Project Name:-Veternary Clinic type"C" Construction.

Client:-L/Assabi Woreda Agriculture Office.

Contractor:-Lati,Bonsa and their friends
Location:-L/Assabi Woreda Dongor Town Kebele.01

Summary of Additional Work

ITEM DESCRIPTIONS Amount

1 Electrical InstallationWork 167,457.00
2 Excavation and Earth Works 3,496.54
3 Concrete Works 1,269.24
4 Masonary Work 14,536.08
5 Water Work
90,317.30
6 Metal work
59,269.40
Total 336,345.56
Vat(15%) 50,451.83
Grand Total 386,797.40
 Project Name:-Veternary Clinic type"C" Construction.
Client:-L/Assabi Woreda Agriculture Office.
Contractor:-Lati,Bonsa and their friends
Location:-L/Assabi Woreda Dongor Town Kebele.01

BOQ of Additional Work

ITEM DESCRIPTIONS UNIT Unit Rate Qty Amount

1 Electrical InstallationWork
1.1 Distribution Board(Supply, Mount, Fix and Install:)
Plastic DB including FM 6 with lockable door (Flush mount Sub
Distribution Board (SDB-B2/DP) of glass/plastic enclosure with
lockable door including phase, neutral and earth bars at rate of 63
amp, connection terminals , necessary accessoris, etc.)
Pcs 2,602.80 1.00 2,602.80
1.2 Circuit Breaker (single phase)
a Single phase 10A circuit breaker (for Socket). Pcs 475.00 2.00 950.00
b Single phase 25A circuit breaker (for Lamrp). Pcs 475.00 2.00 950.00
c Single phase 32A circuit breaker (Main), Pcs 475.00 1.00 475.00
1.3 Electric wire
2x1.5 mm2 electric cable in thermoplastic conduit of 16mm in/under
surface including Junction boxes with covers and screw type
a
connectors with Insulating caps. Supply, fix and test including with all
accessories(for switch).
ml 235.60 100.00 23,560.00
2x2.5 mm2 electric cable in thermoplastic conduit of 16mm in/under
surface including Junction boxes with covers and screw type
b
connectors with Insulating caps. Supply, fix and test including with all
accessories(for lamp&socket).
ml 339.60 300.00 101,880.00
1.4 Flush Mounted Switch
a One way 10A, 16A flash mounted switch with junction box. Pcs 331.20 6.00 1,987.20
1.5 Surface Mounted Socket
a 16A flush mounted socket Pcs 343.20 15.00 5,148.00
1.6 Light Fittings and Lamps(Specified or approved equivalent)
Light points fed through PVC sheathed copper conductor of 2x2.5
sqmm in thermoplastic conduit of 16mm in/under surface including
Junction boxes with covers and screw type connectors with
Insulating caps. Supply, fix and test including with all accessories.

a Flourecent fitting type philips TMW 065/2118 with 2xTLD 18watt Pcs 2,460.48 10.00 24,604.80
1.7 Socket Point(Schuko type or approved equivalent)
a Flush mounting socket outlet of 16A/1P +N+E , for elect fridge. Pcs 331.20 16.00 5,299.20
Carried to Summery 167,457.00
2 Excavation and Earth Works
Clear the site not exceeding 200mm including small shrubs and
a
grasses m2 81.66 6.00 489.96
b Balk Excavation in soft Rock not exceeding 1.5m m3 197.10 9.00 1,773.90
c Back fill borrowed selected material compacting within 200mm layer m3 193.57 4.50 871.06
d Cart away excavated material away from the site to appropriate. m 3
120.54 3.00 361.62
Carried to Summery 3,496.54
3 Concrete Works
C-5 Lean Concrete 1:2:8 Hand mix filled in to form work and vibrated
a around rod reinforcement
m2 634.62 2.00 1,269.24
Carried to Summery 1,269.24
4 Masonary Work
Basaltic or equivalent type stone masonry bedded in cement
a mortar(1:3) mix below ground surface. price shall include cement
mortar bed. m3 4,845.36 3.00 14,536.08
Carried to Summery 14,536.08
5 Water Work
a Hand wash Basin 50*60cm Golden dragon with complete accessories. No 11,115.60 1.00 11,115.60
b Water tanker 2000lt fibered with necessary accessories No 21,279.60 1.00 21,279.60
1/2 inch Gate Valves of approved quality complete with unions,
c
hand wheels No 394.95 2.00 789.90
1 inch Gate Valves of approved quality complete with unions, hand
d
wheels No 526.60 2.00 1,053.20
Supply and install 1/2 inch PPR Pipes for water distribution to all
e sanitary fixtures including necessary pieces such as tees,
bends,unions, etc. No 402.90 30.00 12,087.00
Supply and install 1 inch PPR Pipes for water distribution to all
f sanitary fixtures including Necessary pieces such as tees,
bends,unions, etc. ml 549.90 80.00 43,992.00
Carried to Summery 90,317.30
6 Metal work
a Grill for door and window as per engineers reccomendations. ml 200.00 90.00 18,000.00
Supply and fix 1 inch galvanized pipes for ladder as per design and
b specification and engineers recommendation.
No 8,000.00 1.00 8,000.00
c RHS pole used to support the roof at front side. ml 5,544.90 6.00 33,269.40
Carried to Summery 59,269.40
Total 336,345.56
Vat(15%) 50,451.83
Grand Total 386,797.40
 Project Name:-Veternary Clinic type"C" Construction.
Client:-L/Assabi Woreda Agriculture Office.
Contractor:-Lati,Bonsa and their friends
Location:-L/Assabi Woreda Dongor Town Kebele.01

Specification of Additional Work

ITEM DESCRIPTIONS UNIT L W H QTY

1 Electrical InstallationWork
1.1 Distribution Board(Supply, Mount, Fix and Install:)
Plastic DB including FM 6 with lockable door (Flush
mount Sub Distribution Board (SDB-B2/DP) of
glass/plastic enclosure with lockable door including
phase, neutral and earth bars at rate of 63 amp,
connection terminals , necessary accessoris, etc.)
Pcs 1.00
1.2 Circuit Breaker (single phase)
a Single phase 10A circuit breaker (for Socket). Pcs 2.00
b Single phase 25A circuit breaker (for Lamrp). Pcs 2.00
c Single phase 32A circuit breaker (Main), Pcs 1.00
1.3 Electric wire
2x1.5 mm2 electric cable in thermoplastic conduit of
16mm in/under surface including Junction boxes with
covers and screw type connectors with Insulating caps.
Supply, fix and test including with all accessories(for
switch).
a ml 100.00
2x2.5 mm2 electric cable in thermoplastic conduit of
16mm in/under surface including Junction boxes with
covers and screw type connectors with Insulating caps.
Supply, fix and test including with all accessories(for
lamp&socket).
b ml 300.00
1.4 Flush Mounted Switch
One way 10A, 16A flash mounted switch with junction
a box. Pcs 6.00 6.00
1.5 Surface Mounted Socket
a 16A flush mounted socket Pcs 15.00 15.00
Light Fittings and Lamps(Specified or approved
1.6 equivalent)

Light points fed through PVC sheathed copper

conductor of 2x2.5 sqmm in thermoplastic conduit of
16mm in/under surface including Junction boxes with
covers and screw type connectors with Insulating caps.
Supply, fix and test including with all accessories.

Flourecent fitting type philips TMW 065/2118 with

a 2xTLD 18watt Pcs 10.00
1.7 Socket Point(Schuko type or approved equivalent)
Flush mounting socket outlet of 16A/1P +N+E , for elect
a fridge. Pcs 16.00
2 Excavation and Earth Works
Clear the site not exceeding 200mm including small
a shrubs and grasses m2 3.00 2.00 6.00
b Balk Excavation in soft Rock not exceeding 1.5m m 3
3.00 2.00 1.50 9.00
 Back fill borrowed selected material compacting within
c 200mm layer m3 3.00 1.00 1.50 4.50
Cart away excavated material away from the site to
d appropriate. m3 2.00 1.00 1.50 3.00
3 Concrete Works
C-5 Lean Concrete 1:2:8 Hand mix filled in to form work
a and vibrated around rod reinforcement m2 2.00 1.00 2.00
4 Masonary Work
Basaltic or equivalent type stone masonry bedded in
cement mortar(1:3) mix below ground surface. price
a shall include cement mortar bed. m3 2.00 1.00 2.30 3.00
5 Water Work
Hand wash Basin 50*60cm Golden dragon with
a complete accessories. No 1.00

b Water tanker 2000lt fibered with necessary accessories No 1.00

1/2 inch Gate Valves of approved quality complete
c with unions, hand wheels No 2.00
1 inch Gate Valves of approved quality complete with
d unions, hand wheels No 2.00
Supply and install 1/2 inch PPR Pipes for water
distribution to all sanitary fixtures including necessary
e pieces such as tees, bends,unions, etc. No 30.00
Supply and install 1 inch PPR Pipes for water
distribution to all sanitary fixtures including Necessary
f pieces such as tees, bends,unions, etc. ml 80.00
6 Metal work
Grill for door and window as per engineers
a reccomendations. ml 90.00

Supply and fix 1 inch galvanized pipes for ladder as per

b design and specification and engineers recommendation. No 1.00
c RHS pole used to support the roof at front side. ml 6.00
ITEM DESCRIPTIONS UNIT Unit Rate Qty Amount
1 Electrical InstallationWork
Distribution Board(Supply, Mount, Fix and
1.1
Install:)

Metal DB including FM 6 with lockable door

(Flush mount Sub Distribution Board
(SDB-B2/DP) of metalic enclosure with lockable
door including phase, neutral and earth bars at
rate of 63 amp, connection terminals ,
necessary accessoris, etc.)
Pcs 6,202.80 1.00 6,202.80
1.2 Circuit Breaker (single phase)
1.2.1 Single phase 10A circuit breaker (for Socket). Pcs 475.00 2.00 950.00
1.2.3 Single phase 25A circuit breaker (for Lamrp). Pcs 475.00 1.00 475.00
1.2.4 Single phase 32A circuit breaker (Main), Pcs 475.00 1.00 475.00
1.3 Electric wire

Socket and Lamp out let points fed through PVC

1.3.1 sheathed copper conductor of 2x1.5 sqmm in
thermoplastic conduits of dia. 16 mm in/under
surface with all nesessary accessories.
ml 235.60 200.00 47,120.00

Socket and Lamp out let points fed through PVC

sheathed copper conductor of 2x2.5 sqmm in
1.3.2
thermoplastic conduits of dia. 16 mm in/under
surface with all nesessary accessories.
ml 339.60 472.00 160,291.20
1.4 Flush Mounted Switch
1.4.1 One way 10A, 16A flash mounted switch with
junction box. Pcs 331.20 6.00 1,987.20
1.5 Surface Mounted Socket
1.5.1 16A flush mounted socket Pcs 343.20 15.00 5,148.00
1.6 Light Fittings and Lamps(Specified or approved
equivalent)

Light points fed through PVC sheathed copper

conductor of 2x2.5 sqmm in thermoplastic
conduit of 16mm in/under surface including
1.6.1
Junction boxes with covers and screw type
connectors with Insulating caps. Supply, fix and
test including lamps with all accessories.
No. 939.48 11.00 10,334.28
Socket Point(Schuko type or approved
1.7
equivalent)
Flush mounting socket outlet of 16A/1P +N+E ,
1.7.1
for elect fridge. Pcs 331.20 11.00 3,643.20
Flourecent fitting type philips TMW 065/2118
1.7.2
with 2xTLD 18watt Pcs 2,460.48 8.00 19,683.84
Carried to Summery 256,310.52
2 Excavation and Earth Works
2.1 Clear the site not exceeding 200mm including
small shrubs and grasses m2 15.00 81.66 1,224.90
2.2 Balk Excavation in soft Rock not exceeding 1.5m
m3 - 197.10 -
2.3 Pit excavation in hard rock over 1.5 not
exceeding 3m m3 3.00 316.07 948.21
Back fill borrowed selected material compacting
2.4
within 200mm layer m3 2.40 193.57 464.57
2.5 Trench excavation not exceeding 1.5m m3 - 223.42 -
2.1.6 Cart away excavated material away from the
site to appropriate. m3 2.00 120.54 241.08
Carried to Summery 2,878.76
3 Concrete Works
C-5 Lean Concrete 1:2:8 Hand mix filled in to
3.1 form work and vibrated around rod
reinforcement m2 2.00 634.62 1,269.24
3.2 C-25 Concrete 1:2:3 mix filled in to form work
and vibrated around rod reinforcement m3 3.84 9,532.39 36,604.38

Mild steel reinforcement Price includes cutting,

bending, placing in position and tying wire .

3.3 Dia. 6 to dia. 10mm plain bars Kg - 166.12 -

3.4 Dia. 12 to dia. 32mm plain bars Kg - 168.38 -
Carried to Summery 37,873.62
5 Formwork
Provide cut and fix in position sawn structural
5.1 wood or steel formwork wich ever is
appropriate m2 689.28 16.00 11,028.48
Carried to Summery 11,028.48
6 Water Work
6.1 Hand wash Basin 45*55cm (AQUA) No 9,195.60 1.00 9,195.60
6.2 Water Closet, high level flashing (Turkish type)
No 3,531.60 1.00 3,531.60
6.3 Water tanker 2000lt fibered with necessary
accessories No 21,279.60 1.00 21,279.60
6.4 1/2 inch Gate Valves of approved quality
complete with unions, hand wheels No 394.95 2.00 789.90
1 inch Gate Valves of approved quality
6.5
complete with unions, hand wheels No 526.60 2.00 1,053.20
Supply and install 1/2 inch PPR Pipes for water
distribution to all sanitary fixtures including
6.6
necessary pieces such as tees, bends,unions,
etc.
No 402.90 50.00 20,145.00
Supply and install 1 inch PPR Pipes for water
distribution to all sanitary fixtures including
6.7
Necessary pieces such as tees, bends,unions,
etc.
ml 549.90 20.00 10,998.00
Carried to Summery 66,992.90
Total 375,084.28
Vat(15%) 56,262.64
Grand Total 375,084.28
ITEM DESCRIPTIONS UNIT L W H QTY
1 Electrical InstallationWork
Distribution Board(Supply, Mount, Fix and
1.1 Install:)

Metal DB including FM 6 with lockable door

(Flush mount Sub Distribution Board
(SDB-B2/DP) of metalic enclosure with lockable
door including phase, neutral and earth bars at
rate of 63 amp, connection terminals ,
necessary accessoris, etc.)
Pcs 1.00 1.00
1.2 Circuit Breaker (single phase)
1.2.1 Single phase 10A circuit breaker (for Socket). Pcs 2.00 2.00
1.2.3 Single phase 25A circuit breaker (for Lamrp). Pcs 1.00 1.00
1.2.4 Single phase 32A circuit breaker (Main), Pcs 1.00 1.00
1.3 Electric wire

Socket and Lamp out let points fed through PVC

sheathed copper conductor of 2x1.5 sqmm in
thermoplastic conduits of dia. 16 mm in/under
surface with all nesessary accessories.
1.3.1 ml 200.00 200.00

Socket and Lamp out let points fed through PVC

sheathed copper conductor of 2x2.5 sqmm in
thermoplastic conduits of dia. 16 mm in/under
surface with all nesessary accessories.
1.3.2 ml 472.00 472.00
1.4 Flush Mounted Switch
One way 10A, 16A flash mounted switch with
1.4.1 junction box. Pcs 6.00 6.00
1.5 Surface Mounted Socket
1.5.1 16A flush mounted socket Pcs 15.00 15.00
Light Fittings and Lamps(Specified or approved
1.6 equivalent)

Light points fed through PVC sheathed copper

conductor of 2x2.5 sqmm in thermoplastic
conduit of 16mm in/under surface including
Junction boxes with covers and screw type
connectors with Insulating caps. Supply, fix and
test including lamps with all accessories.
1.6.1 No. 11.00 11.00
Socket Point(Schuko type or approved
1.7 equivalent)
Flush mounting socket outlet of 16A/1P +N+E ,
1.7.1 for elect fridge. Pcs 11.00 11.00
Flourecent fitting type philips TMW 065/2118
1.7.2 with 2xTLD 18watt Pcs 8.00 8.00
2 Excavation and Earth Works
Clear the site not exceeding 200mm including
2.1 small shrubs and grasses m2 5.00 3.00 15.00
Balk Excavation in soft Rock not exceeding 1.5m
2.2 m3
Pit excavation in hard rock over 1.5 not
2.3 exceeding 3m m3 2.00 1.00 1.50 3.00
Back fill borrowed selected material compacting
2.4 within 200mm layer m3 2.00 1.00 1.20 2.40
2.5 Trench excavation not exceeding 1.5m m3
Cart away excavated material away from the
2.6 site to appropriate. m3 2.00 1.00 1.00 2.00
3 Concrete Works
C-5 Lean Concrete 1:2:8 Hand mix filled in to
form work and vibrated around rod
3.1 reinforcement m2 2.00 1.00 2.00
C-25 Concrete 1:2:3 mix filled in to form work
3.2 and vibrated around rod reinforcement m3 16.00 0.60 0.40 3.84

Mild steel reinforcement Price includes cutting,

bending, placing in position and tying wire .

4.1 Dia. 6 to dia. 10mm plain bars Kg

4.2 Dia. 12 to dia. 32mm plain bars Kg
5 Formwork
Provide cut and fix in position sawn structural
wood or steel formwork wich ever is
5.1 appropriate m2 16.00 1.00 16.00
6 Water Work
6.1 Hand wash Basin 45*55cm (AQUA) No 1.00 1.00
Water Closet, high level flashing (Turkish type)
6.2 No 1.00 1.00
Water tanker 2000lt fibered with necessary
6.3 accessories No 1.00 1.00
1/2 inch Gate Valves of approved quality
6.4 complete with unions, hand wheels No 2.00 2.00
1 inch Gate Valves of approved quality
6.5 complete with unions, hand wheels No 2.00 2.00

Supply and install 1/2 inch PPR Pipes for water

distribution to all sanitary fixtures including
necessary pieces such as tees, bends,unions,
6.6 etc. No 50.00 50.00

Supply and install 1 inch PPR Pipes for water

distribution to all sanitary fixtures including
Necessary pieces such as tees, bends,unions,
6.7 etc. ml 20.00 20.00