HCL Technologies
HCL Technologies
TREND ANALYSIS
COMMON-SIZE ANALYSIS
Net Sales
Sale of Services:
The contribution of service sales increased from 99.32% in 2020 to 99.67% in 2024. This
consistent growth indicates a strong focus on the service sector, which may be driven by
increased demand for services or successful marketing strategies. The upward trend suggests that
the company is effectively positioning itself to leverage its service offerings, potentially
enhancing customer loyalty and diversifying its revenue base.
Sale of Products:
In contrast, product sales decreased from 0.68% in 2020 to 0.33% in 2024. This declining trend
could indicate several factors: a shift in consumer preference toward services, increased
competition in the product segment, or the company’s strategic decision to prioritize service sales
over products. The significant drop suggests that management may need to reassess their product
strategy to maintain a balanced revenue stream.
Cost of Goods Sold (COGS)
Total COGS:
COGS remained low, starting at 0.28% in 2020 and slightly fluctuating to 0.28% in 2024. The
stability in COGS relative to sales indicates effective cost control measures in place, allowing the
company to maintain a healthy gross margin. This suggests that the company is efficiently
managing its production costs, which is crucial for maintaining profitability, especially if service
revenues continue to grow.
Gross profit consistently increased from 99.53% in 2020 to 99.67% in 2024. This upward trend
reflects an improvement in the efficiency of converting sales into profit. A high gross profit
margin suggests that the company is effectively controlling its direct costs and is well-positioned
to invest in operational enhancements, marketing, or other growth initiatives. It also indicates a
healthy demand for the company's services, allowing it to maintain premium pricing.
Operating Expenses
Operating expenses exhibited a slight increase from 66.46% in 2020 to 69.65% in 2024. This
indicates that the company has faced challenges in controlling its operational costs effectively,
which is critical for maintaining profitability.
Employee benefit expenses rose significantly from 30.47% in 2020 to 43.57% in 2024. This
increase underscores the company’s commitment to investing in human capital, which can lead
to enhanced employee satisfaction and higher retention rates. While this may result in elevated
short-term costs, the long-term benefits can include improved productivity, greater employee
engagement, and reduced turnover, ultimately contributing to the organization’s overall success
and stability.
Salaries and bonuses saw a significant increase from 31.22% in 2020 to 41.46% in 2024. This
upward trend may reflect a strategic decision to attract and retain top talent, which is essential for
driving innovation and maintaining competitive advantage. It also indicates a potential expansion
in workforce size or increased salary structures to reflect market conditions, which could
positively impact on overall productivity and performance.
Depreciation and amortization expenses showed a slight increase from 4.93% in 2020 to 5.92%
in 2024. This increase may reflect ongoing investments in fixed assets or changes in depreciation
methods, suggesting a commitment to improving operational capabilities or asset utilization. It’s
important to monitor these expenses as they impact net income, especially in capital-intensive
industries where significant investments in assets are required.
Non-operating income increased from 1.87% in 2020 to 2.24% in 2024. This positive trend
indicates improved returns from investments and ancillary income streams. Such non-operating
income serves as a valuable supplement to core operations, enhancing overall profitability and
providing a financial cushion during downturns in primary business activities. By diversifying
revenue sources, the company can reduce its reliance on core operations, thereby increasing
financial resilience and stability.
Earnings Before Tax (EBT) remained stable, showing a slight decline from 34.21% in 2020 to
32.12% in 2024. This stability indicates that the company has maintained a relatively consistent
level of profitability before accounting for taxes.
Tax expenses showed slight fluctuations but remained relatively stable, with current tax expenses
increasing from 6.76% in 2020 to 7.86% in 2024. A stable tax expense indicates that the
company’s taxable income has been consistent.
Profit after tax decreased from 27.46% in 2020 to 24.26% in 2024. This downward trend
indicates that while the company has maintained overall profitability, the proportion of net
income relative to sales has declined. This could suggest increasing costs or pressures on
margins, even in a growing revenue environment. The decrease could prompt a closer
examination of expense management and pricing strategies, as well as an evaluation of market
conditions affecting profitability.
BALANCE SHEET
TREND ANALYSIS
The analysis of Total Shareholder's Funds shows a fluctuating trend with periods of growth and
decline. The trend coefficients reveal a generally positive trajectory, with notable recoveries in
the later years following a dip in the initial period. The consistent upward trend in the latter years
suggests that despite temporary setbacks, the company has managed to enhance shareholder
value effectively. Overall, the trend reflects a resilient financial performance with potential for
continued growth as it stands at 1.13 times with respect to the base year.
The analysis of Total Borrowed Funds shows a significant downward trend over the observed
years. The trend values begin at 1.0000 in the final period, reflecting a stable state after previous
fluctuations. Before this, the values exhibit substantial growth, peaking at 1.2938 and 1.025,
indicating a period of aggressive borrowing. However, the trend values decline sharply from
0.31875 to 0.1625, highlighting a notable reduction in borrowed funds. Overall, the data
illustrates a transition from increased borrowing to a significant decrease, culminating in
stabilization at the end.
The analysis of Total Non-Current Liabilities reveals an upward trend over the observed years.
The values show a gradual decrease, reaching 0.7438 and 0.7640. Ultimately, the trend
culminates in 1.1034 in 2024, demonstrating a return to higher levels of non-current liabilities.
This shows that non-current liabilities were higher initially, experienced some reductions, and are
now stabilizing, with a slight upward movement in recent years.
The trend analysis of Total Capital Employed indicates a positive upward trajectory over recent
periods. The growth factors show consistent values around 1.1, suggesting stable increases
relative to previous periods. This steady rise reflects effective capital utilization and a solid
investment strategy. Overall, the data highlights confidence in the company's operational
capacity and financial management. Such trends are promising for future growth and stability.
The trend analysis of Total Fixed Assets indicates a consistent upward growth pattern over recent
period. The growth factors reflect steady increases, highlighting effective investment strategies.
This trend suggests that the company is successfully enhancing its operational capacity and long-
term stability. Overall, the rise in fixed assets positions the company favorably for future growth
and improved asset utilization. The positive trajectory is a strong indicator of ongoing financial
health and strategic planning.
The trend analysis of Total Current Assets shows values starting from approximately 1.16 in the
second year and increasing to about 1.24 in the last year. This indicates fluctuations with an
overall positive trajectory, reflecting effective management of short-term resources. The growth
factors suggest a recovery and strengthening of liquidity, despite some declines in between.
Overall, this trend underscores the company’s good financial health and effective asset
management strategies.
The trend analysis of Total Current Liabilities reveals a generally stable but concerning pattern,
starting with a value of approximately 0.71 in 2021 and rising to about 0.75 in the last year. The
fluctuations indicate periods of both increases and decreases, with a notable spike in the last year.
This trend suggests that while the company has managed its liabilities, the recent increase may
signal rising financial pressures. Overall, it highlights the need for careful management of
current obligations moving forward.
The trend analysis of Total Working Capital shows values starting at approximately 1.00 in the
first year and increasing to about 1.94 in the last year. This upward trend indicates an
improvement in the company’s liquidity position over time. Despite some fluctuations in the
middle years, the overall increase suggests effective management of short-term assets against
liabilities. The rising working capital reflects positively on the company’s operational flexibility.
Continued focus on managing working capital will be important for sustaining financial health.
e trend analysis of Total Capital Utilized shows values gradually increasing year by year and
declining to about 1.02 in the last year. This indicates a modest improvement in capital utilization
over time. The steady increase reflects effective management of resources, suggesting that the
company is gradually enhancing its operational efficiency. While the growth is limited, it
underscores a focus on optimizing capital use. Continued attention to this area will be important
for maintaining financial performance and supporting future growth.
RATIO ANALYSIS
Liquidity Ratios Analysis
1. Current Ratio:
o The current ratio improved from 1.70 in 2020 to 2.82 in 2024. This significant
increase indicates a robust enhancement in Wipro's short-term liquidity position,
suggesting that the company has effectively managed its current assets to cover its
current liabilities. A current ratio above 2 is generally considered healthy,
indicating a strong ability to meet short-term obligations.
2. Acid Test Ratio:
o The acid test ratio rose from 1.76 in 2020 to 6.73 in 2024. This substantial
increase reflects an excellent liquidity position, as it suggests that Wipro can
comfortably cover its current liabilities without relying on inventory sales. An
acid test ratio significantly above 1 indicates that the company can meet its
obligations with its most liquid assets.
3. Absolute Liquidity Ratio:
o This ratio improved from 0.77 in 2020 to 1.49 in 2024. The rise indicates that
Wipro has increased its cash and cash equivalents relative to current liabilities,
showing a strong position in terms of liquidity. This improvement signifies better
management of cash resources.
4. Projected Daily Cash Flow:
o Projected daily cash flow increased from 59.89 in 2020 to 92.19 in 2024. This
increase suggests that Wipro has enhanced its ability to generate cash on a daily
basis, which is crucial for meeting operational expenses and short-term
obligations.
5. Defensive Internal Ratio:
o The defensive internal ratio improved from 300.64 in 2020 to 300.64 in 2024.
This indicates that the company can fund its operating expenses multiple times
over using its most liquid assets, further solidifying its strong liquidity position.
The fixed assets turnover ratio shows a significant increase over the years. This
indicates that the company is generating more revenue per dollar of fixed assets,
suggesting improved efficiency in utilizing its fixed assets to drive sales. This
positive trend may reflect effective asset management or increased revenue from
existing assets.
The increase in the net worth turnover ratio suggests that the company is generating
more revenue relative to the equity invested by shareholders. This is a positive sign,
indicating effective use of shareholder equity to support revenue generation.
The capital turnover ratio has decreased significantly, which may indicate that the
company is not generating as much revenue for each dollar of capital employed. This
decline could warrant a closer examination of capital structure and operational
efficiency.
The working capital turnover ratio has also declined, which suggests that the
company is generating less revenue for each dollar of working capital. This could
indicate a build-up in inventory or receivables, potentially affecting liquidity and
efficiency. The company may need to review its working capital management
strategies.
Du Pont Analysis is a financial performance framework that helps analyze the components of
return on equity (ROE) by breaking it down into its constituent factors. Here, we'll analyze
both the 3-factor and 5-factor models using the provided data.
Both analyses indicate that while the company shows strong asset utilization and has
improved its leverage position, it faces challenges related to profit margins and interest
expenses. Strategic measures to enhance operational efficiency and manage financial
leverage would be prudent moving forward to maintain a strong ROE.
CONCLUSION
From this comprehensive analysis, the company in order to improve their overall performance
can focus on certain areas of importance.
Cost Management: Identify and reduce unnecessary costs to enhance profitability. This
could involve streamlining operations or renegotiating supplier contracts.
Pricing Strategies: Evaluate pricing strategies to ensure they align with market demand and
competition while maximizing margins.
Product Mix: Analyze the profitability of different products/services and focus on those that
yield higher margins.
Inventory Management: Optimize inventory levels to reduce carrying costs and increase
turnover. Implement just-in-time (JIT) inventory systems if feasible.
Efficient Asset Deployment: Ensure that assets are being utilized effectively to generate
sales. This might involve divesting underperforming assets or investing in higher-yielding
assets.