INDIAN OIL CORP. LTD.

ESTIMATE
MARKETING DIVISION REF JDO/Canopyrepair/ES
T/Supremefuel/03/20
24
NAME OF THE DO: JALANDHAR Dt. : 01-03-2024
NAME OF WORK : Canopy lights replacement and allied works
PLACE : Supreme fuel station
S.NO DESCRIPTION QTY Rate Unit Amount Source of
I COST OF CONSTRUCTION :
3081 Supply and Fixing of Discrete LED (Light Emitting Diode) Tube lights of 18 Watts with fittings and accessories, having IP65 protection
12.0 class with
533.50
Pressure EADie Cast LM6/ADC12/LM24
6402.00 housing and with toughened glass or
3083 Supply and Fixing of under Canopy Recessed mounted Discrete LED (Light Emitting Diode) Light fixture of 80 watts with fittings
17.0 and accessories,
7,279.94
havingEAIP65 protection
123758.98
class with Pressure Die Cast LM6/ADC12/LM24 ho
3079 Supply and fixing of 30 W LED (Light Emitting Diode) light fixture with fittings and accessories for hoarding light purposes having
6.0 IP65 protection
2,487.45class EA
with Pressure14924.70
Die Cast LM6/ADC12/LM24 housing and with toughe
3095E v) Flourescent tube light fittings of all sizes 35.0 103.70 EA 3629.50
1050 Providing and fixing double scaffolding system (cup lock type) on the exterior side, up to seven story height made with 40 50.0
mm dia M.S. tube230.65
1.5 m centre
M2 to centre,11532.50
horizontal & vertical tubes joining with cup & lock sys
3014 Supply & fixing of flame proof junction box (4 way entry) of BALIGA /CEAG-FCG/FLEXPRO/FEPL make including clamping arrangement,
10.0 all1,369.59
complete asEA per specification
13695.90
and direction of Engineer In-charge.
3005F vi) 3 Core x 1.5 sq. mm. 40.0 313.49 EA 12539.60
3001C iii) 3 Core x 1.5 sq. mm. (copper) 160.0 90.40 M 14464.00
1256A i) G.S. Sheet/ Klippon galvalume sheet/ False ceiling panels 100.0 109.00 M2 10900.00
1186 Re-fixing IOC supplied Klippon Galvalume / Zincalume, 0.50mm bare & 0.58 mm TCT or equivalent steel roofing system of 50.0 approved make 260.10 M2 13005.00
1159D iv) Plain Sheet for Gutter (600 mm over all girth) 30.0 931.50 M 27945.00
1159A i) Profile Sheet for roofing 50.0 946.66 M2 47333.00
COST OF CONSTRUCTION : 293728.18
Discount @33.10% -97224.03
4th escalation @10.646% 31564.03
Subtotal 228068.18
GST @ 18% on Total Cost 41052.27
GRAND TOTAL 269120.46
1. Estimate prepared without site visit and considering space constraints as per layout plan as requested by Field Officer.