DESIGN ESTIMATE FOR RESIDENTIAL BUILDING

Service Entrance Conductor = 15m of 250 mm² THW Copper Wire

Service Entrance Conduit = 15/3 = 5 pcs. – 65 ∅ RCS pipe

C1- LIGHTING OUTLET

Lighting Outlet Conductor
2(0.6+1.5+2.77+9.14)+3(0.6+1.5+0.88)+3(0.6+1.88)+3(0.6+1.88)+3(0.6+1.88)
Lighting Outlet Conductor = 59.28 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 19.76/3 -15mm∅ PVC Pipe

No. of Junction Box=6pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A, 2P, 230V

C2- LIGHTING OUTLET

Lighting Outlet Conductor
2(0.6+1.5+4.5)+2(0.6+1.5+1.25)+2(0.6+1.88)+2(0.6+1.88)+2(0.6+1.88)+2(1.88)+2(0
.6+1.88)+2(0.6+1.88)+2(0.6+1.88)
Lighting Outlet Conductor = 53.42 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 17.81/3 -15mm∅ PVC Pipe

No. of Junction Box= 12pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A, 2P, 230V

C3- LIGHTING OUTLET

Lighting Outlet Conductor
3(0.6+1.5+6.3+0.8)+3(0.6+1.5+2.14)+3(0.6+3.69)+3(0.6+1.59)+3(0.6+1.59)+3(0.6+1
.59)+3(0.6+1.59)+3(0.6+1.59)+3(0.6+1.59)+2(0.6+3.69)

Lighting Outlet Conductor = 101.19 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 33.73/3 -15mm∅ PVC Pipe

No. of Junction Box= 10 pcs.
No. of Utility Box= 1 pc.

1
Circuit Breaker= 15A, 2P, 230V

C4- LIGHTING OUTLET

Lighting Outlet Conductor 2(0.6+1.5+7.5+3.8)+2(0.6+1.5+3.38)

Lighting Outlet Conductor = 37.76 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 12.59/3 -15mm∅ PVC Pipe

No. of Junction Box= 3pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A , 2P, 230V

C5- LIGHTING OUTLET

Lighting Outlet Conductor
2(0.6+1.5+12.86+3.8)+3(0.6+1.5+1.66)+3(0.6+1.84)+3(0.6+1.84)+3(0.6+1.93)+2(0.6
+1.86)+2(0.6+1.86)+3(0.6+1.5+1.22)+3(0.6+1.90)+3(0.6+1.90)+3(0.6+1.90)

Lighting Outlet Conductor = 113.33 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 37.78/3 -15mm∅ PVC Pipe

No. of Junction Box= 13 pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A , 2P, 230V

C6- LIGHTING OUTLET

Lighting Outlet Conductor
2(0.6+1.5+6.66)+3(0.6+1.5)+3(0.6+1.93)+3(0.6+1.83)+3(0.6+1.83)+3(0.6+1.93)+3(0
.6+1.83)
Lighting Outlet Conductor = 60.87 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 20.29/3 -15mm∅ PVC Pipe

No. of Junction Box= 11pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A , 2P, 230V

2
C7- LIGHTING OUTLET
Lighting Outlet Conductor
2(0.6+1.5+1.66)+3(0.6+1.5+1.30)+3(0.6+1.93)+3(0.6+1.83)+3(0.6+1.83)+3(0.6+1.93
)+3(0.6+1.83)

Lighting Outlet Conductor = 54.77 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 18.26/3 -15mm∅ PVC Pipe

No. of Junction Box= 11 pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A , 2P, 230V

C8- LIGHTING OUTLET

Lighting Outlet Conductor
2(0.6+1.5+2.37+7.2)+3(0.6+1.5+2.14)+3(0.6+1.93)+3(0.6+1.86)+3(0.6+1.86)+3(0.6+
1.86)+2(0.6+1.93)+3(0.6+4)+3(0.6+2.89)+3(0.6+1.86)+3(0.6+1.86)+3(0.6+1.93)+3(0
.6+1.94)+3(0.6+1.93)+3(0.6+4)+3(0.6+2.89)+3(0.6+1.86)+3(0.6+1.86)+3(0.6+1.93)

Lighting Outlet Conductor = 179.3m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 59.77/3 -15mm∅ PVC Pipe

No. of Junction Box= 11pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A , 2P, 230V

C9- LIGHTING OUTLET

Lighting Outlet Conductor
2(0.6+1.5+0.5+11.62)+3(0.6+1.5+1.63)+3(0.6+1.93)+3(0.6+1.93)+3(0.6+1.93)+2(0.6
+1.8)+3(0.6+1.5+1.51)+3(0.6+1.8)+2(0.6+1.8)

Lighting Outlet Conductor = 90.03 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 30.01/3 -15mm∅ PVC Pipe

No. of Junction Box= 11pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A , 2P, 230V

3
C10- LIGHTING OUTLET
Lighting Outlet Conductor
2(0.6+1.5+2.69+6.69)+3(0.6+1.5+1.6)+3(0.6+1.84)+3(0.6+1.84)+3(0.6+1.84)+3(0.6+
1.93)+3(0.6+1.84)+2(0.6+1.84)

Lighting Outlet Conductor = 75.81 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 25.27/3 -15mm∅ PVC Pipe

No. of Junction Box= 8pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A , 2P, 230V

C11- LIGHTING OUTLET

Lighting Outlet Conductor
2(0.6+1.5+2.01+0.98)+3(0.6+1.5+1.6)+3(0.6+1.81)+3(0.6+1.15)+3(0.6+1.81)+3(0.6+
2)+3(0.6+1.5+1.34)+3(0.6+2)+3(0.6+1.81)+3(0.6+2)

Lighting Outlet Conductor = 81.94 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 27.31/3 -15mm∅ PVC Pipe

No. of Junction Box= 12 pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A , 2P, 230V

C12- LIGHTING OUTLET

Lighting Outlet Conductor
2(0.6+1.5+2.75)+3(0.6+1.81)+3(0.6+1.93)+3(0.6+1.81)+3(0.6+1.81)+2(0.6+1.93)

Lighting Outlet Conductor = 44.04 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 14.68/3 -15mm∅ PVC Pipe

No. of Junction Box= 8 pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A , 2P, 230V

4
C13- LIGHTING OUTLET
Lighting Outlet Conductor
2(0.61.5+0.77+8.17)+3(0.6+1.5+1.02)+2(0.6+1.81)+3(0.6+1.93)+3(0.6+1.81)+2(0.6+
1.81)+2(0.6+1.93)+3(0.6+1.5+1.28)+2(0.6+1.81)+3(0.6+1.81)+2(1.93)

Lighting Outlet Conductor = 87.01m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 29/3 -15mm∅ PVC Pipe

No. of Junction Box= 11 pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A , 2P, 230V

C14- LIGHTING OUTLET

Lighting Outlet Conductor
2(0.6+1.5+11.64+1.17)+3(0.6+1.5+1.03)+2(0.6+1.88)+2(0.6+1.88)+2(0.6+1.88)

Lighting Outlet Conductor = 54.09 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 18.03/3 -15mm∅ PVC Pipe

No. of Junction Box= 6pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A , 2P, 230V

C15- LIGHTING OUTLET

Lighting Outlet Conductor
2(0.6+1.5+10.88)+2(0.6+1.5+3.04)+2(0.6+12.54)+2(0.6+3)+2(0.6+3)+2(0.6+3)
Lighting Outlet Conductor = 84.12 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 28.04/3 -15mm∅ PVC Pipe

No. of Junction Box= 12 pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A , 2P, 230V

C16- LIGHTING OUTLET

5
Lighting Outlet Conductor
2(0.6+1.5+4.75+19.32)+2(0.6+4.48)+2(0.6+3.5)

Lighting Outlet Conductor = 70.07 m 2.0mm² THHN Copper Wire

Lighting Outlet Conduit= 23.36/3 -15mm∅ PVC Pipe

No. of Junction Box= 12 pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 15A , 2P, 230V

C17- CONVENIENCE OUTLET

Convenience Outlet Conductor
2(0.6+1.5+1.32+13.22)+2(0.6+1.5+3.22)+2(0.6+3.5)

C.O Conductor=52.12m of 3.5 mm² THHN Copper Wire

C.O Conduit= 17.37 /3– 20mm∅ PVC Pipe

No. of Junction Box= 10pcs.
No. of Utility Box= 9 pcs.
Circuit Breaker= 20A, 2P, 230V

C18- CONVENIENCE OUTLET

Convenience Outlet Conductor=
2(0.6+1.5+9.35)+2(0.6+1.5+4.06)+2(0.6+3.96)+2(0.6+3.96)+2(0.6+5.22)+2(0.6+5.22
)+2(0.6+3.85)+2(0.6+3.85)+2(0.6+0.26+0.56+1.28)+2(0.6+0.26+0.56+1.28)

C.O Conductor=105.34 m of 3.5 mm² THHN Copper Wire

C.O Conduit=35.11/3 20mm∅ PVC Pipe

No. of Junction Box= 12 pc.
No. of Utility Box= 3 pcs.
Circuit Breaker= 20A, 2P, 230V

C19- SPECIAL PURPOSE OUTLET (A.C.U)

Special Purpose Outlet Conductor=3(0.6+1.5+7.69+8.25)

6
S.P.O Conductor=54.12 m of 5.5 mm² THHN Copper Wire

S.P.O Conduit=18.04/3 20mm∅ PVC Pipe

No. of Junction Box= 1 pc.
No. of Utility Box= 1 pc.
Circuit Breaker= 30A, 2P, 230V

C20- SPECIAL PURPOSE OUTLET (A.C.U)

Special Purpose Outlet Conductor=3(0.6+1.5+4.14+0.83)
S.P.O Conductor=21.21 m of 5.5 mm² THHN Copper Wire

S.P.O Conduit= 7.07/3 20mm∅ PVC Pipe

No. of Junction Box= 2 pcS.
No. of Utility Box= 1 pc.

C21— SPECIAL PURPOSE OUTLET (W.P)

Special Purpose Outlet Conductor=3(0.6+1.5+12.02+8.38)

S.P.O Conductor=67.5m of 5.5 mm² THHN Copper Wire

S.P.O Conduit=22.5/3 20mm∅ PVC Pipe

No. of Junction Box= 1 pc.
No. of Utility Box= 1 pc.
Circuit Breaker= 20A, 2P, 230V

C22- CONVENIENCE OUTLET

Convenience Outlet
Conductor=2(0.6+1.5+4.10+1.4)+2(0.6+2.77+3.08)+2(0.6+6.60+1.02)+2(0.6+5.61)+
2(0.6+5.01)+2(0.6+3.37)+2(0.6+2.51)+2(0.6+7.12)+2(0.6+1.34+5.77+3.24)

C.O Conductor=119.68 m of 3.5 mm² THHN Copper Wire

C.O Conduit= 39.89/3 20mm∅ PVC Pipe

No. of Junction Box= 2pc.
No. of Utility Box= 12c.
Circuit Breaker= 20A, 2P, 230V

7
C23- SPECIAL PURPOSE OUTLET(D.W.)
Special Purpose Outlet Conductor =3(0.6++1.5+2.19+2.01)

C.O Conductor=18.9m of 3.5 mm² THHN Copper Wire

C.O Conduit= 6.3/3 20mm∅ PVC Pipe

No. of Junction Box= 2pcs.
No. of Utility Box= 2 pcs.
Circuit Breaker= 20A, 2P, 230V

C24- SPECIAL PURPOSE OUTLET(REF)

=3(0.6+1.5+5.21+6.75)
Special Purpose Outlet Conductor= 42.18m of 3.5 mm² THHN Copper Wire

C.O Conduit= 14.06/3 20mm∅ PVC Pipe

No. of Junction Box= 2pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 20A, 2P, 230V

C25- SPECIAL PURPOSE OUTLET (A.C.U)

Special Purpose Outlet Conductor=3(0.6+1.5+7.20+5.45)

S.P.O Conductor=44.25m of 5.5 mm² THHN Copper Wire

S.P.O Conduit=14.75/3 20mm∅ PVC Pipe

No. of Junction Box= 1 pc.
No. of Utility Box= 1 pc.
Circuit Breaker= 20A, 2P, 230V

C26- SPECIAL PURPOSE OUTLET(W.H.)

Convenience Outlet Conductor 3(0.6+1.5+5.35+3.45)
C.O Conductor=32.7m of 3.5 mm² THHN Copper Wire

C.O Conduit= 10.9/3 20mm∅ PVC Pipe

8
No. of Junction Box= 4pcs.
No. of Utility Box= 6 pcs.
Circuit Breaker= 20A, 2P, 230V

C27- SPECIAL PURPOSE OUTLET(W.H.)

S.P. O. Conductor=3(4.7+0.3+1.5+9.8)
S.P.O Conductor=101.48m of 5.5 mm² THHN Copper Wire

S.P.O Conduit=33.83/3 20mm∅ PVC Pipe

No. of Junction Box= 2 pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 20A, 2P, 230V

C28- SPECIAL PURPOSE OUTLET(ACU)

Special Purpose Outlet Conductor=3(0.6+1.5+1.99+8.07)

S.P.O Conductor=36.48m of 5.5 mm² THHN Copper Wire

S.P.O Conduit=12.16/3 20mm∅ PVC Pipe

No. of Junction Box= 3 pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 20A, 2P, 230V

C29- CONVENIENCE OUTLET(ACU)

Convenience Outlet Conductor= 3(0.6+1.5+1.99+8.07)

C.O Conductor=36.48m of 3.5 mm² THHN Copper Wire

C.O Conduit= 12.16/3 20mm∅ PVC Pipe

No. of Junction Box= 12pc.
No. of Utility Box= 3 pcs.
Circuit Breaker= 20A, 2P, 230V

9
C30- SPECIAL PURPOSE OUTLET(W.M)
Special Purpose Outlet Conductor=3(0.6+1.5+5.09+12.47)

S.P.O Conductor=58.98m of 5.5 mm² THHN Copper Wire

S.P.O Conduit=19.66/3 20mm∅ PVC Pipe

No. of Junction Box= 2 pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 20A, 2P, 230V

C31- SPECIAL PURPOSE OUTLET(W.P.)

Special Purpose Outlet Conductor=3(0.6+1.5+1.27+12.35)
S.P.O Conductor=47.16m of 5.5 mm² THHN Copper Wire

S.P.O Conduit=15.72/3 20mm∅ PVC Pipe

No. of Junction Box= 5 pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 20A, 2P, 230V

C32- SPECIAL PURPOSE OUTLET(C.D.)

Special Purpose Outlet Conductor=3(0.6+1.5+5.12+7.46)
S.P.O Conductor=44.04m of 5.5 mm² THHN Copper Wire

S.P.O Conduit=14.68/3 20mm∅ PVC Pipe

No. of Junction Box= 2 pcs.
No. of Utility Box= 1 pc.
Circuit Breaker= 20A, 2P, 230V

C33- SPECIAL PURPOSE OUTLET(C.R.)

Special Purpose Outlet Conductor=3(0.6+1.5+16.84+0.98)
S.P.O Conductor=59.76 of 5.5 mm² THHN Copper Wire

S.P.O Conduit=19.92/3 20mm∅ PVC Pipe

No. of Junction Box= 2 pcs.

10
No. of Utility Box= 1 pc.
Circuit Breaker= 20A, 2P, 230V

SERVICE ENTRANCE
Service Entrance Conductor = 15 m of 125 mm2 THW Copper Wire
Service Entrance Conduit = 15/3 = 5 pcs. - 50mm Ø PVC Pipe
C1 – LIGHTING OUTLET
Lighting Outlet Conductor =
2(0.6+1.5+2.07+9.49)+3(0.6+1.5+1.86)+3(0.6+2)+3(0.6+1.86)+3(0.6+1.86)+3(0.6+1.
97)+2(0.6+2)+2(0.6+1.94)+2(0.6+1.5+1.42)+2(0.6+2)+2(0.6+2)
Lighting Outlet Conductor = 97.19 m of 2.0 mm2 THHN Copper Wire
Lighting Outlet Conduit = 32.4/3 = 11.32 pcs. – 15mm Ø PVC Pipe
No. of Junction Box = 9 pcs.
No. of Utility Box = 1 pcs
Circuit Breaker = 15A, 2P, 230V

C2 – LIGHTING OUTLET
Lighting Outlet Conductor =
(0.6+1.5+9.36+1.27)+2(0.6+1.5+1.55)+2(0.6+2)+2(0.6+1.99)+2(0.6+2)+2(0.6+1.91)
+3(0.6+1.91)+2(0.6+1.5+1.27)+3+0.6+2)+2(0.6+1.86)+3(0.6+1.93)+2(0.6+1.97)
Lighting Outlet Conductor = 78.15 m of 2.0 mm2 THHN Copper Wire
Lighting Outlet Conduit = 26.05/3 = 13 pcs. – 15mm Ø PVC Pipe
No. of Junction Box = 9 pcs.
No. of Utility Box = 1 pcs.
Circuit Breaker = 15A, 2P, 230V

C3 – LIGHTING OUTLET
Lighting Outlet Conductor =
2(0.6+1.5+4.43)+3(0.6+1.5+3.14)+3(0.6+1.96)+3(0.6+2)+3(0.6+1.91)+3+0.6+2.2)+3
(0.6+1.84)+3(0.6+2)+2(0.6+1.98)
Lighting Outlet Conductor = 77.87 m of 2.0 mm2 THHN Copper Wire
Lighting Outlet Conduit = 25.96/3 = 10.66 pcs. – 15mm Ø PVC Pipe
No. of Junction Box = 10 pcs.
No. of Utility Box = 1 pcs.
Circuit Breaker = 15A, 2P, 230V

C4 – LIGHTING OUTLET

11
Lighting Outlet Conductor =
2(0.6+1.5+8.09+7.69+2.08)+3(0.6+1.5+1.36)+3(0.6+1.48)+3(0.6+1.59)+2(0.6+1.65)
+2(0.6+1.65)+2(0.6+1.42)
Lighting Outlet Conductor = 89.66 m of 2.0 mm2 THHN Copper Wire
Lighting Outlet Conduit = 29.89/3 = 11.40 pcs. – 15mm Ø PVC Pipe
No. of Junction Box = 6 pcs.
No. of Utility Box = 1 pcs.
Circuit Breaker = 15A, 2P, 230V
C5 – LIGHTING OUTLET
Lighting Outlet Conductor =
2(0.6+1.5+1.74+3.75)+3(0.6+1.5+2.27)+3(0.6+1.93)+(0.6+1.93)2(0.6+2)+2(0.6+2)+
2(0.6+1.88)
Lighting Outlet Conductor = 53.77 m of 2.0 mm2 THHN Copper Wire
Lighting Outlet Conduit = 17.92/3 = 14.09 pcs. – 15mm Ø PVC Pipe
No. of Junction Box = 6 pc.
No. of Utility Box = 1 pc.
Circuit Breaker = 15A, 2P, 230V

C6 – LIGHTING OUTLET
Lighting Outlet Conductor =
2(0.6+1.5+1.72+1.33)+3(0.6+1.5+2.43)+3(0.6+1.5+2.43)+3(0.6+2)+3(0.6+1.88)+3(0.
6+1.98)+3(0.6+1.98)+2(0.6+2)
Lighting Outlet Conductor = 73.4 m of 2.0 mm2 THHN Copper Wire
Lighting Outlet Conduit = 24.47/3 = 14.44 pcs. – 15mm Ø PVC Pipe
No. of Junction Box = 8 pcs.
No. of Utility Box = 1 pcs.
Circuit Breaker = 15A, 2P, 230V

C7 – LIGHTING OUTLET
Lighting Outlet Conductor =
2(0.6+1.5+1.66+7.2)+3(0.6+1.5+1.29)+2(0.6+1.96)+3(0.6+2)+3(0.6+1.97)+3(0.6+2)
+2(0.6+1.96)
Lighting Outlet Conductor = 65.64 m of 2.0 mm2 THHN Copper Wire
Lighting Outlet Conduit = 21.88/3 = 12.87 pcs. – 15mm Ø PVC Pipe
No. of Junction Box = 9 pc.
No. of Utility Box = 1 pc.
Circuit Breaker = 15A, 2P, 230V

C8 – LIGHTING OUTLET
Lighting Outlet Conductor = 2(0.6+1.5+3.38+6.35)+2(0.6+1.5+2.12)
Lighting Outlet Conductor = 32.1 m of 2.0 mm2 THHN Copper Wire
Lighting Outlet Conduit = 10.07/3 = 12.53 pcs. – 15mm Ø PVC Pipe
No. of Junction Box = 9 pcs.
No. of Utility Box = 1 pcs.
Circuit Breaker = 15A, 2P, 230V

12
C9 – LIGHTING OUTLET
Lighting Outlet Conductor = 2(0.6+1.5+3.71+1.17)+2(0.6+1.5+4.96)
Lighting Outlet Conductor = 28.08 m of 2.0 mm2 THHN Copper Wire
Lighting Outlet Conduit = 9.6/3 = 10.9 pcs. – 15mm Ø PVC Pipe
No. of Junction Box = 11 pcs.
No. of Utility Box = 3 pcs.
Circuit Breaker = 15A, 2P, 230V

C10 – LIGHTING OUTLET

Lighting Outlet Conductor =
2(0.6+1.5+2.41+5.81)+(3(0.6+1.5+1.16)+3(0.6+2)+3(0.6+2)+3(0.6+1.93)+3(0.6+2)+
2(0.6+2)+2(0.6+2)+2(0.6+2.93)+2(0.6+1.5+2.43)+2(0.6+1.86)+2(0.6+1.86)
Lighting Outlet Conductor = 91.77 m of 2.0 mm2 THHN Copper Wire
Lighting Outlet Conduit = 30.59/3 = 11.41 pcs. – 15mm Ø PVC Pipe
No. of Junction Box = 15 pcs.
No. of Utility Box = 2 pcs.
Circuit Breaker = 15A, 2P, 230V

C11 – LIGHTING OUTLET

Lighting Outlet Conductor =
2(0.6+1.5+1.37+10.74)+3(0.6+1.5+2.41)+2(0.6+1.93+)
+3(0.6+1.93)+3(0.6+2)+3(0.6+1.43)+2(0.6+1.93)+2(0.6+2)+2(0.6+1.93)+2(0.6+1.93)
Lighting Outlet Conductor = 17.9 m of 2.0 mm2 THHN Copper Wire
Lighting Outlet Conduit = 5.97/3 = 9.18 pcs. – 15mm Ø PVC Pipe
No. of Junction Box = 9 pcs.
No. of Utility Box = 2 pcs.
Circuit Breaker = 15A, 2P, 230V

C12 – LIGHTING OUTLET

Lighting Outlet Conductor =
2(0.6+1.5+10.80+2.64)+3(0.6+1.5+1.44)+3(0.6+2)+2(0.6+1.93)+2(0.6+1.93)+3(0.6+
2)+2(0.6+2)+2(0.6+1.5+10.02+0.72)+2(0.6+1.5+0.67)+2(0.6+1.88)
Lighting Outlet Conductor = 108.8 m of 2.0 mm2 THHN Copper Wire
Lighting Outlet Conduit = 36.27/3 = 8.02 pcs. – 15mm Ø PVC Pipe
No. of Junction Box = 6 pcs.
No. of Utility Box = 1 pcs.
Circuit Breaker = 15A, 2P, 230V

C13 – LIGHTING OUTLET

Lighting Outlet Conductor =
2(0.6+1.5+10.22+0.72)+2(0.6+1.5+0.67)+2(0.6+1.88)(7)

13
Lighting Outlet Conductor = 66.34 m of 2.0 mm2 THHN Copper Wire
Lighting Outlet Conduit = 22.11/3 = 24.72 pcs. – 15mm Ø PVC Pipe
No. of Junction Box = 12 pcs.
No. of Utility Box = 1 pcs.
Circuit Breaker = 15A, 2P, 230V

C14 – SPECIAL PURPOSE OUTLET (S.P.O) (M.O)

S.P.OCONDUCTOR = 3(0.6+1.5+6.35+14.57)
S.P.OCONDUCTOR = 69.06 m of 5.5mm2 THHN Copper Wire
S.P.OCONDUIT = 23.02/3 = 10 pcs. – 20mm Ø PVC Pipe
No. of Junction Box = 1pc.
No. of Utility Box = 1 pc.
Circuit Breaker = 30A, 2P, 230V

C15 – SPECIAL PURPOSE OUTLET (S.P.O) (E.R)

S.P.OCONDUCTOR = 3(0.6+1.5+13.53+1.01)
S.P.OCONDUCTOR = 49.92 m of 8.0mm2 THHN Copper Wire
S.P.OCONDUIT = 16.36/3 = 6.05 pcs. – 20mm Ø PVC Pipe
No. of Junction Box = 1pc.
No. of Utility Box = 1 pc.
Circuit Breaker = 30A, 2P, 230V

C16 – SPECIAL PURPOSE OUTLET (S.P.O) (REF)

S.P.OCONDUCTOR = 3(0.3+1.5+5.79+6.71)
S.P.OCONDUCTOR = 42.9 m of 5.5mm2 THHN Copper Wire
S.P.OCONDUIT = 14.3/3 = 10.28 pcs. – 20mm Ø PVC Pipe
No. of Junction Box = 1pc.
No. of Utility Box = 1 pc.
Circuit Breaker = 30A, 2P, 230V

C17 – SPECIAL PURPOSE OUTLET (S.P.O) (W.H)

S.P.OCONDUCTOR = 3(0.3+1.5+5.06+8.32)
S.P.OCONDUCTOR = 45.54 m of 5.5mm2 THHN Copper Wire
S.P.OCONDUIT = 15.18/3 = 2.62 pcs. – 20mm Ø PVC Pipe
No. of Junction Box = 1pc.
No. of Utility Box = 1 pc.
Circuit Breaker = 60A, 2P, 230V

C18 – SPECIAL PURPOSE OUTLET (S.P.O) (W.H)

S.P.OCONDUCTOR = 3(0.3+1.5+5.36+14.74)
S.P.OCONDUCTOR = 65.7 m of 5.5mm2 THHN Copper Wire
S.P.OCONDUIT = 25.57/3 = 2.18 pcs. – 20mm Ø PVC Pipe
No. of Junction Box = 1pc.
No. of Utility Box = 1 pc
Circuit Breaker = 30A, 2P, 230V

14
C19 – SPECIAL PURPOSE OUTLET (S.P.O) (ACU)
S.P.OCONDUCTOR = 3(0.3+1.5+12.76+4.39)
S.P.OCONDUCTOR = 56.85 m of 5.5mm2 THHN Copper Wire
S.P.OCONDUIT = 18.95/3 = 11.51 pcs. – 20mm Ø PVC Pipe
No. of Junction Box = 1pc.
No. of Utility Box = 1 pc.
Circuit Breaker = 30A, 2P, 230V

C20 – SPECIAL PURPOSE OUTLET (S.P.O) (ACU)

S.P.OCONDUCTOR = 2(0.3+1.47)+ 2( 0.3+5.86)+2(0.3+3.77+1.88)+2(0.3+10.39)
S.P.OCONDUCTOR = 49.14m of 5.5mm2 THHN Copper Wire
S.P.OCONDUIT = 16.38/3 = 9.28 pcs. – 20mm Ø PVC Pipe
No. of Junction Box = 1pc.
No. of Utility Box = 1 pc.
Circuit Breaker = 30A, 2P, 230V

C21 – SPECIAL PURPOSE OUTLET (S.P.O) (ACU)

S.P.OCONDUCTOR = 3(0.3+1.5+8.71)
S.P.OCONDUCTOR = 31.53 m of 5.5 mm2 THHN Copper Wire
S.P.OCONDUIT = 10.51/3 = 4.83 pcs. – 20mm Ø PVC Pipe
No. of Junction Box = 1pc.
No. of Utility Box = 1 pc.
Circuit Breaker = 60A, 2P, 230V

C22- CONVENIENCE OUTLET

Convenience Outlet Conductor=
2(0.3+6.87+1.44)+2(0.3+2.4)+2(0.3+7.74+3.15)+2(0.3+3.18+2.62)+2(0.3+1.99)+2(0.
3+3.98)+2(0.3+1.52)+2(0.3+0.53+4.95)+2(0.3+1.02)+2(0.3+6.92)+2(0.3+6.45)+2(0.3
+1.84) C23- WH SPO @4500 VA -3(0.3+1.5+8.71) C24- ACU @ 1.5 HP -
3(0.3+1.5+6.03+6.96)

C.O Conductor=120.04m of 3.5 mm² THHN Copper Wire

C.O Conduit= 40.01/3 20mm∅ PVC Pipe

No. of Junction Box= 1pc.
No. of Utility Box= 3 pcs.
Circuit Breaker= 20A, 2P, 230V

C23 – SPECIAL PURPOSE OUTLET (S.P.O) (ACU)

S.P.OCONDUCTOR = 3(0.3+1.5+8.71)
S.P.OCONDUCTOR = 31.53 m of 5.5 mm2 THHN Copper Wire
S.P.OCONDUIT = 10.51/3 = 4.83 pcs. – 20mm Ø PVC Pipe
No. of Junction Box = 1pc.

15
No. of Utility Box = 1 pc.
Circuit Breaker = 60A, 2P, 230V

C24 – SPECIAL PURPOSE OUTLET (S.P.O) (ACU)

S.P.OCONDUCTOR = 3(0.3+1.5+8.71)
S.P.OCONDUCTOR = 44.37 m of 5.5 mm2 THHN Copper Wire
S.P.OCONDUIT = 14.78/3 = 4.83 pcs. – 20mm Ø PVC Pipe
No. of Junction Box = 1pc.
No. of Utility Box = 1 pc.
Circuit Breaker = 60A, 2P, 230V

16
 BAYLON’S ESTIMATE SHEET FOR RESIDENTIAL

COST ANALYSIS
QUANTITY UNIT DESCRIPTION UNIT TOTAL
PRICE PRICE BRAND
(PHP) (PHP)
WIRES & CABLE
1984.6 m 2.0mm2 THHN 19.99 39672.15 Phelpsdodge
2
858.69 m 3.5mm THHN 36.38 31239.14 Phelpsdodge
2
928.23 m 5.5mm THHN 47.82 44387.82 Phelpsdodge
2
15 m 80 mm THW 286.40 4296.00 Phelpsdodge
2
10 m 250 mm THW 450.00 6750.00 Phelpsdodge
CIRCUIT BREAKER
22 pcs. 15 Amperes 310.00 6820.00 Koten
6 pcs. 20 Amperes 369.00 2214.00 Koten
30 pcs. 30 Amperes 540.00 16200.00 Koten
2 pcs. 350 Amperes 17580.00 35160.00 Koten
1 pcs. 400 Amperes 24450.00 24450.00 Koten
1 pcs. 600 Amperes 41650.00 41650.00 Koten
CASING
1 pc. 4 BRANCH 746.00 746.00 America
CIRCUIT
1 pc. 34 BRANCH 13760.00 13760.00 America
CIRCUIT
1 pc. 26 BRANCH 3445.00 3445.00 America
CIRCUIT
CONDUIT / RACEWAY
348 pcs. 15 mm ɸ PVC 47.00 16356.00
182 pcs. 20 mm ɸ PVC 55.00 3640.00
5 pcs 50 mm ɸ PVC 125.00 625.00
LIGHT BULBS
224 pcs. 25w lighting bulb 559.42.00 125310.08 Omni
10 pcs. Pool light 1020.00 10200.00 Omni
3 Pcs. 250w 10,000 30000.00 Phillips
CHANDELIER
BOXES & FITTINGS
68 pcs. 2 x 4 x 2 1/2 in. 19.00 1292.00 Omni
utility box
267 pcs. 4 x 4 x 2 1/2 in. 25.00 6675.00 Omni
junction box
20 set DUPLEX C.O. 150.00 3000.00 Omni
26 set S.P.O 750.00 19500.00 Panasonic
18 set 1 GANG Switch 98.00 1764.00 Omni
6 set 2 GANG Switch 118.50 474.00 Omni
17
 2 set 3 GANG Switch 130.00 260.00 Omni
MISCELLANEOUS
5 can Solvent Cement 85.00 425.00 Sherman
500cc
20 pcs. Electrical Tape 28.00 560.00 Armak
8 pcs. Rubber Tape 60.00 480.00 3M
4 pcs. Hacksaw Blade 60.00 240.00 Sandflex
10 kilo #16 GI Wire 40.00 400.00
TOTAL 504755.38

NAME OF COMPANY: ALPHA ELECTRICAL SUPPLY

ADDRESS:BRGY. MATANGCONG SIGMA, CAPIZ
ESTIMATED BY: DAVID C. BAYLON

Note: The prices mentioned above are as of March 2024.

Note: The prices mentioned above are as of March 2024.

MATERIAL COST: 504755.38 + (504755.38 * 0.10) = 555, 230.62 pesos

LABOR COST: MATERIAL COST * 75% = 416, 422.96 pesos

LOGISTICS: Estimated transportation cost = 20, 000.00 pesos

PROJECT COST: Material Cost + Labor Cost + Logistics

= 555, 230.62 + 416, 422.96 + 20, 000.00 = 991, 653.58 pesos

18
 3.5 mm2 THHN Wire 2. 0mm2 THHN Wire
5.5 mm2 THHN Wire
LEAD FREE LEAD FREE
LEAD FREE
PHELPS DODGE PHELPS DODGE PHELPS DODGE

30 AMPS KOTEN MOLDED 15 AMPS KOTEN MOLDED

CASE CIRCUIT BREAKER CASE CIRCUIT BREAKER

20 AMPS KOTEN MOLDED CASE

CIRCUIT BREAKER

350 AMPS SCHNEIDER CIRCUIT

BREAKER

19