Cashflow Classification
Cashflow Classification
Page
Click
Indirect Method
Click
Here
3/31/20B 3/31/20A
Assets
Cash $ 62,000 $ 90,000
Accounts receivable 23,000 40,000
Inventory 350,000 300,000
Land Joe's Place 80,000 112,000
Equipment,
Statementnet of Retained Earnings 39,000 45,000
TotalFor
assets
the Year Ending March 31, 20B $ 554,000 $ 587,000
Liabilities
Retained and Stockholders'
earnings, 3/31/20A Equity
$ 46,000
Less: Net loss Liabilities (19,000)
Accounts payable
Less: Dividends $ 38,000
(20,000) $ 27,000
Salaries
Retainedpayable
earnings, 3/31/20B $ 7,000 9,000 14,000
Long-term note payable - 50,000
Total liabilities $ 47,000 $ 91,000
Stockholders' Equity
Common stock $ 500,000 $ 450,000
Retained earnings 7,000 46,000
Total stockholders' equity $ 507,000 $ 496,000
Total liabilities and stockholders' equity $ 554,000 $ 587,000
Next
Page
Click
Starting Point
Here
Joe's Place
Statement of Cash Flows
For the Year Ending March 31, 20B
Operating activities:
Net loss $ (19,000)
When
When using
using the
the
indirect
indirect method,
method,
always
always start
start with
with
the
the net
net income
income
or
or net
net loss
loss
for
for the
the period.
period.
Next
Reconciling Items –
Page
Click
Here
Reconciling Items –
Page
Click
Joe's Place
Here
ChangesStatement
in Account Balances
of Cash Flows
For the Year Ending March 31, 20B
Operating activities:
Net loss $ (19,000)
Add: Decrease in accounts receivable 17,000
Increase in accounts payable 11,000
Less: Increase in inventory (50,000)
Decrease in salaries payable (5,000)
Change in Account Balance during Period
Increase Decrease
Current Subtract from Add to
Noncash Assets net income net income
Current Add to Subtract from
Liabilities net income net income
Next
Reconciling Items –
Joe's Place
Page
Click
Here