Ad Consolidated Financial Statements 2014 15
Ad Consolidated Financial Statements 2014 15
2 Non-current liabilities
(a) Deferred tax liabilities (net) 3
(b) Other long-term liabilities 4
3 Current liabilities
(a) Short-term borrowings 5
(b) Trade payables 6
(c) Other current liabilities 7
(d) Short-term provisions 8
TOTAL
B ASSETS
1 Non-current assets
(a) Fixed assets
(i) Tangible assets 9
(iii) Capital work-in-progress 9.1
2 Current assets
(a) Inventories 13
(b) Trade receivables 14
(c) Cash and cash equivalents 15
(d) Short-term loans and advances 16
(e) Other current assets 17
TOTAL
Significant accounting policies
As Per our annexed report of even date
For XXX For and on behalf of Board of Directors
CHARTERED ACCOUNTANTS
HOLDING SUBSIDIARY
COMPANY COMPANY
Rs. Rs.
(A) EQUITY AND LIABILITIES
1 Shareholders’ funds
(a) Share capital 1
(b) Reserves and surplus 2
2 Non-current liabilities
(a) Deferred tax liabilities (net 3
(b) Other long-term liabilities 4
3 Current liabilities
(a) Short-term borrowings 5
(b) Trade payables 6
(c) Other current liabilities 7
(d) Short-term provisions 8
TOTAL
B ASSETS
1 Non-current assets
(a) Fixed assets
(i) Tangible assets 9
(iii) Capital work-in-progre 9.1
2 Current assets
(a) Inventories 13
(b) Trade receivables 14
(c) Cash and cash equivalent 15
(d) Short-term loans and adv 16
(e) Other current assets 17
TOTAL
Significant accounting policies
T
Consolidated
Adjustments
Amount
Rs. Rs.
COMPANY NAME
As at 31 March,
Particulars Note No
2015
Rs.
(A) REVENUE
I. Revenue from operations 18
II. Other Income 19
Total Revenue 0
(B) Expenses:
Cost of materials consumed 20
Purchase of Stock-in-Trade -
Changes in inventories of finished goods, work-
21
in-progress and Stock-in-Trade
Employee benefit expense 22
Financial costs 23
Depreciation and amortization expense 24
Other expenses 25
Total Expenses 0
As at 31 March, Consolidated
Adjustments
2015 Amount
Rs. Rs. Rs.
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Refer Note As on As on
no 31.03.2015 31.03.2014
NOTE 1 26
SHARE CAPITAL AUTHORISED
Equity Shares of Rs.10/- each
(Previous Year Equity Shares of Rs 10 Each)
Total 0 0
NOTE 2
RESERVE AND SURPLUS
Share premium 0
General reserve
Total 0 0
NOTE 3 27
Deffered Tax liability
Opening balance
Deffered tax for the year
0 0
NOTE 4
Other long term liabilities
Lease
Car Loan
0 0
Note:- If you company have any long term loans , separate note can preparedd for the same.
Refer Note As on As on
no 31.03.2015 31.03.2014
NOTE 5 28
Short term borrowings
WORKING CAPITAL LOAN FROM BANKS
Total 0 0
NOTE 6 29
Trade payables
CREDITORS FOR Raw Materials 0 0
Outstanding not exceeding six months
others
Total 0 0
Note-7
Other current liabilities
Service tax payable
Electrcity Charges payable
ESI Payable
Insurance payable
Outstanding Liabilities
PF Payable
Profession tax payable
Salaries payable
TDS payable
Rent payable
Tax Audit Fee
Income Tax Reprasentation
Total 0 0
NOTE 8
Short-term provisions
Provision for Income tax 0 0
Total 0 0
NOTE 10
NON- INVESTMENTS A/C
Total 0 0
Refer Note As on As on
no 31.03.2015 31.03.2014
NOTE 11 30
NON-CURRENT ASSESTS
DEPOSITS
Customs Duty Deposit 0
PLA Deposit 0 0
Total 0 0
NOTE 12
MISCELLANEOUS EXPENSES
Expenses Prior to Commercial Production
Preliminary expenses
Total 0 0
NOTE 13
INVENTORIES
Raw Materials
Work-in-Process
Stock of Fuel & Consumables
Finished Goods
Total 0 0
NOTE 14 31
SUNDRY DEBTORS
NOTE 15 32
CASH AND BANK ADVANCES
Cash on Hand
Cash at Bank
Fixed Deposit with SBH
Fixed Deposit with KVB
Fixed Deposit with AXIS
Total 0 0
Refer Note As on As on
no 31.03.2015 31.03.2014
NOTE 16 33
LOANS AND ADVANCES
others 0 0
Total 0 0
NOTE 17 34
Other Current assets
Advance Tax
Cenvat
VAT Receivable
Service tax Receivable
Prepaid Insurance
TDS Receivables
TCS Receivables
Interest Receivable
Total 0 0
NOTE 18
Revenue from operations
DOMESTIC SALES
Domestic Sales
less-1)Excise duty
2)VAT paid
Total 0 0
NOTE 19
Other Income
Job work -Receipts
Interest from Banks
Interest on Fixed Deposit
Other Income
Total 0 0
NOTE 20
MATERIAL CONSUMED
NOTE 21
INCREASE /(DECREASE )IN WIP & FINISHED GOODS
Opening Stock of Work In Progress
Closing Stock of Work In Progress
Total 0 0
NOTE 22
EMPLOYEE BENEFIT EXPENSE
Salaries and wages
Contributions to provident and other funds
Staff welfare expenses
Total 0 0
NOTE 23
Financial costs
Bank interest
LC charges
Bank Charges
Mortigage charges
Interest on Unsecured Loans
Foreign exchange fluctation loss
Interest on Term Loans
Total 0 0
NOTE 24
MISCELLANEOUS EXPENSES
DEPRECIATION
Total 0 0
Refer Note As on As on
no 31.03.2015 31.03.2014
NOTE 25
Other expenses
Manufacturing Expenses
Factory Expenses
Safty Consumables A/C
Labour Charges
Job Work
Water & Effluent Treatment Charges
Analytical Charges
Power & Fuel
Repairs & Maintenance
Weighing charges
0 0
Adminstration & Selling Expenses
Advertisment expenses
Audit Fee
Business promotion expenses
Commuication expenses
Computer Maintainence
Discount
Hire Charges
Income Tax Representation Fee
Insurance Charges
Misc Expenses
Medical Expenses
Office Rent
Pooja Expenses & office expenses
Printing & Stationery
Professional Charges/ Consultancy Charges
Security Charges
Tax Audit Eee
Travelling & Conveyence
Rate& Taxes
0 0
Total 0 0
COMPANY NAME
HOLDING
COMPANY
2014-15
A) CASH FLOW FROM OPERATING ACTIVITIES
₹
Net profit before Tax & extra ordinary items
Adjustment for -
Add:- Depreciation
Less:- Interest income
Add:- Adjustment for Interest Expenses
Interest Paid
Increase/Decrease in Cash Credit
Net Cash from Financing Activities ( C ) 0
SUBSIDIARY
COMPANY
Consolidated
2014-15 Adjustments
Amount
₹ ₹ ₹
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0