2014 Iter Financial Statements
2014 Iter Financial Statements
w w w . i t e r. o r g
FINANCE
AT A GLANCE
587 Staff
€1,673
Property, Plant & Equipment
Million
€11
Intangible Assets
Million
€202
Cash Contributions received for 2014
Million
€185
In-Kind Contributions
Million
€78
Employee Benefits
Million
€201
Total Commitments
Million
CONTENTS
FOREWORD BY THE DIRECTOR-GENERAL 03
CERTIFICATE 04
STATEMENT FROM THE DIRECTOR-GENERAL 04
INDEPENDENT AUDITORS’ REPORT 05
FINANCIAL STATEMENT DISCUSSION AND ANALYSIS 06
FINANCIAL STATEMENTS 2014 10
A. FINANCIAL STATEMENTS 2014 PREPARED ON AN ACCRUAL BASIS 12
Statement of Financial Position as at 31 December 2014 14
Statement of Financial Performance for the Year ended 31 December 2014 14
Cash Flow Statement for the Year ended 31 December 2014 15
Statement of Changes in Net Assets/Equity for the Year ended 31 December 2014 15
B. BUDGET EXECUTION STATEMENT 2014 17
Budgetary Outturn 2014 18
Income Execution 2014 18
Payments Execution 2014 19
Commitments Execution 2014 19
C. NOTES TO THE 2014 FINANCIAL STATEMENTS 21
Notes to the Financial Statements 2014 prepared on an Accrual Basis (A) 22
Notes to the Budget Execution Statement 2014 (B) 40
Reconciliation: Cash Flow Statement - Budget Outturn 52
The ITER Project is one of the most ambitious international science collaborations in
the history of mankind. The seven ITER Members represent 35 nations, half the world’s
population and nearly 85 percent of its gross industrial product. As the newly appointed
Director-General of the ITER Organization, I am conscious of the great trust that has been
placed in me to lead the project forward to the critical phases of assembly and installation.
Despite being a relatively young organization, formally established in 2007, the ITER
Organization has already put in place the tools and the processes for responsible
budget management and careful planning. The Financial Statements for the year
ending 31 December 2014 presented in the following pages have been drawn up in
compliance with the International Public Sector Accounting Standards (IPSAS) and ITER
Project Resource Management Regulations, and audited by the experts of the Financial
Audit Board. The policy of the ITER Organization in the matter of its finances – as well as
in every other sector of its activity – is continuous improvement in project
management through the rigorous evaluation of processes, practices and staff training.
In 2014, the project celebrated a number of milestones both at the ITER site in
Saint Paul-lez-Durance, France, where the buildings of the ITER installation are rising,
and in China, Europe, India, Japan, Korea, Russia and the United States, where
component fabrication is underway in the factories of the ITER Members. The first
completed components were delivered to the ITER site; the final element of the
Tokamak Complex foundations – the B2 basemat slab – was poured; a large on-site
workshop for cryostat assembly was finalized; and work began on the metal
structure of the Assembly Building and the concrete walls of the Tokamak Complex.
A total of 104 out of 139 Procurement Arrangements have been signed by the ITER
Organization for the different work packages of ITER construction, representing 90.5% of
the project’s total in-kind value; this means that a significant part of ITER activity is now
clearly also in the hands of industry. Manufacturing has started on the longest-lead items
for ITER (the toroidal field magnets, the cryostat and the vacuum vessel) and the first
exceptionally sized components are expected to travel along the ITER Itinerary in 2015.
In the years ahead, the assembly of the ITER machine – with up to one million
components – will be one of the most complex engineering endeavours ever
undertaken. To meet the challenge, I am convinced that the ITER Organization and the
seven ITER Domestic Agencies must act as an integrated team. I am progressively
implementing the action plan I proposed to the ITER Council, which was unanimously
approved by all partners. This action plan will result in some drastic changes with
regard to the organization and the conduct of this project. But implementing new
approaches and new procedures is inevitable if we want to succeed.
The energetic potential of fusion, its sustainability, and the fact that the
process produces no greenhouse gas emissions or long-lived nuclear waste makes
it one of the prime candidates for truly changing the energy horizon for the
generations to come. ITER is the key step between
today's smaller-scale experimental fusion devices and
the demonstration fusion power plants of the future.
Together, the central ITER Organization team and
the seven Domestic Agencies are committed to fulfilling
the agreed scope of the ITER Project and opening the
way to the industrialization of fusion energy.
Bernard Bigot
Saint Paul-lez-Durance, May 2015
CERTIFICATE
The Financial Statements of the ITER Organization have been prepared in accordance
with the internal Project Resource Management Regulations (PRMR) and the
International Public Sector Accounting Standards (IPSAS).
We hereby certify that, based on the information provided by the Authorizing
Officer, we have reasonable assurance that these accounts present a true and fair
view of the financial transactions in the year 2014 and of the financial position of the
ITER Organization in all material aspects at the end of 2014.
We are not aware of any un-recorded liabilities.
24 February 2015
Osamu Motojima
The Director-General
Authorizing Officer
FINANCIAL STATEMENT
DISCUSSION AND ANALYSIS
This section of the ITER Organization’s (IO) annual
Financial Report presents management’s discussion and
analysis of the Financial Statements for the year ended
31 December 2014 in accordance with the International
Public Sector Accounting Standards (IPSAS)
recommended practice guideline 2 Financial Statement
Discussion and Analysis, issued on 16 July 2013.
The Financial Statement Discussion and Analysis is not
part of the IO’s Financial Statements; however it should be
read together with the IO’s Financial Statements on pages
11 to 53 of this report.
The 2013 Financial Statements were audited and
thereafter approved by the ITER Council in June 2014.
OVERVIEW
The Financial Statements have been drawn up in
accordance with the IPSAS and the Project Resource
Management Regulations (PRMR) of the IO. The Financial
Statements are therefore in compliance with both In India, manufacturing activities on the cryostat base progress well in 2014.
(Pictured: one of the six 60° base segments, tier 2.) Photo: ITER India
regulations and standards.
Under Articles 7 and 9 of the ITER Agreement, the
Director-General and the staff of the IO shall prepare IO are inter-related with the accounting policy
and submit to the ITER Council the annual Financial choice concerning revenue from Members;
Statements by the end of February of the year following • Statement of Changes in Net Assets/Equity provided
the last day of the reporting period. for the record (not impacted during the Construction
The functional currency used by the IO is the Euro. Phase);
The Financial Statements set out the basis of • Cash Flow Statement which provides information
preparation of the information contained herein and about the IO’s liquidity and solvency, including cash in
include explanations on the differences between the and cash out;
IPSAS and PRMR schedules in accordance with the PRMR. • Budgetary Statements prepared on a modified cash
The Financial Statements show in particular the: basis as required by the PRMR;
• Statement of Financial Position which provides • Notes to the Financial Statements making them easier
information about the: to understand and to compare with the Financial
- Assets of the Organization (cash; recoverables; Statements of similar entities:
prepayments; property, plant and equipment; These Notes comprise a summary of significant
intangible assets and other financial assets); accounting policies used:
- Liabilities of the Organization (payables; employee - Basis of preparation;
benefits liabilities and deferred revenues). - Specific accounting policies;
• Statement of Financial Performance presented on an - Disclosure of the information required by IPSAS that
accrual basis of accounting, recognizing revenue in is not presented on the face of the Statement of
the period it is earned and expenses when they Financial Position, Statement of Financial
occurred, regardless of when the associated cash is Performance, Statement of Changes in Net
received or paid. In view of the specific nature of the Assets/Equity, or Cash Flow Statement.
Organization, which has in essence only one • Reconciliation between the Cash Flow Statement and
objective, i.e. the operation of an experimental the Budget Outturn.
facility, all costs shall be considered to be incurred in Revenue from the Members constitutes revenue
order to construct and bring the asset to a condition from non-exchange transactions. Contributions from
enabling operations to commence (‘net costs of IO Members which are used to acquire property, plant and
activities capitalized’). The capitalization of equipment and intangible assets are taken back to
costs/values will cease once these assets are utilized revenue over the period of the utilization of the related
in the Operation Phase. The consequences of this assets and are labelled ‘Deferred contributions from
capitalization criterion on the annual results of the Members’ in the Statement of Financial Performance.
ABOUT THE ITER ORGANIZATION DAs/Members) and secondments of staff. Both of them
The ITER Organization provides and promotes are directly recognized in the Statement of Financial
cooperation on the ITER Project among its Members, Position, upon receipt of their delivered milestones or
these being the European Union (represented by work performed (‘credit request mechanism’).
Euratom), Japan, the People’s Republic of China, the PA milestones recorded as Asset under construction
Republic of India, the Republic of Korea, the Russian have been split into two categories, either as Advance
Federation and the United States of America. for milestones related to assets produced without
This international project aims to demonstrate the transfer of control/responsibilities and risks from a DA to
scientific and technological feasibility of fusion energy the IO, or as capital work in progress for milestones
for peaceful purposes, an essential feature of which related to assets produced with transfer of
would be achieving sustained fusion power generation. control/responsibilities and risks from the DA to the IO.
The purpose, functions and other organizational The measurement basis applied for cash transactions
aspects of the IO are set out in the ‘Agreement on the is at historical cost. Fixed assets and contributions arising
Establishment of the ITER International Fusion Energy from PAs are measured and accounted at their agreed
Organization for the Joint Implementation of the ITER values (as defined in the ITER Agreement). However, they
Project’ (the ‘ITER Agreement’, http://www.iaea.org/ do not reflect the actual costs incurred by the DAs in
Publications /Documents/Infcircs/2007/infcirc702.pdf). relation to their own procurements.
The ITER Agreement was signed by the Members in Paris on The ‘Common Fund’ is the initial ‘Trust Fund’ created by
21 November 2006 and has an initial duration of 35 years. the International Atomic Energy Agency (IAEA) to launch
The IO has an international legal personality including the ITER Project in 2006. These advances of funds were
the capacity to conclude agreements with States and/or allocated to their respective Members as per the agreed
international organizations, and is governed by a Council sharing (total amount received between 2006 and 2008:
composed of representatives from each of its Members. EUR 3,830,595 split into EUR 1,741,644 for Euratom, and
The Council elects from among its Members a Chair EUR 348,158 for each of the other Members).
and Vice-Chair who shall each serve for a term of one The Financial Statements show tabulations in
year and who may be re-elected up to three times for a thousands of Euro, which could cause minor differences
maximum period of four years. due to rounding.
The four phases of the ITER Project are construction, The address of the IO Headquarters is Route de
operation, exploitation and de-activation Vinon-sur-Verdon, CS 90 046, 13067 Saint Paul-lez-
(decommissioning) of the ITER facilities in accordance Durance Cedex, France. The land on which the ITER
with prescribed technical objectives and specifications Project is being constructed has been provided free of
and supplemental technical requirements that may be charge by the French State through the ‘Commissariat à
necessary. The decommissioning of the IO facility will be l’Energie Atomique’ (CEA) for the duration of the ITER
financed by the Members upon completion of the Project (initially foreseen to end in October 2042).
project and will be carried out by the Host State.
The resources to carry out the construction of the CONSTRUCTION CONTRACTS AND PARTNERSHIPS
project comprise contributions in kind and in cash from The Partnership Arrangement with the Principality of
the Members, as per the following sharing: 45.46% for Monaco concluded for ten years in 2008 included a
Euratom and 9.09% for the others. contribution of EUR 5.50 million for post-doctorate
The cost estimates for the Construction and fellowships and the organization of conferences on
Operation Phases have been quantified using the IUA scientific and technical subjects related to ITER.
unit of currency (IUA is the ITER Unit of Account and In 2013 work started on two arrangements signed
one IUA was equal to USD 1,000 in January 1989). The with the US-DA for the completion of the final design of
conversion rate from IUA to Euro is revised annually by the Tokamak Cooling Water System and the
the Director-General and reported to the Management procurement of the piping for this system (TCWS).
Advisory Committee thereon. In 2014 the IO signed an arrangement with the US-DA
Contributions from the Members or their respective for the procurement of the Steady-State Electrical
Domestic Agency (DA) are provided in cash and in kind. Network High Voltage Substation Structures (SSEN).
The Procurement Arrangements (PAs) are Financial resources for the execution of these
Contributions/Arrangements in kind, foreseen in the ITER arrangements are being provided separately by the US-
Agreement and signed between the IO and each DA to the IO, outside the ITER Council-approved IO
Member. They are called ‘long-term in-kind contributions’. budget. These arrangements do not modify the sharing
‘Short-term in-kind contributions’ are related to Task of responsibilities under the Procurement Arrangements
Agreements (contracts between the IO and the signed between the IO and the US-DA.
Revenue received and associated costs incurred by losses arising from a wide variety of causes associated
the IO are included in the Statement of Financial with its processes, personnel, technology and
Performance in the year of receipt and expenditure. infrastructure (including site preparation and construction
Any excess of revenue over associated costs is shown of the experimental asset), and from external factors such
as payable in Note A9. as those arising from legal and regulatory requirements,
The costs incurred by the IO arising from the environmental factors and on account of accepted
construction contracts and partnerships are therefore standards of corporate behaviour.
not considered part of the construction cost of the In 2011, the Internal Control Standards were
experimental equipment. adopted as a means of providing a framework of
Details of these construction contracts and partnerships sufficient assurance on the proper execution of its
are disclosed on Note A15. activities. The standards based on the Committee of
Sponsoring Organizations of the Treadway
FINANCIAL STATEMENTS HIGHLIGHTS Commission (COSO) framework cover aspects such as
The highlight on the ITER construction site in 2014 was ethical values, staff evaluation, objective indicators for
the completion of the Tokamak Complex basemat (B2 performance, organizational structure, management
slab) in August. This milestone brings to an end four supervision and monitoring and business continuity.
years of work to construct the ground support structure Requirements under these aspects are defined and
and walls of the Tokamak Complex and opens the way measured periodically. Compliance with the
for wall construction to begin. requirements of the internal control standards was
Also during the year, the 35-metre extension to the assessed to be 96% in 2014.
ITER Headquarters building was finalized, work ended The process of risk assessment is interwoven with
on the Cryostat Workshop, a second full-scale test of the the process of contract awards and all the major
ITER Itinerary was conducted successfully, and work to contracts awarded invariably have to be accompanied
erect warehouse facilities for component storage began by risk assessment and management documents that
in four locations on the ITER site. are evaluated by the technical responsible officers.
Some 90.53% of the Project’s in-kind value has now A Risk Register is maintained in the Project Office,
been committed through 104 Procurement Arrangements. which outlines the nature of risk, its likelihood, impact
Manufacturing is underway in all Domestic Agencies and frequency of occurrence. In addition, each
and the first arrivals of completed components (for ITER’s Procurement Arrangement has associated Risk
Steady State Electrical Network) began in September. Management Plans, which are updated periodically.
Based on recommendations from the 2013 Based on an assessment of the nature of risk, and the
Management Assessment the ITER Organization accompanying factors, necessary mitigating strategies
continues to implement actions to mitigate delay in the are put in place.
schedule, including reduced bureaucracy to support An exercise for the current year has also been carried
process simplification and acceleration and improvement out to develop risk registers at the micro levels of
of ITER Organization-Domestic Agency collaboration at Sections and Divisions in the critical technical
a working level. Close monitoring of monthly schedule directorates; this aims to capture and manage the
performance against the 2014 Annual Work Plan will emerging risks at the appropriate level of hierarchy.
provide the benchmarking necessary for the development Simultaneously, an IO-DA Risk Task Force has been setup
of the project’s long-term Realistic Schedule. to update the Project Risk Register, in conjunction with
the development of the updated Long-Term Schedule.
RISKS AND UNCERTAINTIES An organization-wide review of the risk portfolio is
The ITER Organization is now closing its eighth carried out annually and based on the risk assessment
financial year and is still a relatively young organization exercise, mitigating strategies in terms of audit plans are
as well as being an incredibly huge project to build. developed for the ensuing period. The Risk Assessment
Systems and procedures that have evolved over a period exercise is comprehensive in nature covering major
of time are documented and disseminated. Procedures technical, administrative, financial and information
are in place for imparting mandatory training courses to technology, and quality assurance processes. The
the new entrants as well as refresher trainings courses. corrective actions as a follow-up to the audits are
During the last years several measures were taken to monitored and reported regularly.
manage risks with an aim to transfer, mitigate, avoid or An Ethics Committee comprising officials and staff
completely eliminate these risks. The aim of the exercise representatives has been constituted to reinforce
is to keep them at an acceptable level. ethical standards in conduct; it meets periodically to
The IO is confronted with the risk of direct or indirect deliberate and advise on important matters.
CONTRIBUTIONS IN CASH (CASH AND SHORT-TERM IN KIND) CONTRIBUTIONS IN KIND (PROCUREMENT ARRANGEMENTS)
9% 46% 4% 29%
9% 11%
9% 19%
9% 26%
9% 5%
9% 6%
1,600
1,400
1,200
1,000
800
600
400
200
0
2007 2008 2009 2010 2011 2012 2013 2014
(*) Cumulative credits granted to Japan include a contribution from the European Union corresponding to IUA 37,198 amounting to EUR 60.92 million (including
IUA 14,919 for deliverables achieved in 2014) for procurements for which the procurement responsibility has been transferred to Japan within the framework of
the transferred procurement responsibilities from Euratom to Japan.
LIABILITIES
Current liabilities 122,063 142,943
Payables A9 119,810 140,666
Employee benefits liabilities A10 2,253 2,277
Non-current liabilities 1,746,738 1,358,864
Deferred revenue A11 1,746,738 1,358,864
TOTAL LIABILITIES 1,868,802 1,501,807
Expenses
Employee benefits A13 76,632 69,873
Other expenses A14 20,307 47,273
Depreciation of property, plant and equipment A7 3,029 3,036
Amortization of intangible assets A8 285 734
Total Expenses 100,253 120,916
Net costs of ITER Organization activities capitalized A7 94,145 116,486
STATEMENT OF CHANGES IN NET ASSETS/EQUITY FOR THE YEAR ENDED 31 DECEMBER 2014
Amounts in thousands of Euro
2014 2013
Balance at 1 January - -
Surplus/(deficit) - -
Net assets / equity at 31 December - -
In the din and heat of the hot rolling mill at Industeel-Le Creusot, in
central France, steel ingots are transformed into plates that will be
shipped to industries in Korea, India, Russia and Europe. The plant
has already booked some 10,000 tonnes of steel plates for ITER.
NOTES TO THE FINANCIAL STATEMENTS 2014 PREPARED ON AN ACCRUAL BASIS (A) NOTES TO THE FINANCIAL STATEMENTS 2014
A1 Basis of Preparation 22 PREPARED ON AN ACCRUAL BASIS (A)
A2 Significant Accounting Policies 23
A3 Cash and Cash Equivalents 28
NOTE A1 - BASIS OF PREPARATION
A4 Recoverables from Non-Exchange Transactions 29
A5 Receivables from Exchange Transactions 30 The 2014 Financial Statements have been prepared in
A6 Prepayments 30 accordance with the International Public Sector
A7 Property, Plant and Equipment 31 Accounting Standards (IPSAS) and the ITER Project
A8 Intangible Assets 31 Resource Management Regulations (PRMR), the
A9 Payables 33 former being published by the International Public
A10 Employee Benefits Liabilities 33 Sector Accounting Standards Board (IPSASB) of the
A11 Deferred Revenue 34 International Federation of Accountants (IFAC).
A12 Other Revenue 36 The measurement basis applied for cash transactions
A13 Employee Benefits 36 is at historical cost. Fixed assets and contributions arising
A14 Other Expenses 37
from Procurement Arrangements (PAs) are measured
A15 Construction Contracts and Partnerships 39
and accounted at their agreed values (as defined in the
NOTES TO THE BUDGET EXECUTION STATEMENT 2014 (B) ITER Agreement). However, they do not reflect the actual
B1 Budget Execution 40 costs incurred by the Domestic Agencies in relation to
B2 Members’ Contributions 41 their own procurements.
B3 Cash Breakdown 42 The amount of revenue deferred is directly correlated
B4 Suspense Accounts 43 with the amount of costs capitalized. Specifically, the full
B5 Statement of Unpaid Commitments 44 cost capitalization approach, adopted by the IO, implies
B6 Long-Term In Kind / Procurement Arrangements 45 that related Members’ contributions are deferred to the
B7 Cumulative Budgets and Executions 47 same extent and the fixed asset depreciation and write
B8 Earmarked Funds 50 back of the deferred revenue should be equivalent
during the operating life of the asset. During the
RECONCILIATION: CASH FLOW STATEMENT – BUDGET OUTTURN 52
Construction Phase, certain costs like the depreciation
and amortization of the activated non-current assets, are
expensed to the Statement of Financial Performance and
also an equivalent amount of Members’ contributions is
A prototype bottom correction coil in-cryostat feeder has been successfully manufactured
and qualified in China. This is the biggest component in the magnet feeder system (outer
dimensions: 16 m x 8 m x 4 m). Photo: ITER China
Nearly 4,000 tonnes of steel rebar are set into place to reinforce the Tokamak Complex basemat.
The central, most technically challenging part of the basemat is poured in nine segments.
condition for its intended use. Purchased software that such indication exists, the recoverable service amount of
is integral to the functionality of the related equipment the asset is estimated in order to determine the extent
is capitalized as part of that equipment. of any impairment loss. Any impairment loss is charged
PPE related to in-kind contributions from Members against the Statement of Financial Performance in the
are initially recorded at agreed values with Members year concerned.
using the Euro/IUA conversion rate prevailing for the In particular, the impairment reviews relating to the
year of the contribution. PA milestones recorded as Asset experimental assets will take into account technological
under construction have been split into two categories, developments, changes in the major assumptions of the
either as Advance for milestones related to assets IO, and any unforeseen difficulties which may require a
produced without transfer of control/responsibilities and revision of the asset’s depreciation life applied or an
risks from a Domestic Agency (DA) to the IO, or as Capital impairment charge to write down to the recoverable
Work in Progress (CWIP) for milestones related to assets service amount of the asset.
produced with transfer of control/responsibilities and
risks from the DA to the IO. Accrued values at year end Intangible Assets
are also recorded as PPE under construction at reception Expenditure on intangible assets relating to the
of the milestone. experimental equipment is recognized as an asset if it
Upon completion of the experimental equipment is probable that future economic benefits or service
Construction Phase, and once operations have potential associated with the item will flow to the IO
commenced, the costs of decommissioning and and if the cost or fair value of the item can be measured
removing the reactor and restoring the site on which reliably. Such expenditure is incurred in accordance
it is located will be incorporated into the cost of the with the objectives of the IO and is considered to meet
experimental equipment. Such costs of dismantling ‘service potential’ criteria.
will be based on the estimated cost at current value. Intangible assets relating to in-kind contributions
Concerning the experimental equipment under from Members are initially recorded at values agreed
construction, and given its technical nature and the with the Members using the Euro/IUA conversion rate
intrinsic difficulty in identifying separate useful lives to prevailing for the year of the contribution.
such costs, related expenditure is capitalized as a single Other intangible assets acquired by the IO which have
component and depreciated over a uniform period. finite useful lives, are measured at cost less accumulated
Depreciation is recognized in the Statement of amortization and accumulated impairment losses.
Financial Performance on a straight-line basis over the Intangible assets expenditure is capitalized only
estimated useful life of each part of an item of PPE.
Depreciation of the experimental equipment will be
recorded at the start of the Operation Phase.
The estimated useful lives of PPE in line with general
conventions are as follows:
• Buildings 30 years
• Plant and equipment experimental assets 20 years
• Fixtures and fittings 10 - 20 years
• Furniture 8 years
• Transport equipment 4 years
• IT, telecom equipment 2 - 5 years
Depreciation methods, useful lives and residual
values are reviewed on each reporting date.
In accordance with the IO’s rules, acquisitions of PPE
which are individually below 3 IUA are expensed directly
to the Statement of Financial Performance. When such
expenses are incurred and the aggregate of these costs
exceeds 3 IUA, the costs may be capitalized even though
some of the individual items/materials are less than 3 IUA.
Impairment
The carrying values of PPE and intangible assets are Surrounding the central reaction chamber of the ITER Tokamak are all of the systems that
will work together to create a 150-million-degree plasma: magnet, heating and current
reviewed for impairment if events or changes in drive, diagnostic, cryogenic, cooling, fuelling, vacuum and power supply systems.
circumstances indicate that they may be impaired. If
Employee Benefits
The IO has set up a defined contribution pension plan, a
medical insurance scheme and a life and invalidity
insurance scheme:
• Defined contribution pension plan
The IO has a defined contribution pension plan for
its employees, which is a post-employment benefit
plan under which it pays fixed contributions into a
separate entity and will have no legal or constructive
obligation to pay further amounts. Obligations for
contributions to such defined pension contribution
plans are recognized as employee benefit expenses
when they are due.
• Short-term benefits
The IO has contracted out a medical insurance scheme
and a life and invalidity insurance scheme. Monthly
contributions to these schemes are deducted from the
employees’ remuneration and supplemented by a
contribution from the IO. These employer
contributions are expensed in the period when the
employees have rendered the related services.
Termination benefits are payable to employees under
certain circumstances prescribed in the Staff Regulations
Six stories high, made of 800 tonnes of steel, two identical Sector Sub-Assembly tools of the ITER Organization (hereinafter Staff Regulations).
will work in concert to equip the nine sectors of the vacuum vessel before their transfer The amount of the termination benefits payable depends
to the Tokamak Pit. on the length of service of the employee in question.
Termination benefits are recognized as an expense upon
when it increases the future economic benefits or service termination of the employment contract for one of the
potential embodied in the specific asset to which it reasons stipulated in the Staff Regulations.
relates. All other expenditure, including expenditure on
internally generated goodwill and licenses, is recognized Revenue Recognition
in the Statement of Financial Performance as incurred. IO revenue comprises contributions from the Members,
Amortization is recognized in the Statement of miscellaneous income, internal tax, financial income,
Financial Performance on a straight-line basis over the revenue from construction contracts, exchange rate
estimated useful life of intangible assets from the date gains, donations and the contribution resulting from the
that they are available for use. The estimated useful life Partnership Arrangement with the Principality of Monaco.
is as follows:
• Software 2 - 5 years • Contributions from the Members
Amortization methods, useful lives and residual Contributions from the Members are determined
values are reviewed on each reporting date. annually, based on estimates of the required level of
Acquisitions of intangible assets which are individually operating and capital payments for that year. These
under 3 IUA are expensed directly to the Statement of contributions are recorded as revenue in the year for
Financial Performance. which they are requested. Any contribution which
has not been fully paid up by Members at year-end
Inventories is shown within recoverables from non-exchange
Inventories (spares) are measured at the lower of cost transactions (Note A4). Contributions received from
and net realizable value except where received in kind Members which at year-end exceed amounts
from our Members. In such case inventories are requested are shown within payables (Note A9).
measured at their agreed value. The cost of inventories Members’ Contributions are made in the form of
is based on the first-in first-out principle, and includes either cash or in-kind contribution. In-kind contributions
expenditure incurred in acquiring the inventories, comprise the providing of assets, other goods and
conversion costs and other costs incurred in bringing services, and seconded staff. Revenue recorded relating
them to their existing location and condition. No to in-kind contributions is measured at the agreed value
inventories were recorded at 31 December 2014. (ITER Agreement) of the asset or service contributed.
Revenue used to acquire tangible or intangible date of First Plasma throughout the Operation Phase
assets is deferred and written back to revenue in the by regular annual payments. Upon achievement of the
Statement of Financial Performance over the period date of First Plasma, the Decommissioning Fund will
of utilization of the related asset. be established accordingly.
The construction of some assets may take place No such provision had been recorded at 31
in the country of a Member over several years. Upon December 2014 as the experimental equipment is still
attainment of certain milestones, Members’ at the Construction Phase.
contributions relating to PPE are recorded within the
assets under construction. • Employee Benefits
Provisions related to employee benefits are recorded
• Internal Tax in Note A10.
An Internal Tax is applied to the basic salary of IO
employees and collected monthly by the IO. This • Contingent Liabilities
revenue is deferred and will be used for salaries, related There are cases pending before the Tribunals but it
benefits and infrastructure. should not represent a liability at this time. In the
opinion of the IO Legal Affairs, the final outcome of
• Financial Income these claims is not determinable and, accordingly,
Financial Income is an income generated by the cash these items are not recorded in the accounts.
held on secured fixed-term deposits in the banks. Settlements, if any, resulting from the resolution of
This revenue is deferred and will be used whenever these claims will be accounted for in the year in which
required and agreed by the ITER Council. the liability is determined.
The IO’s cash and cash equivalent balances arise from Members’ contributions, financial income and other
income including the annual contribution from the Partnership Arrangement with the Principality of Monaco
and revenue from the other arrangements.
The high level of cash at year end takes into account the EUR 75.35 million received in advance from the
Members (detailed in Note A9).
Cash balances on deposits are held in secure interest-bearing bank accounts or fixed-term deposits. The
Japanese Yen and US Dollar bank accounts are valued in Euro using official year-end exchange rates prevailing
on 31 December 2014.
In 2014 Financial Income of EUR 1.58 million was realized by the IO. This amount represents an average rate of
return of 1.18% of the average daily available cash balance (invested). In comparison, the average 2014 Eonia®
(Euro OverNight Index Average) index was 0.10%.
As the IO is financed by public funds, the investments are limited to low-risk opportunities (only secured
deposits/investments are allowed).
‘Accrued Members’ in-kind contributions’ corresponds to short-term (EUR 4.31 million) and/or long-term (EUR 3.91
million) in-kind deliverables received by the IO but not formally credited at the reporting date. The counterpart is
accrued in payables and shown in Note A9.
Other recoverables have been recorded mainly for suspense accounts payments for EU-DA (EUR 387 thousand),
IN-DA (EUR 137 thousand) and US-DA (EUR 653 thousand).
The IO is exempted from taxes (corporate income, business licence and Value-Added Tax (VAT)). VAT invoiced by
French suppliers for purchasing goods and services is recovered by requesting the reimbursement from the
French Ministry of Foreign Affairs (the amount already requested at reporting date was EUR 6.14 million, the
amount to be requested was EUR 5.49 million and the VAT on accruals was EUR 0.91 million).
‘Down payment to suppliers’ is showing the open amount paid to suppliers to mainly finance their long-lead
procurement items (Cryostat, Vacuum Vessel, etc.). Where material, these amounts are covered by bank guarantees.
‘Accrued interest’ is financial income generated during the reporting period but not yet cashed (cash on deposits
is held in secure interest-bearing bank accounts or fixed-term deposits).
NOTE A6 - PREPAYMENTS
Amounts in thousands of Euro
31.12.2014 31.12.2013
Maintenance licences 745 80
Licence fees 408 412
Subscriptions 154 191
Maintenance and repair 94 307
Insurance 24 23
Communication 9 5
Training provider 6 1
Other 18 15
Total Prepayments 1,457 1,035
Prepayments correspond to expenditures incurred in 2014 for which the acquired services relate to 2015 or beyond.
Accumulated Depreciation
Balance 31.12.2012 (2,175) (127) (3,831) (6,133)
Depreciation of the year (1,677) (39) (1,320) (3,036)
Write back (disposals) - 2 27 28
Balance 31.12.2013 (3,852) (165) (5,125) (9,142)
The PPE transferred during the reporting period from ‘Direct investment’ and ‘Capital work in progress’ to buildings is the
Headquarters extension.
The former column ‘Direct investment in kind’ has been split into ‘Capital work in progress’ and ‘Advances’ in order to better
reflect the evolution and deliveries of the Procurement Arrangements and Task Agreements.
NOTE A8 - INTANGIBLE ASSETS
Amounts in thousands of Euro
Intangible assets under
Computer software development (computer software) Total
Cost
Balance 31.12.2012 4,155 2,464 6,619
Additions 341 1,287 1,627
Disposals - - -
Transfers - - -
Balance 31.12.2013 4,495 3,751 8,246
Accumulated amortization
Balance 31.12.2012 (3,222) (3,222)
Amortization of the year (734) (734)
Write back (disposals) - -
Balance 31.12.2013 (3,956) (3,956)
In December, prototype fast discharge resistor modules are successfully tested in Russia.
These modules are designed to rapidly discharge the energy stored in the magnet system
in the case of a sudden loss of superconductivity. Photo: ITER Russia
NOTE A9 - PAYABLES
Amounts in thousands of Euro
31.12.2014 31.12.2013
Advance Payments on Members’ Contributions 75,349 74,944
Euratom 42,733 18,059
People's Republic of China 9,185 9,330
Republic of India - 3,128
Japan 2,132 3,746
Republic of Korea 2,069 18,283
Russian Federation 17,464 17,986
United States of America 1,767 4,411
‘Advance Payments on Members’ Contributions’ corresponds to cash received by the IO exceeding the requested
amount due at reporting date.
‘Creditors (suppliers and accrued charges)’ is the cost recognized in the 2014 Financial Statements but not yet
paid as at 31 December 2014.
‘Task Agreements (accruals)’ and ‘Procurement Arrangements (accruals)’ represent the values recognized in the
2014 Financial Statements but not yet formally credited as at 31 December 2014. The counterpart is shown
under in Note A4.
‘Construction contracts and partnerships’ relates to the amounts deferred at the reporting date. Related costs
and revenue are not considered part of the construction costs of the experimental equipment but should be
reported as performed by the IO. Open balances on the reporting date were EUR 179 thousand for the Monaco
Partnership Arrangement, EUR 19.90 million for the US-DA Arrangements.
‘Personnel - travel costs’ is the year-end unpaid costs related to travel undertaken by staff during the reporting year.
‘Other’ relates to administrative management agreements. In 2013, they were reported under ‘Partnerships and
Agreements’ and ‘Unrealized losses / foreign currency exchange rate’.
‘Accrued untaken leave’ represents vacation entitlement accrued by staff during the reporting year. Untaken
annual leave is carried forward to the following year with a maximum of 14 days per staff.
‘Social benefits’ is the amount outstanding for social security and pension schemes.
(*) Cumulative credits granted to Japan include a contribution from the European Union corresponding to IUA
37,198 amounting to EUR 60,92 million (including IUA 14,949 for deliverables achieved in 2014) for procurements
for which the procurement responsibility has been transferred to Japan within the framework of the transferred
procurement responsibilities from Euratom to Japan.
‘Exchange rate gains’ is generated by realized exchange rate transactions and shown in this Note whereas the
losses are in Note A14.
‘Construction contracts and partnerships’ is the revenue dedicated to specific projects, construction contracts
(TCWS and SSEN) and the Monaco Partnership Arrangement (MCP). Details can be found in Note A15.
An internal tax is applied to basic salary costs including overtime and night work. This tax is collected by the IO by
withholding it from the monthly salary payments. No liability is recorded for the amounts withheld as the internal tax
is not paid to external organizations or authorities. Amounts withheld are/will be used for salaries, related benefits
and infrastructure of the IO. ‘Employee benefits’ presents the gross costs including the corresponding internal tax.
The seconded staff costs are directly capitalized and values credited to their respective Members (short-term in kind).
The IO has set up a defined pension contribution scheme with an external company. Contributions equal to 7% of
gross basic salary are deducted from employee remuneration and are supplemented by a contribution from the
IO of 14% of gross basic salary.
Medical and life insurance schemes have also been set up with an external provider. Medical insurance employee
contributions amount to 1.25% of gross basic salary supplemented by an IO contribution of 2.5% of gross basic
salary. Life and invalidity insurance employee contributions amount to 0.5% of gross basic salary supplemented
by an IO contribution of 1% of gross basic salary.
The aggregate gross remuneration of the Director-General and the three Directors of Department was EUR 1.14
million (EUR 1.13 million in 2013).
On 31 December 2014 the IO had a total of 587 staff members in the following categories:
Professional staff Technical support staff Total
31.12.2014 31.12.2013 31.12.2014 31.12.2013 31.12.2014 31.12.2013
ITER Organization staff 337 313 238 188 575 501
Seconded staff 11 14 1 12 14
Sub-total within cap(*) 348 327 239 188 587 515
Others (postdoctoral and IO staff recruited 13 5 9 - 22 5
for work on TCWS Arrangements)
Total 361 332 248 188 609 520
(*) The cap for the number of staff is 565 plus a temporary increase of 54 posts (36 posts for three years and 18
posts for five years).
The decrease in the External services is mainly due to the recruitment of new staff but also to an improved deliverable
based contract policy.
The Tokamak Cooling Water System includes major components such as pressurizers, heat
exchangers, pumps, tanks and drying equipment, plus 33 kilometres of piping.
At 01.01.2013
Revenue recognized to date 2,006
Costs incurred to date (2,006)
Advances requested to date 2,350
Advances received to date (2,350)
Gross amount due to date -
At 31.12.2013
Employee benefits recognized in the period - (403)
Other expenses recognized in the period - (249)
Costs incurred in the period - (651)
Revenue recognized in the period - 651
Costs incurred to date - (2,658)
Revenue recognized to date - 2,658
Surplus (or deficit) recognized to date - -
Advances requested in the period 21,794 350
Advances received in the period (10,897) (350)
Gross amount due 10,897 -
Unused at 31.12.2013 21,794 42
At 31.12.2014
Employee benefits recognized in the period (1,669) - (415)
Other expenses recognized in the period (619) - 1
Costs incurred in the period (2,288) - (414)
Revenue recognized in the period 2,288 - 414
Costs incurred to date (2,288) - (3,071)
Revenue recognized to date 2,288 - 3,071
Surplus (or deficit) recognized to date - -
Advances requested in the period - 393 550
Advances received in the period (10,897) (393) (550)
Gross amount due - - -
Unused at 31.12.2014 19,506 393 179
‘TCWS’ relates to the two arrangements signed with the US-DA for the completion of the final design of the
Tokamak Cooling Water System and the procurement of the piping for this system, ‘SSEN’ relates to arrangement
with the US-DA for the procurement of the Steady-State Electrical Network High Voltage Substation Structures
and ‘MCP’ relates to the Partnership Arrangement with the Principality of Monaco.
Revenues have been recognized only to the extent of contract costs incurred in the period. There are no recognized
surpluses or losses estimated to date. All costs and revenues are directly allocated to their related Arrangement.
NOTES TO THE BUDGET EXECUTION STATEMENT available Payment Appropriations for 2014 were EUR
2014 (B) 280.30 million. This included EUR 45.73 million in the IO
Reserve that was set aside to address project risks that
NOTE B1 - BUDGET EXECUTION may materialize during construction.
The Project Resource Management Regulations of the The 2014 Payments Execution shows a total payments
ITER Organization (PRMR) and its Implementing execution of EUR 197.10 million which includes Cash
Measures require the preparation of certain schedules Payments of EUR 181.14 million and Short-Term In-Kind
and notes for inclusion in the Financial Statements. Payments, via credit notifications, of EUR 15.96 million.
The primary budgetary schedules following the Excluding the IO Reserve, which is not part of the
requirements from the PRMR are shown from pages 17 planned budgets, the underrun in Payments for 2014
to 19, reflecting the Budget Outturn, Income, was EUR 37.47 million or 15.97% of the related
Payments and Commitments Executions against their Payments Appropriations. This was due to delays in
respective budgets. Supplementary information the preparation and execution of contracts for the
required under the PRMR is provided in Notes B1 to B8. Tritium Plant, Machine Assembly, and the In-Vessel
The establishment of these schedules is governed by Coils. Progress in some Task Agreements signed with
the basic principles of equilibrium, specification, the DAs was slower than expected, resulting in delays
annuality, budget accuracy, Unit of Account, universality, in issuing the corresponding credit notifications.
sound financial management and transparency. Furthermore, underruns occurred in staffing-related
At its thirteenth meeting in November 2013, the budgets due to staff turnover, unfilled staff positions,
ITER Council adopted Commitments, Income and delays in recruitment of the CAD Core Team, and
Payments Budgets for 2014, at the level of EUR 224.27 lower-than-expected travel expenditures.
million for Commitments and EUR 239.07 million for
Payments and Income. The Commitments, Payments Commitments
and Income Budgets and the financial schedules are Considering a final Commitments Budget in 2014 of
subdivided into Titles, Chapters and Articles. EUR 203.22 million and Unused Commitment
Throughout 2014, the Director-General approved Appropriations brought forward from 2013 of EUR 30.15
several budgetary transfers within the limits of his mandate. million, the available Commitment Appropriations for
All schedules for Income, Payments and Commitments 2014 were EUR 233.37 million. This included EUR 13.10
are shown in tables formatted as approved by the ITER million of remaining funds in the IO Reserve that was
Council. They show the cumulative figures of the Cash earmarked for addressing project risks that may occur
and Short-Term In-Kind (covering Task Agreements and during construction.
Seconded Staff) transactions per Budget Article. In 2014, there were decommitments against
previous years' commitments, constituting a reduction
Income of the value of contracts signed between 2007 and
The Cash Contributions from the Members and assigned 2013 due to contracts being either settled at a lower
revenue from Arrangements are considered as Income in value than agreed or cancelled. The total amount of
the year for which they are called regardless of their date these decommitments equals EUR 11.80 million.
of receipt by the IO, as has been done in previous years. In provision of Article 78b B. – Title IX of the
Other sources of income are registered in the year in Implementing Measures of the PRMR it is confirmed
which they are realized or received. that no other liabilities existed to pay the open
There has been a shortfall in the total Income 2014 commitments as at the end of the financial years 2010
coming from the carry forward of the Excess Income to 2013.
from previous years of EUR 11.49 million, effectively When combined with decommitments, the total
reducing the total Income Budget Execution for the year commitments execution for 2014 equals EUR 189.66
leaving a negative result of EUR 7.82 million to carry million.
forward to 2015. This negative balance corresponds to a Excluding the IO Reserve, which is not part of the
negative result of EUR 6.10 million for the Short-Term In- planned budgets, an uncommitted balance of EUR
Kind Income together with a negative result of EUR 1.72 30.61 million or 13.90% of the related Commitment
million for the Cash Income. Appropriation was due to delays in the preparation of
contracts in Magnets, Vacuum Vessel, Cryogenics, and
Payments Machine Assembly. In addition, underruns on staff-
Considering a final Payments Budget in 2014 of EUR related costs resulted from staff turnover, unfilled staff
215.62 million and Unused Payment Appropriations positions, delays in the recruitment of the CAD Core
brought forward from 2013 of EUR 64.68 million, the Team, and lower-than-expected travel expenditures.
Cash Contributions
Amounts in thousands of Euro
Brought forward from 2013 Requested for 2014 Received in 2014 Carry forward to 2015
Members 1 2 3 4=1-2+3
Euratom 18,059 79,337 104,011 42,733
People's Republic of China 9,330 17,991 17,846 9,185
Republic of India 3,128 18,216 2,572 (12,517)
Japan 3,746 17,991 16,377 2,132
Republic of Korea 18,283 17,195 980 2,069
Russian Federation 17,986 17,991 17,469 17,464
United States of America 4,411 17,530 14,885 1,767
Total 74,944 186,253 174,141 62,832
Per the established practice, the Members’ Cash Contributions have been accounted in full as Income of the year, in
accordance with the budget, regardless of the cash received. Consequently, over and underpayments have been
carried forward as cash liabilities to/from these Members.
The Members’ Short-Term In-Kind Contributions are recognized when credited. Over and underpayments have
been carried forward as Short-Term In-Kind liabilities to/from these Members.
Total Contributions
Amounts in thousands of Euro
Brought forward from 2013 Requested for 2014 Received in 2014 Carry forward to 2015
Members 1 2 3 4=1-2+3
Euratom 11,447 89,977 116,797 38,267
People's Republic of China 9,496 17,991 17,846 9,351
Republic of India 2,270 17,991 2,584 (13,137)
Japan 3,746 17,991 16,377 2,132
Republic of Korea 19,109 17,991 2,444 3,561
Russian Federation 17,294 17,991 17,469 16,772
United States of America 1,084 17,991 16,579 (328)
Total 64,447 197,926 190,096 56,617
The EU-DA suspense account shows a final balance of EUR 463 thousand from which the main part corresponds to
the amounts paid by the IO and not yet recovered at the end of 2014 further to the ‘Agreement on site cooperation’
and the ‘Agreement to make available offices for Fusion for Energy staff and its contractors’.
The IN-DA suspense account shows a final balance of EUR 136 thousand corresponding to the amounts paid by the
IO and not yet recovered at the end of 2014 further to the ‘Agreement on the Health, Safety and Environmental
Coordination of the IN-DA Worksite Area’ and the ‘Agreement on the provision of areas of the ITER Site to ITER - India’.
The US-DA suspense account shows a final balance of EUR 578 thousand of US tax paid in advance by the IO on
behalf of the US staff. The movement of EUR 10.75 million is mainly due to the transfer, from the Suspense Accounts
to an Earmarked Fund, of the amounts received in relation to the Arrangements for the Tokamak Cooling Water
System (TCWS).
‘Sickness Insurances and Pension Funds’ shows a final balance of EUR 869 thousand including EUR 495 thousand
related to the sickness insurance and pension scheme of the IO staff, and a negative amount of EUR 1.36 million
related to the IO seconded staff social contributions (sickness and pension).
Decommitments
Unpaid Total Total and Transfers of Unpaid Total
Commitments Commitments previous years' Total Payments Commitments
1 January 2014 2014 Total Commitments 2014 31 December 2014
Budget Headings 1 2 3 4 5=1+2-3-4
Article 111 Direct Investment 146,392 57,046 1,146 49,119 153,174
Article 112 Test Blanket Module 757 662 - 782 636
Article 113 IO Reserve - - - - -
Title I Direct Investment (Fund) 147,149 57,708 1,146 49,901 153,810
Article 211 Research & Development 20,093 4,976 480 10,125 14,464
Title II R&D Expenditure 20,093 4,976 480 10,125 14,464
Article 311 Professional staff salary costs - 57,304 - 57,304 -
Article 312 Technical Support staff salary costs - 18,367 - 18,367 -
Article 313 Travel and subsistence 977 2,960 747 2,266 924
Article 314 Secondment allowances - - - - -
Article 315 Removal expenses 185 514 12 561 127
Article 316 Promotions - 498 - 498 -
Article 317 Awards - 187 - 187 -
Chapter 31 Staff Expenditure 1,162 79,830 758 79,182 1,051
Article 321 General services 8,460 9,824 3,168 7,972 7,142
Article 322 Administrative services 1,798 9,685 426 5,963 5,094
Article 323 Equipment 20,695 3,115 82 4,232 19,496
Article 324 External specialized services 48,671 36,328 5,743 39,723 39,532
Article 325 IO Reserve - - - - -
Chapter 32 Organizational Expenditure 79,623 58,952 9,419 57,891 71,265
Title III Direct Expenditure 80,785 138,782 10,178 137,073 72,316
Total Expenditure 248,027 201,466 11,804 197,099 240,590
The Procurement Arrangements shown in this Note constitute the Long-Term In-Kind contributions from the
Members to the IO recorded at values as agreed between the IO and the Members. These contributions are
valued using the ITER Unit of Account (IUA) and recorded in Euro.
When opened, the heat treatment furnace at the General Atomics plant in Poway,
California (US) is 12 metres tall and can hold one central solenoid module at a time. Heat
treatment at 650 degrees Celsius makes the niobium-tin and copper conductor
superconducting. Photo: US ITER
Income
Amounts in thousands of Euro
Cumulative Total Cumulative Total
Income Budgets Income Executions
up to End 2014 up to End 2014
Budget Headings 1 2
Article 711 Contribution from Euratom 524,613 520,148
Article 712 Contribution from the People's Republic of China 104,898 105,064
Article 713 Contribution from the Republic of India 104,898 104,278
Article 714 Contribution from Japan 104,898 104,898
Article 715 Contribution from the Republic of Korea 104,898 106,391
Article 716 Contribution from the Russian Federation 104,898 104,206
Article 717 Contribution from the United States of America 104,898 102,803
Chapter 71 Contributions 1,154,004 1,147,789
Article 721 Internal Tax from Professional Staff 70,438 69,957
Article 722 Internal Tax from Technical Staff 20,081 14,757
Chapter 72 Internal tax 90,519 84,714
Article 731 Financial interest 7,785 8,868
Article 732 Exchange rate Income 200 1,081
Chapter 73 Financial Income 7,985 9,948
Article 741 Cancellation of Appropriations from the current year 800 1,111
Article 742 Cancellation of Appropriations from previous years 3,746 6,135
Article 743 Monaco Partnership 3,250 3,250
Article 744 Excess Income from previous years - (67,118)
Article 745 Shortfall Income from previous years (73) -
Article 749 Miscellaneous income 3,839 3,898
Chapter 74 Other Income 11,561 (52,724)
Title VII Income 1,264,069 1,189,727
Total Income 1,264,069 1,189,727
Payments
Amounts in thousands of Euro
Cumulative Total Cumulative Total
Payments Budgets Payments Executions
up to End 2014 up to End 2014
Budget Headings 1 2
Article 111 Direct Investment 179,777 171,013
Article 112 Test Blanket Module 3,004 2,393
Article 113 IO Reserve 19,218 -
Title I Direct Investment (Fund) 201,999 173,406
Article 211 Research & Development 110,596 103,216
Title II R&D Expenditure 110,596 103,216
Article 311 Professional staff salary costs 368,997 363,841
Article 312 Technical Support staff salary costs 93,586 93,128
Article 313 Travel and subsistence 19,963 18,324
Article 314 Secondment allowances 692 692
Article 315 Removal expenses 3,683 3,565
Article 316 Promotions 2,527 2,340
Article 317 Awards 891 881
Chapter 31 Staff Expenditure 490,340 482,771
Article 321 General services 46,312 43,788
Article 322 Administrative services 28,250 25,781
Article 323 Equipment 32,170 30,509
Article 324 External specialized services 327,895 314,751
Article 325 IO Reserve 26,507 -
Chapter 32 Organizational Expenditure 461,134 414,829
Title III Direct Expenditure 951,474 897,601
Total Expenditure 1,264,069 1,174,223
Commitments
Amounts in thousands of Euro
Cumulative Total Cumulative Total
Commitments Budgets Commitments Executions
up to End 2014 up to End 2014
Budget Headings 1 2
Article 111 Direct Investment 338,304 324,186
Article 112 Test Blanket Module 3,702 3,030
Article 113 IO Reserve 7,538 -
Title I Direct Investment (Fund) 349,544 327,216
Article 211 Research & Development 120,086 117,743
Title II R&D Expenditure 120,086 117,743
Article 311 Professional staff salary costs 368,986 363,841
Article 312 Technical Support staff salary costs 93,576 93,128
Article 313 Travel and subsistence 20,253 19,263
Article 314 Secondment allowances 692 692
Article 315 Removal expenses 3,845 3,693
Article 316 Promotions 2,527 2,340
Article 317 Awards 891 881
Chapter 31 Staff Expenditure 490,770 483,838
Article 321 General services 52,121 51,927
Article 322 Administrative services 31,345 30,872
Article 323 Equipment 50,446 49,980
Article 324 External specialized services 358,649 353,238
Article 325 IO Reserve 5,559 -
Chapter 32 Organizational Expenditure 498,120 486,016
Title III Direct Expenditure 988,889 969,854
Total Expenditure 1,458,520 1,414,813
‘Earmarked Funds’ is dedicated to the realization of specific signed Arrangements between the ITER Organization
and the United States of America ITER Project Office:
• Arrangement for Procurement of the Piping Systems for the Tokamak Cooling Water System (TCWS);
• Arrangement for Completion of the Final Design for the TCWS;
• Arrangement for Procurement of the Steady-State Electrical Network High Voltage Substation Structures (SSEN).
They are not part of the ITER Council-approved IO budget.
In 2014, the TCWS Income amounted to EUR 21.79 million and the SSEN Income amounted to EUR 393 thousand.
The 2014 Earmarked Funds Execution shows a Payments Execution of EUR 2.17 million and a Commitments
Execution of EUR 2.60 million which includes TCWS Commitments and Payments only.
‘Entity difference’ comes from the variation of the revenue received and associated costs incurred by the IO for the
Budget Earmarked Funds. These costs and revenue are included in the Statement of Financial Performance but
outside the ITER Council-approved IO budget.
‘Cash contributions requested’ corresponds to the amount of cash contributions requested from the Members
for the current year.
‘Cash contributions received’ corresponds to the amount received in cash in the current year from the Members
following the call for contributions.
‘Advance contributions received’ corresponds to the amount of cash contributions received in the current year
from the Members in excess of the cash contributions for the current year.
‘Cheques N-1 paid in N’ corresponds to the cheques issued in previous year(s) and disbursed in the current year.
‘Cheques N unpaid at 31.12.N’ corresponds to the cheques issued in the current year and not disbursed yet at the
end of the current year.
‘Movements in suspense accounts’ corresponds to the balance of disbursements of cash received or paid from/to
third parties not related to the budgetary execution.
‘Excess Income from previous years’ corresponds to the unrealized income budget carried forward from the
previous year.
‘Budget Outturn Earmarked Funds’ corresponds to the balance between income execution and payment
execution for Earmarked Funds for the current year.