CASE STUDY SEEN May 2021
CASE STUDY SEEN May 2021
CASE STUDY
EXAMINATION INSTRUCTIONS
PLEASE READ THESE INSTRUCTIONS BEFORE THE COMMENCEMENT OF THE PAPER
1. Check your pockets, purse, mathematical set, etc. to ensure that you do not
have prohibited items such as telephone handset, electronic storage device,
programmable devices or any form of written material on you in the
examination hall. You will be stopped from continuing with the examination
and liable to further disciplinary actions including cancellation of
examination result if caught.
5. Read all instructions in each section of the question paper carefully before
answering the questions.
6. All solutions should be written in BLUE or BLACK INK. Any solution written
in PENCIL or RED INK will not be marked.
CASE STUDY
INSTRUCTION: YOU ARE TO USE THE CASE STUDY ANSWER BOOKLET FOR THIS
PAPER
Candidates MUST NOT bring this case material to the Examination Hall. On receipt
of the material, candidates are to spendfew days to the examination to familiarise
themselves with the information provided, carry out additional research and
analysis about the industry and analyse the financial information provided in
preparation for the examination. Candidates should note that the use of pre-seen
part of the Case Study will not significantly help them in their preparation for this
examination. It is essential that they carry out adequatestudy and analysis on their
own in order to have a good understanding of the pre-seen part of the case
scenario.
At the start of the examination, candidates will receive the complete case scenario
which includes both the pre-seen and the unseen and the examination
requirements. Candidates must use the answer booklet provided by ICAN in the
Examination Hall. Any solution presented with other papers WILL NOT be assessed.
The marks in the Case Study examination are awarded for professional skills and
are approximately allocated as follows:
1 ICAN/211/V/C5
Of the total marks available, approximately 10% is allocated to the relevant
discussion of ethical issues within your answer to the requirements. Although
ethical issues do not form a specific requirement, as this has been deemed to have
been tested in other subjects of the professional examination, but will be tested
within a requirement which may include the following areas:
A candidate that omits any one of these will have a slim chance of success in the
examination.
List of exhibits
1. About you (Joseph Chima) and your employer, OGA Specialist Hospital
Limited.
2. Health care in Nigeria: Opportunities and challenges.
3. OGA Specialist Hospital Limited.
4. OGA Specialist Hospital Limited’s information system.
5. OGA Specialist Hospital Limited: Management accounts 2017 – 2019 and
2020 budget.
6. Correspondence from Iwalola to Joseph Chima – FCT OGA Hospital.
7. Summarised capital budget.
2 ICAN/211/V/C5
Exhibit 1
About you (Joseph Chima) and your employer, OGA Specialist Hospital Limited.
You are employed as a Financial Analyst at the head office of OGA Specialist Hospital
Limited which has three hospital units within the Lagos metropolis. You report to
Deborah Iwalola, Finance and Administration Director. Your responsibilities include:
Your responsibilities demand that you keep yourself abreast with the healthcare
industry, both nationally and internationally, so as to be able to carry out the above
tasks effectively.
Exhibit 2
Healthcare in Nigeria: Opportunities and challenges
Healthcare in Nigeria
Of all the industries in Nigeria, healthcare is the most pluralistic, as it is split between
the public and private sector. According to the World Bank, 3.6% of Nigeria’s GDP is
spent on healthcare, thereby putting the healthcare market (both public and private)
at approximately $14.6 billion. Healthcare in Nigeria is mainly driven by the public
sector. Currently, 66 percent of the country’s 34,000 health facilities are owned and
run by the government.
3 ICAN/211/V/C5
The private sector is comprised of clinics, hospitals, diagnostics centres, pharmacies,
and multi-specialist hospitals that provide a more premium service (compared to the
public sector facilities) to those who can afford it.
The private health sector accounts for 70 – 75% of the total health expenditure in the
country, meanwhile, most of the larger health care facilities with over 100 beds are
inadequately-funded public sector facilities (curled from Pharmaceuticals &
Healthcare in Nigeria: General Overview and Opportunities by Nifemi Aluko (2018).
Nigeria’s public healthcare system is overseen and managed at three distinct levels.
The federal government is responsible for tertiary care, which is mainly provided by
university teaching hospitals and federal medical centres. Nigeria’s 36 states and the
federal capital territory of Abuja are each responsible for their own secondary care
facilities, mainly in the form of general hospitals, while the 774 local government
areas focus on primary health care that is administered primarily through
dispensaries. On the surface, the clear delineation of responsibilities by hierarchy
should result in greater accountability and fit-for-purpose provision. However, critics
of this three-tiered structure argue that it has resulted in budgetary leakages, overlap,
inefficiencies and blame passing.
Although the allocation to health is one of the highest, based on value, it is believed
that the amount is still far less than what is needed. Also, when compared to the 2001
4 ICAN/211/V/C5
Abuja declaration where Nigeria and 21 other African nations pledged to commit 15%
of their federal budget towards health needs, this is a far cry.
The lack of quality facilities in the country has led to an increase in medical tourism
with Nigerians spending as much as $2 billion per annum on outbound medical
tourism. The number of Nigerians leaving the country to seek medical treatment
abroad is increasing, and this is having a significant impact in terms of lost revenue
on the Nigerian economy. The authorities have said that tens of thousands of
Nigerians travel every year to the US, UK, India, and other parts of the world to seek
treatment for medical issues ranging from kidney transplants, open heart or cardiac
surgeries, neurosurgeries, cosmetic surgeries, orthopaedic surgeries, eye surgeries and
other health conditions, and even delivering babies. Nigeria’s Health Ministry says it is
building several world-class health centres to address the issue.
There are both short-term and long-term opportunities in this market, as more
consolidation occurs with the private healthcare facilities to establish bigger, well-
equipped facilities to match the medical demands of Nigerians. Recently, there has
been a rise in HMOs (health insurance service providers), as most patients continue to
pay out-of-pocket for services; 72% of total health expenditure is currently out-of-
pocket expenditure.
Some of the other short-term opportunities include the supply of properly designed
medical devices and equipment to establishments that need these devices and are
willing to take on these capital expenditures. Furthermore, foreign entities have the
opportunity to capitalise on Nigerians’ trust of foreign healthcare systems, as an
interested client base already exists (curled from Pharmaceuticals & Health in Nigeria:
General Overview & Opportunities by Nifemi Aluko (2018).
With rising levels of disposable income among some segments of society, there is
greater demand for private coverage. According to Dr. Abiodun Fatade, “Public
hospitals are overstretched and under-funded, which drives down quality and lowers
standards. Private hospitals provide patients with a faster, more effective option,” Dr
Abiodun Fatade, the CEO of Crestview Radiology, told OBG (curled from opportunities
for private companies in Nigeria’s health care sector, and efforts to improve provision
by Nigeria, by Oxford Business Group: Nigeria Health Overview, viewed online).
5 ICAN/211/V/C5
The introduction of the national health insurance scheme which requires both public
and private sectors organisations with 10 or more staff members to contribute 10% of
their employees’ base salaries to the scheme will provide more opportunities to the
populace to seek quality medical treatment from private healthcare providers.
Exhibit 3
OGA Specialist Hospitals Limited
Company History
OGA Specialist Hospital Limited was founded in 1986 by three friends, Professor John
Olayemi, Professor Shehu Garba and Professor Andrew Arochukwu. All are professors
of medicine and had worked previously at Federal Teaching Hospital in Lagos. The
vision of the three friends is to have a chain of hospitals that is the first choice for
healthcare solutions of international standards in Nigeria. Therefore, OGA’s message to
Nigerians is, “we are committed to clinical excellence and patient care, which is our
driving force in the improvement of human life. This forms a big part of our
motivation, striving to deliver quality, cost-effective healthcare to the people we
serve”
Nature of Business
OGA Specialist Hospital Limited (OGA Hospital) currently has three hospital units
within the Lagos metropolis and planning to have a branch of the hospital in Abuja.
The hospital, from inception is planned to cater for the high class of the society, most
especially, corporate executives, expatriates and upcoming professionals who value
healthcare delivery and could afford the cost of a specialist treatment. In Lagos, the
hospital has a total of 450 general ward beds and 50 intensive care unit (ICU) beds.
The general beds comprise 120 private wards and 330 wards each with at least 2
patients at a time. The wards are distributed among the three hospitals in Lagos as
follows:
Lekki – 50 general wards and 60 private wards;
Ikoyi – 100 general wards and 40 private wards; and
Ikeja – 180 general wards and 20 private wards.
The intensive care units are distributed as follows: 10 each in Lekki and Ikoyi; and 30
in Ikeja.
6 ICAN/211/V/C5
About 80% of OGA Hospital patients are registered under Health Management
Organisations (HMOs) and their bills are settled by these HMOs, while the balance are
individuals who settle their bills during each visit. The three hospital units in Lagos
(Including the pharmacies and laboratories located in each) operate as divisions of the
same company and are not incorporated as separate companies.
OGA hospitals offer the following specialties:
Cardiology;
Critical care;
Dermatology;
Endocrinology;
Gastroenterology;
General surgery;
Internal medicine services;
Neonatal care;
Nephrology;
Neurology;
Obstetrics and Gynaecology;
Ophthalmology clinic;
Orthopaedic and trauma;
Emergency services; and
General out – patient department.
OGA Hospital has relationship with all the major health management organisations in
Nigeria. HMOs have the power to influence where patient care occurs. Tariffs are
negotiated annually with these HMOs with regard to charges for the forthcoming year
for care to be provided to insured patients. The vast majority of patient bills are settled
directly by the HMOs and hence relationship with the HMOs are critical to the on-going
success of the hospital. OGA is fortunate that it has a well-established reputation with
most HMOs for providing high-quality healthcare services while keeping medical costs
under control.
Revenue Model
OGA charges for patient care according to two different models:
Fixed fee flat rate – a flat rate for specified treatments where the expected course of
treatment is highly predictable. The fixed fee for service includes the theatre cost,
pharmaceuticals, surgical supplies, laboratory investigations, equipment usage and
7 ICAN/211/V/C5
ward fees. In this revenue model, OGA bears the risk of deviations in the cost of
surgical procedures (except for the price of pharmaceuticals and laboratory
investigations).
Flexible rate – OGA charges the patient for all the costs of care, including ward fees,
theatre charges, equipment usage, pharmaceuticals, laboratory investigations and
surgical supplies used. OGA bears no risk relating to the length of stay of patients or
the cost of surgical procedures.
Approximately 50% of OGA’s revenue is derived from fixed rate arrangements and the
balance from flexible for service arrangements.
Competitors
There are six major competing hospitals around Lagos with similar facilities like that of
OGA hospitals. These are:
St. Nicholas Hospital;
Reddington Hospital;
Eko Hospital;
First Consultant Hospital;
St. Ives; and
Lagoon Hospital.
8 ICAN/211/V/C5
These hospitals are able to negotiate preferred network arrangements with the health
management organisations and attract higher volumes of patient admissions.
However, OGA hospitals have been adjudged, both nationally and internationally, to
be the best hospital in Nigeria. OGA is the only Nigerian hospital accredited by the
Joint Commission International, and one of two in Sub – Saharan African to be so
accredited.This is a guarantee of safe and quality healthcare that meets international
standards.
Future Plan
At the June 2020 board meeting a proposal to establish a 100-bed facility in Abuja,
the Federal Capital Territory (FCT), located on property that will be acquired by OGA
Hospital, was evaluated. It was noted that the hospital would require a licence from
the Federal Ministry of Health and the FCT Municipal Council before it can commence
operations.
The board of directors of OGA Hospital resolved that Deborah Iwalola be tasked with
preparing a capital budget for the proposed hospital to evaluate the potential
financial returns thereof. Prof. Olayemi has indicated that the new hospital could
leverage on the existing head office infrastructure and the only additional costs of
running the new hospital would be the direct administration and operating costs.
Exhibit 4
OGA’s information system
Most of OGA’s accounting and administration functions are performed at its head office
in Victoria Island. However, each hospital is responsible for patient admissions and
discharges, usage of consumables and theatre, laboratory and pharmacy operations.
As many of these transactions are first recorded on paper-based source documents,
such data have to be captured onto the computer system by employees at the
hospitals. Thereafter all hospital-related transaction data are uploaded in batches to
the head office information system every night. Once uploaded, the data are processed
to the company’s computerised accounting records and used, amongst others, for the
billing of patients.
9 ICAN/211/V/C5
From the Minutes of the October, 2020 board meeting it is apparent that the board of
directors of OGA is becoming increasingly anxious about the efficiency and
effectiveness of the current information system. The following points were specifically
noted:
The current system is labour intensive and involves the duplication of processes. A
system which facilitates the following is therefore considered essential:
The centralisation of patient data (which will remove the need for patients to
complete patient administration forms on repeat visits and also enhance the
inpatient care provided); and
The real-time and paperless capturing and processing of details relating to
patient hospital stay, dispensing of pharmaceuticals, laboratory investigations,
theatre activities and use of surgical supplies.
The CEO of OGA, Prof. John Olayemi, has previously worked with an enterprise
resource planning (‘ERP’) system in a hospital environment and noted the following
key benefits of such systems:
The centralisation of information for all the hospitals and departments of each
hospitals;
Centralisation of patient information database that can be assessed for the
purpose of information sharing amongst doctors and consultants which will lead
to improvement in patient care;
Centralisation of human resources management throughout the hospital for staff
mobility, training and management;
Overall reduction in operational costs as a result of real life processing of different
tasks, such as admissions, discharges, capturing of facility usage and billings; and
Improved in patients’ reception management by having real-time information on
bed availability, doctors’ schedules and patient locations.
Prof. Olayemi plans to seek approval from the board of directors of OGA to task a
group of suitable OGA employees to perform a feasibility study regarding the possible
introduction of an ERP system. However, the implementation of the new system (if
approved) is only likely to take place at some point during 2021 financial year.
10 ICAN/211/V/C5
Exhibit 5
OGA specialist Hospital Limited
Management accounts and budget
December year end Actual Actual Actual Budget
2017 2018 2019 2020
N’m N’m N’m N’m
Income Statement Revenue
Theatre 348 361 371 409
Accommodation 389 410 440 488
Pharmaceuticals and surgical supplies 295 301 333 359
Equipment income 110 115 119 131
Laboratory 55 63 71 85
1,197 1,250 1,334 1,472
Other income 8 9 9 10
Pharmaceuticals and surgical supplies (265) (274) (296) (323)
Laboratory supplies (14) (16) (18) (22)
Direct operating costs:
Employee costs (403) (414) (446) (485)
Catering (29) (32) (35) (39)
Laundry (7) (7) (8) (9)
Indirect operating costs:
Premises maintenance (74) (80) (86) (93)
Cleaning (26) (28) (30) (32)
Electricity and water (15) (17) (19) (22)
Other indirect costs (67) (72) (77) (83)
Administration costs (91) (98) (105) (112)
EBITDA 214 221 223 262
Depreciation (34) (37) (37) (38)
EBIT 180 184 186 224
Interest income 1 1 1 -
Finance charges (9) (9) (7) (5)
Profit before tax 172 176 180 219
Tax (55) (56) (58) (70)
Profit for the year 117 120 122 149
11 ICAN/211/V/C5
OGA Specialist Hospital Limited
Management accounts and budget
December year end Actual Actual Actual Budget
2017 2018 2019 2020
N’m N’m N’m N’m
Statement of financial position
Non-current assets
Leasehold building 38 37 33 30
Medical and other equipment 149 144 140 143
Motor vehicles 3 3 3 2
190 184 176 175
Current assets
Inventories 18 20 23 22
Trade receivables 119 117 138 133
Other receivables 42 43 44 43
Cash and cash equivalents 30 29 2 6
209 209 207 204
Total assets 399 393 383 379
Share capital 25 25 25 25
Retained earnings 122 152 174 211
Total equity 147 177 199 236
Non-current liabilities
Hire purchase liabilities 79 55 29 -
Bank loan 37 19 - -
Deferred taxation 11 11 11 11
127 85 40 11
Current liabilities
Trade payables 47 50 59 62
Accruals and value added-tax 24 26 27 28
Provisions 9 9 9 9
Income tax liabilities 4 3 4 4
Short-term portion: Bank loan 19 19 19 -
Short-term portion: Hire purchase 22 24 26 29
125 131 144 132
Total equity and liabilities 399 393 383 379
Exhibit 6
Correspondence from Iwalola to Joseph Chima
From: Deborah Iwalola
Sent: 1 March, 2021
To: Joseph Chima
Dear Joseph,
I know you are under work pressure but there is another issue on which I need your
input. The board is seriously considering starting a branch in the Federal Capital
Territory (FCT) next year. What I need from you is to review the attached Excel
spreadsheet (exhibit 7) to ensure that I have prepared it in a technically correct
manner and have not missed any issues.
We may have to calculate the breakeven revenue for the board on the new hospital.
They will probably want to know when this venture will start making profits and how
sensitive profits are to revenue levels. Perhaps give that some thought too.
Anyway, happy reading and I look forward to your inputs next week.
Regards
Deborah
13 ICAN/211/V/C5
Exhibit 7
Summarised capital budget Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6
Acquisition of property, including (70.0) 0 0 0 0 0 0
Transfer duty
Licence application and consulting (9.0) 0 0 0 0 0 0
fees
Licence application and consulting fees (9.0) 0 0 0 0 0 0
Renovations to existing building 0 (50.0) 0 0 0 0 0
Borrowing costs: Land and buildings 0 (16.2) 0 0 0 0 0
before opening
Medical and theatre equipment 0 (100.0) 0 0 0 0 0
purchased
Revenue* 0 53.78 230.2 307.88 395.32 493.5 528.04
Pharmaceuticals and surgical
supplies 0 (10.76) (46.04) (61.58) (79.06) (98.7) (105.6)
Direct opening costs 0 (59.0) (63.14) (67.54) (72.28) (77.34) (82.76)
Indirect opening costs 0 (52.2) (56.18) (60.1) (64.32) (68.82) (73.64)
Administration costs 0 (48.0) (51.36) (54.96) (58.78) (62.92) (67.32)
Head office costs 0 (15.0) (32.10) (34.34) (36.76) (62.92) (67.32)
Depreciation 0 0 0 0 0 0 0
Finance charges 0 (10.8) (9.0) (7.02) (4.88) (2.54) 0
Net cash flow from operations (79.0) (308.48) (27.6) 22.34 79.24 143.86 156.66
Annual revaluation of land and
buildings 0 7.2 7.64 8.08 8.58 9.08 9.64
Sale of business (5 x EBITDA in year 6) 0 0 0 0 0 0 0
Net cash flow (79.0) (301.28) (19.98) 30.42 87.82 152.94 949.54
*Assumes hospital will be in operation
during the last half of year 1
IRR
NPV @ 12% hurdle rate
ASSUMPTIONS Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6
Number of surgeries 14,940 59,760 74,700 89,640 104,580 104,580
Maximum capacity for parties 149,400 149,400 149,400 149,400 149,400 149,400
Average fixed fee per patient N3,600 N3,852 N 4,122 N4,719 N4,719 N5,049
14 ICAN/211/V/C5
15 ICAN/211/V/C5