Bill of Quantity

The Design Inc. Studio

PROJECT : LOOM CRAFTS STUDIO
CLIENT : WEAVE CRAFT STUDIO
DISMANTLEING
S.no. Work Process/Item Rate/sqft Materials Used Area Covered Area(SQFT) COST REMARKS
Breaking and removal of existing grid ceiling
1 CEILING REMOVAL 25 skilled labour Whole ceiling 3000 75,000 N/A
making the ceiling area clear

WOODEN FLOORING scraping off wooden flooring and throwing it,

2 25 N/A complete flooring 3000 75,000 N/A
REMOVAL making the base clear for new flooring

complete wooden skirting /

chipping and removal of dado wooden flooring
3 DADO STONE REMOVAL 25 skilled Lbour dada stone behind it and 3000 75,000 N/A
and tiling under the area
repairing it
removal of debris from the site and clean it for
4 DEBRIS REMOVAL 25 N/A complete area 3000 75000 as per actual trip cost
the new work
old wood work would
dismantleing the existing wooden cabinets and
5 WOOD WORK REMOVAL 50 skilled carpenter wall panelling/ cabinets 1000 50,000 be used to make the
wall panelling and making it clear
base of new structure so

6 NEW GYPSUM BOARD CEILING gyproc gypsum ceiling 120 GYPROC whole ceiling 3000 360,000 N/A

7 DGU GLASS DGU GLASS 1250 MICO ELEVATION 1273 1,591,250

8 WPC DECKING WPC DECKING 350 WPC PANELS AS PER DESIGN 703 246,050

TOTAL 2,547,300
ELECTRICAL / LIGHTING WORK
Sno Work Process/Item Rate Materials Used Area Covered Area/PCS COST REMARKS
AC WIRING AND AC
ELECTRICAL WIRING AND
WILL BE RETAINED AS
CONDUITING OF NEW LIGHT complete new wiring and conduiting will be
HAVELLES BRAND (WIRES PER THE EXISTING (IF
1 POINTS AND ELECTRICAL done for the space as per the nerw electrical 150 complete showroom 3000 450,000
AND SWITCHES) NEW AX WIRING WILL
POINT ON WALL AS PER THE layout
BE DONE CHARGES WILL
DESIGN SPECIFIED
BE ADDED )

2 WHITE RING LIGHTS 100WATT , 6 FT diameter 25000 INDIAN complete showroom 10 250,000 N/A

3 ELECTRICAL LABOUR conduiting and lighting installation 50 N/A complete showroom 3000 150,000 N/A

4 PHILIPS TRACK LIGHTS 10watt spot lights, on 6 tracks 2000 PHILIPS complete showroom 30 60,000 N/A

WHITE CONCRETE 7 WATTS LED PENDANT

5 PENDANT LIGHTS 10000 PHILIPS RECPTION AREA 10 100,000 N/A
LIGHTS

metal frame with wooden base, white duco

6 CIRCULAR STRETCH CEILING 1500 INDIAN ROUND AREA 328 492,000 N/A
painted with led fabric stretch ceiling
TOTAL 1,502,000
FLOORING
Sno Work Process/Item Rate Materials Used Area Covered Area COST REMARKS
procurement and moving the 20mm stone to The cost may vary based
1 FLAMED GRANITE FLOORING 135 N/A circular defined area 1000 135,000
first floor on selection

All adhesives, polish

Unicrete 990, cement
laying of black colored flamed granite on blades and labour
2 LAYING OF FLAMED GRANITE 120 mortar and stone laying circular defined area 1000 120,000
circular marked areas with cement mortar included in the same.
labour
NO SILICATE POLISHING

procurement of hand broken white and grey The cost may vary based
3 PATTERN TILE 120 N/A REMAINING AREA 2100 252,000
marble stone PATTERN TILE on selection
Unicrete 990, cement
laying of white hand broken marble with epoxy The cost may vary based
4 LAYING OF PATTERN TILE 120 mortar and stone laying REMAINING AREA 2100 252,000
and cement and polishishing it on selection
labour
TOTAL 759,000
WOOD WORK
Sno Work Process/Item Rate Materials Used Area Covered Area COST REMARKS
Curved recption table with SS ripple sheet with ply board , 8mm(ssripple
1 RECEPTION COUNTER 150000 recption area 1 150,000 N/A
granite counter top sheet )
12 MM MDF board curved to make reception
18 mm century ply board
RECEPTION BACK CURVED back drop with brush gold ss fininsh LOOM
2 200,000 structure with12 mm MDF recption area 1 200,000 N/A
WALL CRAFT BRANDING . WITH FAKE PLANTERS ON
BASE
TOP painted with rust plastic paint
18MM CENTURY PLY
TWO LEVELS CURVED CHAIR 18 MM ply board with mica 1 mm mica finish
3 1200 BOARD , 1MM MERINO behind recption area 200 240,000 N/A
DISPLAY UNIT curved display unit
MICA
18 mm century ply board
12 MM MDF board curved to maake disply unit
4 CURVED WALL DISPLAY UNIT 1,200 structure with12 mm MDF 100 80,000 N/A
at the lounge area
BASE
TOTAL 670,000
PAINT AND POLISH
Sno Work Process/Item Rate Materials Used Area Covered Area COST REMARKS
asian paint plastic emulsion with primer coat
1 Paint work 55 Asian paints ceiling and walls 7000 385,000 N/A
with wall texture to prowide rust finish
2 duco paint back drop wall , display unit 250 asian paints units 1000 250,000 N/A
TOTAL 635,000
ELEMENTS
Sno Work Process/Item Rate Materials Used Area Covered Area COST REMARKS
10'x4' TOUGHEN GLASS WITH LED LIGHT
1 GLASS FEATURE WALL PROFILE CASING WITH FAKE PLANTS INSIDE TO N/A CUSTOM near recption area 1 200,000 N/A
MAKE A FEATURE WALL

2 GLOW BOARD LED GLOW BOARD SIGNAGE N/A INDIAN recption area 1 35,000 N/A

WOODEN POLISH LOUVERS FOR CEILING TO BE

3 WOODEN LOUVRE CEILING RE USED FROM GROUNF FLOOR OVER 600 CUSTOM above discussion area 500 300,000 N/A
DISCUSSION AREA

4 FAKE PLANTERS AS PER DESIGN 600 CUSTOM 300 180,000 N/A

 CUSTON PRINT ON COTTON FABRIC HANDING
5 CURTAIN BACK DROP N/A CUSTOM BACKDROP 150,000
ON CHANNELS
TOTAL 865,000
GRAND TOTAL 6978300
GST18% 1,256,094
TOTAL 8,234,394
NOTES :
SCULPTURES AND ARTIFACTS TO BE PROCURED BY CLIENT AS PER DESIGN
COST INCLUDES LABOUR TRAVEL AND MATRIAL TRANSPOTATION FROM DELHI- BHUBANESHWAR
6MONTH AMC WILL BE PROVIDED BY THE COMPANY
3D VIEWS FOR THE SAME WOULD COST ADDITIONAL 50,000/-
PROJECT DEADLINE 45DAYS FROM THE ADVCANCE PAYMENT