0% found this document useful (0 votes)
11 views

Revised Catagorization& Modelling Report

Uploaded by

shambel asfaw
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
11 views

Revised Catagorization& Modelling Report

Uploaded by

shambel asfaw
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 44

TREE - Proposal for the Standard Tariffing Categories

Main Categories
Residential - multi-storey
Residential - villa
Residential - row house
Commercial
Mixed use
Educational & Religiuous
Light Industry
Heavy Industry

Main Categories Sub Categories


With elevator

Residential - multi storey No elevator,


Wall finishing = Plastered, Pointed & painted or Cladding

No elevator,
Wall finishing = None
Residential - villa
Main structural element = HCB or masonry
Wall finishing = plastered, pointed and painted
Main structural element = HCB or masonry
Wall finishing = none
Main structural element = HCB or masonry
Roof = Grass or Bamboo
Main structural element = wood
Residential - row Wall finishing = plastered, pointed and painted
Service level = common pit latrine
Main structural element = wood
Wall finishing = plastered, pointed and painted
Service level = low quality common pit latrine
Main structural element = wood
Wall finishing = none
Grass roof or Bamboo AND mud/chika wall
Shed - wood structure and grass or plastic roof
Shed - wood structure and non-grass, non-plastic roof
Shops / Offices
Hotels (stars)
Hotels (Budget/Guest House)
Commercial Properties
Commercial Bank of Ethiopia
Financial Institutions
Telecom Properties
Commercial Properties

Electricity company
Filling Stations & associated facilities
Composite Building with 50% Residential or more
Mixed used Properties -
NB: Properties with less than
10% residential use or
purpose are to be rated as Composite Building less than 50 % Residential
either commercial, industrial,
civic etc. properties

Cat A Large scale (> 150000m2)


Light Industrial Properties Cat B Medium scale (120000< 150000m2)
Cat C Small scale (< 120000m2)
Cat A Large scale (> 200000m2)
Medium Industrial properties Cat B Medium scale (150000< 200000m2)
Cat C Small scale (< 150000m2)
Cat A Large scale (> 300000m2)
Heavy Industrial Properties Cat B Medium scale (200000 < 300000m2)
Cat C Small scale (< 200000m2)

Religious, Educational,
Governmental and Health Churches/mosques
Properties

Kindergarten
Basic School (Pre-/Primary-/Junior-)
Secondary School (Senior High, Technical, Vocational)

Tertiary Education

Governmental offices
Priv. Health Facilities (Hospital/Clinics/Med. Labs/Morgue
/Gym)
Based on the Guidelines for the charging of property tax for the provision of services and facilities

Value/m2 Avg m2 Grade Tariff Property tax (Birr)


19,869.35 60 1/1 0.001 1,192

15,250.71 60 1/2 0.001 915

11,788.93 60 1/4 0.001 707

15,189.60 100 2/1 0.001 1,519


12,278.83 70 2/2 0.001 860

10,813.75 65 2/3 0.001 703

9,313.75 65 2/4 0.001 605

9,263.19 65 3/1 0.001 602

7,504.37 65 3/2 0.001 488

3,523.17 60 3/3 0.001 211

1,322.84 35 4/2 0 0
N/A
N/A
15,250.71 20 5/3 0.0015 458
19,869.35 25 5/1 0.0015 745
15,250.71 20 5/2 0.0015 458
N/A
14,042.47 20 5/4 0.0015 421
N/A
N/A
15,250.71 400 5/5 0.0015 9,150
19,869.35 25 6/1 0.0012 596

19,869.35 25 6/2 0.0013 646

19,099.51 0.0015 29
21,243.01 0.0015 32
22,337.28 0.0015 34

18,619.62 0.0015 28
20,716.92 0.0015 31
23,087.37 0.0015 35

N/A

N/A
N/A
N/A

N/A

N/A

19,099.51 10 0.0015 286


facilities

Multiplier References Recommendations


*Number of Condominiums

*Number of Condominiums Condominiums means any sub-division of


any storey of a building; unit-of-use

*Number of Condominiums

Exempted
Exempted Not a building
Exempted
*Number Rooms/Shops/Offices
*Number Rooms
*Number Rooms
Exempted
For high values/rates consider
*Number Rooms individual valuation.
Exempted
For high values/rates consider
individual valuation.

Exempted

i. in part, residential purpose; and


*Number Room/Shops/Offices ii. in part, non-residential purposes.
Office means any room of a building of which
the substantial use is for clerical work
including book-keeping, filing, typing,
duplicating, machine calculating, drawing, the
*Number Room/Shops/Offices editorial preparation of matter for publication
in print, the sorting and carrying of papers,
telephone operating, and the handling of
money, except any rooms in premises of
which the substantial use is private residence
or for private domestic purposes
*Number of sqm
*Number of sqm
*Number of sqm

*Number of sqm
*Number of sqm Consider individual valuations
*Number of sqm

For high values/rates the MMDA


Exempted should consider individual
valuation of properties

*Number Class-/Office- Rooms


*Number Class-/Office- Rooms
*Number Class-/Office- Rooms

Tretiary includes Teacher and Nurses Training


*Number Class-/Office- Rooms Schools, Universities, Polytechnics

*Number Class-/Office- Rooms

*Number Rooms Consider individual valuations


Building Reconstruction cost model
Building Grade
Average Unit rate/
S.No Property Use Type OR Sq.meter /ETB
Sub-category
Mixed
1
/residential & commercial /
Grade 1/1 19,869.35
2 Commercial-A Grade 1/2 15,250.71
3 Commercial-B Grade 1/3 14,042.47
4 Commercial-C Grade 1/4 11,788.93
5 Residential-A Grade 2/1 15,189.60
Grade 2/2 12,278.83
6 Residential-B
Grade 2/3 10,813.75
Grade 3/1 9,263.19
7 Residential-C
Grade 3/2 7,504.37
8 Residential-D Grade 3/3 3,523.17
Property Cate
Building Grade
Property Use Type OR 0 1 2
Sub-category Main
Typology Structural Foundation
element
Story bldg. Has:
>G+4 RC footing or
Stone masonry
Mixed
Reinforced
/residential & Grade 1/1
Concert
commercial/

Story bldg. Has:


(G+1- G+4) RC footing or
Stone masonry

Grade 1/2
Commercial-A

Story bldg. Has:


(G+1- G+4) RC footing or
Reinforced Stone masonry
Concert
Grade 1/3
Commercial-B

Story bldg. Has:


(G+1- G+4) RC footing or
Stone masonry
Grade 1/4
Commercial-C
Villa RC footing
house/attached/
detached
Reinforced
Residential-A Grade 2/1 G+1
Concert

Row Has:
house/attached/ Stone masonry
detached
G+0
Grade 2/2

Stone
Residential-B Row masonry/ HCB Has:
house/attached/ Stone masonry
detached
G+0
Grade 2/3

Row None
house
/Attached/
detached
Grade 3/1 G+0

Row None
Residential-C house
/Attached/
detached
G+0
Grade 3/2
Wood
Row None
house
/Attached/
detached
G+0
Residential-D Grade 3/3

0
roperty Categorization, Criterias and Average Unit Rat
Buildings Grading/Sub-Category Criteria

3 4 5 6

Wall Material Wall Finishing Floor Finishing Ceiling Material

Any of: Plastered, Pointed Any of: Any of:


Concert & painted Terrazzo tiles Plywood chip
HCB Cladding Porcelain wood PVC
Bricks Parquet tiles Parquet
Masonry Mixed PVC
Mixed
Marble Granite

Any of: Plastered, Pointed Any of: Any of:


Concert & painted Terrazzo tiles Plywood chip
HCB Cladding Porcelain wood PVC
Bricks Parquet Parquet
Masonry Mixed PVC
Mixed
Marble

Any of: Plastered, Pointed Any of: Any of:


Concert & painted Terrazzo tiles Plywood chip
HCB Porcelain wood PVC
Bricks Parquet Parquet
Masonry Mixed PVC
Mixed
Marble

Any of: None None None


Concert (cement
HCB screed)
Bricks
Masonry Mixed
Any of: Plastered, Pointed Ceramic PVC
Concert & painted
HCB
Bricks
Masonry Mixed

Any of: Plastered, Pointed Any of: Any of:


HCB/ Brick with & painted Terrazzo tiles abused
cement mortar Parquet plywood
Masonry Mixed chip wood
Mixed Marble

Any of: No finishing None None


HCB/ Brick with (cement screed)
cement mortar
Masonry
Mixed

Any of: Plastered, Pointed Any of: None


Mud/chika/ & painted Cement screed (Chipwood)
HCB terrazzo tiles
Mix of the above timber

Any of: Plastered, Pointed Any of: None


Mud/chika/ & painted Cement screed Ceiling of
HCB terrazzo tiles Any
Mix of the above timber material
including
abused
Any of: None None or Compacted None
Mud/chika/ earth or Plastic cover
HCB
Mix of the above

652.84 0

0
d Average Unit Rate = Building Reconstruction cost mo
gs Grading/Sub-Category Criteria

7 8 9 10

Roofing Material Door & Windows Electrical work Sanitary work

Any of: Any of: Any of: Any of:


CIS LTZ steel High quality Medium High quality Medium
EGA Imitation quality Good quality quality Good quality
Harvey/ euro tiles Aluminum Poor quality Poor quality
CIS with parapet Mixed Very poor quality Very poor quality

Any of: Any of: Any of: Any of:


CIS LTZ steel High quality Medium High quality Medium
EGA Imitation quality Good quality quality Good quality
Harvey/ euro tiles Aluminum Poor quality Poor quality
CIS with parapet Mixed Very poor quality Very poor quality

Any of: Any of: Any of: Any of:


CIS Wood High quality Medium High quality Medium
EGA LTZ steel quality Good quality quality Good quality
Harvey/ euro tiles Imitation Poor quality Poor quality
CIS with parapet Aluminum Very poor quality Very poor quality
Mixed

CIS Wood LT Any of: Any of:


Concrete (unfinished Z steel High quality Medium High quality Medium
bldg.) Imitation quality Good quality quality Good quality
mixed Poor quality Poor quality
Very poor quality Very poor quality
EGA LTZ steel Any of: Any of:
wood High quality Medium High quality Medium
Imitation quality Good quality quality Good quality
Mixed Poor quality Poor quality
Very poor quality Very poor quality

EGA Medium quality Any of: Any of:


Wood High quality Medium High quality Medium
quality Good quality quality Good quality
Poor quality Poor quality
Very poor quality Very poor quality

EGA Low quality wood Any of: Any of:


High quality Medium High quality Medium
quality Good quality quality Good quality
Poor quality Poor quality
Very poor quality Very poor quality

EGA Low quality wood Any of: Any of:


High quality Medium High quality Medium
quality Good quality quality Good quality
Poor quality Poor quality
Very poor quality Very poor quality

EGA Low quality wood Any of: Any of:


High quality Medium High quality Medium
quality Good quality quality Good quality
Poor quality Poor quality
Very poor quality Very poor quality
EGA Very low quality Any of: Any of:
wood High quality Medium High quality Medium
quality Good quality quality Good quality
Poor quality Poor quality
Very poor quality Very poor quality
truction cost model

11 12 Considerations for unit rate


determination

Elevator Service Level

Any of: In built bath rooms,


High quality Medium kitchen & toilet
If it is a story bldg. & any wall
quality Good quality private, water Private,
material in column 3 and If has all 3
Poor quality electric
combinations of elements in column
Very poor quality
4-6 plus Lift then it is Grade1/1 The
unit rate is determined considering the
highlighted elements.

In built or separate
bath rooms, kitchen &
toilet private, water If it is a story bldg. & any wall
Private, electric material in column3 and If has any 2
combinations of elements from
None
column 4-6 then it is Grade1/2 The
unit rate is determined considering the
highlighted elements.

In built or separate
bath room s, kitchen
& toilet private, water If it is a story bldg. & any wall
Private, electric material in column3 and If has either
of the elements from column 4-6 then
None
it is Grade1/3 The unit rate is
determined considering the
highlighted elements.

In built or separate
bath room s, kitchen If it is a story bldg. & any wall
& toilet private, water material in column3 and IIf all of
None Private, electric column 4-6 is missing then it is
Grade1/4. The unit rate is determined
considering the highlighted elements.
In built bath room s,
If it is row, has foundation and any of
kitchen & toilet
wall materials in column3 and if has
private, water Private,
either of the 2 combination of
None electric
elements in column 4-6 then it is
G2/1. The unit rate is determined
considering the highlighted elements.
Inbuilt
toilet If it is row, has foundation and any of
or wall materials in column3 and if has
covered either of the elements in column 4-6
None pit then it is G2/2. The unit rate is
latrine determined considering the
highlighted elements.

Private pit latrine


private kitchen If it is row, has foundation and any of
wall materials in column3 and if it
missing all of the elements in
None
column 4-6 then it is G2/3. The unit
rate is determined considering the
highlighted elements.

common pit latrine


If it is row house , has no foundation
and has any of the wall materials in
column3 and If it has any 2
None combination of elements from 4-6
then it is G3/1. The unit rate is
determined considering the
highlighted elements.
Low quality common
pit latrine
If it is row house , has no foundation
and has any of the wall materials in
column3 and If has either of
None
the elements from 4-6 then it is G3/2.
The unit rate is determined
considering the highlighted elements.
Very low quality
common pit latrine
If it is row house , has no foundation
and has any of the wall materials in
column3 and all of 4-6 are none then
None
it is G3/1. The unit rate is
determined considering the
highlighted elements.
Average Unit rate/
Sq.meter /ETB

19,869.35

15,250.71

14,042.47

11,788.93
15,189.60

12,278.83

10,813.75

9,263.19

7,504.37
3,523.17
0 1 2 3
Property Use Type Main
Typology Structural Foundation Wall Material
element

Story bldg.
G+8 Plus Lift 1644.07 1630.03

Story bldg.
G+7 Plus Lift 1644.07 1530.51
Mixed Reinforced
/ residential & commercial/ Concert
Story bldg.
G+6 Plus Lift 1644.07 1017.87

Story bldg.
G+5 Plus Lift 1644.07 1017.87

Story bldg.
(G+1- G+4) 1644.07 1017.87
Commercial - A
Story bldg.
(G+1- G+4) 1644.07 1530.5
Reinforced
Concert
Story bldg.
Commercial -B (G+1- G+4) 1644.07 1017.87

Story bldg.
Commercial -C (G+1- G+4) 1644.07 1017.87

Villa
house/attached/ Reinforced
Residential- A detached Concert 1644.07 1017.87
G+1
Row
house/attached/
826.7 1755.6
detached
G+0

Stone
Residential-B masonry/ HCB
Row
house/attached/
826.7 1755.6
detached
G+0 Stone
Residential-B masonry/ HCB
Row
house/attached/
826.7 1017.9
detached
G+0
Row
house/attached/
826.7 1530.5
detached
G+0
Row
house
/Attached/ 280.0 1530.5
detached
G+0
Row
house
Residential-C /Attached/ 280.0 917.9
detached
G+0 Wood
Row
house
/Attached/ 280.0 652.8
detached
G+0
Row
house
Residential-D /Attached/ 280.0 652.8
detached
G+0
280.0 652.84
826.7 826.7
Determination of Unit Ra
Buildings Grading/Sub-Category Criteria
4 5 6 7

Wall Finishing Floor Finishing Ceiling Material Roofing Material

481.86 4123.37 988.77 880

481.86 985.12 988.77 880

481.86 1404 1404 880

481.86 818.12 1188.52 880

381.9 1404.0 1404.0 1600.0

381.9 985.1 1404.0 880.0

381.9 818.1 1188.5 880.0

0.0 207.5 600.0 207.5

481.9 985.1 1404.0 880.0

481.9 985.1 1404.0 880.0


481.9 818.1 1188.5 880.0

481.9 818.1 1188.5 520.0

481.9 818.1 1188.5 880.0

481.9 985.1 450.3 520.0

481.9 818.1 1188.5 520.0

481.9 207.5 450.3 520.0

0.0 380.0 0.0 520.0

0.0 0.0 0.0 110.0


481.9 818.1 1188.5 260.0
tion of Unit Rate
egory Criteria
8 9 10 11

Door & Windows Electrical work Sanitary work Elevator

4865.6 1555.55 2355.53 3812.5

4865.6 1555.55 2355.53 3812.5

4865.6 1555.55 2355.53 3812.5

4865.6 1555.55 2355.53 3812.5

4201.0 1555.55 2355.53 No

4201.0 1555.55 2355.53 No

4201.0 1555.55 2355.53 No

4201.0 1555.55 2355.53 No

4865.6 1555.55 2355.53 No

2225.8 1555.55 2355.53 No


2225.8 1555.55 2355.53 No

2225.8 1555.55 2355.53 No

2101.6 930.3 1880.0 No

2225.8 930.3 1880.0 No

2225.8 930.3 1880.0 No

2101.6 930.3 1880.0 No

480.0 530.3 680.0 No

280.0 0.0 0.0 0.0


2101.6 930.3 1880.0 0.0
12 Unit rate/Sq.meter
ETB
Service Level

In built bath rooms,


kitchen & toilet private, 22,337.28
water Private, electric
In built bath rooms,
kitchen & toilet private, 19,099.51
water Private, electric
In built bath rooms,
kitchen & toilet private, 19,420.98
water Private, electric
In built bath rooms,
kitchen & toilet private, 18,619.62
water Private, electric
In built bath rooms,
kitchen & toilet private, 15,563.83
water Private, electric
In built bath room s,
kitchen & toilet private, 14,937.59
water Private, electric
In built bath rooms,
kitchen & toilet private, 14,042.47
water Private, electric
In built bath room s,
kitchen & toilet private, 11,788.93
water Private, electric 180

In built bath rooms,


kitchen & toilet private, 15,189.60
water Private, electric
14

Private toilet or covered


pit latrine 12,470.07
2520
Private toilet or covered
pit latrine 12,087.59

Private toilet or covered


pit latrine 10,989.91

Private pit latrine


private kitchen 10,637.60

common pit latrine 9,283.88

common pit latrine 9,242.49

Low quality common pit


latrine 7,504.37

Very low quality common


pit latrine 3,523.17

1,322.84
9,313.75
Cost
0 1 2
Property Use Type
Main
Typology Structural Foundation
element

Story bldg. G+8


RC footing
Plus Lift

Story bldg. G+7


RC footing
Plus Lift
Mixed Reinforced
/ residential & commercial/ Concert
Story bldg. G+6
RC footing
Plus Lift

Story bldg. G+5


RC footing
Plus Lift

Story bldg. (G+1-


RC footing
G+4)
Commercial - A
Story bldg. (G+1-
RC footing
G+4)
Reinforced
Concert
Story bldg. (G+1-
Commercial -B G+4)
RC footing

Story bldg. (G+1-


Commercial -C G+4)
RC footing
Villa
Reinforced
Residential- A house/attached/
Concert
RC footing
detached G+1

Row
house/attached/ Stone masonry
detached G+0

Row
house/attached/ Stone masonry
detached G+0
Stone
Residential-B masonry/ HCB
Row
house/attached/ Stone masonry
detached G+0

Row
house/attached/ Stone masonry
detached G+0

Row house
None /soil
/Attached/
foundation
detached G+0
Row house
None /soil
Residential-C /Attached/
foundation
detached G+0
Wood
Row house
None /soil
/Attached/
foundation
detached G+0
Row house
None /soil
Residential-D /Attached/
foundation
detached G+0
Cost Combination/Unit Rate Combination
Buildings Grading/Sub-Category Crit
3 4 5 6

Wall Material Wall Finishing Floor Finishing Ceiling Material

Plastered, Pointed &


Concert Ceramic PVC
painted

Mixed (Brick Plastered, Pointed &


Marble PVC
&HCB) painted

Plastered, Pointed &


HCB Parquet Parquet
painted

Plastered, Pointed &


HCB Terrazzo tiles chipwood
painted

Plastered, Pointed &


Concert Parquet PVC
painted

Mixed (Brick Plastered, Pointed &


Ceramic Parquet
&HCB) painted

Plastered, Pointed &


HCB Terrazzo tiles chipwood
painted

None None
HCB Plywood
(cement screed)
HCB with cement
Plastered, Pointed & Ceramic
mortar Masonry PVC
painted
Mixed

Brick with
cement mortar Plastered, Pointed & Ceramic
Parquet
Masonry painted
Mixed
Brick with
cement mortar Plastered, Pointed &
Terrazzo tiles chip wood
Masonry painted
Mixed

HCB with cement


Plastered, Pointed &
mortar Masonry Terrazzo tiles chipwood
painted
Mixed

Brick with
cement mortar Plastered, Pointed &
Terrazzo tiles Abujedi
Masonry painted
Mixed
HCB with
Mud/chika/ Plastered, Pointed & Ceramic
Abujedi
Mix of the painted
above
HCB with
Mud/chika/ Plastered, Pointed & Terrazzo tiles
Chip wood
Mix of the painted
above
Mud/chika Plastered, Pointed &
Cement screed Abujedi
painted

Mud/chika
None Compacted earth None
ate Combination Frame work
ding/Sub-Category Criteria
7 8 9 10

Roofing Material Door & Windows Electrical work Sanitary work

Mixed (LTZ steel


Coated EGA sheet- Imitation
Medium quality Medium quality
500 Aluminum )

Mixed ( Imitation
EGA sheet Aluminum ) Medium quality Medium quality

Mixed ( Imitation
EGA sheet Aluminum ) Medium quality Medium quality

Mixed ( Imitation
EGA sheet Aluminum ) Medium quality Medium quality

LTZ steel
Harvey/euro tiles Imitation Medium quality Medium quality
Aluminum

Mixed (Wood
EGA sheet LT Z steel Medium quality Medium quality
Imitation )

Mixed (Wood
EGA sheet LT Z steel Medium quality Medium quality
Imitation )

Mixed (Wood
Concrete (unfinished
LT Z steel Medium quality Medium quality
bldg.)
Imitation )
LTZ steel
wood
EGA Medium quality Medium quality
Imitation
Mixed

Medium quality
EGA Medium quality Medium quality
Wood, Aluminum

Medium quality
EGA Medium quality Medium quality
Wood, Aluminum

Medium quality
G-32 CIS Medium quality Medium quality
Wood

EGA Low quality wood Low quality Low quality

Medium quality
G-32 CIS Low quality Low quality
Wood

Medium quality
G-32 CIS Low quality Low quality
Wood

G-32 CIS Low quality wood Low quality Low quality

Very low quality


G-32 CIS Very Low quality Very Low quality
wood
11 12 Unit rate/Sq.meter
ETB
Elevator Service Level

In built bath rooms,


Good quality kitchen & toilet private,
water Private, electric

In built bath rooms,


Good quality kitchen & toilet private,
water Private, electric

In built bath rooms,


Good quality kitchen & toilet private,
water Private, electric

In built bath rooms,


Good quality kitchen & toilet private,
water Private, electric

In built bath rooms,


No kitchen & toilet private,
water Private, electric

In built bath room s,


No kitchen & toilet private,
water Private, electric

In built bath rooms,


No kitchen & toilet private,
water Private, electric

In built bath room s,


No kitchen & toilet private,
water Private, electric
In built bath rooms,
No kitchen & toilet private,
water Private, electric

Private toilet or covered


No
pit latrine

Private toilet or covered


No
pit latrine

Private toilet or covered


No
pit latrine

Private pit latrine


No
private kitchen

No common pit latrine

No common pit latrine

Low quality common pit


No
latrine

Very low quality common


No
pit latrine
Construction work Unit Rate
Typology Description

Foundation RC footing
Main structural element RC concert
HCB Any individually
Wall Material
Bricks or in combination
Wall Finishing Plastered & painted
Ceramic
Marble
Parquet Any individually
Floor Finishing Porcelain or in combination
Terrazzo tiles
Cement screed
PVC
Story bldg. >G+4 Ceiling Material
Parquet
Chip wood
Harvey/euro tiles
Roofing Material EGA sheet
G-32 CIS
LTZ steel door
Aluminum door
Any individually
Door & Windows Aluminum window
or in combination
LTZ Imitation
wooden door
Electrical work Medium quality
Sanitary work Medium quality
Elevator Good quality
Foundation RC footing
Main structural element RC concert
HCB Any individually
Wall Material
Bricks or in combination
Wall Finishing Plastered & painted
Ceramic
Marble
Parquet Any individually
Floor Finishing
Porcelain or in combination
Terrazzo tiles
Cement screed
PVC
Ceiling Material Parquet
Story bldg. (G+1-
G+4) & Villa house
Ceiling Material
Story bldg. (G+1- Chip wood
G+4) & Villa house Plywood
Harvey/euro tiles
Roofing Material EGA sheet
G-32 CIS
LTZ steel door
Aluminum door
Any individually
Door & Windows Aluminum window
or in combination
LTZ Imitation
wooden door
Low quality wooden door
Electrical work Medium quality
Sanitary work Medium quality
Foundation Stone masonry
Main structural element HCB

HCB
Any individually
Wall Material Bricks or in combination
Wood with mud/chika
Wall Finishing Plastered & painted
Terrazzo tiles
Row house/attached/
Cement screed
detached G+0
Chipwood
Ceiling Material
Abujedi
Roofing Material G-32 CIS
Low quality wooden door Any individually
Door & Windows
Low quality wooden window or in combination
Electrical work Low quality
Sanitary work Low quality
Unit rate/ m3/ m2
Grade /ETB m2 Compound Input Information
G1/1 6,165.28 1,644.07 S.NO Compound Work
G1/1 6,112.64 1,630.03 1 Cobble Stone
Terrazzo tiles with mass
1,017.87 2 concrete
2,043.15 3 Concrete Pavement
481.86 4 Red Ash
985.12 5 Gravel
4,123.37 6 Asphalt
1,404.00
1,155.82 Fence Input Information
818.12 S.NO Fence Material
207.48 1 HCB
988.77 2 Masonry
1,404.00 3 CIS with Eucalyptus frame
G1/1 1,188.52 4 Barbed wire fixed to RC
1,600.00 5 Hydrafoam / Brick
880.00 Elevator Input Information
665.00 S.NO Compound Work
3,300.00 785.71 1 Imported, 8 Person, 9 Stop
8,500.00 2,023.81 2 Imported, 8 Person, 8 Stop
6,394.03 2,841.79 3 Imported, 8 Person, 7 Stop
1,457.38 1,457.38 4 Imported, 8 Person, 6 Stop
5,030.29 1,197.68
1,555.55 1,555.55
2,355.53 2,355.53
3,812.50 3,812.50
G1/2 6,165.28 1,644.07
G1/2 6,112.64 1,630.03
1,017.87
2,043.15
381.86
985.12
4,123.37
1,404.00
1,155.82
818.12
207.48
988.77
1,404.00
u
u 1,188.52
600.00
1,600.00
697.91
520.00
2,504.44 596.30
8,500.00 2,023.81
4,394.03 1,046.20
1,457.38 1,457.38
4,030.29 959.59
3,600.00 857.14
-
-
G2/2 3,100.00 826.67

G2/2 617.87
617.87
1,755.55
652.84
331.30
818.12
G2/3, 207.48
G3/1,
1,188.52
G3/2 &
G3/3 450.27
520.00
3,600.00 857.14
2,800.00 1,244.44
930.30
1,880.03
Input Information
Unit rate/ m3/ m2 /hr/ETB
575.04
818.12
1,054.21
650.00
1,112.93
11,300.00

put Information
Unit rate/ m3/ m2 /m/ ETB
1,017.87
3,470.01
666.45
353.25
2,043.15
nput Information
Total amount /ETB
6,100,000.00
5,100,000.00
5,100,000.00
5,100,000.00

You might also like