Unit 6 Leverage
Unit 6 Leverage
Unit 6 Leverage
Structure:
6.1 Introduction
Objectives
6.2 Operating Leverage
Application of operating leverage
6.3 Financial Leverage
Use of financial leverage
6.4 Total or Combined Leverage
Uses of Degree of Total Leverage (DTL)
6.5 Summary
6.6 Glossary
6.7 Solved Problems
6.8 Terminal Questions
6.9 Answers
6.10 Case Study
6.1 Introduction
In the previous unit, you have learnt about the meaning of cost of capital,
cost of different sources of finance, and Weighted Average Cost of Capital
(WACC). In this unit, we will discuss the concepts of operating leverage,
financial leverage, and total or combined leverage.
A company uses different sources of financing to fund its activities. These
sources can be classified as those which carry a fixed rate of return and
those whose returns vary. These were discussed in the earlier units. The
fixed sources of finance have a bearing on the return on shareholders.
Borrowing funds as loans have an impact on the return on shareholders,
and this is greatly affected by the magnitude of borrowing in the capital
structure of a firm.
‘Leverage’ means ‘effectiveness’ or ‘power’. The use of an asset or source
of funds for which the company has to pay a fixed cost or fixed return is
termed as leverage. Leverage studies how the dependent variable responds
to a particular change in the independent variable.
Figure 6.1 depicts the three types of leverages – operating, financial, and
combined.
nature up to a certain level beyond which they vary with the firm’s
activities.
For example, after considering both the fixed costs and the variable
costs, the firm should concentrate on some other features like production
cost and the wages paid to the workers. At some point in time, these will
act as fixed costs and can also shift to variable costs. These features
relate to or are referred to as “Semi-variable costs”.
The operating leverage refers to the degree to which a firm has built-in
fixed costs due to its particular or unique production process.
The extent of the operating leverage at any single sales volume is
calculated as follows:
Marginal contribution/EBIT)
(Revenue – Variable costs)/(Revenue – Variable costs – Fixed costs)
In most cases, a firm would be in a position to exercise a degree of control
on the choice of its technology and the related production processes. The
production processes which are accompanied by high fixed costs but low
variable costs are generally the highly mechanised and automated
processes. With such processes, the degree of operating leverage is
generally high, the break-even point is relatively higher, and thus changes in
the sales level have a magnified (or “leveraged” ) effect on profits. Break-
even sales volume goes up with operating leverage (i.e., fixed costs), thus,
greater the impact on profits for a given change in sales volume.
Thus, the operating leverage is the firm’s ability to use fixed operating costs
to increase the effects of changes in sales on its EBIT. Operating leverage
occurs any time if a firm has fixed costs. The percentage of change in profits
with a change in volume of sales is more than the percentage of change in
volume. The higher the fixed costs, the greater the leverage and the more
frequent the changes in the rate of profit (or loss) with alternations in the
volume of activity.
Solved Problem – 1
A firm sells a product for Rs. 10 per unit. Its variable costs are Rs. 5 per
unit and fixed expenses amount to Rs. 5000 p.a. Show the various levels
of EBIT that result from sale of 1000 units, 2000 units, and 3000 units.
Solution:
Table 6.1 depicts the various levels of EBIT that result from the sale of
1000 units, 2000 units, and 3000 units.
Table 6.1: Various Levels of EBIT
Sales in units 1000 2000 3000
Sales revenue Rs. 10000 20000 30000
Variable cost 5000 10000 15000
Contribution 5000 10000 15000
Fixed cost 5000 5000 5000
EBIT 000 5000 10000
If we take 2000 units as the normal course of sales, the results can be
summed as:
A 50% increase in sales from 2000 units to 3000 units results in a
100% increase in EBIT.
A 50% decrease in sales from 2000 units to 1000 units results in a
100% decrease in EBIT.
The illustration clearly tells us that when a firm has fixed operating
expenses, an increase in sales results in a more proportionate increase in
EBIT and vice versa. The former is a favourable operating leverage and the
latter is unfavourable.
Another way of explaining this phenomenon is examining the effect of the
Degree of Operating Leverage (DOL). The DOL is a more precise
measurement.
DOL measures the effect of change in volume on net operating income or
earnings before interest and taxes. It examines the effect of the change in
the quantity produced on EBIT.
Solved Problem – 2
Calculate the DOL of Guptha Enterprises. Table 6.2 depicts the
information of Guptha Enterprises.
Table 6.2: Information of Guptha Enterprises
Solved Problem – 3
Calculate the DOL of Utopia Enterprises. Table 6.3 depicts the
information of Utopia Enterprises.
Table 6.3: Information of Utopia Enterprises
Solved Problem – 4
Table 6.4 depicts the statistics of a firm and its sales requirements.
Compute the DOL according to the values given in the table.
Table 6.4: Statistics of a Firm
Contribution 5000
Fixed cost 0
EBIT 5000
Solution:
DOL= {Q(S—V)} / {Q(S—V)—F}
{1000(5000)} / {1000(5000) – 0}
= 5000000/5000000
= DOL=1
The DOL according to the values given in the table is 1.
Solved Problem – 5
Table 6.5 depicts the statistics of a firm and its sales requirements.
Compute the DOL according to the values given in the table.
Table 6.5: Statistics of a Firm
Sales in units 2000
Sales revenue Rs. 20000
Variable cost 10000
Contribution 6000
Fixed cost 0
EBIT 6000
Solution:
DOL= {Q(S—V)} / {Q(S—V)—F}
{2000(10000)} / {2000(10000) – 0}
= 2000000/2000000
= DOL=1
The DOL according to the values given in the table is 1.
As operating leverage can be favourable or unfavourable, high risks are
attached to higher degrees of leverage. As DOL considers fixed expenses, a
larger amount of these expenses increases the operating risks of the
company and hence, a higher DOL. Higher operating risks can be taken
when income levels of companies are rising and should not be ventured into
when revenues move southwards.
Thus, the higher the DOL, the greater will be the fluctuations in profits in
response to changes in volume. And this relationship works both ways, i.e.,
when volume increases as well as when it declines.
6.2.1 Application of operating leverage
The applications of operating leverage are as follows:
Business risk measurement
Production planning
Measurement of business risk
Risk refers to the uncertain conditions in which a company performs. A
business risk is measured using the DOL and the formula of DOL is:
DOL = {Q(S–V)} / {Q(S–V)–F}
The greater the DOL, the more sensitive will be the EBIT to a given change
in unit sales. A high DOL is a measure of high business risk and vice versa.
Production planning
A change in production method increases or decreases DOL. A firm can
change its cost structure by mechanising its operations, thereby, reducing
its variable costs and increasing its fixed costs. This will have a positive
impact on DOL. This situation can be justified only if the company is
confident of achieving a higher amount of sales thereby increasing its
earnings.
Solved Problem – 6
The EBIT of a firm is expected to be Rs. 10000. The firm has to pay
interest at a rate of 5% on debentures of worth Rs. 25000. It also has
preference shares worth Rs. 15000 carrying a dividend of 8%. How does
EPS change if EBIT is Rs. 5000 and Rs. 15000? Tax rate may be taken
as 40% and number of outstanding shares as 1000.
Solution:
Table 6.6 depicts the various changes of EPS if EBIT is Rs. 15,000,
Rs. 10,000, and Rs. 5,000.
Table 6.6: Various Changes of EPS
Interpretation
A 50% increase in EBIT from Rs. 10,000 to Rs. 15,000 results in 74%
increase in EPS
A 50% decrease in EBIT from Rs. 10,000 to Rs. 5,000 results in 74%
decrease in EPS
This example shows that the presence of fixed interest source funds leads
to a value more than that occurs due to proportional change in EPS. The
presence of such fixed sources implies the presence of financial leverage.
This can be expressed in a different way. The Degree of Financial Leverage
(DFL) is a more precise measurement. It examines the effect of the fixed
sources of funds on EPS.
DFL={ΔEPS/EPS} ÷ {ΔEBIT/EBIT}
Or DFL = EBIT ÷ {EBIT—I—{Dp/(1-T)}}
I is Interest, Dp is dividend on preference shares, T is tax rate.
Solved Problem – 7
Kusuma Cements Ltd. has an EBIT of Rs. 5,00,000 at 5000 units of
production and sales. Table 6.7 briefly depicts the capital structure of the
company.
Table 6.7: Capital Structure of the Company
Capital structure Amount
Rs.
Paid up capital 500000 equity shares of 5000000
Rs. 10 each
12% Debentures 400000
10% Preference shares of Rs. 100 each 400000
Total 5800000
Corporate tax rate may be taken at 40%
Solution:
EBIT 500000
Less Interest on debentures 48000
EBIT 452000
DFL= EBIT ÷ {EBIT—I—{Dp/(1-T)}}
500000/(500000—48000—{40000/(1—0.40)}
DFL=1.30
The degree of financial leverage of Kusuma Cements Ltd. is found to be
1.30.
Solved Problem – 8
XYZ Enterprises Ltd. has an EBIT of Rs. 2,00,000 at 4000 units of
production and sales. Table 6.8 briefly depicts the capital structure of the
company.
Table 6.8: Capital Structure
Activity:
Coverage R Ltd V Ltd
DOL 2.1 1.5
DFL 1.0 2.2
Comment or leverage of the firms
Hint: R Ltd has more fixed operating costs than V ltd, so its DOL is more.
V Ltd has more fixed financial costs than R ltd, so its DFL is more.
Solved Problem – 9
Table 6.9 depicts the balance sheets of two firms – firm A and firm B.
Table 6.9: Balance Sheets of Firms A and B
Balance sheet of A Balance sheet of B
Equity 100000 Assets 100000 Equity 40000 Assets 100000
capital capital
Debt @ 60000
15%
Total 100000 Total 100000 Total 100000 Total 100000
40000
Company A = 1
40000 0 0
40000
Company B = 1.29
40000 9000 0
The degree of financial leverage of the companies A and B are 1 and
1.29 respectively.
The company, not using debt to finance its assets, has a higher DFL
compared to that of a company using it. Financial leverage does not exist
when there is no fixed charge financing.
The combined effect is quite significant for the earnings available to ordinary
shareholders. Combined leverage is the product of DOL and DFL.
Q(S V )
DTL = Q(S V ) F I {Dp /(1 T )}
Solved Problem – 10
Calculate the DTL of Pooja Enterprises Ltd. Table 6.10 depicts the
information regarding the expenses, shares, and sales of the company.
Table 6.10: Details of Pooja Enterprises Ltd.
Quantity sold 10,000 units
Variable cost per unit Rs. 100 per unit
Selling price per unit Rs. 500 per unit
Fixed expenses Rs. 10,00,000
Number of equity shares 1,00,000
Debt Rs. 10,00,000 @ 20% interest
Preference shares dividend 10,000 shares of Rs.100 each @ 10%
Tax rate 50%
Solution:
Q(S V )
DTL = Q(S V ) F I {Dp /(1 T )}
DTL=1.53
Cross verification:
{Q(S V )}
DOL = {Q(S V ) F}
10000(500 100 )
10000(500 100 ) 1000000
DOL=1.33
EBIT = [Q(S-V)-F}
EBIT
DFL= EBIT I {Dp /(1 T )}}
3000000
3000000 200000 {100000 / 0.5}
DFL=1.15
DTL=DOL*DFL
1.53 =1.33*1.15
Hence the DTL of Pooja Enterprises Ltd. is 1.54.
Solved Problem – 11
Calculate the DTL of Utopia Enterprises Ltd. Table 6.11 depicts
information regarding the expenses, shares, and sales of the company.
Table 6.11: Details of Utopia Enterprises Ltd.
Solution:
Q(S V )
DTL = Q(S V ) F I {Dp /(1 T )}
DOL = 1.33
EBIT
DFL = EBIT I {Dp /(1 T )}}
6000000
6000000 400000 {400000 / 0.6}
DFL=1.22
DTL=DOL*DFL
1.62 = 1.33*1.22
Hence the DTL of Utopia enterprises Ltd. is 1.60
Solved Problem – 12
Calculate the DTL of CMA Enterprises Ltd. Table 6.12 depicts
information regarding the expenses, shares, and sales of the company.
Table 6.12: Details of CMA Enterprises Ltd.
Solution:
Q(S V )
DTL = Q(S V ) F I {Dp /(1 T )}
DTL=1.88
Cross verification:
{Q(S V )}
DOL = {Q(S V ) F}
30000(700 300)
30000(700 300) 3000000
DOL=1.33
EBIT
DFL = EBIT I {Dp /(1 T )}}
6000000
6000000 900000 {1200000 / 0.7}
DFL=1.77
DTL=DOL*DFL
1.33*1.77=2.35
Hence the DTL of CMA enterprises Ltd. is 2.35
6.5 Summary
Let us recapitulate the important concepts discussed in this unit:
Leverage is the use of influence to attain something else. The advantage
a company has with the current status of the leverage can be used to
gain other benefits.
6.6 Glossary
Capital structure: The permanent, long-term financing of a company
represented by a mix of long-term debt, preference shares, and net-worth.
Combined leverage: The combination of operating and financial leverage.
Financial leverage: A firm's use of fixed-charge securities like debentures
and preference shares in its plan of financing the assets.
Fixed costs: The costs which do not vary with an increase in production or
sales activities for a particular period of time.
Leverage: The use of an asset or source of funds for which the company
has to pay a fixed cost or fixed return.
Operating leverage: The degree to which a firm has built-in fixed costs
due to its particular or unique production process.
Semi-variable costs: Costs which are partly fixed and partly variable in
nature.
Variable costs: Costs which vary in direct proportion to output and sales.
13. Table 6.13 depicts the information which has been collected from
the annual report of Garden Silks. What is the degree of financial
leverage?
Table 6.13: Annual Report of Garden Silks
Solution:
DFL = EBIT / (EBIT-I) = 200000/200000-50000 = 1.33
EBIT = Sales*25% less fixed expenses
1400000*25% = 350000-150000 = 200000
14. Suppose X and Y have provided the information regarding the sales
and the cost of their expense. Table 6.14 depicts the information.
Which firm do you consider to be risky?
Table 6.14: Information of X and Y
X Ltd. Y Ltd.
Sales in units 40000 40000
Price per unit 60 60
Variable cost p.a. 20 25
Fixed financing cost Rs. 100000 Rs. 50000
Fixed financing cost Rs. 300000 Rs. 200000
Solution:
DOL = Q(S-V) / Q(S-V)-F
Company X: 40000(60-20) / 40000(60-20)-400000
1600000/1200000 = 1.33
Company Y: 40000(60-25) / 40000(60-25)-250000
1400000/1150000= 1.22
Solution:
Table 6.16 depicts the calculated earnings per share.
Table 6.16 Earnings Per Share
EBIT Rs. 11,80,000
Less interest Rs. 2,20,000
EBT 9.60,000
Tax @ 40% Rs. 3,84,000
EAT Rs. 5,76,000
A B C
Operating leverage 1.14 1.23 1.33
Financial leverage 1.27 1.3 1.33
Solution:
We should calculate the combined leverage to draw inferences.
Combined leverage of A is 1.14*1.27 = 1.45,
Combined leverage of B is 1.23*1.3 = 1.60,
Combined leverage of C is 1.33*1.33 = 1.77
We find that the combined leverage is highest for firm C and this suggests
that this firm is working under very high risky situation.
2. Table 6.19 depicts the information provided by X Ltd. What is the degree
of financial leverage?
Table 6.19: Details of X Ltd.
4. Table 6.21 depicts the information provided by ABC Ltd. regarding the
cost, sales, interests, and selling prices. Calculate the DFL.
Table 6.21: Details of ABC Ltd.
6.9 Answers
Terminal Questions
{Q(S V )}
1. Hint DOL =
{Q(S V ) F}
EBIT
2. Hint DFL = {EBIT I {Dp /(1 T )}}
company can probably take on large amounts of debt without too much risk
because there's only a small chance of the business falling off a cliff and the
company being caught short when bondholders demand their interest
payments. On the flip side, be very wary of a high financial leverage ratio if a
company's business is cyclical or volatile. Because interest payments are
fixed, the company has to pay them whether business is good or bad.
Following is an excerpt from the stock analysis of Opto Circuits. The entire
analysis is available on
Opto Circuits is a small company in medical electronics industry with focus
in the niche areas of invasive (coronary stents) and non-invasive (sensors,
patient monitors) segments. Prior to '2002, Opto's revenues were less than
Rs. 50 crore. Today revenues stand at Rs. 468 crore with exports
accounting for more than 95% of revenues. Opto Circuits is based in
Bangalore, India and operates out of offices established in the USA, Europe,
South-East Asia, Latin America, and the Middle East and boasts of a strong
international distribution network present in over 70 countries.
Opto Circuits Profitability Snapshot
As one can see from above, net profit margins are healthy (over 28%), great
return on equity and solid return on invested capital ratios (over 45%).
Financial health has been steadily improving over the years with
comfortable financial leverage (1.34) and Debt to equity (0.31), with solid
current and quick ratios. However, Opto Circuits still has a long way to go
before it can show loads of excess cash in its books due to its aggressive
business expansion. Free cash flow as a percentage of sales is ~6%. It has
consistently increased dividends per share and has a unique track record of
rewarding shareholders with bonus shares every year for the 7th straight
year.
There are these 3 levers that can boost Return on Equity (ROE) - net
margins, asset turnover, and financial leverage. (Because ROE = Net
Margin x Asset Turnover x Financial Leverage).
Opto Circuits has shown steady improvements on net margin front but
recorded a quantum jump from ~16% in FY05 to over 27% in FY06. It has
since maintained net margins at around 27-29%. While asset turnover has
dipped in recent years before recovering somewhat in FY08, high net
margins have compensated for return on assets steadily improving from
around 14% in FY 2002 to almost 30%.
Opto Circuits has done even better with respect to the efficiency of using
shareholder’s equity with ROE improving from about 20% in FY02 to 40%.
What has boosted ROE in the last few years is consistent net margin
improvements and decent use of financial leverage.
Can we dig deeper to see what else we can understand about how Opto
Circuits makes money? A good way is to look at the common size profit and
loss statement. Common size statements are great tools for evaluating
companies because they put every line item in context by looking at each of
them as a percentage of Sales.
The numbers show some consistent trends. Gross Margins have improved
over the years from over 33% in FY02 to over 40% in FY 08. Spending on
overheads - selling and operating expenses - after rising in the initial years
is now showing signs of increasing efficiencies – perhaps due to increasing
synergies and rationalisation in Opto’s distribution network - declining to
about 12% in FY08 from about 18% in FY05.
Overall, we see a company that is achieving increasing control over cost of
goods sold and showing signs of becoming more efficient in terms of
overhead spending.
Once we have figured out how fast (and why) a company has grown and
how profitable it is, we need to look at its financial health.
Opto Circuits Financial Health Snapshot
References:
1. Pandey, I. M., (2005), Financial Management, Vikas Publishing House
2005, 9th edition
2. Prasanna, Chandra (2007), Financial Management: Theory and Practice,
7th Edition, Tata McGraw Hill.
E-Reference:
http://www.stock-picks-focus.com/opto-circuits.html#Profitability-
Snapshot retrieved on 11-12-2011.