Revised Catagorization& Modelling Report
Revised Catagorization& Modelling Report
Main Categories
Residential - multi-storey
Residential - villa
Residential - row house
Commercial
Mixed use
Educational & Religiuous
Light Industry
Heavy Industry
No elevator,
Wall finishing = None
Residential - villa
Main structural element = HCB or masonry
Wall finishing = plastered, pointed and painted
Main structural element = HCB or masonry
Wall finishing = none
Main structural element = HCB or masonry
Roof = Grass or Bamboo
Main structural element = wood
Residential - row Wall finishing = plastered, pointed and painted
Service level = common pit latrine
Main structural element = wood
Wall finishing = plastered, pointed and painted
Service level = low quality common pit latrine
Main structural element = wood
Wall finishing = none
Grass roof or Bamboo AND mud/chika wall
Shed - wood structure and grass or plastic roof
Shed - wood structure and non-grass, non-plastic roof
Shops / Offices
Hotels (stars)
Hotels (Budget/Guest House)
Commercial Properties
Commercial Bank of Ethiopia
Financial Institutions
Telecom Properties
Commercial Properties
Electricity company
Filling Stations & associated facilities
Composite Building with 50% Residential or more
Mixed used Properties -
NB: Properties with less than
10% residential use or
purpose are to be rated as Composite Building less than 50 % Residential
either commercial, industrial,
civic etc. properties
Religious, Educational,
Governmental and Health Churches/mosques
Properties
Kindergarten
Basic School (Pre-/Primary-/Junior-)
Secondary School (Senior High, Technical, Vocational)
Tertiary Education
Governmental offices
Priv. Health Facilities (Hospital/Clinics/Med. Labs/Morgue
/Gym)
Based on the Guidelines for the charging of property tax for the provision of services and facilities
1,322.84 35 4/2 0 0
N/A
N/A
15,250.71 20 5/3 0.0015 458
19,869.35 25 5/1 0.0015 745
15,250.71 20 5/2 0.0015 458
N/A
14,042.47 20 5/4 0.0015 421
N/A
N/A
15,250.71 400 5/5 0.0015 9,150
19,869.35 25 6/1 0.0012 596
19,099.51 0.0015 29
21,243.01 0.0015 32
22,337.28 0.0015 34
18,619.62 0.0015 28
20,716.92 0.0015 31
23,087.37 0.0015 35
N/A
N/A
N/A
N/A
N/A
N/A
*Number of Condominiums
Exempted
Exempted Not a building
Exempted
*Number Rooms/Shops/Offices
*Number Rooms
*Number Rooms
Exempted
For high values/rates consider
*Number Rooms individual valuation.
Exempted
For high values/rates consider
individual valuation.
Exempted
*Number of sqm
*Number of sqm Consider individual valuations
*Number of sqm
Grade 1/2
Commercial-A
Row Has:
house/attached/ Stone masonry
detached
G+0
Grade 2/2
Stone
Residential-B Row masonry/ HCB Has:
house/attached/ Stone masonry
detached
G+0
Grade 2/3
Row None
house
/Attached/
detached
Grade 3/1 G+0
Row None
Residential-C house
/Attached/
detached
G+0
Grade 3/2
Wood
Row None
house
/Attached/
detached
G+0
Residential-D Grade 3/3
0
roperty Categorization, Criterias and Average Unit Rat
Buildings Grading/Sub-Category Criteria
3 4 5 6
652.84 0
0
d Average Unit Rate = Building Reconstruction cost mo
gs Grading/Sub-Category Criteria
7 8 9 10
In built or separate
bath rooms, kitchen &
toilet private, water If it is a story bldg. & any wall
Private, electric material in column3 and If has any 2
combinations of elements from
None
column 4-6 then it is Grade1/2 The
unit rate is determined considering the
highlighted elements.
In built or separate
bath room s, kitchen
& toilet private, water If it is a story bldg. & any wall
Private, electric material in column3 and If has either
of the elements from column 4-6 then
None
it is Grade1/3 The unit rate is
determined considering the
highlighted elements.
In built or separate
bath room s, kitchen If it is a story bldg. & any wall
& toilet private, water material in column3 and IIf all of
None Private, electric column 4-6 is missing then it is
Grade1/4. The unit rate is determined
considering the highlighted elements.
In built bath room s,
If it is row, has foundation and any of
kitchen & toilet
wall materials in column3 and if has
private, water Private,
either of the 2 combination of
None electric
elements in column 4-6 then it is
G2/1. The unit rate is determined
considering the highlighted elements.
Inbuilt
toilet If it is row, has foundation and any of
or wall materials in column3 and if has
covered either of the elements in column 4-6
None pit then it is G2/2. The unit rate is
latrine determined considering the
highlighted elements.
19,869.35
15,250.71
14,042.47
11,788.93
15,189.60
12,278.83
10,813.75
9,263.19
7,504.37
3,523.17
0 1 2 3
Property Use Type Main
Typology Structural Foundation Wall Material
element
Story bldg.
G+8 Plus Lift 1644.07 1630.03
Story bldg.
G+7 Plus Lift 1644.07 1530.51
Mixed Reinforced
/ residential & commercial/ Concert
Story bldg.
G+6 Plus Lift 1644.07 1017.87
Story bldg.
G+5 Plus Lift 1644.07 1017.87
Story bldg.
(G+1- G+4) 1644.07 1017.87
Commercial - A
Story bldg.
(G+1- G+4) 1644.07 1530.5
Reinforced
Concert
Story bldg.
Commercial -B (G+1- G+4) 1644.07 1017.87
Story bldg.
Commercial -C (G+1- G+4) 1644.07 1017.87
Villa
house/attached/ Reinforced
Residential- A detached Concert 1644.07 1017.87
G+1
Row
house/attached/
826.7 1755.6
detached
G+0
Stone
Residential-B masonry/ HCB
Row
house/attached/
826.7 1755.6
detached
G+0 Stone
Residential-B masonry/ HCB
Row
house/attached/
826.7 1017.9
detached
G+0
Row
house/attached/
826.7 1530.5
detached
G+0
Row
house
/Attached/ 280.0 1530.5
detached
G+0
Row
house
Residential-C /Attached/ 280.0 917.9
detached
G+0 Wood
Row
house
/Attached/ 280.0 652.8
detached
G+0
Row
house
Residential-D /Attached/ 280.0 652.8
detached
G+0
280.0 652.84
826.7 826.7
Determination of Unit Ra
Buildings Grading/Sub-Category Criteria
4 5 6 7
1,322.84
9,313.75
Cost
0 1 2
Property Use Type
Main
Typology Structural Foundation
element
Row
house/attached/ Stone masonry
detached G+0
Row
house/attached/ Stone masonry
detached G+0
Stone
Residential-B masonry/ HCB
Row
house/attached/ Stone masonry
detached G+0
Row
house/attached/ Stone masonry
detached G+0
Row house
None /soil
/Attached/
foundation
detached G+0
Row house
None /soil
Residential-C /Attached/
foundation
detached G+0
Wood
Row house
None /soil
/Attached/
foundation
detached G+0
Row house
None /soil
Residential-D /Attached/
foundation
detached G+0
Cost Combination/Unit Rate Combination
Buildings Grading/Sub-Category Crit
3 4 5 6
None None
HCB Plywood
(cement screed)
HCB with cement
Plastered, Pointed & Ceramic
mortar Masonry PVC
painted
Mixed
Brick with
cement mortar Plastered, Pointed & Ceramic
Parquet
Masonry painted
Mixed
Brick with
cement mortar Plastered, Pointed &
Terrazzo tiles chip wood
Masonry painted
Mixed
Brick with
cement mortar Plastered, Pointed &
Terrazzo tiles Abujedi
Masonry painted
Mixed
HCB with
Mud/chika/ Plastered, Pointed & Ceramic
Abujedi
Mix of the painted
above
HCB with
Mud/chika/ Plastered, Pointed & Terrazzo tiles
Chip wood
Mix of the painted
above
Mud/chika Plastered, Pointed &
Cement screed Abujedi
painted
Mud/chika
None Compacted earth None
ate Combination Frame work
ding/Sub-Category Criteria
7 8 9 10
Mixed ( Imitation
EGA sheet Aluminum ) Medium quality Medium quality
Mixed ( Imitation
EGA sheet Aluminum ) Medium quality Medium quality
Mixed ( Imitation
EGA sheet Aluminum ) Medium quality Medium quality
LTZ steel
Harvey/euro tiles Imitation Medium quality Medium quality
Aluminum
Mixed (Wood
EGA sheet LT Z steel Medium quality Medium quality
Imitation )
Mixed (Wood
EGA sheet LT Z steel Medium quality Medium quality
Imitation )
Mixed (Wood
Concrete (unfinished
LT Z steel Medium quality Medium quality
bldg.)
Imitation )
LTZ steel
wood
EGA Medium quality Medium quality
Imitation
Mixed
Medium quality
EGA Medium quality Medium quality
Wood, Aluminum
Medium quality
EGA Medium quality Medium quality
Wood, Aluminum
Medium quality
G-32 CIS Medium quality Medium quality
Wood
Medium quality
G-32 CIS Low quality Low quality
Wood
Medium quality
G-32 CIS Low quality Low quality
Wood
Foundation RC footing
Main structural element RC concert
HCB Any individually
Wall Material
Bricks or in combination
Wall Finishing Plastered & painted
Ceramic
Marble
Parquet Any individually
Floor Finishing Porcelain or in combination
Terrazzo tiles
Cement screed
PVC
Story bldg. >G+4 Ceiling Material
Parquet
Chip wood
Harvey/euro tiles
Roofing Material EGA sheet
G-32 CIS
LTZ steel door
Aluminum door
Any individually
Door & Windows Aluminum window
or in combination
LTZ Imitation
wooden door
Electrical work Medium quality
Sanitary work Medium quality
Elevator Good quality
Foundation RC footing
Main structural element RC concert
HCB Any individually
Wall Material
Bricks or in combination
Wall Finishing Plastered & painted
Ceramic
Marble
Parquet Any individually
Floor Finishing
Porcelain or in combination
Terrazzo tiles
Cement screed
PVC
Ceiling Material Parquet
Story bldg. (G+1-
G+4) & Villa house
Ceiling Material
Story bldg. (G+1- Chip wood
G+4) & Villa house Plywood
Harvey/euro tiles
Roofing Material EGA sheet
G-32 CIS
LTZ steel door
Aluminum door
Any individually
Door & Windows Aluminum window
or in combination
LTZ Imitation
wooden door
Low quality wooden door
Electrical work Medium quality
Sanitary work Medium quality
Foundation Stone masonry
Main structural element HCB
HCB
Any individually
Wall Material Bricks or in combination
Wood with mud/chika
Wall Finishing Plastered & painted
Terrazzo tiles
Row house/attached/
Cement screed
detached G+0
Chipwood
Ceiling Material
Abujedi
Roofing Material G-32 CIS
Low quality wooden door Any individually
Door & Windows
Low quality wooden window or in combination
Electrical work Low quality
Sanitary work Low quality
Unit rate/ m3/ m2
Grade /ETB m2 Compound Input Information
G1/1 6,165.28 1,644.07 S.NO Compound Work
G1/1 6,112.64 1,630.03 1 Cobble Stone
Terrazzo tiles with mass
1,017.87 2 concrete
2,043.15 3 Concrete Pavement
481.86 4 Red Ash
985.12 5 Gravel
4,123.37 6 Asphalt
1,404.00
1,155.82 Fence Input Information
818.12 S.NO Fence Material
207.48 1 HCB
988.77 2 Masonry
1,404.00 3 CIS with Eucalyptus frame
G1/1 1,188.52 4 Barbed wire fixed to RC
1,600.00 5 Hydrafoam / Brick
880.00 Elevator Input Information
665.00 S.NO Compound Work
3,300.00 785.71 1 Imported, 8 Person, 9 Stop
8,500.00 2,023.81 2 Imported, 8 Person, 8 Stop
6,394.03 2,841.79 3 Imported, 8 Person, 7 Stop
1,457.38 1,457.38 4 Imported, 8 Person, 6 Stop
5,030.29 1,197.68
1,555.55 1,555.55
2,355.53 2,355.53
3,812.50 3,812.50
G1/2 6,165.28 1,644.07
G1/2 6,112.64 1,630.03
1,017.87
2,043.15
381.86
985.12
4,123.37
1,404.00
1,155.82
818.12
207.48
988.77
1,404.00
u
u 1,188.52
600.00
1,600.00
697.91
520.00
2,504.44 596.30
8,500.00 2,023.81
4,394.03 1,046.20
1,457.38 1,457.38
4,030.29 959.59
3,600.00 857.14
-
-
G2/2 3,100.00 826.67
G2/2 617.87
617.87
1,755.55
652.84
331.30
818.12
G2/3, 207.48
G3/1,
1,188.52
G3/2 &
G3/3 450.27
520.00
3,600.00 857.14
2,800.00 1,244.44
930.30
1,880.03
Input Information
Unit rate/ m3/ m2 /hr/ETB
575.04
818.12
1,054.21
650.00
1,112.93
11,300.00
put Information
Unit rate/ m3/ m2 /m/ ETB
1,017.87
3,470.01
666.45
353.25
2,043.15
nput Information
Total amount /ETB
6,100,000.00
5,100,000.00
5,100,000.00
5,100,000.00