinery
Hire charges for crane hour 56.000 1231.40 68958.40
Hire charges for Air compressor hour 56.000 1174.60 65777.60
Hire charges for Generator hour 56.000 842.20 47163.20
Diesel L 140.000 61.04 8545.60
Overheads & Contractors Profit 0.00
c) Total 226844.80
Rate per Rm = c/2 113422.40
v 8.0 to 10.0 m below G.L. :
(a) Labour
Man mazdoor day 64.000 350.00 22400.00
 Sinkers day 40.000 480.00 19200.00
b) Machinery
Hire charges for crane hour 64.000 1231.40 78809.60
Hire charges for Air compressor hour 64.000 1174.60 75174.40
Hire charges for Generator hour 64.000 842.20 53900.80
Diesel L 140.000 61.04 8545.60
Overheads & Contractors Profit 0.00
c) Total 258030.40
Rate per Rm = c/2 129015.20
29 Sinking of RCC 12 m dia well in sandy
soils, soft disintegrated rock, loamy
and clayey soils etc; under water by
manual or mechanical means
including dewatering until the
completion of sinking of the well to
the required depth, the dummies of
the weep holes pipes are opened for
seepage of water into well, including
PHE-WSOW-
29 all hire charges complete as per SS
and as directed by the departmental
officers (Open well excavation)

i Upto 2.0 m below G.L. :

(a) Labour
Man mazdoor day 168.000 350.00 58800.00
(b) Total 58800.00
Rate per Rm = b/2 29400.00
ii 2.0 to 4.0 m below G.L. :
(a) Labour
Man mazdoor day 178.000 350.00 62300.00
Crane Operator day 11.000 515.00 5665.00
b) Machinery
Hire charges for crane hour 88.000 1231.40 108363.20
Hire charges for Generator hour 88.000 842.20 74113.60
Diesel L 440.000 61.04 26857.60
Overheads & Contractors Profit 0.00
c) Total 277299.40
Rate per Rm = c/2 138649.70
iii 4.0 to 6.0 m below G.L. :
(a) Labour
Man mazdoor day 157.000 350.00 54950.00
Sinkers day 48.000 480.00 23040.00
Crane Operator day 12.000 515.00 6180.00
b) Machinery
Hire charges for crane hour 96.000 1231.40 118214.40
Hire charges for Air compressor hour 102.000 1174.60 119809.20
Hire charges for Generator hour 96.000 842.20 80851.20
Diesel L 1056.000 61.04 64458.24
Overheads & Contractors Profit 0.00
c) Total 467503.04
Rate per Rm = c/2 233751.52
iv 6.0 to 8.0 m below G.L. :
(a) Labour
Man mazdoor day 195.000 350.00 68250.00
Sinkers day 120.000 480.00 57600.00
Crane Operator day 15.000 515.00 7725.00
 b) Machinery
Hire charges for crane hour 120.000 1231.40 147768.00
Hire charges for Air compressor hour 124.000 1174.60 145650.40
Hire charges for Generator hour 120.000 842.20 101064.00
Diesel L 1334.000 61.04 81427.36
Overheads & Contractors Profit 0.00
c) Total 609484.76
Rate per Rm = c/2 304742.38
v 8.0 to 10.0 m below G.L. :
(a) Labour
Man mazdoor day 272.000 350.00 95200.00
Sinkers day 204.000 480.00 97920.00
Crane Operator day 17.000 515.00 8755.00
b) Machinery
Hire charges for crane hour 124.000 1231.40 152693.60
Hire charges for Air compressor hour 124.000 1174.60 145650.40
Hire charges for Generator hour 136.000 842.20 114539.20
Diesel L 1344.000 61.04 82037.76
Overheads & Contractors Profit 0.00
c) Total 696795.96
Rate per Rm = c/2 348397.98
vi 10.0 to 12.85 m below G.L. :
(a) Labour
Man mazdoor day 360.000 350.00 126000.00
Sinkers day 288.000 480.00 138240.00
Crane Operator day 24.000 515.00 12360.00
b) Machinery
Hire charges for crane hour 192.000 1231.40 236428.80
Hire charges for Air compressor hour 198.000 1174.60 232570.80
Hire charges for Generator hour 160.000 842.20 134752.00
Diesel L 2148.000 61.04 131113.92
Overheads & Contractors Profit 0.00
c) Total 1011465.52
Rate per Rm = c/2.85 505732.76
30 Well sinking in sandy and other loose
soils under water either by manual
labour, divers or dredgers weighting
the top of steining to assist sinking
etc., including dewatering and other
incidental charges such as hire
charges for mechanical equipment
PHE-WSPR-
30
etc., complete upto 7 m dia (In Perennial
Rivers only)

i Upto 2.0 m below G.L. :

(a) Labour
Man mazdoor day 32.000 350.00 11200.00
Well sinkers day 64.000 480.00 30720.00
b) Machinery
Hire charges of set of Helmets & Air circulating pipes / day 4.00 500.00 2000.00
valves
Hire charges for crane hour 32.00 1231.40 39404.80
Hire charges for compressors hour 32.00 1174.60 37587.20
Diesel L 120.00 61.04 7324.80
Overheads & Contractors Profit 0.00
c) Total 128236.80
Rate per Rm = c/2 64118.40
 ii 2.0 to 4.0 m below G.L. :
(a) Labour
Man mazdoor day 40.000 350.00 14000.00
Well sinkers day 80.000 480.00 38400.00
b) Machinery
Hire charges of set of Helmets & Air circulating pipes / day 5.00 500.00 2500.00
valves
Hire charges for crane hour 40.00 1231.40 49256.00
Hire charges for compressors hour 40.00 1174.60 46984.00
Diesel L 150.00 61.04 9156.00
Overheads & Contractors Profit 0.00
c) Total 160296.00
Rate per Rm = c/2 80148.00
iii 4.0 to 6.0 m below G.L. :
(a) Labour
Man mazdoor day 48.000 350.00 16800.00
Well sinkers day 96.000 480.00 46080.00
b) Machinery
Hire charges of set of Helmets & Air circulating pipes / day 6.00 500.00 3000.00
valves
Hire charges for crane hour 48.00 1231.40 59107.20
Hire charges for compressors hour 48.00 1174.60 56380.80
Diesel L 180.00 61.04 10987.20
Overheads & Contractors Profit 0.00
c) Total 192355.20
Rate per Rm = c/2 96177.60
iv 6.0 to 8.0 m below G.L. :
(a) Labour
Man mazdoor day 56.000 350.00 19600.00
Well sinkers day 112.000 480.00 53760.00
b) Machinery
Hire charges of set of Helmets & Air circulating pipes / day 7.00 500.00 3500.00
valves
Hire charges for crane hour 56.00 1231.40 68958.40
Hire charges for compressors hour 56.00 1174.60 65777.60
Diesel L 210.00 61.04 12818.40
Overheads & Contractors Profit 0.00
c) Total 224414.40
Rate per Rm = c/2 112207.20
v 8.0 to 10.0 m below G.L. :
(a) Labour
Man mazdoor day 64.000 350.00 22400.00
Well sinkers day 128.000 480.00 61440.00
b) Machinery
Hire charges of set of Helmets & Air circulating pipes / day 8.00 500.00 4000.00
valves
Hire charges for crane hour 64.00 1231.40 78809.60
Hire charges for compressors hour 64.00 1174.60 75174.40
Diesel L 240.00 61.04 14649.60
Overheads & Contractors Profit 0.00
c) Total 256473.60
Rate per Rm = c/2 128236.80
Note : This data shall be adopted for well sinking in perennial
rivers. For
PHE-CCCP- 31 Curing other
of CC rivers, data
pavement available
for 21 for 4.0 mcost
days including dia and
infiltration
31 conveyance of water, labour charges, etc., complete
Areas Considered 3 . 5 x 100 mts = 350 sqm
Units = 1 sqm
Mud quantity is required = 14% of CC area x 5 cm
(a) Labour
Man mazdoor (21 x 2). day 42.000 350.00 14700.00
b) Machinery
Carting earth for 3 kms cum 2.450 37.55 92.00
Hire charges for Water Drum (5 x 21 days) each 105.000 10.00 1050.00
 c) Material
Earth Work (100 x 3.5 x 14/100 x .05) cum 2.450 71.67 175.59
Supply of Water (240 Lts / cum / day) L 18900.000 77.00 1455300.00
Overheads & Contractors Profit
(d) Total = a+b+c 1471317.59
Rate per sqm =d/350 4203.76
Note : 1. When Curing compound is used @ 1.97 kgs/cum,
water
2. Thisrequirement is 206areas
data is for urban Lts / cum
only per 14 days.
PHE-CSHR- 32 Cutting sheet rock including stocking of excavated
32 material.
Quality of sheet rock as per stock measurement = 36.53
cumm (taking out put = 36.53 cum)
(a) Labour
Man mazdoor day 60.000 350.00 21000.00
b) Machinery
Drilling of holes each 342.000

Hire charges for JCB hr 3.000 0.00

MS Nokkulu each 10.000

Overheads & Contractors Profit

(c) Total = a+b 21000.00
Rate per cum =c/36.53
PHE-EXRW- 33 Excavation in Hard Rock (blasting prohibited)
33
Excavation for roadway in hard rock
(blasting prohibited) with rock
breakers including breaking rock,
loading in tippers and disposal with all
lifts and lead upto 1000 metres, trimming bottom and side
slopes in accordance with requirements of lines, grades
and cross- sections as per Technical Specification Clause
302.3.5

(A) Manual Means

Unit = cum
Taking output = 1 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 1.100 350.00 385.00
Chiseller (Hammer Man) day 1.500 400.00 600.00
Blacksmith day 0.060 445.00 26.70
b) Machinery
Tipper 5.5 cum capacity, 1 trip per hour hour 0.180 924.10 166.33
Credit for excavated rock found suitable for use @ 50 per cum 0.500
cent of excavated quantity
Sundries on Labour
c&d) Overheads & Contractors Profit 0.00
Rate per cum = (a+b+c+d) 1178.03
Note : 1. Credit is considered for 50 per cent of quantity of work.
2. Loading for disposal will be done manually, being small
quantity.
3. In case some rock is issued to contractor at site, the item of
(B) carriage
MechanicalshallMeans
be omitted to the extent of quantity issued to the
Unit = cum
Taking output = 1 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 0.289 350.00 101.15
b) Machinery
Hydraulic excavator 0.9 cum with rock breaker attachment hour 0.167
@ 6 cum per hour
 Tipper 5.5 cum capacity tipper, 1 trip per hour hour 0.180 924.10 166.33
Credit for excavated rock found suitable for use @ 50 per cum 0.500
cent of excavated quantity
Sundries on Labour
c&d) Overheads & Contractors Profit 0.00
Rate per cum = (a+b+c+d) 267.48
Note : 1. The quality and availability of rock shall be checked
before
2. affording
In case some credit.
rock is issued to the contractor at site, the item
of carriage
3. shall quantity,
Being small be restricted/reduced to that
manual loading willextent.
be economical in
this case or
34 Loading and has been materials
Unloading provided accordingly.
such as C.I / D.I Pipes,
PHE-LUSS- R.C.C. Pipes, P.V.C. pipes, A.C. Pressure pipes and
34 Specials less than 300 mm upto 4 mts in length including
stacking.
i C.I Pipes and Specials (load per truck =6.50 T)
Taking Output = 13.00 MT (Load for each Truck 6.5 MT)

a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 13 MT 2121.00
Rate per MT 163.15
ii RCC Pipes and Collars (load per truck =7.205 T)
Taking Output = 14.41 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 14.41 MT 2121.00
Rate per MT 147.19
iii AC Pipes and Collars (load per truck = 5.40 T)
Taking Output = 10.8 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 10.8 MT 2121.00
Rate per MT 196.39
iv Stone ware pipes (load per truck = 5.40 T)
Taking Output = 10.8 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 10.8 MT 2121.00
Rate per MT 196.39
35 Loading or unloading materials such as C.I / D.I. Pipes,
PHE-LUMS- stone ware pipes, R.C.C. pipes, A.C. Pressure pipes and
35 specials from 300 mm to 600 mm dia upto 4 mts in length
including stacking.
i C.I. / D.I. Pipes (load per truck = 5.5 T)
Taking Output = 11 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
Cost for 11 MT 2121.00
Rate per MT 192.82
ii RCC Pipes and Collars (load per truck =5.75 T)
Taking Output = 11.5 MT
a) Labour
Man Mazdoor day 6.000 350.00 2100.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 21.00
Overheads & Contractors Profit 0.00
 Cost for 11.5 MT 2121.00
Rate per MT 184.43
iii AC Pipes
Taking Output = 1MT
a) Labour
Man Mazdoor day 0.700 350.00 245.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.45
Overheads & Contractors Profit 0.00
Cost for MT 247.45
iv Stone ware pipes
Taking Output = 1MT
a) Labour
Man Mazdoor day 0.700 350.00 245.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.45
Overheads & Contractors Profit 0.00
Cost for MT 247.45
36 Loading or unloading materials such as CI / DI Pipes, A.C.
PHE-LUGS-
pressure pipes less than 300 mm dia above 4.00 M in
36
length including stacking
i C.I. / D.I. Pipes (load per truck = 8.46 T)
Taking Output = 1 MT
a) Labour
Man Mazdoor day 0.710 350.00 248.50
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.49
Overheads & Contractors Profit 0.00
Cost for 1 MT 250.99
ii AC Pipes (load per truck = 3.78 T)
Taking Output = 1MT
a) Labour
Man Mazdoor day 0.790 350.00 276.50
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.77
Overheads & Contractors Profit 0.00
Cost for MT 279.27
37 Loading or Unloading materials such as C.I / D.I. Pipes,
PHE-LUBS- A.C. Pressure pipes from 300 to 600mm dia above 4.00
37 m including stacking
i
AC Pipes (load per truck = 4.3 T)
Taking Output = 1 MT
a) Labour
Man Mazdoor day 0.714 350.00 249.90
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.50
Overheads & Contractors Profit 0.00
Cost for 1 MT 252.40
ii C.I. Pipes (load per truck = 3.85 T)
Taking Output = 1MT
a) Labour
Man Mazdoor day 0.780 350.00 273.00
Add sundries at 1% towards Nylon rope, Tyres etc 1% 2.73
Overheads & Contractors Profit 0.00
Cost for MT 275.73
38 Centering and scaffolding charges for R.C.C. members
PHE-CSRC- including all materials and labour charges for forming and
38 dismantling
A For R.C.C. Elevated Service Reservoir of Staging upto
40 Ft. below G.W.L.
i Side wall straight surfaces:
Details cost for 15 M long and 1 M height wall
Surface area = 2 x 15 x 1 = 30 Sqm
a) Materials
i) Planks 33 mm thick
2 x 15 x 1 = 30.00 sqm
Add 5% wastage = 1.5
=31.50 sqm
31.50 x 0.038 = 1.197 Cum cum 1.197
 ii) Batters – 75 x 50 mm
2 x 13 x 0.075 x 0.05 = 0.095 cum cum 0.095
iii) Ballies – 125 dia for strutting
ver 13 x 1.5 = 19.5
13 x 4.5 = 58.5
= 78.00
5% for wastage = 3.9
= 81.90
81.90 x π x 0.1252 / 4 =1.005 Cum cum 1.005
Assuming that timber shall become unserviceable after
being used for 5 times
Cost for 5 times
Rate per 1 time
b) Labour
Labour charges for assembling, erection, dismantling and
cleaning
Carpenter 2nd class day 7.500
Man Mazdoor day 6.000 350.00 2100.00
Sundries for nails etc
Overheads & Contractors Profit
c) Cost for 30 Sqm
Rate per sqm =c/30
ii Side walls curved surfaces
Considering 4 M internal dia and 1 Meter depth. Consider
30 mm thick.
Surface area:
Outside – π x 4.40 x 1.00 = 13.83 Sqm
Inside area = π x 4 x 1 = 12.57 Sqm
= 26.40 Sqm
a) Materials
i) Planks 33 mm
26.40 x 0.038 = 1.003 cum
Extra & Wastage @ 20% = 0.201 cum
= 1.204 Cum cum 1.204

ii) Hattens – 75 x 38 mm
Inside – 2 x 25 x 0.50 x 0.075 x 0.075 = 0.1406
Outside – 2 x 28 x 0.50 x 0.075 x 0.175 = 0.1575
= 0.2981

Add 5% wastage = 0.0149

= 0.3130 cum cum 0.313

iii) Ballion 125 mm dia

Inside – 25 x 1 = 25 m
Outside – 28 x 1 = 28 m
= 53.00 m
Add 5% wastage = 2.65 m
55.65 π x 0.1252 = 0.68 cum cum 0.680
Assuming that timber shall become unserviceable after
being used for 5 times
Cost for 5 times
Rate per 1 time
b) Labour
Add labour charges for assembling, erection and
dismantling etc., @ 1/6 cost of materia
c) Total
Overheads & Contractors Profit
c) Cost for 26.04 Sqm
Rate per sqm =c/26.04
B For Ground level works
i R.C.C. vertical wells of plane surface upto 3 meters
height such as G.L. tanks clarifiers and sludge digestor
etc,
 Rate per Sqm (as arrived in item A (i) above)
ii R.C.C. Vertical walls of circular faces upto 3 meters height

Rate per Sqm (as arrived in item A (ii) above)

PHE-HSSG- 39 Hoisting of S.S. Girders in pump house etc.
39
Detail cost of S.S. Joist = 300 x 140 mm - 6 M long
Wt. 44.2 Kgs/M = 6 x 44.20 = 265.20
kgs
Tolerances @ 5% = 13.26 kgs

= 278.46
kgs
a) Labour
Labour for hoisting inn position:
Mason 2nd class day 1.000 400.00 400.00
Man Mazdoor day 2.750 350.00 962.50
Total 1362.50
(b) Overheads & Contractors Profit 0.00
c) Cost for 278.46 Sqm 2725.00
Rate per sqm =c/278.46 9.79
Cost for 50 Kg
PHE-LCVS- 40 Labour charges for fixing ventilating shafts in
40 sewerage scheme complete with all accessories
Unit – Each
a) Labour
Mason 1st class day 0.150 515.00 77.25
Mason 2nd class day 0.350 400.00 140.00
Plumber 2nd Class day 0.600 400.00 240.00
Man Mazdoor day 2.000 350.00 700.00
Overheads & Contractors Profit 0.00
Rate 1157.25
)

Remarks

TESTING

Pg 12 -520 SSR 2024-25

Pg 13 -520 SSR 2024-25

Pg 239 -520 SSR 2024-25

Pg 10 -520 SSR 2024-25

PVC PIPES
Pg 13 -520 SSR 2024-25
 64.80
355mm 35.5 1.62 57.51

Rates given in SSR pagHDPE PIPES

incl.transportation

Go for SSR Rate

SSR Rate

SSR Rate
SSR Rate

SSR Rate

SSR Rate
SSR Rate

SSR Rate

SSR Rate
SSR Rate

SSR Rate
 SSR Rate

SSR Rate

SSR Rate
NOT
UPDATE
D

STONE WARE PIPES

CI SPECIALS
SLUICE VALVES CI
As per SSR pg.42

AIR VALVES
WELL SINKING NON PERENIAL
 WELL SINKING PERENIAL

500 local observed rates

ENIAL
 Data Sheet for fixing Scour Valves (PN -1.0) on PVC,HDPE,DI, AC & PSC Mains 2022-23

100mm
Dia of Valve 80mm dia 150mm dia 150mm dia 200mm dia 300mm dia 500mm dia
dia
SL
>125- >180- >225- >350- >400- >600-
No. 63-125mm
Discription of Item/ Dia of valve 180mm 225mm dia 350mm dia 400mm dia 600mm dia 1000mm
dia line
dia line line line line line dia line
0.90x0.75x 1.35m 0.90x0.90x 0.90x0.90x 1.90m 0.90x0.90x 1.90m 0.90x0.90x 1.90m 1.05x1.20x 1.20x1.20x
Size of Chamber 1.90m 2.00m 2.10m
1 DI D/F Gate valves ( soft Seated ) valves conforming to IS 3896-oart 2- 9426 12434.00 19577.00 19577.00 32532.00 68098.00 395083.00
1985 wedge fully rubber lined with EPDM food grade quality and the
valve should be of vacuum tight and 100% leak proof with face to face
dimensions. All the valves should be with Electrostatic powder caoting
both insisde and outside pockets body passages.Drilled as per IS: 1538

Cost of Dismantling Joint (up to 300 mm dia CI and above 300 mm dia 5559.00 7294.00 9379.00 10289.00 14591.00 17369.00 27791.00
MS
2 Transportation chargers (5% of basic cost) 749.25 986.40 1447.80 1493.30 2356.15 4273.35 21143.70

3 Cost of DI Duck foot bend 1920.00 2176.00 3456.00 3456.00 4864.00 8448.00 20224.00

4 Cost of 0.6m DI D/F pipes 3nos 5114.88 6013.44 9016.32 9016.32 12272.64 21534.72 40773.12

5 Cost of DI Semicircular bend 1792.00 2304.00 4096.00 4096.00 6272.00 14848.00 41600.00

6 Jointing materials such as bolts nuts and rubber vouchers - 7 Jobs 607.79 1082.72 1896.51 1896.51 2119.15 3376.72 11690.76

7 Jointing materials such as bolts nuts and rubber washers for valve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
fixing - 2Jobs
8 Labour charges for lowering DI pipes & Bends (5 jobs) 215.90 273.10 446.10 446.10 641.85 1121.85 2425.40

9 Sluice valve lowering and fixing charges 124.14 164.85 279.40 279.40 460.95 932.61 2931.25

10 Cost of RCC valve chamber 29354.00 32703.00 53153.00 53153.00 32703.00 53153.00 49721.00

11 Add: contractors profit 13.6150% 3473.05 4455.99 6752.24 6882.33 10362.34 19061.31 76742.61
Grand total
58336.01 69887.49 109499.37 110584.96 119175.08 212216.55 690125.85

Assistant Executive Engineer Deputy Executive Engineer Executive Engineer Superintending Engineer
MB Grid sd Jadcherla MB Grid sd Jadcherla MB Grid Div Mahabubnagar MB circle - Mahabubnagar
 Sub Estimate for House hold connection
#REF!

PART - A(Material Component)

S.No Description of item No. L B D Qty Unit Rate Per Amount

1 Providing 15mm dia House service connection as per standard

specification including the cost of the materials like Clamp Saddle/ Electro
fusion Saddle confirming to prEN 12201-3, Manufactured from virgin
resin of PE-SO/PE-100 with FLOW CONTROL VALVE (5 LPM @5m head),
Compression Elbows, MOPE PESO Blue Pipe & Supplying and and
including cost of 15mm dia meter brass body CP finish bib tap of BIS
standard etc including GI verticals complete for finished item of work

a SADDLES

63 mm dia 0 No 0
1X0
75mm dia 35 No 155.0 5425
1X35
90mm dia 15 No 177.0 2655
1X15
110mm dia 10 No 213.0 2130
1X10
b FTO 60 No 108.0 6480
1X60
c FTA 60 No 108.0 6480
1X60
d FCV 60 No 265 15900
1X60
e MDPE 360 Mts 30.32 10915.2
1X360
f GI Fittings 60 No 267.60 16056
1X60
g Bib Cocks 60 No 271 16260
1X60
10069
Total(Part-A) 92370.2

PART - B(Civil Component)

1 Fixing of of GI Pipe including lowering,
laying and jointing including earth work
excavation and refilling the pipe line
trench after laying the pipe line 1X60 60 Each 388.65 Each 23319.00

2 Construction of CC Pedastals 248 14880.00

with0.3x0.3x0.3 mtr WxDxL provided at
the base of GI taps for stability. 1X60 60

Total(Part-B) 38199.00

Total(Part-A + B) 130569.20

Assistant Exe Engineer Deputy Executive Engineer

#REF! #REF!

Executive Engineer Superintending Engineer

#REF! MB Circle Hyderabad