Section 1

WBS for Abu Dhabi, UAE

RESIDENTIAL PROJECT
Work: 100%

Budget: $ 190,325

3.0 4.0 5.0

1.1 POST-CONSTRUCTION MEP SAFETY
Administration
Work: 25%
Work: 25%
Work: 25%

Work: 10%

Budget: $ 37,000 Budget: $ 37,000 Budget: $ 37,000

Budget: $ 12,688

2.0
CONSTRUCTION

Work: 65%

Budget: $ 140,637

1.3 1.5 2.1

1.1 SITE ASSESSMENT PROCUREMENT
INITIATION
Work: 2.0%
Work: 2.0%
SUB-CONSTRUCTION
Work: 0.5%
SAFETY
5.1 POLICY
hanical ON- SITE SAFETY
5.2
4.1Plumbing 4.2 4.3
Budget: $ 3,938 Budget: $ 1,000 2.2
SUPER-STRUCTURE Electrical Internet Mec
4.4
Budget: $ 1,000

Work: 5%
Work: 45%

Work: 6%
Work: 6%
Work: 1%
Work: 5%
Work: 1%
INSPECTION
Budget: $ 3,500 Budget: $ 7,500 Budget: $ 7,500 Budget: $ 1,540
Budget: $137,137 Budget: $ 3,500 Budget: $ 1,540 Work: 5%

3.1
FINISHES 3.2 LANDSCAPE 3.3 CLEANING CLOSURE
3.4 & HANDO VER Budget: $ 3,500

Define project Identification of site Work: 19%

Work: 4%
Work: 2%
Work: 2%

Prepare scop v
En ironmental
List of material and
Budget: $ 17,000 Budget: $ 15,000 Budget: $5,000 Budget: $5,000
equipment
Assessment of project assessment and
2.2.1 Pipe work Installation of wire
Finalization of vendors STRUCTURAL 4.4.1
Heating & Cooling 4.4.2
Drainage
needs regulations Installation of Placing electrical
1.4 Material shipping
Feasibility report an 1.2
PLANNING
Site permissions and DESIGN FRAIMMING x
fi ture back boards
Work: 1%

Work: 1.5%

Reception of material
study Work: 3.0%

permit Work: 2.5%

2.1.1 2.1.2 Work: 6.0%

3.1.2INTERNAL Asp halt driveway Testing and Installing s witches Budget: $ 8,469
Budget: $ 5,000
3.1.1 EXTERNAL FINISHES Final Inspection
External walkwa
Budget: $ 3,500 cleaning and plug point
Budget: $ 3,000 Budget: $21,000
GRADING FOUNDATIONS FINSHES
Work: 8%

Lawn plantatio
Documentatio
hardwar Conducting
Work: 11%

Budget: $10,000 Final Reporting

Inspection
Bush plantatio Installation and set
Work: 5%
Work: 5%
Budget: $ 7,000 Safety procedures and
Automatic watering up of ot her electrical Documentation and

Budget: $ 3,500 Budget: $ 3,500 protocols

system equipment Reporting

Safety Trainin w - up actions

Follo
1.4.1 1.4.2 2.2.1.1 2ND STOREY
2.2.1.2
Safety Documentation
1.2.1
CONCEPTUAL DESIGN 1.2.3
MANAGEMENT
1.2.2
FINALISATION DRAWINGS SPECIFICATION 1ST STOREY
Work: 14%
ROOF
2.2.1.3
Work: 1.5%
Work: 1.0%
Work: 14%

Work: 1.0%
Work: 1.0%
Work: 1.0%

Budget: $ 40,628 Work: 4.0%

Budget: $ 2,203 Budget: $ 1,469 Budget: $ 59,500

Budget: $ 1,000 Budget: $ 1,000 Budget: $ 1,000
Budget: $ 16,875

2.1.2.1 2.1.2.2

Architectural drawing Cleaning of site

EXCA ATE V FILL
Stone facade claddin
CEILLING
3.1.2.1 WALLS
3.1.2.2
FLOOR
3.1.2.3

Working dra wings Time managemen Structural drawings

Structural details and 2.2.1.1.3
BEAMS 2.2.1.2.1 2.2.1.2.2 Work: 2.0%

Preparation of preliminary calculations

Line out on site
Work: 5%
Work: 5%
2.2.1.1.1
SLAB
2.2.1.1.2
WALLS SLAB WALLS 2.2.1.2.3
BEAMS Water - resistant engineered Work: 6.0%
Work: 6.0%

an municipal Cost management Technical drawing Budget: $ 5,938

drawing ( Plan section, Elevation window v

Site le elin
Budget: $ 3,500 Budget: $ 3,500
Work: 4.0%
Work: 4.0%

Work: 4.0%
Work: 4.0%
Work: 4.0%
Work: 4.0%
wood cladding Budget: $ 17,815 Budget: $ 17,815

drawings of the the Risk management Mechanical facility

Door and

Storm water Drainage

approved design.
schedule Budget: $21,500 Budget: $17,000
Budget: $17,000 Budget: $21,500 Budget: $17,000 Budget: $17,000 Installation of doors and
drawing
Budgetary estimat Finishing schedule
windows
Determination of Electrical drawings
approval of plans from Technical specifications
Cleaning and finis hing the
j
pro ect team and
Digging/ Pouring a concret

authorities x v
E ca ating Installing Concrete beams Concrete panels Reinforce Beams hingles
roof s Plasterin y
Underla ment
arranging resource
Tiles or panels

Preparing final bill of

Drilling reinforcement me j
Floor oist Structural insulated Pour Concret Wall paper/painting

quantity. Concrete panels Bottom wall plate panel

Concrete beams
Structural insulated Reinforce Beams Wall plate - for Diagonal lumber
j
Floor oist
panel bracin sheathings Truss
Pour Concret
Bottom wall plate Diagonal lumber Reinforcemen Rafters
Wall plate - for sheathings Purlins
bracin
Battens
Reinforcemen
Slates