MINIMUM EQUIPMENT REQUIREM

Number of
No. Equipment Description Capacity No.
Equipment
1 Dump Truck 12 cu.yrd 1 31
2 Excavator 0.8 cu.m 1 32
3 Bar Cutter 1 33
4 Bar Bender 1 34
5 Mini Roller 1 35
6 One Bagger Mixer 1 36
7 Concrete Vibriator 1 37
8 38
9 39
10 40
11 41
12 42
13 43
14 44
15 45
16 46
17 47
18 48
19 49
20 50
21 51
22 52
23 53
24 54
25 55
26 56
27 57
28 58
29 59
30 60
SUB-TOTAL 7
QUIREMENTS
Number of
Equipment Description Capacity
Equipment

SUB-TOTAL 0
TOTAL 7
 PROGRAM OF WORK

: CONSTRUCTION OF TWO- STOREY RESIDENCE ( PHASE 1:

PROJECT APPLICATION : RESIDENTIAL
GROUND FLOOR)
PROJECT ID SOURCE OF FUND : MR. & MRS ALFONSO
LOCATION : CAINTA, RIZAL TARGET START : JULY 01, 2024

PROJECT DECRIPTION PROJECT DURATION : 18 WEEKS

DESCRIPTION OF WORK TO BE DONE QUANTITY UNIT % TOTAL TOTAL DIRECT COST

PART I GENERAL REQUIREMENTS

PERMITS AND APPROVALS 1.00 l.s 1% ₱ 17,500.00

SURVEYING 1.00 l.s 1% ₱ 10,429.60
UTILITIES CONSTRUCTION 1.00 l.s 1% ₱ 10,571.38
MOBILIZATION AND DEMOBILIZATIONS 1.00 l.s 3% ₱ 50,000.00
CIVIL, ELECTRICAL AND
PART II
SANITARY/PLUMBING WORKS
PART A PREPARATIONS 1.00 l.s 2% ₱ 33,154.63
PART B EARTHWORKS 1.00 l.s 1% ₱ 18,468.35
PART C REINFORCED CONCRETE WORKS 1.00 l.s 34% ₱ 514,385.75
PART D MASONRY WORKS 1.00 l.s 13% ₱ 199,126.03
PART E ELECTRICAL WORKS 1.00 l.s 4% ₱ 54,703.80
PART F PLUMBING WORKS 1.00 l.s 14% ₱ 205,357.10
PART G ROOFING WORKS 1.00 l.s 5% ₱ 71,917.66
PART H FINISH & OTHER CIVIL WORKS 1.00 l.s 21% ₱ 313,162.30
TOTAL : 100% ₱ 1,498,776.60
BREAKDOWN OF EXPENDITURES:

1. LABOR ₱ 425,206.08 A. TOTAL DIRECT COST ₱ 1,498,776.60

2. MATERIALS ₱ 967,629.45 B. OCM AND PROFIT ₱ 194,672.17
3. RENTAL OF EQUIPMENTS ₱ 105,941.08 C. VALUE ADDED TAX ₱ 149,877.66
4. PROVISIONAL SUM / DAYWORK D. TOTAL CONSTRUCTION COST ₱ 1,843,326.43
5. OCM AND PROFIT ₱ 194,672.17 E. ENG'G & ADMINISTRATIVE
6. VALUE ADDED TAX ₱ 149,877.66 OVERHEAD, 1%
7. ENG'G & ADMINISTRATIVE OVERHEAD. 1% F. RROW ACQUISITION
8. RROW ACQUISITION G. PHYSICAL RESERVED
9. PHYSICAL RESERVED (CONTINGENCY) (CONTINGENCY)
10. TOTAL ESTIMATED COST ₱ 1,843,326.43 H. TOTAL ESTIMATED COST ₱ 1,843,326.43
1,498,776.60
194,672.17
149,877.66
1,843,326.43

1,843,326.43
ITEM NO. DESCRIPTION QUANTITY UNIT

PART I GENERAL REQUIREMENTS

PERMITS AND APPROVALS 1.00 l.s
SURVEYING 1.00 l.s
UTILITIES CONSTRUCTION 1.00 l.s
MOBILIZATIONS & DEMOBILIZATIONS 1.00 l.s
TOTAL OF PART I

PART II CIVIL, ELECTRICAL AND SANITARY/PLUMBING WORKS

PART A PREPARATION
CLEARING 1.00 l.s
LEVELING (COMPACTING) 1.00 l.s
EARTHFILL 1.00 l.s
COMPACTING 1.00 l.s
TOTAL OF PART A
PART B EARTHWORKS
STRUCTURE EXCAVATION (FOUNDATION & SLAB) 1.00 l.s
GRAVEL FILL 1.00 l.s
COMPACTING 1.00 l.s
TOTAL OF PART B
PART C REINFORCED CONCRETE WORKS
FOOTING & SLAB ON FILL 1.00 l.s
FOOTING TIE BEAM 1.00 l.s
COLUMN 1.00 l.s
SUSPENDED SLAB 1.00 l.s
BEAMS/GIRDERS 1.00 l.s
STAIRS 1.00 l.s
TOTAL OF PART C
PART D MASONRY WORKS
CHB LOAD BEARING WALL 1.00 l.s
CHB NON LOAD BEARING 1.00 l.s
PLASTERING 1.00 l.s
TOTAL OF PART D
PART E ELECTRICAL WORKS
CONDUIT, BOXES & FITTINGS (CONDUIT WORK/CONDUIT
1.00 l.s
ROUGH-INS)
PANELBOARD WITH MAIN & BRANCH BREAKERS 1.00 l.s
LIGHTING FIXTURES & LAMPS 1.00 l.s
WIRES AND WIRING DEVICES 1.00 l.s
TOTAL OF PART E
PART F PLUMBING WORKS
CATCH BASIN 1.00 l.s
SEWER LINE WORKS 1.00 l.s
 STORM DRAINAGE & DOWNSPOUT 1.00 l.s
SEPTIC VAULT 1.00 l.s
PLUMBING FIXTURES 1.00 l.s
COLD WATER LINES 1.00 l.s
TOTAL OF PART F
PART G ROOFING WORKS
ROOF INSULATION INSTALLATION 1.00 l.s
ROOF SHEETING INSTALLATION 1.00 l.s
TOTAL OF PART G
PART H FINISH AND OTHER CIVIL WORKS
PART H1 DOOR INSTALLATION
ALUMINUM FRAMED SLIDING GLASS DOOR 1.00 l.s

ALUMINUM FRAMED SLIDING GLASS DOOR WITH AWNING AND

1.00 l.s
FIXED WINDOW
PANEL DOOR 1.00 l.s
FLUSH DOOR 1.00 l.s
FLUSH DOOR WITH LOUVER 1.00 l.s
SLIDING FLUSH DOOR 1.00 l.s
TOTAL OF PART H1
PART H2 WINDOW INSTALLATION
AWNING WINDOWS 1.00 l.s
CASEMENT WINDOW 1.00 l.s
TOTAL OF PART H2
PART H3 TOILET AND BATHROOM FINISH
TOILET & BATHROOM WALL FINISH 1.00 l.s
TOILET & BATHROOM FLOOR FINISH 1.00 l.s
TOTAL OF PART H3
PART H4 FLOOR FINISH
FLOOR TILE FINISH 1.00 l.s
TOTAL OF PART H4
PART H5 PAINT FINISH
PAINT FINISH 1.00 l.s
TOTAL OF PART H6
TOTAL OF PART H
TOTAL OF PART II
GRAND TOTAL
 ITEMIZED BREAKDOWN
DETAILED BREAKDOWN OF COMPONENT COST FOR EACH ITEM
DIRECT COST TOTAL MA
MATERIAL LABOR EQUIPMENT TOTAL %

₱ 17,500.00 ₱ - ₱ - ₱ 17,500.00 11%

₱ 4,830.00 ₱ 3,636.00 ₱ 1,963.60 ₱ 10,429.60 11%
₱ 8,030.38 ₱ 2,310.00 ₱ 231.00 ₱ 10,571.38 11%
₱ - ₱ - ₱ 50,000.00 ₱ 50,000.00 11%
₱ 30,360.38 ₱ 5,946.00 ₱ 52,194.60 ₱ 88,500.98 11%

₱ - ₱ 7,938.00 ₱ 793.80 ₱ 8,731.80 11%

₱ - ₱ 6,360.00 ₱ 4,720.00 ₱ 11,080.00 11%
₱ - ₱ 3,064.08 ₱ 1,968.75 ₱ 5,032.83 11%
₱ - ₱ 4,770.00 ₱ 3,540.00 ₱ 8,310.00 11%
₱ - ₱ 22,132.08 ₱ 11,022.55 ₱ 33,154.63

₱ - ₱ 12,084.00 ₱ 1,377.15 ₱ 13,461.15 11%

₱ 1,536.00 ₱ 1,007.00 ₱ 775.70 ₱ 3,318.70 11%
₱ - ₱ 1,535.00 ₱ 153.50 ₱ 1,688.50 11%
₱ 1,536.00 ₱ 14,626.00 ₱ 2,306.35 ₱ 18,468.35

₱ 70,417.71 ₱ 19,580.00 ₱ 1,958.00 ₱ 91,955.71 11%

₱ 41,737.52 ₱ 19,580.00 ₱ 1,958.00 ₱ 63,275.52 11%
₱ 111,477.42 ₱ 19,580.00 ₱ 1,958.00 ₱ 133,015.42 11%
₱ 20,085.60 ₱ 19,580.00 ₱ 1,958.00 ₱ 41,623.60 11%
₱ 121,910.04 ₱ 19,580.00 ₱ 1,958.00 ₱ 143,448.04 11%
₱ 19,529.47 ₱ 19,580.00 ₱ 1,958.00 ₱ 41,067.47 11%
₱ 385,157.75 ₱ 117,480.00 ₱ 11,748.00 ₱ 514,385.75

₱ 35,794.32 ₱ 47,364.00 ₱ 4,736.40 ₱ 87,894.72 11%

₱ 16,429.47 ₱ 44,820.00 ₱ 4,482.00 ₱ 65,731.47 11%
₱ 11,674.83 ₱ 30,750.00 ₱ 3,075.00 ₱ 45,499.83 11%
₱ 63,898.63 ₱ 122,934.00 ₱ 12,293.40 ₱ 199,126.03

₱ 6,926.00 ₱ 5,036.00 ₱ 503.60 ₱ 12,465.60 11%

₱ 8,075.00 ₱ 5,036.00 ₱ 503.60 ₱ 13,614.60 11%

₱ 8,174.00 ₱ 2,518.00 ₱ 251.80 ₱ 10,943.80 11%
₱ 14,910.00 ₱ 2,518.00 ₱ 251.80 ₱ 17,679.80 11%
₱ 38,085.00 ₱ 15,108.00 ₱ 1,510.80 ₱ 54,703.80

₱ 43,526.13 ₱ 8,782.00 ₱ 1,156.58 ₱ 53,464.70 11%

₱ 27,137.00 ₱ 15,108.00 ₱ 1,510.80 ₱ 43,755.80 11%
₱ 6,500.00 ₱ 2,518.00 ₱ 251.80 ₱ 9,269.80 11%
₱ 15,828.40 ₱ 19,910.00 ₱ 3,880.00 ₱ 39,618.40 11%
₱ 29,305.00 ₱ 7,554.00 ₱ 755.40 ₱ 37,614.40 11%
₱ 16,094.40 ₱ 5,036.00 ₱ 503.60 ₱ 21,634.00 11%
₱ 138,390.93 ₱ 58,908.00 ₱ 8,058.18 ₱ 205,357.10

₱ 1,645.92 ₱ 2,342.00 ₱ 234.20 ₱ 4,222.12 11%

₱ 49,662.14 ₱ 16,394.00 ₱ 1,639.40 ₱ 67,695.54 11%
₱ 51,308.06 ₱ 18,736.00 ₱ 1,873.60 ₱ 71,917.66

₱ 7,755.90 ₱ 959.00 ₱ 95.90 ₱ 8,810.80 11%

₱ 14,938.70 ₱ 959.00 ₱ 95.90 ₱ 15,993.60 11%

₱ 20,869.86 ₱ 959.00 ₱ 95.90 ₱ 21,924.76 10%

₱ 8,364.63 ₱ 959.00 ₱ 95.90 ₱ 9,419.53 10%
₱ 4,303.34 ₱ 959.00 ₱ 95.90 ₱ 5,358.24 11%
₱ 2,313.17 ₱ 959.00 ₱ 95.90 ₱ 3,368.07 11%
₱ 58,545.60 ₱ 5,754.00 ₱ 575.40 ₱ 64,875.00

₱ 10,819.12 ₱ 959.00 ₱ 95.90 ₱ 11,874.02 11%

₱ 15,716.98 ₱ 959.00 ₱ 95.90 ₱ 16,771.88 11%
₱ 26,536.10 ₱ 1,918.00 ₱ 191.80 ₱ 28,645.90

₱ 49,666.05 ₱ 4,364.00 ₱ 436.40 ₱ 54,466.45 11%

₱ 4,689.51 ₱ 2,182.00 ₱ 218.20 ₱ 7,089.71 11%
₱ 54,355.56 ₱ 6,546.00 ₱ 654.60 ₱ 61,556.16

₱ 110,540.09 ₱ 10,986.00 ₱ 1,098.60 ₱ 122,624.69 11%

₱ 110,540.09 ₱ 10,986.00 ₱ 1,098.60 ₱ 122,624.69

₱ 8,915.36 ₱ 24,132.00 ₱ 2,413.20 ₱ 35,460.56 11%

₱ 8,915.36 ₱ 24,132.00 ₱ 2,413.20 ₱ 35,460.56
₱ 258,892.70 ₱ 49,336.00 ₱ 4,933.60 ₱ 313,162.30
₱ 937,269.07 ₱ 419,260.08 ₱ 53,746.47 ₱ 1,410,275.62
₱ 967,629.45 ₱ 425,206.08 ₱ 105,941.07 ₱ 1,498,776.60
 ITEM
TOTAL MARK-UP
10 % VAT TOTAL COST
VALUE

₱ 2,275.00 ₱ 1,750.00 ₱ 21,525.00

₱ 1,355.85 ₱ 1,042.96 ₱ 12,828.41
₱ 1,374.28 ₱ 1,057.14 ₱ 13,002.80
₱ 6,500.00 ₱ 5,000.00 ₱ 61,500.00
₱ 11,505.13 ₱ 8,850.10 ₱ 108,856.20

₱ 1,135.13 ₱ 873.18 ₱ 10,740.11

₱ 1,440.40 ₱ 1,108.00 ₱ 13,628.40
₱ 654.27 ₱ 503.28 ₱ 6,190.38
₱ 1,080.30 ₱ 831.00 ₱ 10,221.30
₱ 4,310.10 ₱ 3,315.46 ₱ 40,780.19

₱ 1,749.95 ₱ 1,346.12 ₱ 16,557.21

₱ 431.43 ₱ 331.87 ₱ 4,082.00
₱ 219.51 ₱ 168.85 ₱ 2,076.86
₱ 2,400.89 ₱ 1,846.84 ₱ 22,716.07

₱ 11,954.24 ₱ 9,195.57 ₱ 113,105.52

₱ 8,225.82 ₱ 6,327.55 ₱ 77,828.89
₱ 17,292.00 ₱ 13,301.54 ₱ 163,608.96
₱ 5,411.07 ₱ 4,162.36 ₱ 51,197.02
₱ 18,648.24 ₱ 14,344.80 ₱ 176,441.08
₱ 5,338.77 ₱ 4,106.75 ₱ 50,512.99
₱ 66,870.15 ₱ 51,438.57 ₱ 632,694.47

₱ 11,426.31 ₱ 8,789.47 ₱ 108,110.51

₱ 8,545.09 ₱ 6,573.15 ₱ 80,849.71
₱ 5,914.98 ₱ 4,549.98 ₱ 55,964.79
₱ 25,886.38 ₱ 19,912.60 ₱ 244,925.01

₱ 1,620.53 ₱ 1,246.56 ₱ 15,332.69

₱ 1,769.90 ₱ 1,361.46 ₱ 16,745.96

₱ 1,422.69 ₱ 1,094.38 ₱ 13,460.87
₱ 2,298.37 ₱ 1,767.98 ₱ 21,746.15
₱ 7,111.49 ₱ 5,470.38 ₱ 67,285.67

₱ 6,950.41 ₱ 5,346.47 ₱ 65,761.58

₱ 5,688.25 ₱ 4,375.58 ₱ 53,819.63
₱ 1,205.07 ₱ 926.98 ₱ 11,401.85
₱ 5,150.39 ₱ 3,961.84 ₱ 48,730.63
₱ 4,889.87 ₱ 3,761.44 ₱ 46,265.71
₱ 2,812.42 ₱ 2,163.40 ₱ 26,609.82
₱ 26,696.42 ₱ 20,535.71 ₱ 252,589.23

₱ 548.88 ₱ 422.21 ₱ 5,193.21

₱ 8,800.42 ₱ 6,769.55 ₱ 83,265.52
₱ 9,349.30 ₱ 7,191.77 ₱ 88,458.73

₱ 1,145.40 ₱ 881.08 ₱ 10,837.28

₱ 2,079.17 ₱ 1,599.36 ₱ 19,672.12

₱ 2,765.83 ₱ 2,192.48 ₱ 26,883.06

₱ 1,140.15 ₱ 941.95 ₱ 11,501.63
₱ 696.57 ₱ 535.82 ₱ 6,590.64
₱ 437.85 ₱ 336.81 ₱ 4,142.73
₱ 8,264.97 ₱ 6,487.50 ₱ 79,627.46

₱ 1,543.62 ₱ 1,187.40 ₱ 14,605.04

₱ 2,180.34 ₱ 1,677.19 ₱ 20,629.41
₱ 3,723.97 ₱ 2,864.59 ₱ 35,234.45

₱ 7,080.64 ₱ 5,446.65 ₱ 66,993.74

₱ 921.66 ₱ 708.97 ₱ 8,720.34
₱ 8,002.30 ₱ 6,155.62 ₱ 75,714.08

₱ 15,941.21 ₱ 12,262.47 ₱ 150,828.37

₱ 15,941.21 ₱ 12,262.47 ₱ 150,828.37

₱ 4,609.87 ₱ 3,546.06 ₱ 43,616.49

₱ 4,609.87 ₱ 3,546.06 ₱ 43,616.49
₱ 40,542.32 ₱ 31,316.23 ₱ 385,020.85
₱ 183,167.05 ₱ 141,027.56 ₱ 1,734,470.23
₱ 194,672.17 ₱ 149,877.66 ₱ 1,843,326.43
 BREAKDOWN OF ESTIMATED EXPENDITURES % TOTAL AMOUNT

1. ESTIMATED COST
A. DIRECT COST
A1. MATERIAL COST 52% ₱ 967,629.45
A2. LABOR COST 23% ₱ 425,206.08
A3. EQUIPMENT EXPENSES 6% ₱ 105,941.08

SUB-TOTAL (DIRECT COST) 81% ₱ 1,498,776.60

B. INDIRECT COST

B1. OVERHEAD, CONTINGENCIES &

6% ₱ 119,733.34
MISCELLANEOUS (OCM) EXPENSES 8%

B2. CONTRACTOR'S PROFIT 5% 4% ₱ 74,938.83

B3. VALUE ADDED TAX 10% 8% ₱ 149,877.66

SUB-TOTAL (INDIRECT COST) 19% ₱ 344,549.83

TOTAL ESTIMATED PROJECT COST 100% ₱ 1,843,326.43
 DESCRIPTION PERMITS AND APPROVALS
UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1.0

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR

A1

SUBTOTAL FOR A1 ₱ -
NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT

B1

SUB-TOTAL FOR B1 ₱ -
C1 TOTAL (A1 + B1) ₱ -
D1 OUTPUT PER HOUR 1
E1 DIRECT COST (C1/ D1) ₱ -
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
a. Blue Printed Papers,
l.s 1.00 ₱ 5,000.00 ₱ 5,000.00
Documents and Attachments

b. Fire Safety Evaluation

l.s 1.00 ₱ 10,000.00 ₱ 10,000.00
F1 Clearance Fees
c. Electrical Occupancy,
l.s 1.00 ₱ 2,500.00 ₱ 2,500.00
Inspection and Others Fees

SUB-TOTAL FOR F1 ₱ 17,500.00

G1 DIRECT COST (E1 + F1) ₱ 17,500.00
 OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 1,400.00
EXPENSES 8%

I1 CONTRACTOR'S PROFIT 5% ₱ 875.00

J1 VALUE ADDED TAX 10% ₱ 1,750.00
K1 TOTAL COST ₱ 21,525.00

DESCRIPTION UTILITIES CONSTRUCTION

UNIT OF MEASUREMET 1 l.s
OUTPUT PER HOUR 1.0

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 8.00 ₱ 118.75 ₱ 950.00
b. Light Skilled Laborer 1 8.00 ₱ 64.00 ₱ 512.00
A1 c. Unskilled Laborer 2 8.00 ₱ 53.00 ₱ 848.00

SUBTOTAL FOR A1 ₱ 2,310.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S HOURLY RATE AMOUNT
EQUIPMENT
Minor Tools 10% of Labor ₱ 231.00

B1

SUB-TOTAL FOR B1 ₱ 231.00

C1 TOTAL (A1 + B1) ₱ 2,541.00
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 2,541.00
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
a. Good Lumber ( 2x4x8) pc 8.07 ₱ 491.00 ₱ 3,963.81
b. Marine Plywood pc 2.46 ₱ 440.00 ₱ 1,082.68
F1 c. G.I Sheet (corrugated) pc 5.00 ₱ 550.00 ₱ 2,750.00
d. Consumables 3% of Material
₱ 233.89
Cost

SUB-TOTAL FOR F1 ₱ 8,030.38

G1 DIRECT COST (E1 + F1) ₱ 10,571.38
 OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 845.71
EXPENSES 8%

I1 CONTRACTOR'S PROFIT ₱ 528.57

J1 VALUE ADDED TAX 10% ₱ 1,057.14
K1 TOTAL COST ₱ 13,002.80
 DESCRIPTION SURVEYING
UNIT OF MEASUREMET 1.00 l.s
OUTPUT PER HOUR 1.0

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE

LABOR

a. GEODETIC ENGINEER 1 16 ₱ 106.25

A1 b. SKILLED LABORER 1 16 ₱ 68.00

c. UNSKILLED LABORER 1 16 ₱ 53.00

SUBTOTAL FOR A1
NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE
EQUIPMENT

a. TOTAL STATION w/
1 16 ₱ 100.00
COMPLETE ACCESSORIES
B1 MINOR TOOLS 10% OF LABOR

SUB-TOTAL FOR B1
C1 TOTAL (A1 + B1)
D1 OUTPUT PER HOUR
E1 DIRECT UNIT COST (C1/ D1) ₱ 5,599.
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST
MATERIALS

a. STANDARD STAKE PLAN PC 10 ₱ 400.00

b. BLUE PRINTING PC 20 ₱ 30.00

F1

MISCELLANEOUS 5% MC

SUB-TOTAL FOR F1
G1 DIRECT COST (E1 + F1) ₱ 10,429.
 OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 834.
EXPENSES 8%

I1 CONTRACTOR'S PROFIT 5% ₱ 521.

J1 VALUE ADDED TAX 10% ₱ 1,042.
K1 TOTAL COST ₱ 12,828.

DESCRIPTION MOBILIZATION AND DEMOBIIZATIONS

UNIT OF MEASUREMET 1.00 l.s
OUTPUT PER HOUR 1.0

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE

LABOR

A1

SUBTOTAL FOR A1
NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S PURCHASE RATE
EQUIPMENT
a. One Bagger Mixxer 1 ₱ 50,000.00

B1

SUB-TOTAL FOR B1
C1 TOTAL (A1 + B1)
D1 OUTPUT PER HOUR
E1 DIRECT UNIT COST (C1/ D1) ₱ 50,000.
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST
MATERIALS

F1

SUB-TOTAL FOR F1
G1 DIRECT COST (E1 + F1) ₱ 50,000.
 OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 4,000.
EXPENSES 8%

I1 CONTRACTOR'S PROFIT ₱ 2,500.

J1 VALUE ADDED TAX 10% ₱ 5,000.
K1 TOTAL COST ₱ 61,500.
 0.08
0.05
0.1

AMOUNT

₱ 1,700.00

₱ 1,088.00
₱ 848.00

₱ 3,636.00
AMOUNT

₱ 1,600.00

₱ 363.60

₱ 1,963.60
₱ 5,599.60
1.00
5,599.60
AMOUNT

₱ 4,000.00

₱ 600.00

₱ 230.00

₱ 4,830.00
10,429.60
 834.37

521.48
1,042.96
12,828.41

AMOUNT

₱ -
AMOUNT

₱ 50,000.00

₱ 50,000.00
₱ 50,000.00
1.00
50,000.00
AMOUNT

₱ -
50,000.00
 4,000.00

2,500.00
5,000.00
61,500.00
 DESCRIPTION CLEARING
UNIT OF MEASUREMET 1.00 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 24 ₱ 118.75 ₱ 2,850.00
b. Unskilled Laborer 4 24 ₱ 53.00 ₱ 5,088.00
A1

SUBTOTAL FOR A1 ₱ 7,938.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
Minor Tools 10 % of Labor Cost ₱ 793.80

B1

SUB-TOTAL FOR B1 ₱ 793.80

C1 TOTAL (A1 + B1) ₱ 8,731.80
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 8,731.80
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS

F1

SUB-TOTAL FOR F1
G1 DIRECT COST (E1 + F1) ₱ 8,731.80
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) EXPENSES ₱ 698.54
8%
I1 CONTRACTOR'S PROFIT ₱ 436.59
J1 VALUE ADDED TAX 10% ₱ 873.18
K1 TOTAL COST ₱ 10,740.11

DESCRIPTION EARTHFILL
UNIT OF MEASUREMET 1 l.s
 OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 8 ₱ 118.75 ₱ 950.00
b. Unskilled Laborer 3 8 ₱ 53.00 ₱ 1,272.00
A1 c. Excavator Operator 1 8 ₱ 80.00 ₱ 640.00
d. Dump Truck Operator 1 3 ₱ 67.36 ₱ 202.08

SUBTOTAL FOR A1 ₱ 3,064.08

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S HOURLY RATE AMOUNT
EQUIPMENT
a. Dump Truck 1 3 ₱ 206.25 ₱ 618.75
b. Excavator 1 8 ₱ 168.75 ₱ 1,350.00
B1

SUB-TOTAL FOR B1 ₱ 1,968.75

C1 TOTAL (A1 + B1) ₱ 5,032.83
D1 OUTPUT PER HOUR ₱ 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 5,032.83
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS

F1

SUB-TOTAL FOR F1
G1 DIRECT COST (E1 + F1) ₱ 5,032.83
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) EXPENSES ₱ 402.63
8%
I1 CONTRACTOR'S PROFIT ₱ 251.64
J1 VALUE ADDED TAX 10% ₱ 503.28
K1 TOTAL COST ₱ 6,190.38
 DESCRIPTION LEVELING (COMPACTING)
UNIT OF MEASUREMET 1.00 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE

LABOR
a. Foreman 1 32 ₱ 118.75
b. Roller Operator 1 32 ₱ 80.00
A1

SUBTOTAL FOR A1
NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S RENT RATE
EQUIPMENT
a. Roller 1 32 ₱ 147.50

B1

SUB-TOTAL FOR B1
C1 TOTAL (A1 + B1)
D1 OUTPUT PER HOUR
E1 DIRECT UNIT COST (C1/ D1) ₱ 11,080.00
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST
MATERIALS

F1

SUB-TOTAL FOR F1
G1 DIRECT COST (E1 + F1) ₱ 11,080.00
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 886.40
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 554.00
J1 VALUE ADDED TAX 10% ₱ 1,108.00
K1 TOTAL COST ₱ 13,628.40

0.08 0.05

DESCRIPTION COMPACTING
UNIT OF MEASUREMET 1.00 l.s
 OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE

LABOR
a. Foreman 1 24 ₱ 118.75
b. Roller Operator 1 24 ₱ 80.00
A1

SUBTOTAL FOR A1
NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S RENT RATE
EQUIPMENT
a. Roller 1 24 ₱ 147.50

B1

SUB-TOTAL FOR B1
C1 TOTAL (A1 + B1)
D1 OUTPUT PER HOUR
E1 DIRECT UNIT COST (C1/ D1) ₱ 8,310.00
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST
MATERIALS

F1

SUB-TOTAL FOR F1
G1 DIRECT COST (E1 + F1) ₱ 8,310.00
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 664.80
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 415.50
J1 VALUE ADDED TAX 10% ₱ 831.00
K1 TOTAL COST ₱ 10,221.30
 AMOUNT

₱ 3,800.00
₱ 2,560.00

₱ 6,360.00
AMOUNT

₱ 4,720.00

₱ 4,720.00
₱ 11,080.00
1.00
11,080.00
AMOUNT

11,080.00

886.40

554.00
1,108.00
13,628.40
 AMOUNT

₱ 2,850.00
₱ 1,920.00

₱ 4,770.00
AMOUNT

₱ 3,540.00

₱ 3,540.00
₱ 8,310.00
1.00
8,310.00
AMOUNT

8,310.00

664.80

415.50
831.00
10,221.30
 DESCRIPTION STRUCTURE EXCAVATION (FOUNDATION & SLAB)
UNIT OF MEASUREMET 1 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 48 ₱ 118.75 ₱ 5,700.00
b. Excavator Operator 1 48 ₱ 80.00 ₱ 3,840.00
A1 c. Unskilled Laborer 1 48 ₱ 53.00 ₱ 2,544.00

SUBTOTAL FOR A1 ₱ 12,084.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S RENT RATE AMOUNT
EQUIPMENT
a. Excavator 1 48 ₱ 168.75 ₱ 168.75
Minor tool 10% of Labor ₱ 1,208.40
B1

SUB-TOTAL FOR B1 ₱ 1,377.15

C1 TOTAL (A1 + B1) ₱ 13,461.15
D1 OUTPUT PER HOUR ₱ 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 13,461.15
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS

F1

SUB-TOTAL FOR F1 ₱ -
G1 DIRECT COST (E1 + F1) ₱ 13,461.15
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 1,076.89
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 673.06
J1 VALUE ADDED TAX 10% ₱ 1,346.12
K1 TOTAL COST ₱ 16,557.21

DESCRIPTION COMPACTING( GRAVEL FILL)

UNIT OF MEASUREMET 1.00 l.s
 OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 4 ₱ 118.75 ₱ 475.00
b. Unskilled Laborer 5 4 ₱ 53.00 ₱ 1,060.00
A1

SUBTOTAL FOR A1 ₱ 1,535.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
Minor tool 10% of Labor ₱ 153.50

B1

SUB-TOTAL FOR B1 ₱ 153.50

C1 TOTAL (A1 + B1) ₱ 1,688.50
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 1,688.50
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS

F1

SUB-TOTAL FOR F1 ₱ -
G1 DIRECT COST (E1 + F1) ₱ 1,688.50
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 135.08
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 84.43
J1 VALUE ADDED TAX 10% ₱ 168.85
K1 TOTAL COST ₱ 2,076.86
 DESCRIPTION GRAVEL FILL
UNIT OF MEASUREMET 1 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 4 ₱ 118.75 ₱ 475.00
b. Excavator Operator 1 4 ₱ 80.00 ₱ 320.00
A1 c. Unskilled Laborer 1 4 ₱ 53.00 ₱ 212.00

SUBTOTAL FOR A1 ₱ 1,007.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
a. Excavator 1 4 ₱ 168.75 ₱ 675.00
Minor tool 10% of Labor ₱ 100.70
B1

SUB-TOTAL FOR B1 ₱ 775.70

C1 TOTAL (A1 + B1) ₱ 1,782.70
D1 OUTPUT PER HOUR ₱ 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 1,782.70
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
a. Gravel cu.m 1.536 ₱ 1,000.00 ₱ 1,536.00

F1

SUB-TOTAL FOR F1 ₱ 1,536.00

G1 DIRECT COST (E1 + F1) ₱ 3,318.70
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 265.50
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 165.94
J1 VALUE ADDED TAX 10% ₱ 331.87
K1 TOTAL COST ₱ 4,082.00
 DESCRIPTION FOUNDATION & SLAB ON FILL
UNIT OF MEASUREMET 1 l.s
OUTPUT 1.00

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 56.00 ₱ 118.75 ₱ 6,650.00
STEEL WORKS
b. Steel Man 1 40 ₱ 111.25 ₱ 4,450.00
c. Unskilled Laborer 4 40 ₱ 53.00 ₱ 8,480.00
A1
CONCRETE WORKS
d. Skilled Laborer 2 16.00 ₱ 68.00 ₱ 2,176.00
e. Unskilled Laborer 7 16.00 ₱ 53.00 ₱ 5,936.00

SUBTOTAL FOR A1 ₱ 19,580.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
a. One Bagger Mixer 1 16
Minor Tools 10% of Labor cost ₱ 1,958.00
B1

SUB-TOTAL FOR B1 ₱ 1,958.00

C1 TOTAL (A1 + B1) ₱ 21,538.00
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 21,538.00
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
a. RIZAL Cement bags 87.708 ₱ 198.00 ₱ 17,366.18
b. Sand cu.m 5.806 ₱ 1,000.00 ₱ 5,806.00
c. Gravel cu.m 11.612 ₱ 1,000.00 ₱ 11,612.00
d. G40 RSB 16 mm dia m 304.36 ₱ 56.17 ₱ 17,094.75
e. G40 RSB 10mm dia m 536.22 ₱ 22.33 ₱ 11,975.58
F1 f. #16 Tie Wires kg 12.08 ₱ 85.00 ₱ 1,026.50
g. Marine board pc 2.42 ₱ 980.00 ₱ 2,373.44
h. Good Lumber pc 5.91 ₱ 491.00 ₱ 2,899.61
Consumable Materials 5% ₱ 263.65

SUB-TOTAL FOR F1 ₱ 70,417.71

G1 DIRECT COST (E1 + F1) ₱ 91,955.71
 OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 7,356.46
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 4,597.79
J1 VALUE ADDED TAX 10% ₱ 9,195.57
K1 TOTAL COST ₱ 113,105.52

DESCRIPTION COLUMN
UNIT OF MEASUREMET 1 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 56.00 ₱ 118.75 ₱ 6,650.00
STEEL WORKS
b. Steel Man 1 40 ₱ 111.25 ₱ 4,450.00
c. Unskilled Laborer 4 40 ₱ 53.00 ₱ 8,480.00
A1
CONCRETE WORKS
d. Skilled Laborer 2 16.00 ₱ 68.00 ₱ 2,176.00
e. Unskilled Laborer 7 16.00 ₱ 53.00 ₱ 5,936.00

SUBTOTAL FOR A1 ₱ 19,580.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
a. One Bagger Mixer 1 16
Minor Tools 10% of Labor cost ₱ 1,958.00
B1

SUB-TOTAL FOR B1 ₱ 1,958.00

C1 TOTAL (A1 + B1) ₱ 21,538.00
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 21,538.00
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
a. RIZAL Cement bags 45.36 ₱ 198.00 ₱ 8,981.28
b. Sand cu.m 2.52 ₱ 1,000.00 ₱ 2,520.00
c. Gravel cu.m 5.04 ₱ 1,000.00 ₱ 5,040.00
d. G40 RSB 16 mm dia m 639.20 ₱ 56.17 ₱ 35,901.73
e. G40 RSB 12 mm dia m 1107.52 ₱ 31.67 ₱ 35,071.34
F1 f. #16 Tie Wires kg 35.88 ₱ 85.00 ₱ 3,050.07
g. Marine board pc 10.09 ₱ 980.00 ₱ 9,889.33
h. Good Lumber pc 20.42 ₱ 491.00 ₱ 10,027.81
F1

Consumable Materials 5% ₱ 995.86

SUB-TOTAL FOR F1 ₱ 111,477.42

G1 DIRECT COST (E1 + F1) ₱ 133,015.42

OVERHEAD, CONTINGENCIES &

H1 MISCELLANEOUS (OCM) ₱ 10,641.23
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 6,650.77
J1 VALUE ADDED TAX 10% ₱ 13,301.54
K1 TOTAL COST ₱ 163,608.96

DESCRIPTION BEAM/GIRDERS
UNIT OF MEASUREMET 1 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 56.00 ₱ 118.75 ₱ 6,650.00
STEEL WORKS
b. Steel Man 1 40 ₱ 111.25 ₱ 4,450.00
c. Unskilled Laborer 4 40 ₱ 53.00 ₱ 8,480.00
A1
CONCRETE WORKS
d. Skilled Laborer 2 16.00 ₱ 68.00 ₱ 2,176.00
e. Unskilled Laborer 7 16.00 ₱ 53.00 ₱ 5,936.00

SUBTOTAL FOR A1 ₱ 19,580.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
a. One Bagger Mixer 1 16

B1
Minor Tools 10% of Labor cost ₱ 1,958.00

SUB-TOTAL FOR B1 ₱ 1,958.00

C1 TOTAL (A1 + B1) ₱ 21,538.00
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 21,538.00
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
 MATERIALS
a. RIZAL Cement bags 36.45 ₱ 198.00 ₱ 7,217.10
b. Sand cu.m 2.025 ₱ 1,000.00 ₱ 2,025.00
c. Gravel cu.m 4.05 ₱ 1,000.00 ₱ 4,050.00
d. G40 RSB 16 mm dia m 556.67 ₱ 56.17 ₱ 31,266.30
e. G40 RSB 10mm dia m 910.12 ₱ 22.33 ₱ 20,326.01
f. #16 Tie Wires kg 18.74 ₱ 85.00 ₱ 1,592.83
F1 g. Marine board pc 25.23 ₱ 980.00 ₱ 24,723.33
h. Good Lumber pc 57.17 ₱ 491.00 ₱ 28,069.80
Consumable Materials 5% ₱ 2,639.66

SUB-TOTAL FOR F1 ₱ 121,910.04

G1 DIRECT COST (E1 + F1) ₱ 143,448.04

OVERHEAD, CONTINGENCIES &

H1 MISCELLANEOUS (OCM) ₱ 11,475.84
EXPENSES 8%

I1 CONTRACTOR'S PROFIT ₱ 7,172.40

J1 VALUE ADDED TAX 10% ₱ 14,344.80
K1 TOTAL COST ₱ 176,441.08
 DESCRIPTION FOOTING TIE BEAM
UNIT OF MEASUREMET 1 l.s
OUTPUT 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 56.00 ₱ 118.75 ₱ 6,650.00
STEEL WORKS
b. Steel Man 1 40 ₱ 111.25 ₱ 4,450.00
c. Unskilled Laborer 4 40 ₱ 53.00 ₱ 8,480.00
A1
CONCRETE WORKS
d. Skilled Laborer 2 16.00 ₱ 68.00 ₱ 2,176.00
e. Unskilled Laborer 7 16.00 ₱ 53.00 ₱ 5,936.00

SUBTOTAL FOR A1 ₱ 19,580.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
a. One Bagger Mixer 1 16
Minor Tools 10% of Labor cost ₱ 1,958.00
B1

SUB-TOTAL FOR B1 ₱ 1,958.00

C1 TOTAL (A1 + B1) ₱ 21,538.00
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 21,538.00
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
a. RIZAL Cement bags 30.78 ₱ 198.00 ₱ 6,094.44
b. Sand cu.m 1.71 ₱ 1,000.00 ₱ 1,710.00
c. Gravel cu.m 3.42 ₱ 1,000.00 ₱ 3,420.00
d. G40 RSB 16 mm dia m 212.12 ₱ 56.17 ₱ 11,914.00
e. G40 RSB 10mm dia m 157.08 ₱ 22.33 ₱ 3,508.01
F1 f. #16 Tie Wires kg 5.62 ₱ 85.00 ₱ 477.54
g. Marine board pc 6.62 ₱ 980.00 ₱ 6,487.40
h. Good Lumber pc 15.13 ₱ 491.00 ₱ 7,430.24
Consumable Materials 5% ₱ 695.88

SUB-TOTAL FOR F1 ₱ 41,737.52

G1 DIRECT COST (E1 + F1) ₱ 63,275.52
 OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 5,062.04
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 3,163.78
J1 VALUE ADDED TAX 10% ₱ 6,327.55
K1 TOTAL COST ₱ 77,828.89

DESCRIPTION SUSPENDED SLAB

UNIT OF MEASUREMET 1 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 56.00 ₱ 118.75 ₱ 6,650.00
STEEL WORKS
b. Steel Man 1 40 ₱ 111.25 ₱ 4,450.00
c. Unskilled Laborer 4 40 ₱ 53.00 ₱ 8,480.00
A1
CONCRETE WORKS
d. Skilled Laborer 2 16.00 ₱ 68.00 ₱ 2,176.00
e. Unskilled Laborer 7 16.00 ₱ 53.00 ₱ 5,936.00

SUBTOTAL FOR A1 ₱ 19,580.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
a. One Bagger Mixer 1 16
Minor Tools 10% of Labor cost ₱ 1,958.00
B1

SUB-TOTAL FOR B1 ₱ 1,958.00

C1 TOTAL (A1 + B1) ₱ 21,538.00
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 21,538.00
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
a. RIZAL Cement bags 23.7015 ₱ 198.00 ₱ 4,692.90
b. Sand cu.m 1.31675 ₱ 1,000.00 ₱ 1,316.75
c. Gravel cu.m 2.6335 ₱ 1,000.00 ₱ 2,633.50
d. G40 RSB 10mm dia m 133.32 ₱ 22.33 ₱ 2,977.50
e. #16 Tie Wires kg 2.74 ₱ 85.00 ₱ 232.80
F1 g. Marine board pc 2.06 ₱ 980.00 ₱ 2,016.76
h. Good Lumber pc 11.86 ₱ 491.00 ₱ 5,823.38
Consumable Materials 5% ₱ 392.01
F1

SUB-TOTAL FOR F1 ₱ 20,085.60

G1 DIRECT COST (E1 + F1) ₱ 41,623.60

OVERHEAD, CONTINGENCIES &

H1 MISCELLANEOUS (OCM) ₱ 3,329.89
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 2,081.18
J1 VALUE ADDED TAX 10% ₱ 4,162.36
K1 TOTAL COST ₱ 51,197.02

DESCRIPTION STAIR
UNIT OF MEASUREMET 1 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 56.00 ₱ 118.75 ₱ 6,650.00
STEEL WORKS
b. Steel Man 1 40 ₱ 111.25 ₱ 4,450.00
c. Unskilled Laborer 4 40 ₱ 53.00 ₱ 8,480.00
A1
CONCRETE WORKS
d. Skilled Laborer 2 16.00 ₱ 68.00 ₱ 2,176.00
e. Unskilled Laborer 7 16.00 ₱ 53.00 ₱ 5,936.00

SUBTOTAL FOR A1 ₱ 19,580.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
a. One Bagger Mixer 1 16

B1
Minor Tools 10% of Labor cost ₱ 1,958.00

SUB-TOTAL FOR B1 ₱ 1,958.00

C1 TOTAL (A1 + B1) ₱ 21,538.00
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 21,538.00
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
 MATERIALS
a. RIZAL Cement bags 22 ₱ 198.00 ₱ 4,356.00
b. Sand cu.m 1.5 ₱ 1,000.00 ₱ 1,500.00
c. Gravel cu.m 1.5 ₱ 1,000.00 ₱ 1,500.00
d. G40 RSB 16 mm dia m 36.00 ₱ 56.17 ₱ 2,022.00
e. G40 RSB 10mm dia m 90.00 ₱ 22.33 ₱ 2,010.00
f. #16 Tie Wires kg 1.46 ₱ 85.00 ₱ 124.25
F1 g. Marine board pc 4.71 ₱ 980.00 ₱ 4,615.02
h. Good Lumber pc 6.15 ₱ 491.00 ₱ 3,020.42
Consumable Materials 5% ₱ 381.77

SUB-TOTAL FOR F1 ₱ 19,529.47

G1 DIRECT COST (E1 + F1) ₱ 41,067.47

OVERHEAD, CONTINGENCIES &

H1 MISCELLANEOUS (OCM) ₱ 3,285.40
EXPENSES 8%

I1 CONTRACTOR'S PROFIT ₱ 2,053.37

J1 VALUE ADDED TAX 10% ₱ 4,106.75
K1 TOTAL COST ₱ 50,512.99
 DESCRIPTION CHB LOAD BEARING WALL
UNIT OF MEASUREMET 1 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 48 ₱ 118.75 ₱ 5,700.00
b. Mason 5 48 ₱ 110.00 ₱ 26,400.00
A1 c. Unskilled Laborer 6 48 ₱ 53.00 ₱ 15,264.00

SUBTOTAL FOR A1 ₱ 47,364.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S HOURLY RATE AMOUNT
EQUIPMENT
a. One Bagger Mixer 1 48
Minor Tools 10 % of Labor ₱ 4,736.40
B1

SUB-TOTAL FOR B1 ₱ 4,736.40

C1 TOTAL (A1 + B1) ₱ 52,100.40
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 52,100.40
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
a. CHB 150 mm thick pc 571 ₱24.00 ₱ 13,700.23
b. Rizal Cement bag 72.22 ₱198.00 ₱ 14,299.56
F1 c.Sand cu.m 4.011 ₱1,000.00 ₱ 4,011.00
d. G40 RSB 10 mm dia m 165.644 ₱22.33 ₱ 3,699.38
e. #16 Tie Wires kg 0.99 ₱85.00 ₱ 84.15

SUB-TOTAL FOR F1 ₱ 35,794.32

G1 DIRECT COST (E1 + F1) ₱ 87,894.72
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 7,031.58
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 4,394.74
J1 VALUE ADDED TAX 10% ₱ 8,789.47
K1 TOTAL COST ₱ 108,110.51

DESCRIPTION PLASTERING (INTERIOR & EXTERIOR WALL)

 UNIT OF MEASUREMET 1 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 40 ₱ 118.75 ₱ 4,750.00
b. Mason 3 40 ₱ 110.00 ₱ 13,200.00
A1 c. Light Skilled Laborer 5 40 ₱ 64.00 ₱ 12,800.00

SUBTOTAL FOR A1 ₱ 30,750.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S HOURLY RATE AMOUNT
EQUIPMENT

Minor Tools 10 % of Labor ₱ 3,075.00

B1

SUB-TOTAL FOR B1 ₱ 3,075.00

C1 TOTAL (A1 + B1) ₱ 33,825.00
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 33,825.00
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
LOAD BEARING WALL
a. Rizal Cement bag 31.675 ₱198.00 ₱ 6,271.65
b. Sand cu.m 1.4994 ₱1,000.00 ₱ 1,499.40
NON LOAD BEARING
a. Rizal Cement bag 15.912 ₱198.00 ₱ 3,150.58
F1
b. Sand cu.m 0.7532 ₱1,000.00 ₱ 753.20

SUB-TOTAL FOR F1 ₱ 11,674.83

G1 DIRECT COST (E1 + F1) ₱ 45,499.83
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 3,639.99
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 2,274.99
J1 VALUE ADDED TAX 10% ₱ 4,549.98
K1 TOTAL COST ₱ 55,964.79
 DESCRIPTION CHB NON LOAD BEARING WALL
UNIT OF MEASUREMET 1 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 48.0 ₱ 118.75 ₱ 5,700.00
b. Mason 5 48.0 ₱ 110.00 ₱ 26,400.00
A1 c. Unskilled 5 48.0 ₱ 53.00 ₱ 12,720.00

SUBTOTAL FOR A1 ₱ 44,820.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S HOURLY RATE AMOUNT
EQUIPMENT
a. One Bagger Mixer 1 48.0 ₱ -
Minor Tools 10 % of Labor ₱ 4,482.00
B1

SUB-TOTAL FOR B1 ₱ 4,482.00

C1 TOTAL (A1 + B1) ₱ 49,302.00
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 49,302.00
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
a. CHB 100 mm thick pc 290 ₱18.00 ₱ 5,220.00
b. Rizal Cement bag 36.27 ₱198.00 ₱ 7,181.46
F1 c.Sand cu.m 2.015 ₱1,000.00 ₱ 2,015.00
d. G40 RSB 10 mm dia m 88.232 ₱22.33 ₱ 1,970.51
e. #16 Tie Wires kg 0.5 ₱ 85.00 ₱ 42.50

SUB-TOTAL FOR F1 ₱ 16,429.47

G1 DIRECT COST (E1 + F1) ₱ 65,731.47
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 5,258.52
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 3,286.57
J1 VALUE ADDED TAX 10% ₱ 6,573.15
K1 TOTAL COST ₱ 80,849.71
0.08 0.05
 DESCRIPTION CONDUIT, BOXES & FITTINGS (CONDUIT WORK/CONDUIT ROUGH-INS)
UNIT OF MEASUREMET 1.00 l.s
OUTPUT PER HOUR

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. FOREMAN 1 16 ₱ 118.75 ₱ 1,900.00
b. ELECTRICIAN 1 16 ₱ 90.00 ₱ 1,440.00
A1 c. UNSKILLED LABORER 2 16 ₱ 53.00 ₱ 1,696.00

SUBTOTAL FOR A1 ₱ 5,036.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
Minor Tools 10% of LABOR ₱ 503.60

B1

SUB-TOTAL FOR B1 ₱ 503.60

C1 TOTAL (A1 + B1) ₱ 5,539.60
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 5,539.60
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS

a. Neltex Electrical Pipe

m 20 ₱ 118.00 ₱ 2,360.00
Thinwall 3/4"

c. G.I. Pipe Local S40 1/4" pc 3 ₱ 577.00 ₱ 1,731.00

b. G.I. Pipe Local S40 1/2" pc 3 ₱ 460.00 ₱ 1,380.00

d. 100 mm dia Service Entrance

pc 1 ₱ 490.00 ₱ 490.00
F1 Cap

e. NELTEX Junction Box w/ BOX pc 10 ₱ 45.00 ₱ 450.00

f. NELTEX Utility Box pc 10 ₱ 25.00 ₱ 250.00

g. PVC Solvent can 2 ₱ 90.00 ₱ 180.00

h. # 16 G.I. Tie wires kg 1 ₱ 85.00 ₱ 85.00

SUB-TOTAL FOR F1 ₱ 6,926.00

G1 DIRECT COST (E1 + F1) ₱ 12,465.60
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 997.25
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 623.28
J1 VALUE ADDED TAX 10% ₱ 1,246.56
K1 TOTAL COST ₱ 15,332.69

DESCRIPTION LIGHTING FIXTURES & LAMPS

UNIT OF MEASUREMET 1.00 l.s
OUTPUT PER HOUR 1.00

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. FOREMAN 1 8 ₱ 118.75 ₱ 950.00
b. ELECTRICIAN 1 8 ₱ 90.00 ₱ 720.00
A1 c. UNSKILLED LABORER 2 8 ₱ 53.00 ₱ 848.00

SUBTOTAL FOR A1 ₱ 2,518.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
MINOR TOOL 10% OF LABOR ₱ 251.80

B1

SUB-TOTAL FOR B1 ₱ 251.80

C1 TOTAL (A1 + B1) ₱ 2,769.80
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 2,769.80
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS

a. Firefly LED Square Downlight

pc 2 ₱ 362.00 ₱ 724.00
Warm White 6w

b. Firefly LED Round Surface

pc 10 ₱ 564.00 ₱ 5,640.00
Slim Downlight DAY LIGHT

c. Firefly LED Round Surface

pc 5 ₱ 362.00 ₱ 1,810.00
Slim Downlight WARM LIGHT

F1
F1

SUB-TOTAL FOR F1 ₱ 8,174.00

G1 DIRECT COST (E1 + F1) ₱ 10,943.80

OVERHEAD, CONTINGENCIES &

H1 MISCELLANEOUS (OCM) ₱ 875.50
EXPENSES 8%

I1 CONTRACTOR'S PROFIT ₱ 547.19

J1 VALUE ADDED TAX 10% ₱ 1,094.38
K1 TOTAL COST ₱ 13,460.87
 DESCRIPTION PANELBOARD WITH MAIN & BRANCH BREAKERS
UNIT OF MEASUREMET 1.00 l.s
OUTPUT PER HOUR

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. FOREMAN 1 16 ₱ 118.75 ₱ 1,900.00
b. ELECTRICIAN 1 16 ₱ 90.00 ₱ 1,440.00
A1 c. UNSKILLED LABORER 2 16 ₱ 53.00 ₱ 1,696.00

SUBTOTAL FOR A1 ₱ 5,036.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
Minor Tools 10% of LABOR ₱ 503.60

B1

SUB-TOTAL FOR B1 ₱ 503.60

C1 TOTAL (A1 + B1) ₱ 5,539.60
D1 OUTPUT PER HOUR ₱ 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 5,539.60
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS

a. AMERICA Panelboard 6x6 pc 1 ₱ 1,275.00 ₱ 1,275.00

b. GE Hi-Break Circuit Breaker

pc 1 ₱ 4,000.00 ₱ 4,000.00
TCD124075WL 75 AT 2P
c. GE Circuit Breaker Plug in 2
pc 2 ₱ 700.00 ₱ 1,400.00
Pole 20A
d. GE Circuit Breaker Plug in 2
pc 2 ₱ 700.00 ₱ 1,400.00
F1 Pole 30A

Miscellaneous 2% of Materials ₱ 161.50

SUB-TOTAL FOR F1 ₱ 8,075.00

G1 DIRECT COST (E1 + F1) ₱ 13,614.60
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 1,089.17
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 680.73
J1 VALUE ADDED TAX 10% ₱ 1,361.46
K1 TOTAL COST ₱ 16,745.96

DESCRIPTION WIRES AND WIRING DEVICES

UNIT OF MEASUREMET 1.00 l.s
OUTPUT PER HOUR 1.00

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. FOREMAN 1 8 ₱ 118.75 ₱ 950.00
b. ELECTRICIAN 1 8 ₱ 90.00 ₱ 720.00
A1 c. UNSKILLED LABORER 2 8 ₱ 53.00 ₱ 848.00

SUBTOTAL FOR A1 ₱ 2,518.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
MINOR TOOL 10% OF LABOR ₱ 251.80

B1

SUB-TOTAL FOR B1 ₱ 251.80

C1 TOTAL (A1 + B1) ₱ 2,769.80
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 2,769.80
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS

a. Phelps Dodge THHN Wire

box 1 ₱ 5,460.00 ₱ 5,460.00
3.5MM

b. Phelps Dodge THHN Wire

box 1 ₱ 8,070.00 ₱ 8,070.00
5.5MM

c. OMNI Graphite 1 way 2 gang

pc 5 ₱ 245.00 ₱ 1,225.00
switch 16 A

d. OMNI Graphite 3 way 1 gang

pc 1 ₱ 155.00 ₱ 155.00
switch 16 A
F1
F1
e. OMNI Duplex Universal Outlet
pc 11 ₱ 250.00 ₱ 2,750.00
with Ground
f. OMNI Weatherproof Cover
pc 1 ₱ 264.00 ₱ 264.00
WPU001 with utility box
g. PANASONIC Range Outlet 30A
pc 1 ₱ 1,850.00 ₱ 1,850.00
220V

h. OMNI Special Purpose Outlet pc 3 ₱ 507.00 ₱ 1,521.00

i.ARMAK Electrical Tape pc 5 ₱ 38.00 ₱ 190.00

j. Safari Electric Submeter pc 1 ₱ 700.00 ₱ 700.00

k. Armak Rubber Tape 3/4 pc 5 ₱ 78.00 ₱ 390.00
SUB-TOTAL FOR F1 ₱ 14,910.00
G1 DIRECT COST (E1 + F1) ₱ 17,679.80

OVERHEAD, CONTINGENCIES &

H1 MISCELLANEOUS (OCM) ₱ 1,414.38
EXPENSES 8%

I1 CONTRACTOR'S PROFIT ₱ 883.99

J1 VALUE ADDED TAX 10% ₱ 1,767.98
K1 TOTAL COST ₱ 21,746.15
 DESCRIPTION CATCH BASIN
UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S

LABOR
a. Foreman 1 24.00
EXCAVATION
a. Unskilled Laborer 2 8.00
FORMWORKS
Installation
a. Skilled Laborer 2 4.00
b. Unskilled Laborer 4 4.00
A1 Stripping
a. Unskilled Laborer 4 4.00
CONCRETING
a. Skilled Laborer 1 4.00
b. Unskilled Laborer 3 4.00
MASONRY WORKS
a. Skilled Laborer 2 8.00
b. Unskilled Laborer 2 8.00

SUBTOTAL FOR A1
NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S
EQUIPMENT
a. Dump Truck 8 cu.y 1 0.50
b. Concrete Vibrator 1 1.00
B1
c. One Bagger Mixer 1 12.00
Minor Tools 10% of Labor

SUB-TOTAL FOR B1
C1 TOTAL (A1 + B1)
D1 OUTPUT PER HOUR
E1 DIRECT UNIT COST (C1/ D1) ₱
NAME AND SPECIFICATION UNIT QUANTITY
MATERIALS
a. REPUBLIC Cement bag 2.80
b. Sand cu.m 0.47
c. Gravel cu.m 0.10

d. G40 RSB 10mm dia m 14.58

e. Marine Plywood pc 0.84

f. Good Lumber pc 4.10

F1
F1 h. #16 Tie Wires kg 5.00
i. 4" CHB pc 125.00
j. Gravel Bedding cu.m 0.13
k. Frame Angular Edging m 10.00
m 2.25
l. Neltex Sanitary PVC Pipe S600 200mm

m. Neltex Sanitary Reducer 200mm to 150 pc 7.00

mm
m 17.00
n. Neltex Sanitary PVC Pipe S600 150mm

SUB-TOTAL FOR F1
G1 DIRECT COST (E1 + F1) ₱

OVERHEAD, CONTINGENCIES &

H1 MISCELLANEOUS (OCM) EXPENSES ₱
8%

I1 CONTRACTOR'S PROFIT ₱
J1 VALUE ADDED TAX 10% ₱
K1 TOTAL COST ₱

DESCRIPTION STORM DRAINAGE & DOWNSPOUT

UNIT OF MEASUREMET 1.00 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S

LABOR
a. Foreman 1 8.00
b. Plumber 1 8.00
A1 c. Unskilled Laborer 2 8.00

SUBTOTAL FOR A1
NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S
EQUIPMENT
Minor Tools 10% of Labor

B1

SUB-TOTAL FOR B1
C1 TOTAL (A1 + B1)
D1 OUTPUT PER HOUR
E1 DIRECT UNIT COST (C1/ D1) ₱
NAME AND SPECIFICATION UNIT QUANTITY
MATERIALS
a. Neltex Sanitary PVC Pipe S600 100mm m 5.00
b. Neltex PVC Sanitary Elbow 45° 100 mm m 5.00
c. Stainless Steel Dome type w/ cover Roof
pc 5.00
Drain

F1

SUB-TOTAL FOR F1
G1 DIRECT COST (E1 + F1) ₱
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) EXPENSES ₱
8%
I1 CONTRACTOR'S PROFIT ₱
J1 VALUE ADDED TAX 10% ₱
K1 TOTAL COST ₱

DESCRIPTION PLUMBING FIXTURES

UNIT OF MEASUREMET 1.00 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S

LABOR

A1
 a. Foreman 1 24.00
b. Plumber 1 24.00
A1 c. Unskilled Laborer 2 24.00

SUBTOTAL FOR A1
NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S
EQUIPMENT
Minor Tools 10% of Labor

B1

SUB-TOTAL FOR B1
C1 TOTAL (A1 + B1)
D1 OUTPUT PER HOUR
E1 DIRECT UNIT COST (C1/ D1) ₱
NAME AND SPECIFICATION UNIT QUANTITY
MATERIALS
a. Kohler Adair Two Piece Water Closet with
pc 1.00
Bidet
b. Sefa Floor Strainer pc 2.00
c. Pozzi Wall Hung Lavatory Wall Hung
pc 2.00
Lavatory
d. Pozzi Wall Faucet pc 2.00
F1
e. Pozzi Rain Shower Head Set With Hand pc 1.00

f. Franke Single Bowl Stainless Steel Kitchen

pc 1.00
Sink
g. Pozzi Single Door Cabinet Mirror pc 1.00
h. Gooseneck Kitchen Faucet pc 1.00

SUB-TOTAL FOR F1
G1 DIRECT COST (E1 + F1) ₱
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) EXPENSES ₱
8%
I1 CONTRACTOR'S PROFIT ₱
J1 VALUE ADDED TAX 10% ₱
K1 TOTAL COST ₱
 DESCRIPTION
UNIT OF MEASUREMET
OUTPUT PER HOUR

HOURLY RATE AMOUNT DESIGNATION

LABOR
₱ 118.75 ₱ 2,850.00 a. Foreman
b. Plumber
₱ 53.00 ₱ 848.00 c. Unskilled Laborer

₱ 68.00 ₱ 544.00
₱ 53.00 ₱ 848.00
A1
₱ 53.00 ₱ 848.00

₱ 68.00 ₱ 272.00
₱ 53.00 ₱ 636.00

₱ 68.00 ₱ 1,088.00
₱ 53.00 ₱ 848.00

₱ 8,782.00 SUBTOTAL FOR A1

MONTHLY RATE AMOUNT NAME AND CAPACITY
EQUIPMENT
₱ 206.25 ₱ 103.13 Minor Tools 10% of Labor
₱ 175.25 ₱ 175.25
B1
₱ -
₱ 878.20

₱ 1,156.58 SUB-TOTAL FOR B1

₱ 9,938.58 C1 TOTAL (A1 + B1)
1.00 D1 OUTPUT PER HOUR
9,938.58 E1 DIRECT UNIT COST (C1/ D1)
UNIT COST AMOUNT NAME AND SPECIFICATION
MATERIALS
₱ 198.00 ₱ 554.40 a. Neltex Sanitary PVC Pipe S600 100mm
₱ 1,000.00 ₱ 465.00 b. Neltex Sanitary PVC Pipe S600 50mm
₱ 1,000.00 ₱ 100.00 c. Neltex PVC Sanitary Clean Out
d. Neltex Sanitary Wye 45 Deg. WYE 100 mm
₱ 134.00 ₱ 1,954.17
to 50 mm
e. Neltex Sanitary Wye 45 Deg. WYE 100 mm
₱ 980.00 ₱ 824.11
to 100 mm
₱ 491.00 ₱ 2,013.62 f.Neltex PVC Sanitary P-Trap
F1
₱ 85.00 ₱ 425.00 F1 g.Neltex PVC Sanitary Tee 4x2
₱ 18.00 ₱ 2,250.00 h.Neltex PVC Sanitary Tee 2x2
₱ 1,000.00 ₱ 125.00
₱ 809.00 ₱ 8,090.00
₱ 1,750.00 ₱ 3,937.50

₱ 422.00 ₱ 2,954.00

₱ 1,166.67 ₱ 19,833.33

₱ 43,526.13 SUB-TOTAL FOR F1

53,464.70 G1 DIRECT COST (E1 + F1)

OVERHEAD, CONTINGENCIES &

4,277.18 H1 MISCELLANEOUS (OCM) EXPENSES
8%

2,673.24 I1 CONTRACTOR'S PROFIT

5,346.47 J1 VALUE ADDED TAX 10%
65,761.58 K1 TOTAL COST

DESCRIPTION
UNIT OF MEASUREMET
OUTPUT PER HOUR

HOURLY RATE AMOUNT DESIGNATION

LABOR
₱ 118.75 ₱ 950.00 a. Foreman
₱ 90.00 ₱ 720.00 b. Mason
₱ 53.00 ₱ 848.00 A1 c. Unskilled Laborer

₱ 2,518.00 SUBTOTAL FOR A1

MONTHLY RATE AMOUNT NAME AND CAPACITY
EQUIPMENT
₱ 251.80 a. One Bagger Mixer
b. Bar Cutter
B1 c. Bar Bender
d. Concrete Vibrator
Minor Tools 10% of Labor

₱ 251.80 SUB-TOTAL FOR B1

₱ 2,769.80 C1 TOTAL (A1 + B1)
1.00 D1 OUTPUT PER HOUR
 2,769.80 E1 DIRECT UNIT COST (C1/ D1)
UNIT COST AMOUNT NAME AND SPECIFICATION
MATERIALS
₱ 875.00 ₱ 4,375.00 STRUCTURAL CONCRETE
₱ 110.00 ₱ 550.00 a. REPUBLIC Cement

₱ 315.00 ₱ 1,575.00 b. Sand

c. Gravel
REINFORCEMENTS
a. G33 RSB 12mm dia.
b. #16 Tie wires
PIPES AND FITTINGS
a. Neltex Sanitary PVC Pipe S600 100mm
b. Neltex PVC Sanitary Tee
c. Neltex PVC Sanitary Clean Out
F1 MASONRY WORKS
a. CHB 6"
b. REPUBLIC Cement
c. Sand
d. G40 RSB 12 mm dia.
e. #16 Tie Wires
MANHOLE COVER
a. REPUBLIC Cement
b. Sand
c. Gravel
d. G40 RSB 16 mm dia.
e. G40 RSB 10 mm dia.
f. #16 Tie Wires

₱ 6,500.00 SUB-TOTAL FOR F1

9,269.80 G1 DIRECT COST (E1 + F1)
OVERHEAD, CONTINGENCIES &
741.58 H1 MISCELLANEOUS (OCM) EXPENSES
8%
463.49 I1 CONTRACTOR'S PROFIT
926.98 J1 VALUE ADDED TAX 10%
11,401.85 K1 TOTAL COST

DESCRIPTION
UNIT OF MEASUREMET
OUTPUT PER HOUR

HOURLY RATE AMOUNT DESIGNATION

LABOR

A1
₱ 118.75 ₱ 2,850.00 a. Foreman
₱ 90.00 ₱ 2,160.00 b. Plumber
₱ 53.00 ₱ 2,544.00 A1 c. Unskilled Laborer

₱ 7,554.00 SUBTOTAL FOR A1

MONTHLY RATE AMOUNT NAME AND CAPACITY
EQUIPMENT
₱ 755.40 Minor Tools 10% of Labor

B1

₱ 755.40 SUB-TOTAL FOR B1

₱ 8,309.40 C1 TOTAL (A1 + B1)
1.00 D1 OUTPUT PER HOUR
8,309.40 E1 DIRECT UNIT COST (C1/ D1)
UNIT COST AMOUNT NAME AND SPECIFICATION
MATERIALS

₱ 19,634.00 ₱ 19,634.00 a. Neltex PPR PVC Pipe 25 mm

₱ 380.00 ₱ 760.00 b. Neltex PPR PVC Pipe 20 mm

₱ 680.00 ₱ 1,360.00 c. Neltex PPR Tee 20 mm
₱ 485.00 ₱ 970.00 d. Neltex Tee Reducer
F1
₱ 795.00 ₱ 795.00 e. Neltex PPR Elbow 20 mm

₱ 1,500.00 ₱ 1,500.00 f. Neltex PPR Gate Valve

₱ 3,830.00 ₱ 3,830.00 g. Neltex Elbow Reducer 25mm - 20 mm

₱ 456.00 ₱ 456.00 Consumables 5% of Material cost

₱ 29,305.00 SUB-TOTAL FOR F1

37,614.40 G1 DIRECT COST (E1 + F1)
OVERHEAD, CONTINGENCIES &
3,009.15 H1 MISCELLANEOUS (OCM) EXPENSES
8%
1,880.72 I1 CONTRACTOR'S PROFIT
3,761.44 J1 VALUE ADDED TAX 10%
46,265.71 K1 TOTAL COST
SEWER LINE WORKS
1.00 l.s
1

NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

1 48 ₱ 118.75 ₱ 5,700.00
1 48 ₱ 90.00 ₱ 4,320.00
2 48 ₱ 53.00 ₱ 5,088.00

₱ 15,108.00
NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT

₱ 1,510.80

₱ 1,510.80
₱ 16,618.80
1.00
₱ 16,618.80
UNIT QUANTITY UNIT COST AMOUNT

m 23 ₱ 875.00 ₱ 20,125.00
m 10 ₱ 375.00 ₱ 3,750.00
pc 3 ₱ 110.00 ₱ 330.00

pc 4 ₱ 195.00 ₱ 780.00

pc 4 ₱ 235.00 ₱ 940.00

pc 4 ₱148.00 ₱ 592.00
 pc 2 ₱ 180.00 ₱ 360.00
pc 4 ₱ 65.00 ₱ 260.00

₱ 27,137.00
₱ 43,755.80

₱ 3,500.46

₱ 2,187.79
₱ 4,375.58
₱ 53,819.63

SEPTIC VAULT
1.00 l.s
1

NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

1 40 ₱ 118.75 ₱ 4,750.00
2 40 ₱ 110.00 ₱ 8,800.00
3 40 ₱ 53.00 ₱ 6,360.00

₱ 19,910.00
NO. OF UNIT/S NO. OF HOUR/S RENT RATE AMOUNT

1 40 ₱ -
1 3 ₱ 219.75 ₱ 659.25
1 3 ₱ 351.50 ₱ 1,054.50
1 1 ₱ 175.25 ₱ 175.25
₱ 1,991.00

₱ 3,880.00
₱ 23,790.00
1.00
₱ 23,790.00
UNIT QUANTITY UNIT COST AMOUNT

bag 13.45 ₱ 198.00 ₱ 2,663.10

cu.m 0.72 ₱ 1,000.00 ₱ 720.00

cu.m 1.42 ₱ 1,000.00 ₱ 1,420.00

m 8.13 ₱ 190.00 ₱ 1,544.70

kg 0.58 ₱ 85.00 ₱ 49.30

m 3 ₱ 875.00 ₱ 2,625.00
pc 4 ₱ 225.00 ₱ 900.00
pc 4 ₱39.00 ₱ 156.00

pc 120 ₱ 24.00 ₱ 2,880.00

bag 1.15 ₱ 198.00 ₱ 227.70
cu.m 0.28 ₱ 1,000.00 ₱ 280.00
m 8.7 ₱ 190.00 ₱ 1,653.00
kg 0.44 ₱ 85.00 ₱ 37.40

bag 0.9 ₱ 198.00 ₱ 178.20

cu.m 0.06 ₱ 1,000.00 ₱ 60.00
cu.m 0.09 ₱ 1,000.00 ₱ 90.00
m 0.3 ₱ 337.00 ₱ 101.10
m 1.8 ₱ 134.00 ₱ 241.20
kg 0.02 ₱ 85.00 ₱ 1.70

₱ 15,828.40
₱ 39,618.40

₱ 3,169.47

₱ 1,980.92
₱ 3,961.84
₱ 48,730.63

COLD WATER LINES

1.00 l.s
1

NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

 1 16 ₱ 118.75 ₱ 1,900.00
1 16 ₱ 90.00 ₱ 1,440.00
2 16 ₱ 53.00 ₱ 1,696.00

₱ 5,036.00
NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT

₱ 503.60

₱ 503.60
₱ 5,539.60
1.00
₱ 5,539.60
UNIT QUANTITY UNIT COST AMOUNT

m 13 ₱ 665.00 ₱ 8,645.00

m 15 ₱ 383.00 ₱ 5,745.00
pc 6 ₱ 25.00 ₱ 150.00
pc 1 ₱ 27.00 ₱ 27.00
pc 6 ₱ 25.00 ₱ 150.00

pc 1 ₱ 585.00 ₱ 585.00

pc 1 ₱ 26.00 ₱ 26.00
₱ 766.40

₱ 16,094.40
₱ 21,634.00

₱ 1,730.72

₱ 1,081.70
₱ 2,163.40
₱ 26,609.82
0.08
0.05
R

DESCRIPTION ROOF INSULATION INSTALLATION

UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1.00

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 8 ₱ 118.75 ₱ 950.00
b. Roof Installer 1 8 ₱ 68.00 ₱ 544.00
A1 c. Unskilled Laborer 2 8 ₱ 53.00 ₱ 848.00

SUBTOTAL FOR A1 ₱ 2,342.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
Minor Tools 10% of Labor ₱ 234.20

B1

SUB-TOTAL FOR B1 ₱ 234.20

C1 TOTAL (A1 + B1) ₱ 2,576.20
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 2,576.20
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS

a. Roof Insulation Double 10mm m 18.29 ₱ 90.00 ₱ 1,645.92

F1

SUB-TOTAL FOR F1 ₱ 1,645.92

G1 DIRECT COST (E1 + F1) ₱ 4,222.12
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 337.77
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 211.11
J1 VALUE ADDED TAX 10% ₱ 422.21
K1 TOTAL COST ₱ 5,193.21
 DESCRIPTION ROOF SHEETING INSTALLATION
UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1.00

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 56.00 ₱ 118.75 ₱ 6,650.00
b. Roof Installer 1 56.00 ₱ 68.00 ₱ 3,808.00
A1 c. Unskilled Laborer 2 56.00 ₱ 53.00 ₱ 5,936.00

SUBTOTAL FOR A1 ₱ 16,394.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
Minor Tools 10% of Labor ₱ 1,639.40

B1

SUB-TOTAL FOR B1 ₱ 1,639.40

C1 TOTAL (A1 + B1) ₱ 18,033.40
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 18,033.40
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
a. Apo Galfan Corrugated Sheet
pc 42.86 ₱550.00 ₱ 23,571.43
10ft X 0.35mm
b.C-Purlins GI 2x6 x 1.5mm pc 8.33 ₱ 1,095.00 ₱ 9,125.00
F1 c. Angle Bar m 48.00 ₱ 310.00 ₱ 14,880.00
d. Tek Screw pc 942.86 ₱ 2.00 ₱ 1,885.71
e. Tek Screw Adaptor pc 5.00 ₱ 40.00 ₱ 200.00

SUB-TOTAL FOR F1 ₱ 49,662.14

G1 DIRECT COST (E1 + F1) ₱ 67,695.54
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 5,415.64
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 3,384.78
J1 VALUE ADDED TAX 10% ₱ 6,769.55
K1 TOTAL COST ₱ 83,265.52
c.
 DESCRIPTION ALUMINUM FRAMED SLIDING GLASS DOOR

UNIT OF MEASUREMET l.s

OUTPUT PER HOUR 1

NO. OF NO. OF
DESIGNATION HOURLY RATE
PERSON/S HOUR/S
LABOR
a. Foreman 1 4 ₱ 118.75
b. Skilled Laborer 1 4 ₱ 68.00
A1 c. Unskilled Labore 1 4 ₱ 53.00

SUBTOTAL FOR A1
NO. OF
NAME AND CAPACITY NO. OF UNIT/S MONTHLY RATE
HOUR/S
EQUIPMENT
Minor Tools 10% of Labor

B1

SUB-TOTAL FOR B1
C1 TOTAL (A1 + B1)
D1 OUTPUT PER HOUR
E1 DIRECT UNIT COST (C1/ D1) ₱ 1
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST
MATERIALS

(Customized alum .framed sliding

pcs 1 ₱ 7,530.00
glass door 2.1m x 0.9m )

F1
Consumables 3% of Material Cost

SUB-TOTAL FOR F1
G1 DIRECT COST (E1 + F1) ₱ 8

OVERHEAD, CONTINGENCIES &

H1 MISCELLANEOUS (OCM) ₱
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱
J1 VALUE ADDED TAX 10% ₱
K1 TOTAL COST ₱ 10

DESCRIPTION PANEL DOOR

UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1

NO. OF NO. OF
DESIGNATION HOURLY RATE
PERSON/S HOUR/S
LABOR
a. Foreman 1 4 ₱ 118.75
b. Skilled Laborer 1 4 ₱ 68.00
A1
c. Unskilled Labore 1 4 ₱ 53.00

SUBTOTAL FOR A1
NO. OF
NAME AND CAPACITY NO. OF UNIT/S MONTHLY RATE
HOUR/S
EQUIPMENT
Minor Tools 10% of Labor
B1

SUB-TOTAL FOR B1
C1 TOTAL (A1 + B1)
D1 OUTPUT PER HOUR
E1 DIRECT UNIT COST (C1/ D1) ₱ 1
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST
MATERIALS

(Customized) Panel Door pcs 1 ₱ 20,262.00

F1

Consumables 3% of Material Cost

SUB-TOTAL FOR F1
G1 DIRECT COST (E1 + F1) ₱ 21

OVERHEAD, CONTINGENCIES &

H1 MISCELLANEOUS (OCM)
EXPENSES 8%

I1 CONTRACTOR'S PROFIT ₱ 1
J1 VALUE ADDED TAX 10% ₱ 2
K1 TOTAL COST ₱ 26

DESCRIPTION FLUSH DOOR WITH LOUVER

UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1

NO. OF NO. OF
DESIGNATION HOURLY RATE
PERSON/S HOUR/S
LABOR
a. Foreman 1 4 ₱ 118.75
b. Skilled Laborer 1 4 ₱ 68.00
A1 c. Unskilled Labore 1 4 ₱ 53.00

SUBTOTAL FOR A1
NO. OF
NAME AND CAPACITY NO. OF UNIT/S MONTHLY RATE
HOUR/S
EQUIPMENT
Minor Tools 10% of Labor

B1

SUB-TOTAL FOR B1
C1 TOTAL (A1 + B1)
D1 OUTPUT PER HOUR
E1 DIRECT UNIT COST (C1/ D1) ₱ 1
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST
MATERIALS
Costumized FD w/ Louver (2.1 m by
pc 1 ₱ 1,833.00
0.7 m)
Costumized FD w/ Louver (2.1 m by
F1 pc 1 ₱ 2,345.00
0.8 m)

Consumables 3% of Material Cost

 SUB-TOTAL FOR F1
G1 DIRECT COST (E1 + F1) ₱ 5

OVERHEAD, CONTINGENCIES &

H1 MISCELLANEOUS (OCM) ₱
EXPENSES 8%

I1 CONTRACTOR'S PROFIT ₱

J1 VALUE ADDED TAX 10% ₱

K1 TOTAL COST ₱ 6
 ALUMINUM FRAMED SLIDING GLAS
DESCRIPTION
WINDOW
UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1

NO. OF
AMOUNT DESIGNATION
PERSON/S
LABOR
₱ 475.00 a. Foreman 1
₱ 272.00 b. Skilled Laborer 1
₱ 212.00 A1 c. Unskilled Labore 1

₱ 959.00 SUBTOTAL FOR A1

AMOUNT NAME AND CAPACITY NO. OF UNIT/S
EQUIPMENT
₱ 95.90 Minor Tools 10% of Labor

B1

₱ 95.90 SUB-TOTAL FOR B1

₱ 1,054.90 C1 TOTAL (A1 + B1)
1.00 D1 OUTPUT PER HOUR
1,054.90 E1 DIRECT UNIT COST (C1/ D1) ₱
AMOUNT NAME AND SPECIFICATION UNIT
MATERIALS

(Customized Alum and Glass door

₱ 7,530.00 w/ awning and fixed window 2.1 x pcs
1.97m)
F1
₱ 225.90 Consumables 3% of Material Cost

₱ 7,755.90 SUB-TOTAL FOR F1

8,810.80 G1 DIRECT COST (E1 + F1) ₱

OVERHEAD, CONTINGENCIES &

704.86 H1 MISCELLANEOUS (OCM) EXPENSES ₱
8%
 440.54 I1 CONTRACTOR'S PROFIT ₱
881.08 J1 VALUE ADDED TAX 10% ₱
10,837.28 K1 TOTAL COST ₱

DESCRIPTION FLUSH DOOR

UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1

NO. OF
AMOUNT DESIGNATION
PERSON/S
LABOR
₱ 475.00 a. Foreman 1
₱ 272.00 b. Skilled Laborer 1
A1
₱ 212.00 c. Unskilled Labore 1

₱ 959.00 SUBTOTAL FOR A1

AMOUNT NAME AND CAPACITY NO. OF UNIT/S
EQUIPMENT
₱ 95.90 Minor Tools 10% of Labor
B1

₱ 95.90 SUB-TOTAL FOR B1

₱ 1,054.90 C1 TOTAL (A1 + B1)
1.00 D1 OUTPUT PER HOUR
1,054.90 E1 DIRECT UNIT COST (C1/ D1) ₱
AMOUNT NAME AND SPECIFICATION UNIT
MATERIALS

₱ 20,262.00 (Customized) Flush Door pcs

F1

₱ 607.86 Consumables 3% of Material Cost

₱ 20,869.86 SUB-TOTAL FOR F1

 21,924.76 G1 DIRECT COST (E1 + F1) ₱

OVERHEAD, CONTINGENCIES &

1,669.59 H1 MISCELLANEOUS (OCM) EXPENSES
8%

1,096.24 I1 CONTRACTOR'S PROFIT ₱

2,192.48 J1 VALUE ADDED TAX 10% ₱
26,883.06 K1 TOTAL COST ₱

DESCRIPTION SLIDING FLUSH DOOR

UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1

NO. OF
AMOUNT DESIGNATION
PERSON/S
LABOR
₱ 475.00 a. Foreman 1
₱ 272.00 b. Skilled Laborer 1
₱ 212.00 A1 c. Unskilled Labore 1

₱ 959.00 SUBTOTAL FOR A1

AMOUNT NAME AND CAPACITY NO. OF UNIT/S
EQUIPMENT
₱ 95.90 Minor Tools 10% of Labor

B1

₱ 95.90 SUB-TOTAL FOR B1

₱ 1,054.90 C1 TOTAL (A1 + B1)
1.00 D1 OUTPUT PER HOUR
1,054.90 E1 DIRECT UNIT COST (C1/ D1) ₱
AMOUNT NAME AND SPECIFICATION UNIT
MATERIALS

₱ 1,833.00 (Customized) Sliding Flush Door pc

₱ 2,345.00 F1 Consumables 3% of Material Cost

₱ 125.34
₱ 4,303.34 SUB-TOTAL FOR F1
5,358.24 G1 DIRECT COST (E1 + F1) ₱

OVERHEAD, CONTINGENCIES &

428.66 H1 MISCELLANEOUS (OCM) EXPENSES ₱
8%

267.91 I1 CONTRACTOR'S PROFIT ₱

535.82 J1 VALUE ADDED TAX 10% ₱

6,590.64 K1 TOTAL COST ₱
AMED SLIDING GLASS DOOR WITH AWNING AND FIXED

NO. OF HOUR/S HOURLY RATE AMOUNT

4 ₱ 118.75 ₱ 475.00
4 ₱ 68.00 ₱ 272.00
4 ₱ 53.00 ₱ 212.00

₱ 959.00
NO. OF HOUR/S MONTHLY RATE AMOUNT

₱ 95.90

₱ 95.90
₱ 1,054.90
1.00
1,054.90
QUANTITY UNIT COST AMOUNT

1 ₱ 14,503.59 ₱ 14,503.59

₱ 435.11

₱ 14,938.70
15,993.60

1,279.49
 799.68
1,599.36
19,672.12

NO. OF HOUR/S HOURLY RATE AMOUNT

4 ₱ 118.75 ₱ 475.00
4 ₱ 68.00 ₱ 272.00
4 ₱ 53.00 ₱ 212.00

₱ 959.00
NO. OF HOUR/S MONTHLY RATE AMOUNT

₱ 95.90

₱ 95.90
₱ 1,054.90
1.00
1,054.90
QUANTITY UNIT COST AMOUNT

2 ₱ 4,060.50 ₱ 8,121.00

₱ 243.63

₱ 8,364.63
 9,419.53

669.17

470.98
941.95
11,501.63

H DOOR

NO. OF HOUR/S HOURLY RATE AMOUNT

4 ₱ 118.75 ₱ 475.00
4 ₱ 68.00 ₱ 272.00
4 ₱ 53.00 ₱ 212.00

₱ 959.00
NO. OF HOUR/S MONTHLY RATE AMOUNT

₱ 95.90

₱ 95.90
₱ 1,054.90
1.00
1,054.90
QUANTITY UNIT COST AMOUNT

1 ₱ 2,245.80 ₱ 2,245.80

₱ 67.37
₱ 2,313.17
3,368.07

269.45

168.40

336.81
4,142.73
0.08
0.05
 DESCRIPTION AWNING WINDOWS
UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 4 ₱ 118.75 ₱ 475.00
b. Skilled Laborer 1 4 ₱ 68.00 ₱ 272.00
A1 c. Unskilled Labore 1 4 ₱ 53.00 ₱ 212.00

SUBTOTAL FOR A1 ₱ 959.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
Minor Tools 10 % of Labor Cost ₱ 95.90

B1

SUB-TOTAL FOR B1 ₱ 95.90

C1 TOTAL (A1 + B1) ₱ 1,054.90
D1 OUTPUT PER HOUR 1
E1 DIRECT UNIT COST (C1/ D1) ₱ 1,054.90
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS

Customized Awning Window (0.6

pc 1 ₱ 2,626.00 ₱ 2,626.00
m by 0.6 m)

Customized 3-Panel Awning

F1 pc 1 ₱ 7,878.00 ₱ 7,878.00
Window (0.6m by 1.8m)

Consumables 3% of Material
₱ 315.12
Cost

SUB-TOTAL FOR F1 ₱ 10,819.12

G1 DIRECT COST (E1 + F1) ₱ 11,874.02
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) EXPENSES ₱ 949.92
8%
I1 CONTRACTOR'S PROFIT ₱ 593.70
J1 VALUE ADDED TAX 10% ₱ 1,187.40
K1 TOTAL COST ₱ 14,605.04
 DESCRIPTION CASEMENT WINDOW
UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE

LABOR
a. Foreman 1 4 ₱ 118.75
b. Skilled Laborer 1 4 ₱ 68.00
A1 c. Unskilled Labore 1 4 ₱ 53.00

SUBTOTAL FOR A1
NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE
EQUIPMENT
Minor Tools 10 % of Labor Cost

B1

SUB-TOTAL FOR B1
C1 TOTAL (A1 + B1)
D1 OUTPUT PER HOUR
E1 DIRECT UNIT COST (C1/ D1) ₱ 1,054.90
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST
MATERIALS

Customized 4-Panel Casement

pc 2 ₱ 4,936.80
Window (1.2m by 2.2m)

Customized 4-Panel Casement

F1 pc 1 ₱ 5,385.60
Window (1.2m by 2.4m)

Consumables 3% of
Material Cost

SUB-TOTAL FOR F1
G1 DIRECT COST (E1 + F1) ₱ 16,771.88
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 1,341.75
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 838.59
J1 VALUE ADDED TAX 10% ₱ 1,677.19
K1 TOTAL COST ₱ 20,629.41
0.08 0.05
 AMOUNT

₱ 475.00
₱ 272.00
₱ 212.00

₱ 959.00
AMOUNT

₱ 95.90

₱ 95.90
₱ 1,054.90
1
1,054.90
AMOUNT

₱ 9,873.60

₱ 5,385.60

₱ 457.78

₱ 15,716.98
16,771.88

1,341.75

838.59
1,677.19
20,629.41
 DESCRIPTION TOILET & BATHROOM WALL FINISH
UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 16 ₱ 118.75 ₱ 1,900.00
b. Tile Setter 1 16 ₱ 90.00 ₱ 1,440.00
A1 c. Light Skilled Laborer 1 16 ₱ 64.00 ₱ 1,024.00

SUBTOTAL FOR A1 ₱ 4,364.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
Minor Tools 10 % of the Labor ₱ 436.40

B1

SUB-TOTAL FOR B1 ₱ 436.40

C1 TOTAL (A1 + B1) ₱ 4,800.40
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 4,800.40
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
a. 30cm x 30cm Non-skid
pc 190.22 ₱ 41.99 ₱ 7,987.43
ceramic tiles (Arctic White)

b.RIZAL Cement bag 15.15 ₱ 261.21 ₱ 3,956.36

F1
c. White Sand cu.m 14.84 ₱ 1,900.00 ₱ 28,196.94
d. ABC Tile Adhesive Original
bag 28.14 ₱ 293.00 ₱ 8,245.02
25kg
e. ABC Tile Grout 2kg bag 8.26 ₱ 155.00 ₱ 1,280.30

SUB-TOTAL FOR F1 ₱ 49,666.05

G1 DIRECT COST (E1 + F1) ₱ 54,466.45
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 4,357.32
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 2,723.32
J1 VALUE ADDED TAX 10% ₱ 5,446.65
K1 TOTAL COST ₱ 66,993.74
0.08
0.05
 DESCRIPTION TOILET & BATHROOM FLOOR FINISH
UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 8 ₱ 118.75 ₱ 950.00
b. Tile Setter 1 8 ₱ 90.00 ₱ 720.00
A1 c. Light Skilled Laborer 1 8 ₱ 64.00 ₱ 512.00

SUBTOTAL FOR A1 ₱ 2,182.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
Minor Tools 10 % of the Labor ₱ 218.20

B1

SUB-TOTAL FOR B1 ₱ 218.20

C1 TOTAL (A1 + B1) ₱ 2,400.20
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 2,400.20
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
a. 30cm x 30cm Non-skid
pc 33.00 ₱ 41.99 ₱ 1,385.67
ceramic tiles (Arctic White)

b. RIZAL Cement bag 0.43 ₱ 261.21 ₱ 111.02

F1
c. White Sand cu.m 0.01 ₱ 1,900.00 ₱ 28.41
d. ABC Tile Adhesive Original
bag 10.80 ₱ 293.00 ₱ 3,164.40
25kg
e. ABC Tile Grout 2kg bag 3.17 ₱ 155.00

SUB-TOTAL FOR F1 ₱ 4,689.51

G1 DIRECT COST (E1 + F1) ₱ 7,089.71
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 567.18
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 354.49
J1 VALUE ADDED TAX 10% ₱ 708.97
K1 TOTAL COST ₱ 8,720.34
2.541
6.62
 DESCRIPTION FLOOR TILE FINISH
UNIT OF MEASUREMET l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 24 ₱ 118.75 ₱ 2,850.00
b. Tile Setter 2 24 ₱ 90.00 ₱ 4,320.00
A1 c. Unskilled Laborer 3 24 ₱ 53.00 ₱ 3,816.00

SUBTOTAL FOR A1 ₱ 10,986.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
Minor Equipment 10% of Labor ₱ 1,098.60

B1

SUB-TOTAL FOR B1 ₱ 1,098.60

C1 TOTAL (A1 + B1) ₱ 12,084.60
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 12,084.60
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS

a. 60 cm by 60 cm Homogenous
pc 33.44375 ₱ 1,360.00 ₱ 45,483.50
Ceramic Tile

b.RIZAL Cement bag 42.03 ₱ 198.00 ₱ 8,322.02

F1 c. White Sand cu.m 41.91 ₱ 1,000.00 ₱ 41,912.97

d. ABC Tile Adhesive Original
bag 43.78 ₱ 293.00 ₱ 12,827.83
25kg
e. ABC Tile Grout 2kg bag 12.863 ₱ 155.00 ₱ 1,993.76

SUB-TOTAL FOR F1 ₱ 110,540.09

G1 DIRECT COST (E1 + F1) ₱ 122,624.69
OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) ₱ 9,809.98
EXPENSES 8%
I1 CONTRACTOR'S PROFIT ₱ 6,131.23
J1 VALUE ADDED TAX 10% ₱ 12,262.47
K1 TOTAL COST ₱ 150,828.37
DESCRIPTION PAINT FINISH
 UNIT OF MEASUREMET 1.00 l.s
OUTPUT PER HOUR 1

DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT

LABOR
a. Foreman 1 48 ₱ 118.75 ₱ 5,700.00
b. Painter 2 48 ₱ 112.50 ₱ 10,800.00
A1 c. Unskilled Laborer 3 48 ₱ 53.00 ₱ 7,632.00

SUBTOTAL FOR A1 ₱ 24,132.00

NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S MONTHLY RATE AMOUNT
EQUIPMENT
Minor Tools 10 % of Labor Cost ₱ 2,413.20

B1

SUB-TOTAL FOR B1 ₱ 2,413.20

C1 TOTAL (A1 + B1) ₱ 26,545.20
D1 OUTPUT PER HOUR 1.00
E1 DIRECT UNIT COST (C1/ D1) ₱ 26,545.20
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT
MATERIALS
a. BOYSEN Flat Wall Paint gal 6.60 ₱ 747.50 ₱ 4,931.18

b. BOYSEN® Masonry Neutralizer B-44 gal 2.47 ₱ 235.00 ₱ 581.35

c. BOYSEN® Acrytex™ Sealer B-1708 gal 2.47 ₱ 715.00 ₱ 1,768.79

d. BOYSEN® Patching Compound bag 0.40 ₱ 775.00 ₱ 306.76

F1 e. BOYSEN® Paint Thinner B-0340 l 1.74 ₱ 520.00 ₱ 902.73

Consumables 5% of Material Cost ₱ 424.54

SUB-TOTAL FOR F1 ₱ 8,915.36

G1 DIRECT COST (E1 + F1) ₱ 35,460.56
 OVERHEAD, CONTINGENCIES &
H1 MISCELLANEOUS (OCM) EXPENSES ₱ 2,836.84
8%
I1 CONTRACTOR'S PROFIT ₱ 1,773.03
J1 VALUE ADDED TAX 10% ₱ 3,546.06
K1 TOTAL COST ₱ 43,616.49
65.969
 CONCRETE CLASS A 1:2:4 CLASS C 1:3:6
A B C COLUMN SLAB ON FILL
CEMENT 9 7.5 6 FOOTINGS
SAND 0.5 0.5 0.5 GIRDERS
GRAVEL 1 1 1 SLAB
SEPTIC 16

FOOTING FOOTINGS
QTY L W D VOLUME C S G
16 F4 4 1.6 1.6 0.3 3.072 27.648 1.536 3.072 DES
16 F3 5 1.4 1.4 0.3 2.94 26.46 1.47 2.94 F4
54.108 3.006 6.012 F3
SLAB ON FILL
QTY L W D VOLUME C S G
10 SOF1 2 4 4 0.1 3.2 19.2 1.6 3.2 SLAB ON FILL
10 SOF2 2 3 4 0.1 2.4 14.4 1.2 2.4
33.6 2.8 5.6 DES
COLUMN F4
QTY L W D VOLUME C S G F3
12&16 C1 3 0.2 0.4 6 1.44 12.96 0.72 1.44
12&16 C2 4 0.25 0.4 6 2.4 21.6 1.2 2.4
12&16 C3 2 0.25 0.4 6 1.2 10.8 0.6 1.2
45.36 2.52 5.04
SUSPENDED SLAB SUSPENDED SLAB
QTY L W D VOLUME C S G
10 SS1 1 4 4 0.115 1.84 16.56 0.92 1.84 DES
10 SS2 1 3 2.3 0.115 0.7935 7.1415 0.39675 0.7935 F4
23.7015 1.31675 2.6335 F3
GIRDERS
QTY L W D VOLUME C S G
G2 2 0.2 0.4 4 0.64 5.76 0.32 0.64
G3 2 0.2 0.35 4 0.56 5.04 0.28 0.56
G4 1 0.25 0.4 4 0.4 3.6 0.2 0.4
G5 2 0.2 0.35 3 0.42 3.78 0.21 0.42
G6 2 0.2 0.35 4 0.56 5.04 0.28 0.56
G7 2 0.2 0.35 4 0.56 5.04 0.28 0.56 RSB
B2 1 0.2 0.35 3 0.21 1.89 0.105 0.21
B3 1 0.2 0.35 4 0.28 2.52 0.14 0.28
2G7 2 0.2 0.35 3 0.42 3.78 0.21 0.42
36.45 2.025 4.05

FOOTING TIE BEAM

TV C S G
0.54 4.86 0.27 0.54
0.72 6.48 0.36 0.72
2.16 19.44 1.08 2.16
30.78 1.71 3.42
 WEIGHT PER CU.M
85 kg/cu.m
80 kg/cu.m

CONVERTION CONVERTION CONVERTION

1.580247 kg/m 10 0.617284 kg/m 12 0.8888889 kg/m

FOOTINGS
QTY
KG M
245.76 155.52
235.20 148.84
480.96 304.36 VB ST
RSB DIA 0.016 0.012
SLAB ON FILL COLUMNS
QTY STIRRUPS
VERTICAL BARS
KG M DES INTERNAL EXTERNAL
256.00 414.72 NO L/pc TL NO CL TL NO CL
192.00 121.50 C1 10 20.4 204 61 0.612 111.996 61 1.272
448.00 536.22 C2 10 27.2 272 61 0.712 173.728 61 1.372
C3 12 13.6 163.2 61 0.712 86.864 61 1.372
639.2 372.6

SUSPENDED SLAB
QTY
KG M
147.20 93.15
63.48 40.17
210.68 133.32
 FOOTING TIE BEAM
KG M
335.2 212.11875
96.96 157.0752
432.16 369.19395

9.84 36.9
 Marine board good lumber
area 1.48645
length 2.4384
Marine board good lumber
1.92 7.6
1.68 6.8
3.6 14.4

1.6 16.4
1.4 12.4
EXTERNAL 3 28.8
TL
232.776
334.768 7.2 24.8
167.384 7.8 25
734.9 7.8 25
15 49.8

1.84 16.46
1.219 12.46
3.059 28.92
 4.8 16.8
4.4 16.8
5.2 17
3.3 12.8
4.4 16.8
4.4 16.8
3.3 12.8
4.4 16.8
3.3 12.8
37.5 139.4
 Column
Footing
C L W H # V pcs F L
C1 0.4 0.2 1.75 3 0.42 4 F4 1.6
C2 0.25 0.4 1.75 4 0.7 5 F3 1.4
C3 0.25 0.4 1.75 2 0.35
m m m pcs m3

Class A mixture for Column (1:2:4) V Cement

C V Cement SAND GRAVEL F4 3.072 3.072
C1 0.42 0.42 0.84 1.68 F3 2.94 2.94
C2 0.7 0.7 1.4 2.8 Total 7
C3 0.35 0.35 0.7 1.4 bags
2 3.3 6.5
cub.m bags cub.m cub.m
For Column TOTALS FOR FOUNDATION AND
Total Sand
Total Gravel
Total Sand tie wires
1.89 3.78 7.56 TOTAL CEMENT TOTAL SAND
bags cub.m cub.m
FOOTING 7 13.3
SLAB 1 1.1
8 14.4
 REBARS
l w Ø L PCS TIE Ø TIE(i) TIE(e)
400 200 16 C1 2038 10 12 558
400 250 16 C2 2038 10 12 741 1150
400 250 16 C3 2038 10 12 741 1200
mm mm mm mm 1200
mm
30
pcs per C in m 300
c1 20380 21 2040 6
c2 20380 21 102000 3550
c3 20380 21 102 177500
61140 63 279.5 177.5
61.14
 Class A
Footing 1:02:04 pcs m
L W D bars in L Bars in W Total Bars l of bar
1.6 1.6 0.3 11 11 88 1.46
1.4 1.4 0.3 7 7 70 1.26

1.32

Cement Sand Gravel

3.072 6.144 12.288 total rsb in m
2.94 5.88 11.76 1:03:06
7 13.3 26.5 SLAB
bags cu.m cu.m H L W
0.01 8 7
m m m
OR FOUNDATION AND SLAB V CEMENT SAND GRAVEL
0.56 1 1.1 2
TOTAL SAND TOTAL GRAVEL TOTAL TIEWIRES 16Ø 10Ø

13.3 26.5 5 218

1.1 2 3 38
14.4 28.5 8 218 38
CC
40

236
2364
78.666667
 m
total l of bar tie wires(pcs)
129 484
89 245
pcs 729
l 218.7
kg 5

218

BARS L BARS W
20 18
total bars 38
LENGTH OF BARS
L W
7.92 6.92
tie wires
PCS 360
L 108
KG 3
Item Material Price/ Cost unit
1 Good Lumber (2x4x8) ₱ 491.00 pc

2 Marine Plywood 1/4 board

₱ 440.00 pc
1/2 board
₱ 980.00 pc
3/4 board
₱ 1,330.00 pc

3 Apo Galfan Corrugated Sheet 10ft X 0.35mm ₱ 550.00 pc

4 EARTHFILL
5 RIZAL CEMENT ₱ 198.00 pc
6 SAND ₱ 1,000.00 cu.m
7 GRAVEL 3/4 ₱ 1,000.00 cu.m
8 G40 RSB 10 mm dia, 6m ₱ 134.00 per unit
9 G40 RSB 12 mm dia, 6m ₱ 190.00 per unit
10 G40 RSB 16 mm dia, 6m ₱ 337.00 per unit
11 # 16 TIE WIRES KG ₱ 85.00 kg
12 CHB 4 ₱ 18.00 pc
13 CHB 5 ₱ 20.00 pc
14 CHB 6 ₱ 24.00 pc
15 Neltex PVC Powerline Electrical Conduit Pipes 20mm ₱ 118.00 pc
16 30 mm dia RSC
17 40 mm dia RSC
18 100 mm dia Service Entrance Cap
19 NELTEX Junction Box w/ BOX ₱ 45.00 pc
20 NELTEX Utility Box ₱ 25.00 pc
21 PVC Solvent (100CC) ₱ 90.00 pc
22 # 16 G.I. Tie wires ₱ 85.00 kg
23 AMERICA Panelboard 6x6 ₱ 1,275.00 pc
24 GE Hi-Break Circuit Breaker TCD124075WL 75 AT 2P
25 GE Circuit Breaker Plug in 2 Pole 20A ₱ 700.00 pc
26 GE Circuit Breaker Plug in 2 Pole 30A ₱ 700.00 pc
27 Firefly LED Square Downlight Warm White 6w pc
28 Firefly LED Round Surface Slim Downlight DAY LIGHT pc
29 Firefly LED Round Surface Slim Downlight WARM LIGHT pc
30 Phelps Dodge THHN Wire 3.5MM ₱ 5,460.00 pack
31 Phelps Dodge THHN Wire 5.5MM ₱ 8,070.00 pack
32 ARMAK Electrical Tape ₱ 40.00 pc
33 Safari Electric Submeter ₱ 750.00 pc
34 Armak Rubber Tape 3/4 ₱ 150.00 pc
35 Neltex Sanitary PVC Pipe S600 100mm #4 ₱ 1,137.00 pc
36 Neltex Sanitary PVC Pipe S600 75 mm #3 ₱ 892.00 pc
37 Neltex Sanitary PVC Pipe S600 50mm #2 ₱ 398.00 pc
38 Neltex PVC Sanitary Elbow 45° 100 mm #4 ₱ 110.00 pc
39 Neltex PVC Sanitary Elbow 45° 75 mm #3 ₱ 70.00 pc
40 Neltex PVC Sanitary Elbow 45° 50 mm #2 ₱ 39.00 pc
41 Neltex Sanitary Wye 45 WYE 1X1
42 Neltex Sanitary Wye 46 DEG WYE 7.5X7.5
43 Neltex Sanitary Wye 47 DEG WYE 5X5
44 Neltex Sanitary Wye 48 DEG WYE 1X75
45 Neltex Sanitary Wye 45 Deg. WYE 100 mm to 50 mm 4x2 ₱ 190.00 pc
46 Neltex PVC Sanitary P-Trap #2 ₱ 148.00 pc
47 Neltex PVC Sanitary Clean Out ₱ 39.00 pc
48 Ohayo Floor Drain ₱ 75.00 pc
49 C-Purlins GI 2x6 x 1.5mm ₱ 1,095.00 pc
50 Blind Rivet 3.2×6.4mm ₱ 400.00 pc
51 Insulation Double 10mm ₱ 90.00 pc
52 Aluminum Screen 4″ ₱ 195.00 pc
53 FAUCET ₱ 220.00 pc
54 KITCHEN SINK ₱ 520.00 pc
55 Gooseneck Kitchen Faucet ₱ 900.00 pc
56 WaterLuck PPR PVC Pipe 20mm ₱ 275.00 pc
57 WaterLuck PPR Tee ₱ 35.00 pc
58 Neltex Tee Reducer
59 Neltex PPR Elbow 25mm ₱ 30.00 pc
60 Neltex PPR Gate Valve ₱ 450.00 pc
61 Neltex Elbow Reducer
62 Kohler Adair Two Piece Water Closet with Bidet
63 Sefa Floor Strainer
64 Pozzi Wall Hung Lavatory Wall Hung Lavatory ₱ 680.00 pc
65 Pozzi Wall Faucet ₱ 485.00 pc
66 Pozzi Rain Shower Head Set With Hand ₱ 795.00 pc
67 Franke Single Bowl Stainless Steel Kitchen Sink ₱ 1,500.00 pc
68 Pozzi Single Door Cabinet Mirror
ABC Tile Adhesive Original 25kg ₱ 293.00 /bag
ABC Tile Grout 2kg ₱ 155.00 /2 kgf
1/2" thick Gypsum Board
1/2" thick Moisture Resistant Gypsum Board
BOYSEN® Masonry Neutralizer B-44 ₱ 235.00
BOYSEN® Acrytex™ Sealer B-1708 ₱ 715.00
BOYSEN® Patching Compound ₱ 775.00
BOYSEN® Paint Thinner B-0340 ₱ 520.00
P.Tech Steel Door Rosewood ₱ 20,262.00
Materials Source
RMC Hardware

RMC Hardware

RMC Hardware

RMC Hardware

RMC Hardware

RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware

RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware

RMC Hardware
RMC Hardware

RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
Rica Hardware
Rica Hardware
Rica Hardware
Rica Hardware
Rica Hardware
Rica Hardware
Rica Hardware

RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
RMC Hardware
Rica Hardware
Rica Hardware
Rica Hardware
Kingshine Hardware
Kingshine Hardware
Kingshine Hardware
Kingshine Hardware
Kingshine Hardware

Kingshine Hardware
Kingshine Hardware
Kingshine Hardware
RMC Hardware

Wilcon Depot
Wilcon Depot

BOYSEN
BOYSEN
BOYSEN
BOYSEN
 Masonry and Concrete https://jomprice.ph/mater
Lafarge Portland Cement ₱ 261.21 bag LABOR
6" Hollow blocks (Exterior wall) ₱ 18.00 pc FOREMEN
4" (Interior Wall) ₱ 12.00 pc MASON
TILE SETTER
Woods PLUMBER
3⁄4” thick marine plywood (10x36 in.) ₱ 314.00 pc ELECTRICIAN
Lumber 2"x2"x8' ₱ 240.00 pc PAINTER
EXCAVATOR OPERATOR
Roofing ROLLER OPERATOR
Apo Puyat Steel G.I Sheets ₱ 400.00 sq.m STEEL MAN
UNSKILLED LABORER
Doors and Windows LIGHT SKILLED LABORER
SKILLED LABORER
Aluminum Framed Sliding Glass Door with LEADMAN
₱ 12,988.94 pc
awning
Fixed window ₱ 1,514.65 pc DRIVER
Aluminum Framed Sliding Glass Door ₱ 11,765.18 pc GEODETIC ENGINEER
Flush Door ₱ 4,060.50 pc
Flush Door with louver ₱ 5,850.00 pc
Sliding Flush Door ₱ 2,245.80 pc
SCHLAGE Lockset ₱ 2,151.00 pc
SCHLAGE Butts and Hinges ₱ 2,438.00 pack
Casement and Awning Windows ₱ 4,708.13 pc

Finishes
600 x 600 Homogenous Ceramic Tile ₱ 249.00 pc
300 x 300 Non-skid Ceramic Tile ₱ 41.99 pc
Concrete Finish ₱ 650.00 sq.m
150 x 900mm Plank Tile ₱ 944.00 8pc/box

Toilet and Bath Wall and Floor finishes

 300mm x 300mm non-skid ceramic tiles
₱ 41.99 pc
(Arctic White)

White Sand ₱ 1,900.00 cu.m

LAFARGE White Cement ₱ 1,461.70 bag(40 kg)

Ceiling Finishes
1/2" thick Gypsum Board on Flat Wall Paint
₱ 541.61 pc
Finished
1/2" thick Moisture Resistant Gypsum Board
₱ 520.00 pc
on Flat Wall Paint Finished
4.5mm thick Fiber Cement Board on Metal
₱ 634.00 pc
Furring

Paint Finishes
Boysen Primer Coat White ₱ 1,169.00 gallon

Plumbing
Crown Pipes ( sanitary) 200mm dia. 3m
₱ 2,586.00 pc
length
Heavy Duty PPR Pipe 1"x4m dia. ₱ 408.00 pc

Electrical

Adaptaflex Flexible Conduit Pipe 20mm dia. ₱ 1,837.00 1 reel/10m

100A Circuit Breaker ₱ 840.00 pc

Omni Lighting Outlet ₱ 135.00 pc
Omni Convinience ₱ 109.35 pc
Omni SPO ₱ 69.75 pc
Phelps Dodge Wires 3.5mm^2 #12 ₱ 4,851.00 pack(150m)
Phelps Dodge Wires 5.5mm^2 #10 ₱ 7,497.00 pack(150m)
Firefly LED Pinlight 8W ₱ 255.00 pc

FIREFLY 12W 6.75" Surface Downlight

Square Daylight 220V ₱ 730.00 pc

FIREFLY 12W LED Surface Downlight

Round Daylight 220V ₱ 550.00 pc

FIREFLY 18W LED Downlight Surface Type

220V Daylight ₱ 720.00 pc
OMNI Graphite 3 way 1 gang switch 16 A ₱ 155.00 pc
OMNI Graphite 1 way 2 gang switch 16 A ₱ 245.00 pc
OMNI Duplex Universal Outlet with Ground ₱ 250.00
OMNI Weatherproof Cover WPU001 with
utility box ₱ 264.00 pc
PANASONIC Range Outlet 30A 220V ₱ 1,850.00 pc
OMNI Special Purpose Outlet ₱ 507.00 pc
i. Electrical Tape ₱ 80.00 pc
j. Kilowatt Hour Meter ₱ 1,950.00 pc
k. Rubber Tape ₱ 134.00 pc

GE Hi-Break Circuit Breaker TCD124075WL

75 AT 2P ₱ 4,000.00 PC
Panel Board 2 Pole Bolt on TQC Center
Main 12 Branches 2 Pole ₱ 6,000.00 pc
GE Circuit Breaker Plug in 2 Pole 20A ₱ 309.00 pc
GE Circuit Breaker Plug in 2 Pole 30A ₱ 339.00 pc
Neltex PVC Powerline Electrical Conduit
Pipes 20mm ₱ 55.00 m
RSC 40 mm dia ₱ 1,573.00 pc
RSC 30 mm dia ₱ 932.00 pc
https://jomprice.ph/materials/ https://blog.jaspergementiza.com/2023/06/understanding-construction-labor-rates.html
HOURLY RATE EQUIPMENT DAILY RATE https://philconprices.com/2020/09/tiling-works-materials-breakdown-per-square-meter/
₱ 118.75 EXCAVATOR ₱ 1,350.00
₱ 110.00 ROLLER ₱ 1,180.00
₱ 90.00 Dump Truck ₱ 1,650.00
₱ 90.00
₱ 90.00
₱ 112.50
₱ 80.00
₱ 80.00
₱ 111.25
₱ 53.00
₱ 64.00
₱ 68.00 106.2 106.25
₱ 86.53
₱ 67.36
₱ 106.25
 Top-Most Hardware Construction Materials Construction Supply Building Materials Tools Equipment (Angono)

a. Good Lumber ( 2x4x8) ₱ 612.00 Neltex Sanitary PVC Pipe S600 100mm
b. Marine Plywood ₱ 625.00 Neltex Sanitary PVC Pipe S600 75 mm
Apo Galfan Corrugated Sheet
10ft X 0.35mm ₱ 728.00 Neltex Sanitary PVC Pipe S600 50mm

EARTHFILL Neltex PVC Sanitary Elbow 45° 100 mm

REPUBLIC CEMENT ₱ 245.00 Neltex PVC Sanitary Elbow 45° 75 mm

SAND ₱ 2,000.00 Neltex PVC Sanitary Elbow 45° 50 mm

GRAVEL 3/4 ₱ 2,100.00 G60 G33 Neltex Sanitary Wye 45 WYE 1X1
G40 RSB 10 ₱ 190.00 ₱ 176.00 ₱ 149.00 Neltex Sanitary Wye 46 DEG WYE 7.5X7.5
G40 RSB12 ₱ 274.00 ₱ 213.00 Neltex Sanitary Wye 47 DEG WYE 5X5
G40 RSB16 ₱ 482.00 ₱ 378.00 Neltex Sanitary Wye 48 DEG WYE 1X75
TIE WIRES KG ₱ 85.00 Neltex Sanitary Wye 45 Deg. WYE 100 mm to 50 mm
CHB 4 ₱ 19.00 Neltex PVC Sanitary P-Trap
CHB 5 ₱ 20.00 Neltex PVC Sanitary Clean Out
CHB 6 ₱ 25.00
a. Neltex PVC Powerline
Electrical Conduit Pipes 20mm ₱ 125.00 M Ohayo Floor Drain
G40 G20 C-Purlins GI 2x6 x 1.5mm
b. 30 mm dia RSC ₱ 774.00 ₱ 907.00 Blind Rivet 3.2×6.4mm
c. 40 mm dia RSC ₱ 854.00 ₱ 1,039.00 Roof Insulation Double 10mm
d. 100 mm dia Service Entrance
Cap ₱ 4,900.00 ₱ 3,800.00 Wall Angle
e. NELTEX Junction Box w/ BOX ₱ 50.00 Angle Bar
f. NELTEX Utility Box ₱ 35.00 Aluminum Screen 4″
g. PVC Solvent FAUCET
h. # 16 G.I. Tie wires ₱ 85.00 Tekscrew
AMERICA Panelboard 6x6
₱ 1,060.00 Tekscrew Adaptor
 b. GE Hi-Break Circuit Breaker
TCD124075WL 75 AT 2P
₱ 2,455.00 KITCHEN SINK
c. GE Circuit Breaker Plug in 2
Pole 20A ₱ 1,060.00 Gooseneck Kitchen Faucet

d. GE Circuit Breaker Plug in 2

Pole 30A
₱ 1,060.00

Firefly LED Square Downlight

Warm White 6w
₱ 362.00

Firefly LED Round Surface Slim

Downlight DAY LIGHT
₱ 564.00

Firefly LED Round Surface Slim

Downlight WARM LIGHT
₱ 362.00 m

Phelps Dodge THHN Wire 3.5MM

₱ 5,235.00 box

Phelps Dodge THHN Wire 5.5MM

₱ 8,090.00 box

ARMAK Electrical Tape

₱ 38.00

Safari Electric Submeter

₱ 700.00
Armak Rubber Tape 3/4
₱ 78.00
quipment (Angono)

x Sanitary PVC Pipe S600 100mm ₱ 875.00

x Sanitary PVC Pipe S600 75 mm ₱ 657.00

x Sanitary PVC Pipe S600 50mm ₱ 375.00

PVC Sanitary Elbow 45° 100 mm ₱ 110.00

x PVC Sanitary Elbow 45° 75 mm ₱ 75.00

Neltex PVC Sanitary

x PVC Sanitary Elbow 45° 50 mm ₱ 45.00 Tee
tex Sanitary Wye 45 WYE 1X1 ₱ 235.00 ₱ 225.00
Sanitary Wye 46 DEG WYE 7.5X7.5 ₱ 150.00 ₱ 140.00
x Sanitary Wye 47 DEG WYE 5X5 ₱ 70.00 ₱ 65.00
Sanitary Wye 48 DEG WYE 1X75 ₱ 215.00 ₱ 195.00
ry Wye 45 Deg. WYE 100 mm to 50 mm ₱ 195.00 ₱ 180.00 4 3 2
Neltex PVC Sanitary P-Trap ₱ 264.00 ₱ 210.00 ₱ 190.00
eltex PVC Sanitary Clean Out ₱ 110.00 ₱ 51.00 ₱ 30.00

Ohayo Floor Drain ₱ 45.00

C-Purlins GI 2x6 x 1.5mm ₱ 647.00
Blind Rivet 3.2×6.4mm ₱ 30.00 /50pcs
oof Insulation Double 10mm ₱ 3,000.00 /50 m

Wall Angle ₱ 55.00 /10ft

Angle Bar ₱ 310.00
Aluminum Screen 4″ ₱ 147.00 m
FAUCET
Tekscrew ₱ 2.00

kscrew Adaptor ₱ 40.00

 KITCHEN SINK

Gooseneck Kitchen Faucet ₱ 456.00

 Item
25.00 20.00 1
Neltex PPR PVC Pipe ₱ 665.00 ₱ 383.00

Neltex PPR Tee

₱ 25.00 2

Neltex Tee Reducer

₱ 27.00
Neltex PPR Elbow ₱ 25.00

Neltex PPR Gate Valve ₱ 585.00

Neltex Elbow Reducer ₱ 26.00

Kohler Adair Two Piece Water Closet

₱ 19,634.00 3
with Bidet
Sefa Floor Strainer ₱ 380.00 4
Pozzi Wall Hung Lavatory Wall Hung
₱ 1,900.00 5
Lavatory
Pozzi Wall Faucet ₱ 424.00 6
Pozzi Rain Shower Head Set With Hand ₱ 1,296.00 7
Franke Single Bowl Stainless Steel
₱ 7,870.00 8
Kitchen Sink
Pozzi Single Door Cabinet Mirror ₱ 3,830.00 9
10
11

12
13
14
15
16

17
18

19

20

21

22

23

24

25

26

27
28

29

30

31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
Material Price/ Cost Quantity Materials Source
Good Lumber (2x4x8) ₱491.00 pc RMC Hardware

Marine Plywood 1/4 board RMC Hardware

₱440.00 pc
1/2 board RMC Hardware

₱980.00 pc
3/4 board RMC Hardware
₱1,330.00 pc

Apo Galfan Corrugated Sheet 10ft X ₱550.00 pc RMC Hardware

EARTHFILL
RIZAL CEMENT ₱198.00 pc RMC Hardware
SAND ₱3,000.00 cu.m RMC Hardware
GRAVEL 3/4 ₱3,000.00 cu.m RMC Hardware
G40 RSB 10 ₱134.00 per unit RMC Hardware
G40 RSB12 ₱190.00 per unit RMC Hardware
G40 RSB16 ₱337.00 per unit RMC Hardware
# 16 TIE WIRES KG ₱85.00 kg RMC Hardware

CHB 4 ₱18.00 pc RMC Hardware

CHB 5 ₱20.00 pc RMC Hardware
CHB 6 ₱24.00 pc RMC Hardware
Neltex PVC Powerline Electrical Con ₱118.00 pc RMC Hardware
30 mm dia RSC

40 mm dia RSC
100 mm dia Service Entrance Cap

NELTEX Junction Box w/ BOX ₱45.00 pc RMC Hardware

NELTEX Utility Box ₱25.00 pc RMC Hardware

PVC Solvent (100CC) ₱90.00 pc RMC Hardware

# 16 G.I. Tie wires ₱85.00 kg RMC Hardware

AMERICA Panelboard 6x6 ₱1,275.00 pc RMC Hardware

GE Hi-Break Circuit Breaker TCD124

GE Circuit Breaker Plug in 2 Pole 20A ₱700.00 pc RMC Hardware

GE Circuit Breaker Plug in 2 Pole 30A ₱700.00 pc RMC Hardware

Firefly LED Square Downlight Warm pc

Firefly LED Round Surface Slim Down pc

Firefly LED Round Surface Slim Dow pc

Phelps Dodge THHN Wire 3.5MM ₱5,460.00 pack RMC Hardware

Phelps Dodge THHN Wire 5.5MM ₱8,070.00 pack RMC Hardware

ARMAK Electrical Tape ₱40.00 pc RMC Hardware
Safari Electric Submeter ₱750.00 pc RMC Hardware
Armak Rubber Tape 3/4 ₱150.00 pc Rica Hardware
Neltex Sanitary PVC Pipe S600 100m ₱1,137.00 pc Rica Hardware
Neltex Sanitary PVC Pipe S600 75 m ₱892.00 pc Rica Hardware
Neltex Sanitary PVC Pipe S600 50mm ₱398.00 pc Rica Hardware
Neltex PVC Sanitary Elbow 45° 100 ₱110.00 pc Rica Hardware
Neltex PVC Sanitary Elbow 45° 75 m ₱70.00 pc Rica Hardware
Neltex PVC Sanitary Elbow 45° 50 m ₱39.00 pc Rica Hardware
Neltex Sanitary Wye 45 WYE 1X1
Neltex Sanitary Wye 46 DEG WYE 7.5
Neltex Sanitary Wye 47 DEG WYE 5X
Neltex Sanitary Wye 48 DEG WYE 1X
Neltex Sanitary Wye 45 Deg. WYE 1 ₱190.00 pc RMC Hardware
Neltex PVC Sanitary P-Trap #2 ₱148.00 pc RMC Hardware
Neltex PVC Sanitary Clean Out ₱39.00 pc RMC Hardware
Ohayo Floor Drain ₱75.00 pc RMC Hardware
C-Purlins GI 2x6 x 1.5mm ₱1,095.00 pc RMC Hardware
Blind Rivet 3.2×6.4mm ₱400.00 pc RMC Hardware
Insulation Double 10mm ₱90.00 pc RMC Hardware
Aluminum Screen 4″ ₱195.00 pc RMC Hardware
FAUCET ₱220.00 pc Rica Hardware
KITCHEN SINK ₱520.00 pc Rica Hardware
Gooseneck Kitchen Faucet ₱900.00 pc Rica Hardware
WaterLuck PPR PVC Pipe 20mm ₱275.00 pc Kingshine Hardware
WaterLuck PPR Tee ₱35.00 pc Kingshine Hardware
Neltex Tee Reducer Kingshine Hardware
Neltex PPR Elbow 25mm ₱30.00 pc Kingshine Hardware
Neltex PPR Gate Valve ₱450.00 pc Kingshine Hardware
Neltex Elbow Reducer
Kohler Adair Two Piece Water Closet
Sefa Floor Strainer
Pozzi Wall Hung Lavatory Wall Hung ₱680.00 pc Kingshine Hardware
Pozzi Wall Faucet ₱485.00 pc Kingshine Hardware
Pozzi Rain Shower Head Set With Ha ₱795.00 pc Kingshine Hardware
Franke Single Bowl Stainless Steel Ki ₱1,500.00 pc RMC Hardware
Pozzi Single Door Cabinet Mirror