Bba 11 Acc 11 Topic Two Partnership Accounts Group A
Bba 11 Acc 11 Topic Two Partnership Accounts Group A
There are two methods for maintaining the partner’s capital A/C. i.e.
The fixed method.
The fluctuating balance method.
a) Fixed method:
Under this method the capital a/c is opened separate from the current A/C.
i.e. two a/cs are opened up i.e. current a/c and capital a/c.
The capital a/c records only the opening balances of capital plus any
additional fresh capital.
Details A B details A B
Bal B/d xx xx
Bank/Additional k xx
Bal c/d xx xx
xxx xxx xxx xxx
Bal c/d xx xx
xxx xxx xxx xxx
If Bal c/d appears on credit side then the partnership was insolvent in deficiency
N.B
The fixed method of maintaining partnership capital a/c is regarded as the
appropriate method since it allows proper monitoring of transactions of partners in
the partnership
Details A B Details A B
Drawings xx xx Bal B/d xx xx
Interest on Drawings xx xx interest on K xx xx
Share of losses xx xx Share of profit xx xx
Salary xx xx
Additional K xx xx
Bal c/d xx xx
xxx xxx xxx xxx
DETAILS DR CR
Office equipment at cost 13,000
Motor vehicle at cost 18,400
Provision for depreciation
- Motor vehicles 7,360
- Office equipment 3,900
st
Inventory 1 July 2015 49,940
Accounts receivables 41,920
Accounts payables 32,550
Cash at bank 1,230
Cash at hand 280
Sales 180,740
Purchases 143,260
Salaries 16,834
Office expenses 2,740
Discount allowed 1,126
Current account
Hellen 2,758
Jamila 2,422
Capital account
Hellen 54,000
Jamila 24,000
Drawings
Hellen 11,000
Jamila 8,000
TOTAL 307,730 307,730
Additional information:
Closing inventory was valued at shs. 54,680.
Office expenses owing was shs. 220.
Provide for depreciation on motor vehicle 20% on cost and office equipment 10%
on cost.
Interest on capital is charged at 10%.
Charge interest on drawings Hellen shs. 360 and Jamila shs. 420.
Required: prepare final set of accounts (the income statement, balance sheet,
capital and current accounts of the partners).
N.B
The value of Goodwill fluctuates from time to time and it varies from one
company to another and therefore its valuation involves on very high degree of
subjectivity.
The partners share the cash premium without any record being raised in the
books of accounts.
The cash premium is used to increase the old/ existing partner’s capital and
is retained by the partnership
Dr. bank/cash
Cr. old partners capital accounts
The cash premium paid by the new partner is withdrawn by the old partners
and no goodwill account is maintained.
On receipt of the payment
Dr. bank/ cash
Cr. Old partner’s capital account
On withdrawal of the premium by the partners
Dr. Old partners capital account
Cr. Bank/cash account.
Example
XY and Z are partners and have always shared profits/ losses in ratio of 4:3:1
respectively.
They are altering there profit /loss ratio to 3:5:2 respectively their statement of
financial position at 31 Dec 1997 was as below.
Solution
(i)
a) Dr. Good will a/c Cr.
Capital
A 6,000
B 4,500 Bal c/d 12,000
C 1,500
12,000 12,000
b) Capital A/C
Details X Y Z Details X Y Z
Bal B/d 6,000 4,800 3,200
Good will 6,000 4,500 1,500
Bal c/d 12,000 9,300 4,700
12,000 9,300 4,700 12,0009,300 4,700
Capital A/C
Details X Y Z Details X Y Z
Good will 3,600 6,000 2,400 Bal B/d 6,000 4,800 3,200
Good will 6,000 4,500 1,500
Bal c/d 8400 3300 2300
12,000 9,300 4,700 12,0009,300 4,700
Solution 2
a) Revaluation method
Dr. Good will a/c Cr.
Capital a/c
X 3,000
Y 3,000 Bal c/d 6,000
6,000 6,000
CAPITAL A/C
Details X Y Z Details X Y Z
Good will Bal B/d 8,000 4,000 __
Good will 3,000 3,000 __
Bal c/d 11,000 7000 7000 Bank 7,000
11,000 7000 7000 11,000 7,000 7,000
Capital
X 11,000
Y 7,000
Z 7,000
Current liabilities 5,000
30,000
b) Memorandum Revaluation method
Dr. Good will a/c Cr.
Capital Capital
X 3,000 X 2,400
Y 3,000 Y 1,800
Z 1,800
______ ______
6,000 6,000
ACCOUNTING ENTRIES
In case of an increase in the value of Assets
Dr. Individual Asset a/c} with the increase
Cr. Revaluation a/c
Example
A and B are partners sharing P/L in the ratio of 1:3 respectively. On 31 st Dec 1997
there statement of financial position was as follows:-
NCA
Premises 100,000
Furniture 80,000
M.V 40,000
Furniture & fittings 25,000
245,000
Current Assets
Inventory 60,000
A/Cs receivables 45,000
Bank 80,000
Cash 35,000 220,000
TOTAL ASSETS 465,000
Capital & liabilities
Capital A 200,000
B 180,000
380,000
Current liabilities
A/cs payable 15,000
Bills payable 10,000 25,000
N: C liabilities
Stanbic loan 60,000
465,000
On 31st Dec the partners agreed to admit C and he was to contribute 120,000 as
capital to the business bank a/c and Z is entitled to ¼ of the profit and losses.
The revaluation exercise was carried out as follows:-
Premises were revalued to 120,000
Furniture to 90,000
Fixture and fittings to 20,000 and Goodwill to 130,000 Goodwill is to be
maintained in books as an intangible Asset.
Required prepared the necessary ledger a/cs including
(i) Revaluation a/c (ii) capital a/c
(iii) Assets a/c properly adjusted (iv) Bank a/c (v) statement of financial
position after the admission of Z
Solution
Dr. Revaluation a/c Cr.
Fixtures fittings 5000 Premises 20,000
Capital a/c furniture 10,000
A 6250
B 18,750
_______ _______
30,000 30,000
Dr. Premises a/c Cr. Dr. Furniture a/c Cr.
Bal B/d 100,000 Bal B/d 80,000
Revaluation 20,000 Revaluation 10,000
_____ Bal c/d 120,000 ______ Bal c/d 90,000
120,000 120,000 90,000 90,000
Dr. Fixture &fittings alc Cr. Dr. Good will a/c Cr.
Bal B/d 25,000 Capital
Revaluation 5,000 A 45,000
B 135,000 Bal/cd 180,000
Bal c/d 20,000 ______ ______
25,000 25,000 180,000 180,000
DISSOLUTION OF PARTNERSHIP
A partnership may be dissolved after a certain period of time the following are the
circumstances under which a partnership business may come to an end.
Mutual Agreement: when one or more of the partners reaches retirement or
on the expiry of the contract.
When the partnership business is no longer making profits
Force of circumstance i.e. death of a partner
Is where a partnership business has expanded to appoint where it is worth
while running as a company.
When the parties cannot agree between themselves on how to operate the
business.
N: B
On dissolution the partnership may be sold as a going concern, it may be converted
into a Ltd company or its assets may be sold off individually and then the business
is wound up.
The proceeds from dissolution are used to settle the obligations from the
partnership including the amount due to the partners.
Solution
Dr. Land & Building a/c Cr. Dr. Furniture Cr.
Bal B/d 150,000 Bal B/d 100,000
Realization
Buildings 170,000 realisation exp 40,000
Furniture 80,000 capital Allen 330,000
A/C’s receivable 180,000
Capital B 127,500
______
607,500 607,500
CURRENT A/C
Details A B Details A B
Bal B/d 300,000 Bal B/d 100,000
Loss on realisation 55,000 27,500
Capital 45,000 Capital 327,500
100,000 327,500 100,000 327,500
Example Two
X Y and Z have been partners sharing profits/ losses in a ratio of 3:2:1 respectively on 31st Dec
2016 they decided to dissolve the partnership. Their statement of financial position was as
follows:-
N.C.A
Land & Buildings 300,000
Equipment 250,000
M.Vehicles 200,000
750,000
C.A
Inventory 300,000
A/cs recievables 120,000
Bank 80,000 500,000
TOTAL ASSETS 1,250,000
CAPITAL & LIABILITIES
Capital a/c
X 500,000
Y 400,000
Z 100,000
1,000,000
Current a/cs
X 50,000
Y (25.000)
Z (25.000) _
A/C payable 250,000
1,250,000
Additional information
The following information was also available land and building were sold for shs.350, 000.
Equipment realized shs.230, 000, X took over one Motor Vehicle shs.150, 000 while the others
realized shs.80, 000.
Inventory was taken over by Z at shs.280, 000.
A/c receivables were factored to Kutty at shs.110, 000.
A/cs payables were paid off less 2 1/2% discount.
All partners were solvent
Required
Prepare a) Realization a/c b) Partners capital a/c c) Bank a/c
Dr. Land & Building a/c Cr. Dr. Equipment a/c Cr.
Bal B/d 300,000 Bal B/d 250,000
Exercise
Allan, Ben and Charles have been in partnership for the last past years sharing P/losses in a ratio
of 2:2:1 respectively. On 31st Dec 2017 they decided to dissolve the partnership and their
statement of financial position was as follows.
ALLAN, BEN CHARLES STATEMENT OF FINANCIAL POSITION AS AT 31 DEC
2017
N.C.A
Land & Buildings 4,250,000
M. Vehicles 7,500,000
11,750,000
C.A
Inventory 4,250,000
A/cs receivables 2,250,000 6,500,000
TOTAL ASSETS 18,250,000
CAPITAL &LIABILITIES
Capital A/c Allen 5,000,000
Ben 2,500,000
Charles 500,000
8,000,000
LIABILITIES
A/c payable 7,500,000
Bank 2,750,000 10,250,000
TOTAL CAPITAL &LIABILITIES 18,250,000
Additional information.
Land and buildings were taken by Allan at valuation of 2,500,000.
Two motor vehicles were taken by Allan and Ben at 3,000,000 and 2,500,000 respectively.
Inventory was sold at 3,500,000 and amt paid for by cheque.
A/cs receivables were factored to XYZ Ltd at 1,750,000.
All the partners were solvent.
Required;
Prepare the following ledger a/cs.
a) Realisation a/c.
b) Partners capital a/c.
c) Bank a/c.
Solution
Dr. Realisation a/c Cr.
Land & Buildings 4,250 Bank
Motor vehicle 7,500 Land & Building 2,500
Inventory 3,500
Inventory 4,250
Trade receivables 2,250 Capital
Mr. Allan 3,000
Ben 2,500
A/cs receivable 1,250
Capital A/c.
Allan 2000
Ben 2000
_____ Charles 1000
18,250 18,250
Dr. Land & Buildings a/c Cr. Dr. Motor vehicles a/c
Cr.
Bal B/d 4,250 Bal B/d 7,500 Realisation
_____ Realisation 4,250
7,500
4,250 4,250 7,500 7,500
If the partnership agreement is silent as to how the deficiency will be shared the
Garner Vs Murray rule will apply.
The rule states that in case of an insolvent partner his/ her deficiency should
be shared by the solvent partners in the ratio of their last capital a/c.
Example
Betty, Connie and Dan were partners in BCD partnership for over thirty (30) yrs.
dealing in general merchandise with several branches nationwide. They were
sharing profits and losses in the ration of 3:2:1 respectively. The operations had
been successful over years except for the year ended march 31. 2016 during which
one partner became insolvent while others were exhausted by age and could not
cope up with the aggressive competition that had the market. They decided to
terminate the operations of BCD. Their statement of financial position as at March
31, 2018, was as follows; -
Dr. Land & Building a/c Cr. Dr. M.V a/c Cr.
Bal B/d 14,000 Bal B/d `10,000
D’s 1,577
_____ ______
26,090 26,090
Exercise
ABC&D are partners sharing P&L in the ratio of 2:1:1:1 on 31 Dec 1999. They decided to
dissolve their partnership. Their statement of financial position was as follows.
N.C.A
Plant & machinery 400,000
Equipment 500,000
M.Vehicles 300,000
1,200,000
C. Assets:
Inventory 180,000
A/C receivables 160,000
Bank 60,000 400,000
Total Assets 1,600,000
CAPITAL AND LIABILITIES
Capital A 600,000
B 400,000
C 200,000
D 100,000
1,300,000
A/C payable 200,000
Current A/C A 200,000
B 300,000
C (240,000)
D (160,000)
TOTAL CAPITAL & LIABILITIES 1,000,000
Assets were realized as follows:
Plant & machinery 340,000
Equipment 520,000
Inventory 160,000
A took a M.Vehicle valued 280,000
A/C receivables realized 140,000
A/C payables were paid off less 5% discount
Realisation expenses were 60,000.
Both C & D are insolvent C could only bring half of his deficiency.
Required: prepare:-
a) realization a/c
b) partners K a/c
c) Bank a/c apply the Garner Vs Murray rule
Solution
Dr. Realisation a/c Cr.
Bank
Plant & Machinery 400,000 plant & machinery 340,000
Equipment 500,000 equipment 520,000
M.Vehicle 300,000
Inventory 180,00 inventory 160,000
A/C Receivables 16,000 A/C Receivables 140,000
Bank resolvtion exp 60,000 Capital a/c
M.Vehicle taken by A 280.000
D/Receivable 10,000
Capital a/c
A 60,000
B 30,000
C 30,000
D 30,000
1,600,000 1,600,000
Dr. Plant & machinery a/c Cr. Dr. Equipment a/c Cr.
Bal B/d 400,000 Bal B/d 500,000
Example one
Allan, Bena and Chan were partners in ZAM ENTERPRIZE sharing profits and
losses in the ratio 2:2:1 respectively. The partnership balance sheet as at 31 st
December 2015 was as follows;
Non-current assets shs. Capital and liabilities shs
Plant and machinery 120,000 Capital accounts
Free hold land and building 180,000 Allan 220,000
Motor vehicles 30,000 Bena 180,000
Chan 100,000
Current assets Liabilities
Inventory 110,000 Loan Allan 70,000
Receivables 140,000 Payable 100,000
Bank 90,000
On January 2016 the partners incorporated ZAM TRADERS LTD. And agreed to
dispose off the partnership business to the newly incorporated company under the
following terms;
The company to acquire the goodwill, fixed assets and inventory at a price of shs.
580,000. The purchase consideration to be discharged by a payment of shs.
100,000 in cash and the issue of 120,000 preference shares of shs. 1,000 each at
par, and the balance by issue of ordinary shares o shs. 1,000 each at shs. 1,250 each
to the partners.
The partnership business to settle amounts owing to suppliers and also to collect
amounts owed by accounts receivables. The purchase consideration payments and
allotments of shares to the partners was completed on 2 January 2016. The
accounts payable were paid off on 1 January 2016 with a cash discount of shs.
1,900. Also accounts receivable paid amounts owing by January 2, 2016 except for
bad debts amounting to shs.8, 000. Discounts allowed to customers amounted shs.
4,000.
Required
a) Ledger accounts to be close the partnership books.
b) Ledger accounts in the new company books immediately on completion of
the above transactions.