Scribd
Upload
17 views

Chapter 3 Account Analysis - Chapter 3

Uploaded by

tolu.t.adebisi
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
17 views

Chapter 3 Account Analysis - Chapter 3

Uploaded by

tolu.t.adebisi
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

Month Guests, volumes (x) Units Costs (y) Unit

January 13,250 $ 114,000


$250,000
February 15,200 $ 136,000
March 17,600 $ 135,000
April 18,300 $ 157,000 $200,000 f(x)==0.947260453842
R² 7.84976555247
May 22,900 $ 195,400
June 24,600 $ 207,800 $150,000
July 25,200 $ 209,600
August 24,900 $ 208,300 $100,000
September 22,600 $ 196,000
October 20,800 $ 176,400
$50,000
November 18,300 $ 173,600
December 15,420 $ 142,000
$-
12,000 14,000 16,000
Units Costs (y)
00

00 f(x)==0.947260453842971
R² 7.84976555247067 x + 14538.0457809031

00

00

00

-
12,000 14,000 16,000 18,000 20,000 22,000 24,000 26,000
Month Guests, volumes (x) Units Costs (y)
January 13,250 $ 114,000
February 15,200 $ 136,000
March 17,600 $ 135,000
April 18,300 $ 157,000
May 22,900 $ 195,400
June 24,600 $ 207,800
July 25,200 $ 209,600
August 24,900 $ 208,300
September 22,600 $ 196,000
October 20,800 $ 176,400
November 18,300 $ 173,600
December 15,420 $ 142,000

y = vx + f

$ 8.00

Variable Unit Fix


y v x f
$ 209,600 $ 8 25,200 $ 8,000
Month Guests, volumes (x) Units Costs (y)
January 13,250 $ 114,000
February 15,200 $ 136,000
March 17,600 $ 135,000
April 18,300 $ 157,000
May 22,900 $ 195,400
June 24,600 $ 207,800
July 25,200 $ 209,600
August 24,900 $ 208,300
September 22,600 $ 196,000
October 20,800 $ 176,400
November 18,300 $ 173,600
December 15,420 $ 142,000
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.973273062322682
R Square 0.947260453842971
Adjusted R Square 0.941986499227268
Standard Error 8053.74439729943
Observations 12

ANOVA
df SS MS F Significance F
Regression 1 1.17E+10 1.17E+10 179.6110363 1.027E-07
Residual 10 6.49E+08 64862799
Total 11 1.23E+10

Coefficients Standard Error t Stat P-value Lower 95%Upper 95%Lower 95.0%


Intercept 14538.0457809032 11898.36 1.221853 0.249783701 -11973.16 41049.25 -11973.16
X Variable 1 7.84976555247067 0.58572 13.4019 1.02696E-07 6.5447 9.154831 6.5447

Fixed cost
component of Variable costs
mixed cost

y = vx + f

Variable Unit Fix


y v x f
$ 15,323 $ 8 100 $ 14,538
Upper 95.0%
41049.25
9.154831

You might also like