December 2022 Mock
December 2022 Mock
Kamran-FCCA
Tutor profile
Kashif Kamran-FCCA
Owner – for KKDL
Associated with- PAC (Lahore) / Zivet (India)
15 years since teaching ACCA
Expertise – AA, AAA and SBL
Registered mentor for OBU
Exceptional pass rate, exam focused teaching
and several nation and international positions
Whatsapp +923332383442 1
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
YouTube channel -
https://www.youtube.com/KashifKamran
Facebook page -
https://www.facebook.com/DLBYKK
Instagram-
https://www.instagram.com/kashif.kamran/
LinkedIn- https://www.linkedin.com/in/kashif-
kamran/
Holistic view
of paper &
syllabus
AAA DEC 22 WEBINAR TO
SUCCESS
Whatsapp +923332383442 2
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
of seven areas
Knowledge A- Regulatory environment
fillers
Whatsapp +923332383442 3
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
Recent changes
and updates
1. New articles – under syllabus area C and F
2. Current issues – syllabus area G
3. Professional marks
4. The new materiality statement in Q1
Whatsapp +923332383442 4
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
Time management
https://www.youtube.com/watch?v=9TUnPs-E_ck
10
Whatsapp +923332383442 5
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
11
12
Whatsapp +923332383442 6
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
September 22 webinar
https://youtube.com/playlist?list=PL96SAQ1xR6O5-3UVb_JI2372zaKCxJncp
13
14
Whatsapp +923332383442 7
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
15
16
Whatsapp +923332383442 8
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
Inside Dec 22
AAA webinar to success
By Kashif Kamran- FCCA
17
Agenda
Materiality
calculation and
Day 1- Q1/ Sept 22 with examiner report comment in Q1
Key highlights
Examiner
criticism
18
Whatsapp +923332383442 9
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
Day 1
19
20
Whatsapp +923332383442 10
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
21
Q1 Requirement
1. Business risk
2. Risk of material misstatement
3. Audit procedure
4. Knowledge testing around auditor
responsibility for laws and regulations
22
Whatsapp +923332383442 11
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
Marking scheme
23
24
Whatsapp +923332383442 12
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
25
26
Whatsapp +923332383442 13
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
Auditor
responsibilities for 1 mark per valid point
laws and
regulation
27
Professional marks
Communication – 4 marks
Others – 6 marks
28
Whatsapp +923332383442 14
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
29
Q1 examiner feedback
This question was a typical Section A
question set at the planning stage, with
requirements focusing on matters specific
to the planning stage of an audit
engagement, an evaluation of the
significant audit risks, recommending
specific audit procedures in relation to an
investment property and ethical issues.
30
Whatsapp +923332383442 15
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
31
32
Whatsapp +923332383442 16
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
Business risk
Q1-SEPT 22 PAPER
33
34
Whatsapp +923332383442 17
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
35
36
Whatsapp +923332383442 18
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
37
38
Whatsapp +923332383442 19
AAA DEC 22 WTS ( REVISION PACK) – BY KASHIF KAMRAN-FCCA
DAY 1
Identify the statement/ situation in the case- which give rise to business risk
Why the statement is a business risk/ explain the business risk ( what if analysis?)
Impact of the business risk on business objective
o Losing customer / customer dissatisfaction
o Losing sales in future / profit is future
o Losing competitive advantages
o Reputation at risk
Damaged to warehouse
There has been a destruction of Winberry warehouse serving northern customer base and the company has to use its existing
warehouses at alternative location to fulfil customer northern base. This must had increased cost, associated with high
transportation cost and high storage cost at the warehouses. Moreover there could be increase in lead time to serve customers
in northern base and customers might not be satisfied with delay in orders, resulting in loss of sales and profit for the
company. ( risk without impact is useless)
International expansion
The expansion into Farland means that Winberry will be managing operations in a foreign country for the first time. Farland
may have different laws and regulations compared to the company’s home jurisdiction, so there is heightened risk of non-
compliance. Moreover, the social demographics and customer behavior and preference will be different from home country which
could affect the overall sales in initial time period and the company might be more focused on new business in Farland might
result in company losing focus on its existing business.
The joint venture arrangement has been done first time by Winberry Co. There is possibility of a clash in management styles
and techniques of the two different partners in the joint venture leading to conflict, which may affect the business strategy,
management focus and consequently impact financial performance. These issues heighten the risk of the joint venture
failing to be successful and produce a satisfactory return on the $30 million initial investment
Loan finance
The $125 million expansion into Farland is to be funded by loan finance. The additional debt financing will increase Winberry
Co’s gearing and future interest cost which increases pressure on net profit margins and further pressure on company
cash flow position to pay of loan as per the attached covenants and maintain result to meet interest cover of 3 times. The long
term loan has increased by 560 % (5.6 times) over last year, translates into a high gearing risk already exiting. (1/2 a mark)
= 2.5 mark
Eco-friendly vans
The eco-friendly delivery vans have been noted as causing delays in deliveries to customers , which will cause inconvenience
to Winberry Co’s customers and reputational damage. Winberry Co’s customers value the convenience of grocery delivery
and a four-hour delay would severely negate this perceived benefit. Winberry Co would be likely to lose customers if the delivery
delays continue and therefore sales and profits would suffer.
DAY 2
AAA DEC 22 WTS ( REVISION PACK) – BY KASHIF KAMRAN-FCCA
DAY 3
AAA DEC 22 WTS ( REVISION PACK) – BY KASHIF KAMRAN-FCCA
DAY 4
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
ROMM
Q1-Sept 22 paper
39
not state it
are testing whether candidates understand how and why
a risk arises and the implications this has on the financial
statements or the audit itself.
40
Whatsapp +923332383442 1
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
41
Materiality
prioritisation of the risks identified.
Whilst a significant number of candidates
appeared prepared for the new syllabus and
followed the new materiality guidance, very few
attempted to prioritise risks and were unable to
access the professional skills marks for this skill
42
Whatsapp +923332383442 2
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
43
44
Whatsapp +923332383442 3
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
45
Evaluation of
over data.
Each of these could be evaluated in the context of
the scenario using the information provided,
ensuring that the underlying accounting treatment
risk
was correct. In this exam, financial reporting
knowledge from the SBR syllabus and previous FR
and FA exams is deemed knowledge.
The majority of marks available in AAA will be for
the application of the financial reporting knowledge
to the specific audit scenario, not simply for the
knowledge itself.
46
Whatsapp +923332383442 4
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
47
48
Whatsapp +923332383442 5
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
49
50
Whatsapp +923332383442 6
AAA Dec 22 webinar to success by Kashif 11/17/2022
Kamran-FCCA
51
Whatsapp +923332383442 7
AAA DEC 22 WTS ( REVISION PACK) – BY KASHIF KAMRAN-FCCA
DAY 2
Investment in LPS Co
Investment in LPS company by Winberry company is $30 million , which is above the materiality threshold.
The investment is a joint venture, because the control of LPS Co is shared between Winberry Co and Durian Co. Joint
venture is a joint arrangement whereby the parties have joint control of the arrangement. Joint venturer recognises its
interest in a joint venture as an investment and shall account for that investment using the equity method.
The finance director has stated that he intends to consolidate the results of LPS Co. The finance director believes that despite
Winberry Co and Durian Co each owning 50% of LPS Co and having equal representation on the board of directors, Winberry
Co’s contribution of knowledge to the joint venture is greater and therefore Winberry should consolidate the investment as a
subsidiary. There is no evidence that Winberry Co holds a right to veto decisions, which is a possible way the finance
director could justify that Winberry Co holds overall control and would be entitled to consolidate LPS Co.
The consolidation of the full results of LPS Co means that , currently Winberry Co’s revenue, operating profit and total assets
are overstated.
This is leading to early recognition of revenue, i.e. recognizing prior to the company providing a service to its customers.
Revenue is recognized when a performance obligation is satisfied by transferring a promised good or service to a customer. As
the premium delivery pass covers 12 months and the company is providing the service over time, it can be difficult to
determine how much service has been provided and therefore the amount of revenue which can be recognized at a particular
point in time. Thus revenue is overstated and deferred income is understated. Revenue has increased by 64% over the last
year which is a significant rise and could possibly be overstated for other reasons not identifiable from the exhibit.
There is a risk that the value in use is lowered due to the reduced ability of the eco-friendly vans to deliver goods efficiently and
effectively. The fair value less costs to sell of the assets may also be impacted by the delivery range of the vans. There is a risk
that the carrying amount PPE value of the eco-friendly vans is overstated and the impairment expense is understated
Risk of management bias
The company is a listed entity and the shareholders will be looking for a return on their investment in the form of a
dividend payment and there will be pressure for the company to show good financial performance; this is compounded
by the company’s ambitious international expansion plans and the requirement to maintain adequate interest cover to
continue to meet the bank’s covenant. Pressure to return a better performance creates an incentive for management bias which
means that management may use earnings management techniques, or other methods of creative accounting, to create a
healthier picture of financial performance than is actually the case. This creates an inherent risk of material misstatement,
at the financial statement level. Management bias could also have led to some of the accounting treatments suggested
by the finance director, such as the early recognition of revenue from the premium delivery pass, which works to improve the
company’s profit and total assets for the year.
Legal provision
The internet search results show that a legal case was brought against Winberry Co in January 20X5. From the information
provided, it is not possible to determine if the amount involved is material, however, there should be appropriate consideration
as to whether the court case gives rise to an obligation at the reporting date.
a provision should be recognised as a liability if there is a present obligation as a result of past events which gives rise to a
probable outflow of economic benefit which can be reliably measured. The warehouse fire is a known event, so if there has been
harm brought about to people in the local area as result of this, then it is feasible that there is a liability as a result of a past event.
A risk of material misstatement therefore arises that if any necessary provision is not recognised, liabilities and expenses will
be understated.
The fact that the legal claim was not discussed at the meeting with the audit partner may cast doubts on the overall
integrity of senior management, and on the credibility of the financial statements. ( skepticism skill / 1 mark)
Briefing note
From:Audit manager
Introduction
The purpose of writing this briefing note is to evalaute the significant business risk and risk of material
misstatement in planning the audit of Winberry company. Further it includes audit procedures on
classification of LPS and the auditor responsbilities for laws and regulations.
Brainstorming :
1. cyber-security attack/ data protection legislation/ Winberry Co did not make any reports of the
breach to regulators
2. one of Winberry Co’s five warehouses which completely destroyed/ warehouse serviced the
northern region of Winberry Co’s customer base
3. The vehicles can only travel for 100 miles without requiring recharging, which has left customers
experiencing delays of up to four hours for their groceries.
4. expand into the foreign country of Farland
5. Winberry Co has entered into a joint venture agreement with Durian Co
6. A group of 30 local residents who claim their health was affected by toxic fumes from the huge
fire at Winberry Co’s northern warehouse are bringing action to claim for compensation.
7. advanced negotiations with its current bankers, who are keen to provide loan financing on the
same basis and covenant as the existing loan finance
Materiality
The materiality on the basis of profit before tax is 5-10%, therefore with a profit of $53 million for
Winbery company, the materiality at the lower end of 5% will be $2.65 million whereas at 10% that is
the higher end it is $ 5.3 million. Considering, this is our existing client and a recurring audit for 20X5,
the materiality level should be kept somewhere in between the low and the high end. There are
several new risk identified for this audit as evident in the exhibit 2 to 4, so it better to keep the
threshold of materiality at 7% which work out to be $3.71 million.
1. PPE related to damaged warehouse is $67 million ( it is material). there was a fire in one of
Winberry Co’s five warehouses which completely destroyed the premises, (Recoverable amount
? subjective )
2. entered into a joint venture agreement with Durian Co and is investing $30 million in a newly
formed company, Luxury Pet Supplies Co ( material - as per the above threshold) . [Both parties
will have equal voting rights and equal rights to the net assets of LPS Co with profits to be
https://cbept.accaglobal.com/tr-candidate/exam 1/3
11/19/22, 10:47 AM TestReach
shared equally. The investment is expected to take place in August 20X5.] /inance director of
Winberry Co plans to consolidate the results of LPS Co as a subsidiary
3. The premium delivery pass is an annual membership with a fee of $60. This fee is invoiced in
advance and the revenue is recognised in full at the time of invoicing ( 146,250* $60= $8.775
million). So it is material ( above the materiality threshold). Revenue has increased by 64% over
the last year
4. A new fleet of 80 electric vehicles, costing $50,000 each, has caused delivery chaos to Winberry
Co’s loyal customers. ( 80 * 50,000 = $ 4 million ) , it is material
5. Winberry Co does not currently have the funds for this expansion itself but is in advanced
negotiations with its current bankers, who are keen to provide loan financing/ Winbery is a listed
company (risk of management bias) / the interest cover it to be maintained at 3 times
6. A group of 30 local residents who claim their health was affected by toxic fumes from the huge
fire at Winberry Co’s northern warehouse are bringing action to claim for compensation. / erved
a claim against Winberry Co as they believe there were health and safety breaches due to
failings in the sprinkler systems in bringing the fire under control quickly
7. the company’s internal audit team had not properly assessed the risks relating to cyber-security,
(control risk)
Conclusion
The signficant busines risk has been priortize taking into account the business risk affecting the
Winbery customers, as customers are one of the key stakeholder of Winbery company success story.
Other risk not affecting customer are taking in a later order.
The risk of material misstatement are prioritze in order of their signficance above by using the
quantaitive threshold of materiality. The risk related to damaged property at warehouse of $67 million
and the investment of $30 million in pet supply company were considered as two most significant risk
in terms of their quantitive materiality.
(c)audit procedures to be performed in respect of the classification ofthe investment in Luxury Pet
Supplies (LPS) Co.(7 marks)
Winberry Co has entered into a joint venture agreement with Durian Co and is investing $30 million in
a newly formed company, Luxury Pet Supplies Co (LPS Co), representing 50% of the share capital of
the company. The remaining 50% shareholding is owned by Durian Co, a leading national chain of
vets and pet goods suppliers. The contract behind this investment states that Winberry Co and Durian
Co will work together to develop the supply of a range of pet supplies, food, toys and accessories.
This joint venture agreement utilises the established online presence of Winberry Co and their
distribution network, and Durian Co’s existing knowledge of the pet goods supplies market. Both
parties will have equal voting rights and equal rights to the net assets of LPS Co with profits to be
shared equally. The investment is expected to take place in August 20X5.The finance director of
Winberry Co plans to consolidate the results of LPS Co as a subsidiary; the share of the results
attributable to Durian Co is shown as a non-controlling interest. 100% of LPS Co’s revenue from
incorporation is shown separately in the financial information above owing to Winberry Co’s full
compliance with IFRS 8 Operating Segments. The finance director believes that despite Winberry Co
and Durian Co each owning 50% of LPS Co and having equal representation on the board of
https://cbept.accaglobal.com/tr-candidate/exam 2/3
11/19/22, 10:47 AM TestReach
directors, Winberry Co’s contribution of knowledge to the joint venture is greater and therefore
Winberry Co should consolidate the investment
(d)issue referred to in Exhibit 2, discuss Quince & Co’sresponsibilities in relation to Winberry Co’s
compliance with laws and regulations.(7 marks)
https://cbept.accaglobal.com/tr-candidate/exam 3/3
AAA Dec 22 webinar to success by Kashif 11/20/2022
Kamran-FCCA
Q2
Q2 - Sept 22 exam paper
53
54
Whatsapp +923332383442 1
AAA Dec 22 webinar to success by Kashif 11/20/2022
Kamran-FCCA
55
Examiner report –
insights into
examiner criticism
for Q2
56
Whatsapp +923332383442 2
AAA Dec 22 webinar to success by Kashif 11/20/2022
Kamran-FCCA
57
58
Whatsapp +923332383442 3
AAA Dec 22 webinar to success by Kashif 11/20/2022
Kamran-FCCA
59
60
Whatsapp +923332383442 4
AAA Dec 22 webinar to success by Kashif 11/20/2022
Kamran-FCCA
61
62
Whatsapp +923332383442 5
AAA Dec 22 webinar to success by Kashif 11/20/2022
Kamran-FCCA
63
Overall
This was achieved by explaining why there was
an issue, not simply that there was an issue.
Credit was also available for questioning why the
issues arose and for recommending actions
conclusion
appropriate to the stage of the audit process, with
stronger candidates stating that the auditor’s
report should not be issued until the issues were
resolved and that sufficient appropriate evidence
on which to base the audit opinion had been
obtained.
64
Whatsapp +923332383442 6
AAA Dec 22 webinar to success by Kashif 11/20/2022
Kamran-FCCA
65
Whatsapp +923332383442 7
AAA DEC 22 WTS ( REVISION PACK) – BY KASHIF KAMRAN-FCCA
DAY 3
Acquisition
-The acquisition of Robin company on 10th June 20X5, is an event after the balance sheet date, as the year end of the group is
31st March 20X5. This is a non-adjusting event as stated in the scenario that the acquisition took place quickly after the year
end that means there is no indication of such event at the year end. (1)
This is a material event/ subsidiary , as Robin is forecasted to increase group revenue by 20%, which is a significant surge
in group profit. (1)
Planning a continuous process, and even though when initial planning took place for the upcoming audit of group for the year
ended 31st March 20X5, the audit team was unaware of this acquisition and so was not included in the planning. (1) However,
as this matter was identified during the performance of the audit, the planning should have been updated for this matter
and the recommended procedures should have been identified which should had been performed on this non-adjusting event.
(1)
The statement issued by the engagement partner, is wrong , as it breach the relevant accounting standards, and as identified
above being a non-adjusting event, it should be disclosed in financial statement for the year ended 31 st March 20X. (1) Moreover,
the statement by the partner refraining the audit team from performing any work on this material non-adjusting event , question
the leadership qualities of the audit partner, and this wrong communication by the partner set a wrong culture in the audit
firm and compromise the quality of the audit. (1)
Because no disclosure is given in the FS for this material non-adjusting event, the FS for the group are materially misstated. The
audit manager should discuss this issue with the CFO to rectify the FS with a disclosure. (1) . However if no disclosure is
given there will be an implication for audit report and the auditor need to issue a qualified opinion (1)
Outsourcing to Camelia
cost reduction do act as trigger to compromise work quality and audit procedures, as in order to reduce cost , and to improve
profitability out of the engagement being carried out, the audit team will be reluctant to gather sufficient appropriate audit
evidence as evident with the delegation of critical area to Camellia associates. (1)
Revenue is a risky area, and it has a presumed fraud risk ( overstatement), thus is a significant area for the FS for the group and
such risky areas should not be outsourced or delegated to any un-connected firm (1). Delegation or outsourcing to un-connected
firm is permissible but only for non-judgmental and non-risky area. (1)
The outsourcing to Camellia is also not appropriate as it consist of revenue not just of significant subsidiaries but also a
subsidiary from the agriculture sector and agriculture is a complex area and questions the decision of audit firm to delegate
work in this regard to Camellia. (1)
The judgement of the audit manager to rely on the evidence on Camellia is wrong , because to rely on the work of an un-
connected firm, the complete criteria to rely on the work should be followed , which includes checking Camellia experience as
an un-connected firm, independence and a review of the working papers for the work performed on revenue (1).
The evidence gathered by Camellia on revenue as stated above is a risky area, so the evidence gathered on risky area should be
reviewed by either manager or partner as a requirement of the relevant quality standards. (1) , However as no review is
carried out , there is a possibility of issues in revenue which can go un-addressed or the could be a possibility that evidence
gathered is not sufficient and appropriate. (1)
Conclusion
- There are several indicators identified in the engagement quality review above, which compromise the overall quality
management of the audit of the group FS, such as, the wrong decision taken by engagement partner on acquisition,
inappropriate conclusions on Yew company as being insignificant, not using the work of an expert in area of agriculture
and involving junior in the audit of intangibles. The actions recommended should be taken as the report is yet to be
issued in order to overcome the quality management issues.
Answer to Q2
Key points
Acquistion
On 10 June 20X5, the Group acquired another subsidiary, Robin Co, which is forecast to
increase the Group’s total revenue by around 20%.
so did not form part of the audit planning, which took place in January 20X5
The audit engagement partner said that we did not need to perform audit work on any aspect of
the acquisition as, according to the CFO, it will all be accounted for in next year’s financial
statements
Outsourcing to Camelia
Intangible assets
I also audited the Group’s intangible assets, which involved evaluating the assumptions
relating to the appriateproness of capitalisation of $1·2 million of development costs in the
year ( Materility for $1.2 ??) is it material or not 6.45% of the PBT / 0.25% of the total asset, it is
material to PBT (1)
I could not discuss this with the CFO and no one else was available ( Skeptical)
I agreed the assumptions, for example, relating to technical feasibility and commercial viability,
to the Group’s business plan and concluded that they were consistent.
This is the first year that development costs have been recognised as an intangible asset in the
Group financial statements
No further evidence has been obtained relating to the development expenditure
Yew company
https://cbept.accaglobal.com/tr-candidate/exam 1/2
11/21/22, 11:03 AM TestReach
Due to cost implications, the consultant was not engaged, and the section of the audit strategy
and audit plan containing instructions relating to the consultant was deleted from the audit files.’
Yew Co has total assets of $60·5 million (20X4: $83 million) and revenue of $6·5 million (20X4:
$6·4 million). TA of the Yew is 13% of the group total asset / Yew revenue is 5% of the group
revenue. A component is significant financially if it is 15% or more or either profit/ total asset or
revenue / however it is significant because it is from another industry.
Moreover there is a fall in total assets of Yew company 27% over the last year
Conclusion
https://cbept.accaglobal.com/tr-candidate/exam 2/2
AAA Dec 22 webinar to success by Kashif 11/21/2022
Kamran-FCCA
Q3
Q3- Sept 22 exam paper
69
Requirements
used to prepare the cash flow forecast. In particular, there is no
arrangement in place to sell the Happy Travels publishing range in
January 20X6. The audit assistant proposes to issue an unmodified
audit opinion but to include a Material Uncertainty Related to Going
Concern section within the auditor’s report to highlight the problems
facing the company.
(c) Discuss the appropriateness of the audit assistant’s proposal
for the auditor’s report.(5 marks)
Professional marks will be awarded for the demonstration of skill in
analysis and evaluation, professional scepticism and judgement, and
commercial acumen in your answer. (5 marks)
70
Whatsapp +923332383442 1
AAA Dec 22 webinar to success by Kashif 11/21/2022
Kamran-FCCA
Marking
Evaluation of assumption scheme
Evidence
Reporting implications
71
AAA Sept 22
Examiner report
analysis
By Kashif Kamran-FCCA
72
Whatsapp +923332383442 2
AAA Dec 22 webinar to success by Kashif 11/21/2022
Kamran-FCCA
73
74
Whatsapp +923332383442 3
AAA Dec 22 webinar to success by Kashif 11/21/2022
Kamran-FCCA
75
76
Whatsapp +923332383442 4
AAA Dec 22 webinar to success by Kashif 11/21/2022
Kamran-FCCA
77
78
Whatsapp +923332383442 5
AAA Dec 22 webinar to success by Kashif 11/21/2022
Kamran-FCCA
79
80
Whatsapp +923332383442 6
AAA Dec 22 webinar to success by Kashif 11/21/2022
Kamran-FCCA
81
82
Whatsapp +923332383442 7
AAA Dec 22 webinar to success by Kashif 11/21/2022
Kamran-FCCA
83
84
Whatsapp +923332383442 8
AAA DEC 22 WTS ( REVISION PACK) – BY KASHIF KAMRAN-FCCA
DAY 4
Drafting techniques – Q3 part (a) evaluation of assumptions in relation to cash flow prepared by management ? -10 marks
(a) Evaluate the assumptions used by management and the completeness of the cash flow forecast prepared (10
marks) / 1 mark each point = 10 valid points / Note: why particular assumptions should be challenged and approached
with professional skepticism.
Monthly sales are based on management's forecasts which predict sales growth of 2% in each six month period, is very
optimistic because the auditor has already highlighted in the working papers the result of analytical review for sales
which shows that sale for 20X5 has gone down by 20% which is significantly higher than the decline in sales in previous
two year. (1).
Full range of digital book and magazine titles will be available from 1 August 20X5, seems too optimistic, as the
management has recently acquired a digital publishing business and expecting that the recent acquisition will start to
work in full flow from 1st August 20X5 which is just a month after where the audit is currently standing seems
inappropriate (1). Further it is not clear whether all the authors have giving permission to Geller to put their books as
part of digital publishing because a permission is required to do so, else the management assumption of forecasted
growth in sales number is unrealistic. (1)
Closer connections with online retailers will drive an increase in sales seems to be a claim which needs to be
approached with professional skepticism, considering the fact, that the auditor working papers, did concluded that,
management of Geller is not doing any efforts / or expenditures to create close contacts with the online retailers and
the online retailers are giving tough time to the company. (1)
In addition, management assumes that sales from Chandler Muriel's books will generate income of approximately
$250,000 per six month period need to be approached with higher skepticism, considering the fact that, the audit
working papers concluded that the current sales of the first book published in January 20x5 has only generated a low
sales volume of $135,000 in the seven month up to July 1 20X5 , so a claim of $250,000 in each six months seems to be
on higher side. (1) . Further, the books to be launched in Aug 20x5, and Jan 20x6 later, can boost the sales volume but
this is all based on assumptions and currently the competitor has launched a books for children which is putting
pressure on the sales of book from Chandler Muriel's. (1)
Lastly, the growth in receipt from customers per six months as per management estimate of 2% is fine till 31 ST March
20X6, however in the last six months to 30TH Sep 20x6, the forecasted growth in receipt in taken as 5%. The auditor
need to be skeptical as this could be an error or might have been done intentionally by management to overstate the
receipts from customers to show a better net cash position. (1)
Operating expenses
Interest expense
The interest expense which is taken at static $125,000 in each six month period seems strange and unusual and should
be approached with a high degree of skepticism as there is a risk of understatement of cash outflow associated with
interest payment. Considering Geller is not very good in liquidity and has a low cash balance of just $78,000 ,
there is a possibility that the company can utilized the undrawn facility of $ 1 million in any six month period
which will increase the interest expenses. (1)
Loan repayment
Completeness of cash flow (1)
The cash flow prepared by the management for the 2 year period, does not include any information pertaining to the
cash outflow in relation with tax payment, or information relating to, any marketing expenses for the new digital
publishing business or in establishing close contact with online retailers and any incremental expenses for the new
line of business. For all the missing information, the auditor need to be alert/ skeptical, to investigate reasons as to why
such information is not giving in the cash flow forecast.
Conclusion:
There are several assumptions used in the cash flow prepared by Geller management which are too optimistic or unrealistic
and seems that the management has used these assumptions to present a better cash flow forecast, in terms of renegotiation
the loan repayment with the bank, in view of poor liquidity position.
1. Monthly sales are based on management's forecasts which predict sales growth of 2% in each six month period. The
sales growth is anticipated based on several assumptions, including that a full range of digital book and magazine
titles will be available from 1 August 20X5 and that closer connections with online retailers will drive an increase in
sales. In addition, management assumes that sales from Chandler Muriel's books will generate income of
approximately $250,000 per six month period.
2. Management has recently decided to sell the Happy Travels range of books. The estimated sales value of the range is
based on a multiple of the annual sales generated by the range. This is the company's standard basis of calculating
expected sale prices, which Geller Co has used in recent years when they have sold other ranges of books.
Management is confident that a buyer will be found and that the sale will go ahead in January 20X6.
3. Operating expenses, including royalties, are forecast to increase by 1% per six month period, in line with general costs
of inflation.
4. Geller Co has a $5 million loan which is due for repayment on 30 September 20X5. Management has started the
process of renegotiating the repayment terms of this loan, and is confident that the bank will agree to extend the
repayment date to 30 September 20X6.
Geller Co’s business is significantly impacted by an industry-wide deterioration in demand for printed books and
magazines company has recently acquired a digital publishing business at a cost of $25 million, and management is
confident that Geller Co will soon be able to offer a broad range of digital books and magazines. authors of printed
books will need to give consent for their books to be converted to a digital format. This consent must be obtained
prior to the books being made available for sale on digital platforms.
There is concern that due to the company’s cash position, there may be delays in making royalty payments to some
authors.
Analytical procedures show that revenue has declined by 20% this year, accelerating the trend seen in previous years.
In the financial years ended 31 March 20X3 and 31 March 20X4, revenue fell by 10% and 12% respectively.
The company has recently contracted a very popular author to write a series of three children’s books. The author,
Chandler Muriel. has delivered the first book in the series, which was published in January 20X5. Sales of the book
since its publication have been disappointing, at only $135,000. Management explains that this is due to a rival
company publishing a similar book in December 20X4. Chandler Muriel’s second book is due to be published in August
20X5, and the third in January 20X6.
Geller Co faces a liquidity problem, having only $78,000 of cash at 31 March 20X5. The company has an overdraft
facility of $250,000 and in addition, agreed undrawn borrowing facilities of $1 million. There is also an existing $5
million unsecured bank loan which is due for repayment on 30 September 20X5.
Geller Co has made the decision to sell its popular Happy Travels range. This is a range of books aimed at the
student traveller and include maps as well as suggested hostels and activities. Geller Co anticipates significant interest
in the range, with a sale expected in January 20X6
Part b – Explain the audit evidence in respect of the CASH RECEIPTS included in the cash flow (5 marks)/ 1 mark per
evidence = 5 evidence
It is now 1 August 20X5 and you have not been able to obtain sufficient, appropriate audit evidence to support the
assumptions used to prepare the cash flow forecast. In particular, there is no arrangement in place to sell the Happy
Travels publishing range in January 20X6. The audit assistant proposes to issue an unmodified audit opinion but to include
a Material Uncertainty Related to Going Concern section within the auditor’s report to highlight the problems facing the
company.
(c) Discuss the appropriateness of the audit assistant’s proposal for the auditor’s report. (5 marks)/ 1 mark per valid
discussion = 5 total discussion
(Exhibit 1 ) Disclosure relating to going concern- Management has confirmed that they will provide full details of the
going concern issues facing Geller Co in the notes to the financial statements
Arguments/ brainstorming
Answer
The auditor was unable to obtain sufficient appropriate audit evidence in relation to the assumption used in preparing the cash
flow forecast including the sale of happy travel. (1). This is a material and a pervasive matter and not just material , because, this
matter relates with unable to find evidence in relation to cash flow affecting the going concern of the company which are the
basis on which FS are prepared and has a significant impact on the overall FS.(1). The assistant comment that unmodified
opinion will be issued is wrong because the auditor is unable to obtain evidence on cash flow which will impact the opinion of
the auditor (1). Considering it is a material and a pervasive matter as discussed above, the auditor will issue a disclaimer of
opinion, mentioning the in the basis of opinion , the reason why the auditor is disclaiming from giving the opinion. (1). Lastly,
the MURGC section to be put in report as a proposed by the audit assistant is wrong as well because the auditor does not have
sufficient appropriate evidence to conclude on material uncertainty. (1)
11/23/22, 12:59 PM TestReach
Answer to Q3:
Professional skill: Professional marks will be awarded for the demonstration of skill in analysis
and evaluation, professional scepticism and judgement, and commercial acumen in your
answer. (5 marks)
(a) Evaluate the assumptions used by management and the completeness of the cash flow forecast
prepared (10 marks) / 1 mark each point = 10 valid points
Note: why particular assumptions should be challenged and approached with professional scepticism.
1. Monthly sales are based on management's forecasts which predict sales growth of 2% in
each six month period. The sales growth is anticipated based on several assumptions,
including that a full range of digital book and magazine titles will be available from 1 August
20X5 and that closer connections with online retailers will drive an increase in sales. In
addition, management assumes that sales from Chandler Muriel's books will generate
income of approximately $250,000 per six month period.
2. Management has recently decided to sell the Happy Travels range of books. The estimated
sales value of the range is based on a multiple of the annual sales generated by the
range. This is the company's standard basis of calculating expected sale prices, which Geller
Co has used in recent years when they have sold other ranges of books. Management is
confident that a buyer will be found and that the sale will go ahead in January 20X6.
3. Operating expenses, including royalties, are forecast to increase by 1% per six month period,
in line with general costs of inflation.
4. Geller Co has a $5 million loan which is due for repayment on 30 September 20X5.
Management has started the process of renegotiating the repayment terms of this loan, and is
confident that the bank will agree to extend the repayment date to 30 September 20X6.
only $135,000. Management explains that this is due to a rival company publishing a similar
book in December 20X4. Chandler Muriel’s second book is due to be published in August 20X5,
and the third in January 20X6.
Geller Co faces a liquidity problem, having only $78,000 of cash at 31 March 20X5. The
company has an overdraft facility of $250,000 and in addition, agreed undrawn borrowing
facilities of $1 million. There is also an existing $5 million unsecured bank loan which is due for
repayment on 30 September 20X5.
Geller Co has made the decision to sell its popular Happy Travels range. This is a range of
books aimed at the student traveller and include maps as well as suggested hostels and
activities. Geller Co anticipates significant interest in the range, with a sale expected in January
20X6.
(b) Explain the audit evidence in respect of the CASH RECEIPTS included in the cash flow (5
marks)/ 1 mark per evidence = 5 evidence
It is now 1 August 20X5 and you have not been able to obtain sufficient, appropriate audit evidence to
support the assumptions used to prepare the cash flow forecast. In particular, there is no arrangement
in place to sell the Happy Travels publishing range in January 20X6. The audit assistant proposes to
issue an unmodified audit opinion but to include a Material Uncertainty Related to Going Concern
section within the auditor’s report to highlight the problems facing the company.
(c) Discuss the appropriateness of the audit assistant’s proposal for the auditor’s report. (5
marks)/ 1 mark per valid discussion = 5 total discussion
Disclosure relating to going concern- Management has confirmed that they will provide full
details of the going concern issues facing Geller Co in the notes to the financial statements
https://cbept.accaglobal.com/tr-candidate/exam 2/2
lms.kashifkamran.com 5/16/2023
Attempting the
Section A
question
ADVANCE AUDIT AND ASSURANCE
Important points to
remember in approaching Q1
+923332383442 1
lms.kashifkamran.com 5/16/2023
What will be
asked?
• At least 20 marks will be attributable to the identification, evaluation or assessment of
the risks in the scenario which will affect the audit plan.
• The remaining 20 marks (remember that there are 10 professional skill marks) will be
based on a selection of ‘other issues’. These may include:
• Ethical and professional issues
• Discussion of actions and/or procedures to mitigate the risks already identified
• Discussion of the auditor’s responsibilities in respect of laws and regulations
(including fraud, money laundering, breaching specialist industry regulations,
licence agreements, etc)
• Other issues, for example, using data analytics, problems assessing non-financial
KPIs, sustainability issues, internal controls, auditing outsourced services, use of
audit experts,
• This is not an exhaustive list of the content of the questions, but will provide candidates
with some guidance as to what they may face in the live exam.
Prioritizing risk
• With the revisions to ISA 315, candidates will have seen requirements
which ask for:
• ‘Evaluation and prioritization of the significant risks of material
misstatement/audit risk’
• Business risks, however, do not require prioritization as the
Examining Team do not assume any industry specific knowledge.
+923332383442 2
lms.kashifkamran.com 5/16/2023
10
11
+923332383442 3
lms.kashifkamran.com 5/16/2023
Time
management
Q1
This is the key question and the
most challenging for the students
12
13
+923332383442 4
Attempting Section A question in AAA Paper – by Kashif Kamran -FCCA