RETAINING WALL

SL NO ITEM DESCRIPTION UNIT QTY RATE AMOUNT

Providing and laying PCC M15
grade bed for retaining wall &
1 shear key as per the drawing and Cum 44.56 1,149.00 51,203.46
as per the instruction of
Engineer in charge
Providing and laying RCC M25
grade for retaining wall raft &
2 shear key as per the drawing and Cum 326.70 192.00 62,726.40
as per the instruction of
Engineer in charge
Providing and laying RCC M25
grade for retaining wall t &
3 tapper wall as per the drawing Cum 160.31 153.00 24,526.67
and as per the instruction of
Engineer in charge
Providing and fixing of steel
reinforcement inclusing cutting,
4 bending & binding etc complete MT 32.62 6,748.00 220,115.58
as per drawing and as per the
instruction of Engineer in charge
Providing and fixing Expansion
5 -
joint
TOTAL AMOUNT 358,572.10

1 PCC M 15
a) Material
Cement tonne 4.13 -
Coarse sand cum 6.75 -
40 mm Aggregate cum 8.10 -
20 mm Aggregate cum 4.05 -
10 mm Aggregate cum 1.35 -
b) Labour -
Mate day 0.86 700.00 602.00
Mason day 1.50 900.00 1,350.00
Mazdoor day 20.00 600.00 12,000.00
c) Machinery -
Concrete mixer (cap. 0.40/0.28 c hour 6.00 -
Generator 63 KVA hour 6.00 -
Per Cum Basic Cost of Labour, Material & #VALUE!
d) Formwork @ 4 per cent on cost of concrete i.e. cost of mat 558.08
 e) Overhead charges @ input on (a+b+c+d) 1,160.81
f) Contractor's profit @ input on (a+b+c+d+e) 1,567.09
Cost for 15 cum = a+b+c+d+e+f 17,237.98
Rate per cum = (a+b+c+d+e+f)/15 1,149.20
say 1,149.00

2 RCC M25-FOUNDATION

Case II With Batching Plant, Transit Mixer and Concrete Pump

Unit: cum
Taking Output = 120 cum
a) Material
Cement tonne 48.38 -
Coarse sand cum 54.00 -
20 mm Aggregate cum 64.80 -
10 mm Aggregate cum 43.20 -
b) Labour -
Mate day 0.84 700.00 588.00
Mason day 3.00 900.00 2,700.00
Mazdoor day 18.00 600.00 10,800.00
c) Machinery -
Batching Plant @ 20 cum/hour hour 6.00 -
Generator 100 KVA hour 6.00 -
Loader 1 cum capacity 1 cum hour 6.00 -
Transit Mixer 4 cum capacity for hour 15.00 -
Transit Mixer 4 cum capacity lea tonne.km 300L
Concrete Pump hour 6.00 -
Per Cum Basic Cost of Labour, Material & M#VALUE!
d) Formwork @ 3.75 per cent on cost of concrete i.e. cost of 5,283.00
e) Overhead charges @ input on (a+b+c+d) 1,549.68
f) Contractor's profit @ input on (a+b+c+d+e) 2,092.07
cost of 120 cum = a+b+c+d+e+f 23,012.75
Rate per cum (a+b+c+d+e+f )/120 191.77
say 192.00

3 RCC M25-SUB STRUCTURE

Case II With Batching Plant, Transit Mixer and Concrete Pump
Unit: cum
Taking Output = 120 cum
a) Material
Cement tonne 48.38 -
Coarse sand cum 54.00 -
20 mm Aggregate cum 64.80 -
10 mm Aggregate cum 43.20 -
b) Labour -
Mate day 0.84 700.00 588.00
Mason day 3.00 900.00 2,700.00
Mazdoor day 18.00 600.00 10,800.00
 c) Machinery -
Batching Plant @ 20 cum/hour hour 6.00 -
Generator 100 KVA hour 6.00 -
Loader 1 cum capacity 1 cum hour 6.00 -
Transit Mixer 4 cum capacity for hour 15.00 -
Transit Mixer 4 cum capacity lea tonne.km 300L
Concrete Pump hour 6.00 -
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c)
d) Formwork @ 10 per cent on cost of concrete i.e. cost of ma 1,408.80
e) Overhead charges @ input on (a+b+c+d) 1,239.74
f) Contractor's profit @ input on (a+b+c+d+e) 1,673.65
cost of 120 cum = a+b+c+d+e+f 18,410.20
Rate per cum (a+b+c+d+e+f )/120 153.42
say 153.00

4 HYSD
Unit = 1 MT
Taking output = 1 MT
a) Material
HYSD bars including5 per cent otonne 1.05 -
Binding wire Kg 6.00 -
b) Labour for cutting, bending, shifting to site, tying and placi -
Mate day 0.40 700.00 280.00
Blacksmith day 2.00 900.00 1,800.00
Mazdoor day 6.00 600.00 3,600.00
Add Overhead @ 8% 454.40
Add contractor's profit @ 10% 613.44
Total 6,747.84
say 6,748.00

5 Expansion joint
 MATERIAL REQUIREMENT
STEEL REQUIREMENT DETAILS Aggregate
Cement
SI.NO DIA UOM QTY 10 20 40
1 8 MT 4.277
2 10 MT 8.990
3 12 MT 17.506
4 16 MT 1.848
TOTAL 32.619

CONCRETE REQUIREMENT DETAILS

SI.NO GRADE UOM QTY
1 M15 CUM 44.564 11.1409 4.010715 12.03215 24.06429
2 M25 CUM 487.005 194.802 87.6609 175.3218 175.3218
TOTAL 531.569

SHUTTERING REQUIREMENT DETAILS

SI.NO DESCRIPTION UOM QTY
1 P.C.C SQM 49.72
2 RAFT SQM 298.8
3 SHEAR KEY SQM 99.18
4 WALL SQM 1287.5
5 TAPPER WALL SQM 421.10
TOTAL 2156.304

Expansion joint 30 m interval 11 206 92 187 199

IAL REQUIREMENT
STEEL
Sand Expansion joint
8 MM 10 MM 12 MM 16 MM
4.277
8.990
17.506
1.848
11

20.05358
219.1523

239 4 9 18 2 11
 LENGTH 330 cover 0.03
BREADTH 0.2 tapper lengt 2.625
HEIGHT 2 no. of tapper 111
RAFT.WIDTH 2 shear key br 0.3
RAFT.DEPTH 0.45 shear key de 0.3
BAR.NO SPACING DIA CT.LENGTH NOS UNIT.WT QTY REMARKS
1 150 12 2192 2201 0.889 4288.526 bottom mat raft
2 300 8 343380 8 0.395 1085.250 distributer
1a 150 12 2192 2201 0.889 4288.526 top mat raft
2a 300 8 343380 8 0.395 1085.250 distributer
3 200 12 3042 1651 0.889 4464.304 outer vertical
4 140 10 346740 21 0.617 4494.778 distributer
3a 200 12 3042 1651 0.889 4464.304 inner vertical
4a 140 10 346740 21 0.617 4494.778 distributer
5 16 3510.88 333 1.580 1847.504 tapper rod
6 200 8 2764 999 0.395 1090.859 vertical striups
7 200 8 2104.82 1221 0.395 1015.301 horizontal strriups
tapper wall 0.15

lapping 480 28
0.09
lapping 480 28
VERTICAL stirrups
lapping 600 28 Ht.variation 2
variation p 1.00
lapping 600 28
2.39 ct.length
6(1) 2.19 4564
6(2) 1.99 4164
6(3) 1.79 3764
6(4) 1.59 3364
6(5) 1.39 2964
6(6) 1.19 2564
6(7) 0.99 2164
6(8) 0.79 1764
6(9) 0.59 1364
6(10) 0.39 964

HORIZONTAL stirrups
Ht.variation 2
variation pe 0.8
variation p 0.000816326531
1.94 ct.length
7(1) 1.78 3737.47
7(2) 1.61 3410.94
7(3) 1.45 3084.41
7(4) 1.29 2757.88
7(5) 1.12 2431.35
7(6) 0.96 2104.82
7(7) 0.80 1778.29
7(8) 0.63 1451.76
7(9) 0.47 1125.22
7(10) 0.31 798.69
7(11) 0.14 472.16
avg ct.length
2764

avg ct.length 1.94

2104.82
 LENGTH 330 TAPPER PCC THICK
BREADTH 0.2 LENGTH 0.85 shear key br
HEIGHT 2 BREADTH 0.15 shear key de
RAFT.WIDTH 2 DEPTH 2
RAFT.DEPTH 0.45
S.NO DESCRIPTION GRADE OF CRT NOS LENGTH BREADRH DEPTH UOM
1 P.C.C FOR RAFT M7.5 1 330.1 2.05 0.05 CUM
2 P.C.C FOR SHEAR KEY M7.5 1 330.1 0.65 0.05 CUM
3 RAFT FOR WALL M25 1 330 2 0.45 CUM
4 SHEARKEY FOR WALL M25 1 330 0.3 0.3 CUM
5 WALL M25 1 330 0.2 2 CUM
6 TAPPER WALL M25 111 0.85 0.15 2 CUM
 0.05
0.3
0.3

QTY
33.83525
10.72825
297
29.7
132
28.305
 LENGTH 330 TAPPER 2.625 PCC THICK 0.05
BREADTH 0.2 LENGTH 0.85 NO. OF TAP 111
HEIGHT 2 BREADTH 0.15 tapper wall 0.15
RAFT.WIDTH 2 DEPTH 2 shear key br 0.3
RAFT.DEPTH 0.45 shear key de 0.3
S.NO DESCRIPTION NOS LENGTH BREADTH DEPTH UOM QTY
1 P.C.C FOR RAFT 2 330.1 0.05 SQM 33.01
2 STOPPER FOR P.C.C 2 1.75 0.05 SQM 0.175
3 P.C.C FOR SHEAR KEY 1 330.1 0.05 SQM 16.505
4 STOPPER FOR SHEAR KEY P.C.C 2 0.3 0.05 SQM 0.03
5 RAFT FOR WALL 2 330 0.45 SQM 297
6 STOPPER FOR RAFT 2 2 0.45 SQM 1.8
7 SHEAR KEY 1 330 0.3 SQM 99
8 STOPPER FOR SHEAR KEY 2 0.3 0.3 SQM 0.18
9 WALL OUTER 1 330 2 SQM 660
10 WALL INNER 1 313.35 2 SQM 626.7
11 STOPPER FOR WALL 2 0.2 2 SQM 0.8
12 TAPPER WALL 222 0.85 2 SQM 377.4
13 STOPPER FOR TAPPER WALL 111 0.15 2.62 SQM 43.704